
Beijing Airport High-Tech Park Co., Ltd.
SSE:600463.SS
10.11 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152.834 | 247.258 | 72.39 | 88.233 | 69.623 | 138.781 | 137.482 | 111.845 | 128.412 | 98.19 | 111.335 | 267.793 | 175.565 | 203.224 | 325.513 | 291.83 | 192.509 | 436.598 | 359.552 | 209.521 | 112.239 | 470.957 | 248.234 | 164.575 | 211.247 | 492.199 | 251.517 | 278.618 | 243.275 | 350.422 | 173.378 | 912.006 | 169.499 | 283.773 | 115.619 | 197.103 | 112.69 | 205.522 | 169.24 | 99.227 | 163.743 | 213.687 | 165.122 | 191.796 | 187.463 | 266.453 | 232.789 | 239.125 | 179.834 | 197.924 | 289.083 | 158.649 | 184.179 | 141.899 | 283.922 | 194.054 | 161.896 | 89.656 | 284.056 | 367.962 | 118.074 | 150.514 | 229.624 | 297.993 | 78.023 | 227.328 | 104.251 | 255.277 | 144.242 | 337.247 | 129.158 | 207.313 | 56.111 | 194.048 | 50.899 | 92.114 | 27.862 | 88.491 | 136.945 | 80.068 | 24.918 | 80.631 | 45.246 | 73.2 | 42.998 | 68.849 | 21.39 |
Cost of Revenue
| 102.11 | 223.231 | 50.104 | 64.019 | 55.114 | 125.707 | 108.712 | 85.762 | 136.48 | 123.239 | 94.991 | 162.949 | 136.991 | 182.382 | 287.145 | 252.678 | 163.992 | 388.351 | 331.755 | 193.759 | 89.81 | 403.448 | 221.508 | 150.718 | 182.912 | 408.833 | 225.809 | 262.163 | 201.696 | 339.207 | 140.87 | 742.396 | 133.342 | 237.308 | 92.491 | 159.417 | 74.244 | 157.77 | 129.487 | 63.451 | 113.509 | 151.453 | 125.263 | 135.145 | 132.991 | 192.616 | 185.1 | 179.581 | 105.406 | 151.915 | 223.41 | 104.561 | 114.215 | 128.114 | 198.548 | 132.731 | 119.466 | 96.344 | 208.4 | 312.591 | 68.584 | 143.488 | 162.658 | 242.432 | 48.105 | 183.319 | 73.479 | 149.751 | 106.31 | 277.372 | 90.323 | 139.679 | 30.785 | 149.037 | 29.427 | 64.968 | 11.751 | 68.815 | 99.899 | 58.808 | 10.501 | 57.339 | 19.745 | 46.178 | 29.94 | 40.64 | 15.728 |
Gross Profit
| 50.724 | 24.026 | 22.286 | 24.213 | 14.509 | 13.074 | 28.77 | 26.083 | -8.068 | -25.049 | 16.344 | 104.844 | 38.574 | 20.843 | 38.368 | 39.153 | 28.517 | 48.248 | 27.797 | 15.762 | 22.429 | 67.509 | 26.726 | 13.857 | 28.334 | 83.365 | 25.708 | 16.455 | 41.579 | 11.215 | 32.508 | 169.61 | 36.158 | 46.466 | 23.127 | 37.686 | 38.446 | 47.752 | 39.753 | 35.776 | 50.234 | 62.233 | 39.859 | 56.652 | 54.472 | 73.837 | 47.689 | 59.544 | 74.428 | 46.009 | 65.673 | 54.088 | 69.964 | 13.785 | 85.374 | 61.324 | 42.43 | -6.688 | 75.655 | 55.371 | 49.49 | 7.026 | 66.966 | 55.56 | 29.918 | 44.009 | 30.771 | 105.525 | 37.932 | 59.875 | 38.835 | 67.633 | 25.326 | 45.012 | 21.472 | 27.147 | 16.11 | 19.676 | 37.046 | 21.26 | 14.418 | 23.292 | 25.5 | 27.022 | 13.058 | 28.209 | 5.661 |
