
Beijing Airport High-Tech Park Co., Ltd.
SSE:600463.SS
10.11 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -6.748 | -34.834 | -18.837 | -42.016 | -9.925 | -7.694 | -50.888 | -75.399 | -4.08 | 36.178 | -5.119 | -40.39 | -11.366 | 32.771 | -6.209 | 28.743 | -0.689 | -8.713 | -10.266 | 6.625 | -1.959 | -18.549 | -10.012 | 19.817 | -2.114 | -8.576 | 6.179 | -43.103 | -3.391 | 54.271 | 7.949 | 3.074 | 3.547 | 19.911 | 1.616 | 2.501 | 8.603 | 3.98 | 7.641 | 7.168 | 6.339 | 16.313 | 12.724 | 19.29 | 11.582 | 17.207 | 27.311 | 5.621 | 27.142 | 18.669 | 22.463 | -17.916 | 50.775 | 28.927 | 11.551 | -17.948 | 40.058 | 19.331 | 19.378 | -3.074 | 31.651 | 22.045 | 4.902 | 4.112 | 8.479 | 49.876 | 7.277 | 13.918 | 13.23 | 15.085 | 5.225 | 13.278 | 8.366 | 12.368 | 4.311 | 7.717 | 15.229 | 7.301 | 4.351 | 4.737 | 14.621 | 11.674 | 4.639 |
Depreciation & Amortization
| 0 | 0 | 0 | 10.449 | 10.449 | 12.843 | -22.179 | 13.726 | 13.726 | 13.676 | 13.676 | 19.361 | 19.361 | 19.246 | 19.246 | 17.081 | 17.081 | 60.383 | -29.588 | 29.588 | 0 | 53.357 | -25.184 | 25.184 | 0 | 46.133 | -22.378 | 22.378 | 0 | 42.12 | -20.776 | 20.776 | 0 | 35.699 | -17.393 | 17.393 | 0 | 24.631 | -10.303 | 10.303 | 0 | 20.711 | -10.444 | 10.444 | 0 | 16.035 | -7.141 | 7.141 | 0 | 15.118 | -7.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.486 | 0.059 | 2.981 | 2.166 | 1.834 | 2.094 | 1.857 | 1.962 | 1.59 | 1.542 | 1.153 | 1.103 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 14.306 | 0 | -203.311 | 28.109 | -28.109 | 0 | -99.605 | -7.585 | 7.585 | 0 | 10.477 | -67.6 | 67.6 | 0 | -351.2 | -61.845 | 61.845 | 0 | -59.437 | 16.533 | -16.533 | 0 | -46.658 | 74.932 | -74.932 | 0 | 467.806 | 37.278 | -37.278 | 0 | -100.243 | -27.232 | 27.232 | 0 | -125.175 | -7.027 | 7.027 | 0 | -209.311 | -123.307 | 123.307 | 0 | -276.028 | 90.38 | -90.38 | 0 | 202.426 | -219.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.921 | -36.131 | -56.38 | -51.346 | 6.063 | -24.547 | -18.825 | 16.173 | 1.787 | -8.666 | 1.611 | -118.468 |
Accounts Receivables
| 0 | 0 | 0 | 18.109 | 0 | -214.773 | 39.832 | -39.832 | 0 | -69.029 | -21.716 | 21.716 | 0 | -11.751 | -81.852 | 81.852 | 0 | -321.328 | -9.792 | 9.792 | 0 | -150.215 | 45.493 | -45.493 | 0 | 126.626 | 45.776 | -45.776 | 0 | 122.138 | 520.519 | -520.519 | 0 | -74.79 | -24.083 | 24.083 | 0 | 6.779 | 26.387 | -26.387 | 0 | -15.365 | -25.677 | 25.677 | 0 | -35.227 | 14.028 | -14.028 | 0 | 75.603 | -175.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -3.803 | 0 | 11.462 | -11.723 | 11.723 | 0 | -30.575 | 14.13 | -14.13 | 0 | 22.228 | 14.252 | -14.252 | 0 | -29.872 | -52.054 | 52.054 | 0 | 90.777 | -28.961 | 28.961 | 0 | -173.284 | 29.156 | -29.156 | 0 | 345.668 | -483.24 | 483.24 | 0 | -25.452 | -3.149 | 3.149 | 0 | -131.954 | -33.414 | 33.414 | 0 | -193.946 | -97.63 | 97.63 | 0 | -240.8 | 76.352 | -76.352 | 0 | 126.823 | -43.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.765 | -39.331 | -123.6 | -17.924 | -49.651 | -37.43 | -0.367 | -3.724 | 2.284 | 11.947 | -10.29 | -109.366 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.156 | 3.199 | 67.221 | -33.421 | 55.715 | 12.883 | -18.458 | 19.897 | -0.496 | -20.613 | 11.901 | -9.102 |
