
Hubei Geoway Investment Co.,Ltd.
SSE:600462.SS
0.96 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -48.481 | 16.501 | -5.532 | -52.667 | -1.555 | -3.899 | -11.448 | -31.963 | -16.091 | -21.281 | -16.861 | -26.694 | -15.09 | -31.194 | -8.219 | 45.763 | -5.934 | -11.721 | -7.714 | -17.359 | -4.604 | -6.22 | -5.412 | -259.833 | -7.443 | -5.464 | 0.48 | 3.11 | 3.757 | 0.852 | 0.835 | 2.808 | 3.69 | 1.485 | -1.245 | -4.471 | -4.559 | -24.918 | -1.851 | -0.877 | 1.054 | -3.771 | 5.795 | -105.078 | -27.381 | 144.249 | -4.593 | 636.067 | -13.271 | -5.249 | -16.928 | -683.392 | -53.373 | -15.351 | -8.112 | 40.809 | -9.778 | -8.419 | -15.212 | -159.107 | -49.375 | -53.559 | -76.315 | -179.493 | 2.113 | 31.07 | -30.784 | 252.327 | -52.085 | -56.316 | -49.044 | -150.935 | -8.209 | -31.552 | -59.457 | -136.588 | -31.294 | -2.255 | 3.841 | -7.284 | 14.953 | 6.682 | 3.545 | -2.981 | 5.113 |
Depreciation & Amortization
| 0 | 0 | 0 | 1.607 | 1.607 | 5.199 | -2.889 | 1.626 | 1.626 | 1.666 | 1.666 | 1.671 | 1.671 | 5.31 | 0.118 | 0.753 | 0.753 | 0.637 | -0.254 | 0.254 | 0 | 2.239 | -0.451 | 0.451 | 0 | 5.5 | -4.07 | 4.07 | 0 | 16.439 | -1.705 | 1.705 | 0 | 1.906 | -0.649 | 0.649 | 0 | 13.159 | -7.174 | 7.174 | 0 | 14.005 | -7.035 | 7.035 | 0 | 0 | -5.986 | 2.993 | 2.993 | 26.42 | -14.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.702 | 18.949 | 18.999 | 18.7 | 20.112 | 17.755 | 17.581 | 17.312 | 16.924 | 16.858 | 16.475 | 14.807 | 15.708 | 17.086 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 90.04 | -90.403 | 0 | -0.04 | 0.006 | -16.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 10.575 | -7.522 | 7.522 | 0 | 21.55 | -9.194 | 9.194 | 0 | 34.3 | -20.857 | 20.857 | 0 | 11.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 12.513 | -79.628 | 79.628 | 0 | -1.563 | 5.397 | -5.397 | 0 | -56.702 | 23.494 | -23.494 | 0 | -136.042 | -25.768 | 25.768 | 0 | 117.048 | -104.02 | 104.02 | 0 | 44.461 | -330.041 | 330.041 | 0 | -477.23 | 19.084 | -19.084 | 0 | -211.559 | 44.491 | -44.491 | 0 | 154.998 | -19.697 | 19.697 | 0 | 28.523 | -5.545 | 5.545 | 0 | 0 | 119.169 | -59.584 | -59.584 | -1.362 | 24.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.83 | -41.414 | 35.457 | 11.361 | 204.646 | 65.133 | -27.335 | -56.526 | 66.138 | 6.672 | -96.084 | 19.826 | -35.715 | -82.361 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 27.524 | -82.418 | 82.418 | 0 | -30.441 | 23.723 | -23.723 | 0 | -21.567 | 17.865 | -17.865 | 0 | -72.183 | -12.652 | 12.652 | 0 | 99.312 | -78.351 | 78.351 | 0 | -8.473 | -266.258 | 266.258 | 0 | -376.855 | 17.908 | -17.908 | 0 | -172.05 | 38.795 | -38.795 | 0 | 40.958 | -11.559 | 11.559 | 0 | 46.907 | -36.06 | 36.06 | 0 | 0 | 49.474 | -24.737 | -24.737 | -8.407 | 26.