Gross Profit Ratio
| 0.332 | 0.097 | 0.308 | 0.274 | 0.208 | 0.094 | 0.209 | 0.233 | -0.063 | -0.255 | 0.147 | 0.392 | 0.22 | 0.103 | 0.118 | 0.134 | 0.148 | 0.111 | 0.077 | 0.075 | 0.2 | 0.143 | 0.108 | 0.084 | 0.134 | 0.169 | 0.102 | 0.059 | 0.171 | 0.032 | 0.187 | 0.186 | 0.213 | 0.164 | 0.2 | 0.191 | 0.341 | 0.232 | 0.235 | 0.361 | 0.307 | 0.291 | 0.241 | 0.295 | 0.291 | 0.277 | 0.205 | 0.249 | 0.414 | 0.232 | 0.227 | 0.341 | 0.38 | 0.097 | 0.301 | 0.316 | 0.262 | -0.075 | 0.266 | 0.15 | 0.419 | 0.047 | 0.292 | 0.186 | 0.383 | 0.194 | 0.295 | 0.413 | 0.263 | 0.178 | 0.301 | 0.326 | 0.451 | 0.232 | 0.422 | 0.295 | 0.578 | 0.222 | 0.271 | 0.266 | 0.579 | 0.289 | 0.564 | 0.369 | 0.304 | 0.41 | 0.265 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.798 | -37.839 | 54.537 | -14.348 | 26.438 | -43.479 | 60.506 | -14.445 | 22.988 | -36.794 | 57.394 | -13.925 | 22.574 | -51.571 | 58.402 | -12.88 | 23.301 | -50.624 | 21.563 | -10.979 | 23.914 | -57.902 | 20.159 | -18.145 | 27.661 | -47.036 | 20.111 | -14.146 | 23.581 | -39.604 | 21.457 | -14.179 | 23.668 | -36.477 | 13.216 | -14.867 | 21.775 | -35.016 | 11.896 | -15.478 | 20.578 | -30.897 | 11.848 | -12.509 | 17.918 | -23.619 | 11.464 | -9.351 | 18.587 | -23.673 | 10.166 | -8.973 | 16.032 | -20.92 | 9.583 | -7.798 | 14.054 | -18.769 | 8.085 | 7.669 | 14.298 | 9.673 | 8.101 | 8.363 | 13.565 | 10.968 | 8.568 | 10.251 | 11.573 | 5.636 | 5.99 | 5.645 | 9.285 | 10.49 | 4.419 | 3.076 | 5.758 | 3.337 | 4.94 | 3.862 | 4.86 | 6.689 | 3.505 | 6.057 | 4.541 | 3.187 | 2.707 |
Selling & Marketing Expenses
| 0.041 | 0.117 | 0 | 0.028 | -1.493 | 0.02 | 0.021 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.058 | 0.016 | 0.081 | 0.181 | 0.089 | 0 | 0.068 | 0.756 | 1.159 | 3.982 | 1.679 | 2.233 | 0.707 | 0.956 | 1.07 | 1.053 | 1.505 | 4.125 | 2.539 | 1.895 | 2.986 | 3.366 | 2.687 | 3.095 | 2.204 | 2.418 | 3.416 | 3.089 | 2.053 | 2.332 | 2.116 | 2.476 | 1.821 | 2.377 | 1.951 | 2.744 | 1.686 | 0.597 | 2.043 | 0.725 | 2.226 | 2.046 | 0.335 | 2.099 | 2.518 | 4.746 | 2.971 | 10.546 | 0.154 | 0.068 | 3.209 | 0.049 | 0.013 | 0.008 | 0.047 | 0.11 | 0.135 | 0.157 | 0.108 | 0.144 | 0.144 | 0.139 | 0.128 | 0.243 | 0.128 |