Other Non Cash Items
| 0 | 0 | -11.956 | 53.698 | 0.711 | 188.431 | -36.494 | 29.6 | -13.726 | 85.929 | -6.09 | -26.947 | 5.119 | 40.39 | 11.366 | -32.771 | 6.209 | -28.743 | 0.689 | 8.713 | 10.266 | -6.625 | 1.959 | 18.549 | 10.012 | -19.817 | 2.114 | 8.576 | -6.179 | 43.103 | 3.391 | -54.271 | -7.949 | -3.074 | -3.547 | -19.911 | -1.616 | -2.501 | -8.603 | -3.98 | -7.641 | -7.168 | -6.339 | -16.313 | -12.724 | -19.29 | -11.582 | -17.207 | -27.311 | -5.621 | -27.142 | -18.669 | -22.463 | 17.916 | -50.775 | -28.927 | -11.551 | 17.948 | -40.058 | -19.331 | -19.378 | 3.074 | -31.651 | -22.045 | -4.902 | -4.112 | -8.479 | -49.876 | -7.277 | -13.918 | -13.23 | -15.085 | -5.225 | 3.864 | 3.748 | 1.219 | 1.959 | 1.061 | 1.135 | 2.771 | 0.03 | 4.217 | 0.518 | 1.669 | 1.027 |
Operating Cash Flow
| 0 | 0 | -18.704 | 8.416 | -18.126 | -44.053 | -40.489 | 7.523 | -50.888 | -75.399 | -4.08 | 36.178 | -0 | 49.135 | -69.085 | 40.305 | -171.997 | 169.382 | -4.581 | 53.34 | -146.581 | 47.868 | 106.414 | -13.975 | -50.466 | 0.23 | -88.477 | -71.747 | -136.357 | 33.53 | 541.243 | 112.246 | 9.142 | 59.35 | 46.925 | 69.337 | -28.564 | -50.654 | 87.308 | 19.179 | -83.367 | -159.282 | -12.38 | 91.439 | -10.701 | -49.694 | 66.789 | -125.572 | -115.077 | 128.782 | 72.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.293 | -23.958 | -39.811 | -42.909 | 16.675 | -6.089 | -6.895 | 22.516 | 12.33 | 8.016 | 16.107 | -111.699 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.346 | -0.428 | -0.263 | -0.633 | -0.517 | -0.568 | -0.521 | -1.024 | -2.039 | -3.718 | -1.054 | -0.579 | -0.356 | -3.355 | -27.653 | -0.311 | -0.421 | -13.876 | -12.884 | -0.931 | -0.273 | -17.972 | -3.839 | 6.778 | -13.11 | -3.013 | -1.187 | -1.288 | -1.342 | -2.949 | -1.656 | -1.67 | -1.931 | -2.674 | -0.446 | -0.646 | -0.694 | -0.133 | -0.128 | -0.144 | -0.377 | -4.475 | -0.193 | -1.138 | -0.981 | -50.32 | -55.339 | -4.345 | -0.153 | -1.133 | -0.22 | -0.548 | -3.068 | -0.2 | -0.181 | -0.519 | -0.036 | -0.103 | -1.646 | -2.839 | -4.051 | 0.335 | -1.246 | -3.253 | -1.466 | -7.594 | -1.196 | -0.411 | -2.419 | -31.229 | -55.661 | -4.061 | -4.434 | 36.942 | -14.994 | -15.832 | -9.43 | -8.387 | -11.602 | -4.928 | -1.286 | -76.855 | -6.68 | -22.215 | -14.757 |
Acquisitions Net
| -74.42 | 0 | 0 | 0 | 0 | 0.011 | 0.002 | 0 | 0 | -0.184 | 0.2 | 0 | 0 | 0.078 | 0 | 0.002 | 3 | -5.56 | 0 | 0 | 0 | 4.69 | 0 | 0 | 0 | 8.765 | 0 | 0 | 0 | -42.85 | 0.361 | -0.021 | 10.9 | -26.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 17.979 | 0 | 0 | 0 | -2.5 | -13.75 | 0 | -110.553 | 3.181 | -63 | -19.96 | -0 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.066 | 0 | 2.711 | 0 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 | 4.275 | 0.244 | 0.28 | 0.286 | 0.117 | 0.54 | 0.549 | 0.193 | 0.104 | 1 | 0.37 | 0.154 | 0.005 | 0.115 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.023 | 0.112 | 0.088 | 0 | 0.01 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -0.184 | 0 | 3.877 | 0 | 0.078 | 22.326 | -0.384 | -0.421 | 0.004 | 2 | -0.931 | 0.002 | -17.972 | 5 | 20.008 | -20 | 116.987 | -95 | -4.986 | -20 | 87.051 | -70 | -9.936 | -10 | 7.326 | -9.991 | 10.034 | -10 | -0.133 | -0.128 | -0.144 | 0 | 0.112 | 0.088 | -49.63 | 0 | 83.998 | -133.312 | 0.071 | 0.005 | 0.001 | 0.003 | 0.005 | -3.068 | -0.2 | 0.001 | 0.031 | 0.055 | 0.098 | 0.015 | -2.839 | -4.051 | -14.287 | 0.635 | 0.186 | -1.466 | 0.45 | -1.196 | -0.4 | 0.22 | -31.229 | 0.12 | -4.061 | -4.434 | 3.189 | -1.883 | 2.185 | -0.387 | 0.605 | -0.362 | -0.034 | -0.183 | 0.008 | -6.68 | -22.215 | -14.757 |
Investing Cash Flow
| -74.766 | -0.428 | -0.263 | -0.633 | -0.517 | -0.557 | -0.519 | -1.024 | -2.039 | 0.164 | -0.854 | 6.009 | -0.356 | -3.276 | -5.327 | -0.695 | 2.579 | -19.432 | -10.884 | -0.931 | 4.004 | -13.032 | 1.442 | 27.072 | -32.993 | 120.779 | -109.388 | -6.082 | -131.791 | 45.432 | -133.925 | -31.433 | -1.026 | -18.853 | -10.437 | 9.479 | -10.694 | -0.133 | -0.128 | -0.144 | -0.354 | -4.363 | -0.106 | -50.768 | -0.971 | 34.414 | -188.651 | -4.274 | -0.148 | -1.132 | -0.217 | -0.543 | -3.068 | -0.2 | -0.18 | -0.487 | 0.019 | -0.005 | -1.631 | -2.839 | -3.467 | -13.951 | -0.611 | -3.067 | -1.466 | -7.144 | -1.196 | -0.811 | -2.199 | -31.229 | -55.541 | -4.061 | -4.434 | 40.13 | -16.878 | -13.647 | -12.817 | -7.782 | -11.965 | -4.962 | -1.469 | -76.847 | -6.68 | -22.215 | -14.757 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 194.477 | -37.832 | -47.256 | -21.81 | 28.649 | -122.333 | 85 | 9.5 | -40 | -20 | -41.49 | -16.75 | 32.05 | -59.24 | 45.93 | 8.5 | -9.5 | -17 | 67.5 | -218.38 | 296.897 | -85.84 | -28.24 | -170.142 | 134.447 | -152.5 | 218 | 97.5 | 50 | -1.5 | -404.813 | 94.691 | 60 | -200.589 | -23.786 | -60 | -631.7 | -5.82 | 30 | -20.1 | 20 | 118.522 | -180 | 50 | -50.5 | 0.5 | 120 | 10 | 190 | 30 | 30 | -5 | -20 | 125 | -30 | -115 | -20 | 0 | 247 | -140 | 0 | 30 | 40 | 190 | 103 | -8 | -10 | -90 | -20 | -111 | 95 | 170 | 30 | 124 | 5 | 121 | 29 | 10 | 15 | 0 | 0 | -20 | 0 | -5 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.421 | -4.949 | 0 | -9.106 | -10.922 | -9.688 | -9.975 | -8.885 | -11.55 | -10.7 | -10.656 | -10.106 | -11.096 | -10.703 | -12.422 | -13.084 | -9.814 | -10.199 | -10.781 | -10.051 | -11.551 | -9.222 | -10.368 | -12.557 | -10.688 | -12.497 | -13.793 | -16.738 | -9.061 | -7.69 | -9.807 | -18.292 | -11.505 | -43.839 | -7.52 | -15.761 | -13.995 | -21.577 | -50.532 | -29.384 | -17.439 | -31.176 | -18.452 | -28.643 | -17.357 | -17.387 | -17.064 | -44.929 | -13.386 | -12.038 | -62.354 | -21.036 | -11.927 | -11.083 | -9.707 | -20.376 | -11.48 | -11.388 | -11.478 | -21.113 | -21.363 | -14.387 | -12.349 | -21.054 | -7.207 | -5.855 | -9.366 | -13.981 | -9.49 | -10.518 | -11.343 | -27.069 | -5.434 | -4.449 | -5.339 | -18.587 | -1.539 | -2.753 | -1.173 | -28.556 | -0.565 | -0.829 | -0.744 | -1.061 | -0.797 |
Other Financing Activities