SG&A
| 26.838 | -37.721 | 54.537 | -14.321 | 24.945 | -43.458 | 60.527 | -14.365 | 22.988 | -36.794 | 57.394 | -13.925 | 22.574 | -51.571 | 58.402 | -12.88 | 23.301 | -50.624 | 21.563 | -10.979 | 23.914 | -57.854 | 20.217 | -18.13 | 27.742 | -46.855 | 20.2 | -14.146 | 23.648 | -38.848 | 22.616 | -10.198 | 25.347 | -34.244 | 13.923 | -13.91 | 22.846 | -33.963 | 13.401 | -11.353 | 23.117 | -29.002 | 14.833 | -9.143 | 20.605 | -20.524 | 13.667 | -6.933 | 22.003 | -20.583 | 12.219 | -6.642 | 18.148 | -18.445 | 11.404 | -5.421 | 16.005 | -16.025 | 9.771 | 8.266 | 16.341 | 10.398 | 10.327 | 10.409 | 13.9 | 13.067 | 11.087 | 14.997 | 14.544 | 16.182 | 6.143 | 5.713 | 12.494 | 10.539 | 4.432 | 3.085 | 5.805 | 3.446 | 5.075 | 4.019 | 4.967 | 6.833 | 3.649 | 6.195 | 4.669 | 3.431 | 2.835 |
Other Expenses
| 19.829 | 105.329 | -23.803 | 0.953 | -1.013 | -0.05 | 5.164 | -6.327 | 4.2 | 76.631 | -33.493 | 38.133 | 4.911 | 9.299 | -7.275 | 11.419 | -0.12 | 17.498 | 0.534 | 10.23 | 0.066 | 9.905 | 0.267 | 1.002 | -3.233 | 3.859 | -0.133 | 0 | 0 | -1.349 | 1.137 | -0.19 | 0.344 | 14.5 | 0.023 | 0.677 | 0.116 | 0.034 | 1.696 | 0.264 | 1.408 | 0.089 | 2.402 | 2.559 | 0.17 | 0.255 | 1.328 | 4.743 | 0.001 | 0.013 | 0.84 | 0.637 | 0.254 | 0.766 | -0.002 | 0.398 | 0.079 | -2.026 | 3.609 | -0.001 | 0.941 | -0.093 | 0.019 | 0.122 | -0.435 | -0.318 | -0.019 | 0.004 | 0.023 | 0.238 | 0.047 | 0 | 0.024 | 0.452 | 0.306 | -0.137 | 0.022 | -0.108 | -0.204 | -0.099 | 0.074 | 0.006 | -0.033 | 0.026 | -0.086 | 2.65 | 0.774 |
Operating Expenses
| 46.668 | 67.608 | 30.734 | 26.047 | 25.958 | 32.293 | 28.65 | 25.62 | 27.188 | 39.837 | 23.901 | 24.208 | 27.485 | 27.927 | 23.467 | 25.145 | 28.577 | 19.392 | 23.554 | 25.458 | 27.942 | 30.063 | 21.476 | 30.246 | 32.261 | 28.226 | 21.712 | 26.364 | 28.056 | 42.47 | 28.06 | 95.623 | 31.674 | 38.95 | 15.599 | 9.942 | 28.658 | 23.195 | 21.113 | 22.592 | 31.055 | 24.061 | 22.429 | 26.061 | 30.317 | 27.21 | 25.723 | 25.078 | 31.424 | 21.513 | 22.212 | 21.68 | 27.51 | 19.343 | 15.307 | 17.17 | 25.724 | 18.183 | 21.068 | 23.696 | 24.783 | 16.731 | 19.823 | 21.344 | 18.583 | 24.125 | 15.867 | 33.561 | 23.049 | 32.538 | 12.592 | 20.955 | 15.541 | 19.745 | 7.13 | 7.144 | 7.31 | 7.131 | 10.631 | 6.694 | 5.898 | 10.853 | 5.749 | 8.924 | 6.084 | 6.081 | 3.609 |
Operating Income
| 4.056 | -43.582 | -0.741 | -44.537 | -11.449 | -52.285 | -10.525 | -9.113 | -51.269 | -82.573 | -1.719 | 61.02 | 20.899 | -54.736 | -19.495 | 33.61 | -8.704 | 35.478 | 1.658 | -12.837 | -15.687 | 24.293 | -2.952 | -28.468 | -11.013 | 44.295 | -2.572 | -13.237 | 7.016 | -55.073 | -8.616 | 66.873 | 8.195 | -14.933 | 4.331 | 26.513 | 2.843 | 7.175 | 10.142 | 5.612 | 14.263 | 12.917 | 6.462 | 20.693 | 16.725 | 26.114 | 13.483 | 23.682 | 35.665 | 6.677 | 35.573 | 24.98 | 36.663 | -25.154 | 67.032 | 40.916 | 15.627 | -24.534 | 52.56 | 25.876 | 24.741 | -5.232 | 41.848 | 29.977 | 8.06 | 7.931 | 11.839 | 67.73 | 12.343 | 22.25 | 21.858 | 42.146 | 7.692 | 23.904 | 13.483 | 18.723 | 7.338 | 11.403 | 25.018 | 12.529 | 7.914 | 11.473 | 19.197 | 17.066 | 6.127 | 20.881 | 1.099 |
Operating Income Ratio
| 0.027 | -0.176 | -0.01 | -0.505 | -0.164 | -0.377 | -0.077 | -0.081 | -0.399 | -0.841 | -0.015 | 0.228 | 0.119 | -0.269 | -0.06 | 0.115 | -0.045 | 0.081 | 0.005 | -0.061 | -0.14 | 0.052 | -0.012 | -0.173 | -0.052 | 0.09 | -0.01 | -0.048 | 0.029 | -0.157 | -0.05 | 0.073 | 0.048 | -0.053 | 0.037 | 0.135 | 0.025 | 0.035 | 0.06 | 0.057 | 0.087 | 0.06 | 0.039 | 0.108 | 0.089 | 0.098 | 0.058 | 0.099 | 0.198 | 0.034 | 0.123 | 0.157 | 0.199 | -0.177 | 0.236 | 0.211 | 0.097 | -0.274 | 0.185 | 0.07 | 0.21 | -0.035 | 0.182 | 0.101 | 0.103 | 0.035 | 0.114 | 0.265 | 0.086 | 0.066 | 0.169 | 0.203 | 0.137 | 0.123 | 0.265 | 0.203 | 0.263 | 0.129 | 0.183 | 0.156 | 0.318 | 0.142 | 0.424 | 0.233 | 0.142 | 0.303 | 0.051 |
Total Other Income Expenses Net
| -0.511 | -0.37 | -7.627 | 0.953 | -11.425 | -0.05 | -0.644 | -0.519 | 0.051 | -1.67 | 1.082 | 0.14 | 0.391 | 0.642 | 2.433 | 1.711 | 0.415 | -4.068 | 0.695 | -1.653 | 0.066 | 1.073 | 0.267 | 1.002 | -3.233 | 3.859 | -0.133 | 0 | 0 | -0.236 | 0.608 | -0.242 | 0.344 | 14.494 | 0.023 | 0.47 | 0.116 | 0.027 | 1.696 | 0.264 | 1.408 | 0.06 | 2.402 | 2.554 | 0.17 | 0.255 | 1.327 | -9.948 | -7.339 | 0.011 | -7.055 | 0.617 | 0.254 | 0.797 | -0 | 0.354 | 0.079 | -2.027 | 3.609 | -0.005 | 0.941 | -0.112 | -0.036 | 0.099 | 0 | -0.318 | -0.019 | -0.021 | 0.023 | 0.213 | 0.047 | 0 | 0.024 | 0.11 | -0.003 | -0.004 | 0.058 | -0.096 | -0.001 | 0 | 0.01 | 0.001 | 0 | -0.016 | 0 | 0 | 0 |