| 29.412 | 11.35 | 21.831 | 0 | -0 | 157.698 | -5.02 | 5.02 | 12.5 | 110.932 | 35.749 | 1 | 5 | 112.765 | 0.162 | 0.162 | 0.161 | 0.181 | -39.457 | 67.563 | -71.127 | 26.557 | 67.477 | -0.737 | 0.737 | 24.502 | 65.206 | -2 | 109.77 | -107.514 | -96.579 | 3.4 | -3.568 | 0.927 | -1.365 | -0.123 | -1.243 | 896.646 | -0.264 | -11.393 | -19.9 | 13.731 | 265.72 | -2.58 | -5.2 | 44.582 | -4.8 | -1.66 | -6.702 | -2.93 | 9.717 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 15.75 | -0 | -0 | 0.4 | 4.1 | 0 | 0.8 | -5.18 | 1.9 | -0 | 0.445 | 0 | -3.527 | 0 | 2.937 | -2.937 | -0 | -0.6 | 25 | 4.5 | -0 | 0 | -3.104 | 230.767 |
Financing Cash Flow
| 215.468 | -31.43 | -25.426 | -30.915 | 17.726 | 25.677 | 70.005 | 5.635 | -39.05 | 80.232 | -16.396 | -25.856 | 25.954 | 42.822 | 33.67 | -4.422 | -19.154 | -27.018 | 17.262 | -160.839 | 214.218 | -68.505 | 28.869 | -183.436 | 124.497 | -140.494 | 268.482 | 78.762 | 150.709 | -116.817 | -511.2 | 79.799 | 44.928 | -243.501 | -32.52 | -75.884 | -646.938 | 869.249 | -20.796 | -60.877 | -17.339 | 101.077 | 67.268 | 18.776 | -73.057 | 27.695 | 98.136 | -36.589 | 169.912 | 15.032 | -22.638 | -26.036 | -31.927 | 113.917 | -39.707 | -135.376 | -31.48 | -11.388 | 235.522 | -161.113 | -21.363 | 31.363 | 27.651 | 168.946 | 96.193 | -9.755 | -19.366 | -103.181 | -34.67 | -119.618 | 83.657 | 143.376 | 24.566 | 116.025 | -0.339 | 105.35 | 24.524 | 7.247 | 13.227 | -3.556 | 3.935 | -20.829 | -0.744 | -9.165 | 209.97 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 32.793 | 70.742 | -52.229 | -30.084 | -84.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 63.638 | 0.222 | -44.392 | -23.133 | 1.399 | -18.933 | 28.997 | 12.135 | -59.184 | 75.739 | -73.56 | -13.752 | -59.23 | 92.476 | -62.746 | 40.316 | -188.572 | 118.121 | 3.631 | -109.607 | 71.642 | -33.669 | 136.725 | -170.339 | 41.038 | -19.486 | 70.617 | 0.934 | -117.438 | -37.855 | -103.881 | 160.612 | 53.043 | -203.004 | 3.968 | 2.932 | -686.195 | 818.462 | 66.383 | -41.843 | -101.06 | -62.568 | 54.783 | 59.447 | -84.73 | 12.415 | -23.726 | -166.435 | 54.687 | 142.682 | 49.827 | 222.718 | -133.425 | 87.274 | -0.767 | -99.514 | -20.932 | 65.985 | 117.363 | -63.015 | -69.325 | 5.362 | 15.667 | 146.005 | 21.072 | 36.907 | -87.29 | 24.598 | -3.543 | -49.924 | 9.911 | 46.511 | -4.037 | 65.862 | -41.176 | 51.892 | -31.201 | 16.14 | -4.826 | -15.414 | 24.982 | -85.346 | 0.592 | -15.273 | 83.513 |
Cash At End Of Period
| 139.656 | 45.942 | 45.72 | 90.112 | 120.558 | 114.161 | 133.095 | 104.098 | 91.963 | 151.147 | 75.408 | 148.968 | 162.72 | 221.95 | 129.473 | 192.219 | 151.904 | 340.475 | 222.354 | 218.723 | 328.33 | 256.689 | 290.358 | 153.633 | 323.972 | 282.934 | 302.42 | 231.803 | 230.869 | 348.308 | 386.163 | 490.044 | 329.432 | 276.388 | 479.393 | 475.424 | 472.492 | 1,158.687 | 340.225 | 273.842 | 315.685 | 416.745 | 479.313 | 424.53 | 365.083 | 449.813 | 437.397 | 461.123 | 627.558 | 572.871 | 430.189 | 380.362 | 157.643 | 291.068 | 203.794 | 204.561 | 304.075 | 325.007 | 259.022 | 141.66 | 204.675 | 273.999 | 268.637 | 252.97 | 106.965 | 85.893 | 48.986 | 136.276 | 111.678 | 115.221 | 165.146 | 155.234 | 108.723 | 112.76 | 46.898 | 88.074 | 36.182 | 67.383 | 51.244 | 56.07 | 71.484 | 46.502 | 131.848 | 131.256 | 146.529 |