Income Before Tax
| 3.545 | -43.951 | -8.368 | -43.584 | -22.874 | -52.335 | -11.169 | -9.631 | -51.218 | -84.243 | -3.667 | 61.159 | -8.378 | -54.094 | -17.062 | 35.321 | -8.824 | 32.601 | 2.192 | -12.357 | -15.621 | 25.367 | -2.685 | -27.466 | -14.245 | 48.155 | -2.705 | -13.237 | 7.016 | -56.362 | -7.488 | 66.631 | 8.54 | -0.438 | 4.354 | 26.982 | 2.959 | 7.202 | 11.838 | 5.876 | 15.671 | 12.976 | 8.865 | 23.247 | 16.894 | 26.369 | 14.81 | 26.754 | 35.665 | 6.688 | 36.407 | 25.597 | 36.917 | -24.357 | 67.032 | 41.27 | 15.706 | -26.561 | 56.169 | 25.871 | 25.681 | -5.344 | 41.811 | 30.076 | 8.06 | 7.613 | 11.82 | 67.71 | 12.366 | 22.463 | 21.905 | 42.146 | 7.716 | 24.014 | 13.479 | 18.72 | 7.396 | 11.308 | 25.017 | 12.529 | 7.924 | 11.474 | 19.197 | 17.05 | 6.127 | 20.881 | 1.099 |
Income Before Tax Ratio
| 0.023 | -0.178 | -0.116 | -0.494 | -0.329 | -0.377 | -0.081 | -0.086 | -0.399 | -0.858 | -0.033 | 0.228 | -0.048 | -0.266 | -0.052 | 0.121 | -0.046 | 0.075 | 0.006 | -0.059 | -0.139 | 0.054 | -0.011 | -0.167 | -0.067 | 0.098 | -0.011 | -0.048 | 0.029 | -0.161 | -0.043 | 0.073 | 0.05 | -0.002 | 0.038 | 0.137 | 0.026 | 0.035 | 0.07 | 0.059 | 0.096 | 0.061 | 0.054 | 0.121 | 0.09 | 0.099 | 0.064 | 0.112 | 0.198 | 0.034 | 0.126 | 0.161 | 0.2 | -0.172 | 0.236 | 0.213 | 0.097 | -0.296 | 0.198 | 0.07 | 0.218 | -0.036 | 0.182 | 0.101 | 0.103 | 0.033 | 0.113 | 0.265 | 0.086 | 0.067 | 0.17 | 0.203 | 0.138 | 0.124 | 0.265 | 0.203 | 0.265 | 0.128 | 0.183 | 0.156 | 0.318 | 0.142 | 0.424 | 0.233 | 0.142 | 0.303 | 0.051 |
Income Tax Expense
| 3.992 | -1.083 | 0.952 | -0.994 | 1.04 | -0.814 | 1.621 | 2.013 | -0.33 | -8.844 | 0.413 | 28.584 | -1.917 | 9.157 | -4.913 | 4.479 | -2.012 | 4.485 | 2.613 | -1.4 | -3.532 | 9.938 | 0.668 | -5.197 | -1.782 | 29.296 | 0.083 | -2.636 | 2.767 | -3.65 | -1.809 | 16.728 | 2.251 | -0.387 | 1.05 | 6.771 | 0.794 | 1.794 | 2.918 | 1.64 | 3.977 | 3.274 | 2.211 | 6.573 | 4.229 | 5.957 | 3.279 | 8.111 | 9.539 | 1.391 | 8.496 | 6.424 | 9.312 | -5.599 | 16.821 | 10.532 | 4.111 | -6.908 | 13.992 | 6.655 | 6.619 | -1.242 | 10.546 | 7.959 | 2.132 | 2.084 | 2.696 | 16.908 | 3.104 | 4.626 | 7.033 | 24.319 | 3.231 | 10.737 | 5.114 | 6.352 | 3.085 | 3.591 | 9.788 | 5.228 | 3.574 | 6.737 | 4.576 | 5.375 | 1.488 | 6.002 | 0.291 |
Net Income
| 3.754 | -35.806 | -6.748 | -34.834 | -18.837 | -42.016 | -9.925 | -7.694 | -50.888 | -75.399 | -4.08 | 36.178 | -6.461 | -40.39 | -11.366 | 32.771 | -6.209 | 28.743 | -0.689 | -8.713 | -10.266 | 13.248 | -1.959 | -18.549 | -10.012 | 19.817 | -2.114 | -8.576 | 6.179 | -43.103 | -3.391 | 54.271 | 7.949 | 3.074 | 3.547 | 19.911 | 1.616 | 2.501 | 8.603 | 3.98 | 7.641 | 7.168 | 6.339 | 16.313 | 12.724 | 19.29 | 11.582 | 17.207 | 27.311 | 5.621 | 27.142 | 18.669 | 22.463 | -17.916 | 50.775 | 28.927 | 11.551 | -17.948 | 40.058 | 19.331 | 19.378 | -3.074 | 31.651 | 22.045 | 4.902 | 4.112 | 8.479 | 49.876 | 7.277 | 13.918 | 13.23 | 15.085 | 5.225 | 12.847 | 9.305 | 11.53 | 4.726 | 6.371 | 15.19 | 7.639 | 4.991 | 4.877 | 13.046 | 11.111 | 4.195 | 14.245 | 0.618 |
Net Income Ratio
| 0.025 | -0.145 | -0.093 | -0.395 | -0.271 | -0.303 | -0.072 | -0.069 | -0.396 | -0.768 | -0.037 | 0.135 | -0.037 | -0.199 | -0.035 | 0.112 | -0.032 | 0.066 | -0.002 | -0.042 | -0.091 | 0.028 | -0.008 | -0.113 | -0.047 | 0.04 | -0.008 | -0.031 | 0.025 | -0.123 | -0.02 | 0.06 | 0.047 | 0.011 | 0.031 | 0.101 | 0.014 | 0.012 | 0.051 | 0.04 | 0.047 | 0.034 | 0.038 | 0.085 | 0.068 | 0.072 | 0.05 | 0.072 | 0.152 | 0.028 | 0.094 | 0.118 | 0.122 | -0.126 | 0.179 | 0.149 | 0.071 | -0.2 | 0.141 | 0.053 | 0.164 | -0.02 | 0.138 | 0.074 | 0.063 | 0.018 | 0.081 | 0.195 | 0.05 | 0.041 | 0.102 | 0.073 | 0.093 | 0.066 | 0.183 | 0.125 | 0.17 | 0.072 | 0.111 | 0.095 | 0.2 | 0.06 | 0.288 | 0.152 | 0.098 | 0.207 | 0.029 |
EPS
| 0.01 | -0.106 | -0.023 | -0.12 | -0.063 | -0.14 | -0.033 | -0.026 | -0.17 | -0.25 | -0.016 | 0.14 | -0.025 | -0.16 | -0.038 | 0.11 | -0.019 | 0.42 | -0.01 | -0.026 | -0.03 | 0.019 | -0.006 | -0.056 | -0.03 | 0.094 | -0.01 | -0.029 | 0.02 | -0.13 | -0.01 | 0.2 | 0.03 | 0.009 | 0.01 | 0.12 | 0.01 | 0.009 | 0.03 | 0.016 | 0.03 | 0.023 | 0.02 | 0.064 | 0.05 | 0.067 | 0.04 | 0.069 | 0.11 | 0.023 | 0.11 | 0.075 | 0.09 | -0.071 | 0.2 | 0.11 | 0.05 | -0.072 | 0.16 | 0.077 | 0.08 | -0.013 | 0.13 | 0.088 | 0.02 | 0.016 | 0.03 | 0.2 | 0.03 | 0.053 | 0.053 | 0.064 | 0.021 | 0.055 | 0.039 | 0.049 | 0.017 | 0.027 | 0.044 | 0.033 | 0.015 | 0.021 | 0.038 | 0.047 | 0.012 | 0.061 | 0.003 |
EPS Diluted
| 0.01 | -0.106 | -0.023 | -0.12 | -0.063 | -0.14 | -0.033 | -0.026 | -0.17 | -0.25 | -0.016 | 0.14 | -0.025 | -0.16 | -0.037 | 0.11 | -0.019 | 0.42 | -0.01 | -0.026 | -0.03 | 0.019 | -0.006 | -0.056 | -0.03 | 0.094 | -0.01 | -0.028 | 0.02 | -0.13 | -0.01 | 0.2 | 0.03 | 0.009 | 0.01 | 0.12 | 0.01 | 0.009 | 0.03 | 0.016 | 0.03 | 0.023 | 0.02 | 0.064 | 0.05 | 0.067 | 0.04 | 0.069 | 0.11 | 0.023 | 0.11 | 0.075 | 0.09 | -0.071 | 0.2 | 0.11 | 0.05 | -0.072 | 0.16 | 0.077 | 0.08 | -0.013 | 0.13 | 0.088 | 0.02 | 0.016 | 0.03 | 0.2 | 0.03 | 0.053 | 0.053 | 0.064 | 0.021 | 0.055 | 0.039 | 0.049 | 0.017 | 0.027 | 0.044 | 0.033 | 0.015 | 0.021 | 0.038 | 0.047 | 0.012 | 0.061 | 0.003 |
EBITDA
| 15.03 | -35.012 | 0.928 | -35.25 | -11.081 | -41.47 | 4.325 | 9.847 | -35.052 | -53.423 | 14.01 | 70.498 | 11.837 | -35.526 | 11.1 | 64.716 | 0.715 | 42.849 | 11.738 | 8.17 | -6.755 | 38.004 | 6.123 | -15.804 | 7.613 | 72.799 | 4.858 | -10.382 | 22.428 | -20.449 | 10.392 | 87.277 | 4.484 | 18.606 | 10.912 | 33.286 | 9.788 | 35.124 | 18.64 | 23.469 | 19.179 | 33.314 | 17.43 | 35.989 | 24.155 | 51.355 | 21.966 | 41.67 | 43.004 | 27.87 | 43.462 | 33.372 | 42.455 | 0.373 | 70.916 | 48.645 | 16.706 | -13.693 | 54.587 | 36.073 | 21.237 | -18.76 | 48.409 | 34.404 | 11.334 | 23.879 | 14.904 | 74.24 | 14.883 | 23.071 | 26.242 | 47.433 | 9.785 | 30.751 | 14.401 | 23.007 | 10.966 | 14.158 | 28.509 | 16.443 | 10.481 | 14.045 | 21.294 | 19.213 | 8.077 | 22.128 | 2.053 |
EBITDA Ratio
| 0.098 | -0.142 | 0.013 | -0.4 | -0.159 | -0.299 | 0.031 | 0.088 | -0.273 | -0.544 | 0.126 | 0.263 | 0.067 | -0.175 | 0.034 | 0.222 | 0.004 | 0.098 | 0.033 | 0.039 | -0.06 | 0.081 | 0.025 | -0.096 | 0.036 | 0.148 | 0.019 | -0.037 | 0.092 | -0.058 | 0.06 | 0.096 | 0.026 | 0.066 | 0.094 | 0.169 | 0.087 | 0.171 | 0.11 | 0.237 | 0.117 | 0.156 | 0.106 | 0.188 | 0.129 | 0.193 | 0.094 | 0.174 | 0.239 | 0.141 | 0.15 | 0.21 | 0.231 | 0.003 | 0.25 | 0.251 | 0.103 | -0.153 | 0.192 | 0.098 | 0.18 | -0.125 | 0.211 | 0.115 | 0.145 | 0.105 | 0.143 | 0.291 | 0.103 | 0.068 | 0.203 | 0.229 | 0.174 | 0.158 | 0.283 | 0.25 | 0.394 | 0.16 | 0.208 | 0.205 | 0.421 | 0.174 | 0.471 | 0.262 | 0.188 | 0.321 | 0.096 |