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -4.435 | 2.789 | -2.789 | 0 | 28.878 | -18.326 | 18.326 | 0 | -0.835 | 5.629 | -5.629 | 0 | -11.524 | -13.115 | 13.115 | 0 | 17.736 | -25.669 | 25.669 | 0 | 18.42 | -63.783 | 63.783 | 0 | -100.374 | -5.867 | 5.867 | 0 | -39.509 | 5.697 | -5.697 | 0 | 114.04 | -8.138 | 8.138 | 0 | -18.384 | 30.515 | -30.515 | 0 | 0 | 69.695 | -34.848 | -34.848 | 7.045 | -2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.471 | -54.517 | -15.851 | 16.379 | 10.262 | -9.918 | -19.433 | 11.048 | 13.558 | 18.881 | -8.317 | -50.915 | 7.703 | -4.562 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 7.522 | -7.522 | 0 | 21.55 | 9.194 | -9.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -10.575 | -7.522 | 7.522 | 0 | -21.55 | -9.194 | 9.194 | 0 | -34.3 | 0 | 0 | 0 | -52.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.514 | 0 | 0 | 0 | 0 | 7.043 | -7.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.359 | 13.103 | 51.308 | -5.018 | 194.384 | 75.052 | -7.901 | -67.574 | 52.58 | -12.209 | -87.767 | 70.74 | -43.418 | -77.799 |
Other Non Cash Items
| 0 | 0 | 37.576 | -28.579 | -12.937 | -7.038 | -1.139 | 41.601 | -1.626 | -21.612 | 2.124 | 10.94 | 16.861 | 43.076 | 15.09 | 31.194 | 8.219 | -45.763 | 5.934 | 11.721 | 7.714 | 17.359 | 4.604 | 6.22 | 5.412 | 259.833 | 7.443 | 5.464 | -0.48 | -3.11 | -3.757 | -0.852 | -0.835 | -2.808 | -3.69 | -1.485 | 1.245 | 4.471 | 4.559 | 24.918 | 1.851 | 0.877 | -1.054 | 3.771 | -5.795 | 105.078 | 27.381 | -144.249 | 4.593 | -636.067 | 13.271 | 5.249 | 16.928 | 683.392 | 53.373 | 15.351 | 8.112 | -40.809 | 9.778 | 8.419 | 15.212 | 159.107 | 49.375 | 53.559 | 76.315 | 179.493 | -2.113 | -31.07 | 30.784 | -252.327 | 52.085 | 56.316 | 49.044 | 27.206 | 14.849 | 21.275 | 19.244 | 51.743 | 21.934 | 25.956 | 18.505 | 18.244 | 18.162 | 17.555 | 17.985 | 23.919 | 14.57 |
Operating Cash Flow
| 0 | 0 | -10.905 | -13.686 | -18.47 | -41.993 | -2.694 | 36.076 | -11.448 | -31.963 | -16.091 | -21.281 | -0 | 11.072 | -13.383 | -16.08 | -50.433 | -5.276 | -38.648 | -5.363 | -17.043 | -0.639 | -3.133 | 0.822 | 3.693 | 8.224 | -51.662 | 4.561 | 43.648 | 22.519 | 107.171 | 38.108 | -37.033 | -54.609 | -82.976 | -32.654 | -13.674 | -29.764 | 25.073 | -17.251 | 10.71 | -7.288 | -15.818 | -16.165 | 11.087 | -34.99 | -74.468 | -62.345 | -50.106 | -90.626 | -15.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201.975 | 0 | 0 | -0.191 | 36.803 | -15.824 | 44.18 | -10.152 | 139.912 | 73.529 | 13.947 | -16.868 | 94.022 | 56.645 | -55.373 | 56.163 | 0.932 | -45.592 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.087 | -4.183 | -0.242 | -0.202 | -0.085 | -2.741 | 0 | -0.034 | 0 | -0.004 | 0 | 0 | 0 | -1.53 | -0.001 | -0.125 | -0.394 | -2.644 | -0.157 | -3.146 | -0.201 | -0.041 | -0.253 | -0.118 | -0.118 | -1.452 | -1.367 | -3.253 | -1.996 | -15.371 | -0.968 | -1.173 | -6.751 | -9.311 | -3.971 | -2.088 | -2.819 | -6.68 | 0 | -0.062 | -0.786 | -2.185 | -0.825 | -0.942 | -0.046 | -2.34 | -3.876 | -67.541 | -1.143 | -2.519 | -4.683 | -0.176 | -0.028 | -6.6 | -0.411 | -6.028 | -6.454 | 0 | 0 | 0 | 0 | -3.196 | 0 | 0 | 0 | -0.432 | -0.282 | -0.112 | -0.191 | -1.114 | -0.162 | -0.203 | -0.006 | -0.988 | -0.679 | -1.488 | -1.461 | -5.705 | -2.813 | -0.313 | -4.387 | -68.783 | -11.914 | 2.616 | -2.946 | -6.98 | -76.895 |
Acquisitions Net
| 0 | -1.771 | 0 | 0 | 0 | -0.017 | 0.011 | 0.001 | 0.006 | -0.004 | 0 | 0.032 | 0.064 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.406 | 15.5 | -15.5 | 0 | -15.5 | 0 | 0 | 0 | -64.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -1.732 | 0 | -10 | 0 | 4 | -4 | 0 | 0 | -2.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 3.87 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 5 | 0 | 0.011 | 10.066 | 0 | 0 | -4.001 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.008 | 0.011 | 0.101 | -0.035 | -4.936 | 5.099 | 0 | 0 | 0 | 0 | 0 | 669.05 | -391.428 | 397.376 | 9.45 | 0 | 0 | 0 | 0.016 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -3.268 | 0 | -0.47 | -1.262 | 0.081 | 0.011 | 10.05 | -3.994 | -0 | 0 | 0 | 0.064 | 0.02 | -0.001 | 0 | 0 | 0.946 | 4.583 | -4.39 | -1.13 | 1.417 | 0.189 | 0.272 | 0.016 | -60.446 | -627.457 | 225.269 | 29.4 | -15.935 | -111.251 | -15.5 | 36 | -35.08 | -0 | -15.333 | -2.819 | 70.275 | 224.124 | 5 | -0.786 | 0.773 | -0.825 | -0.942 | -0.046 | -4.148 | 40.726 | 109.499 | -1.143 | 64.512 | -4.683 | -0.176 | -0.028 | 5.8 | -0.411 | -6.028 | -6.454 | 0 | 0 | 0 | 0 | 1.162 | 0 | 0 | 0 | 0.656 | -0.282 | 2.1 | -0.191 | 0.178 | -0.162 | -0.203 | -0.006 | -0.951 | 1.783 | -1.488 | -1.461 | -5.705 | -2.813 | -0.313 | -4.387 | 28.843 | -1.358 | -26.96 | -2.946 | -6.98 | -76.895 |
Investing Cash Flow
| -0.087 | -4.222 | -0.242 | -0.661 | 8.72 | -12.677 | 0.011 | 10.016 | -3.994 | -0.008 | 0 | -2.268 | -0.436 | -1.505 | -0.001 | -0.117 | -0.383 | -1.597 | 4.39 | -8.602 | -1.232 | 1.376 | -0.063 | 0.155 | -0.102 | -61.899 | 40.225 | -169.412 | 190.301 | -21.857 | -112.22 | -16.673 | 29.249 | -44.375 | -3.434 | -17.421 | -2.819 | -1.323 | 224.124 | 4.938 | -0.786 | -1.412 | -0.825 | -0.942 | -0.046 | -6.488 | 36.851 | 41.958 | -1.143 | 61.993 | -4.683 | -0.176 | -0.028 | -0.8 | -0.411 | -6.028 | -6.454 | 0 | 0 | 0 | 0 | -2.034 | 0 | 0 | 0 | 0.224 | -0.282 | 1.988 | -0.191 | -0.937 | -0.162 | -0.203 | 0.197 | -1.939 | 1.104 | -1.488 | -1.461 | -5.705 | -2.813 | -0.313 | -4.387 | -39.939 | -13.272 | -24.344 | -2.946 | -6.98 | -76.895 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.033 | 0.314 | 0 | -0.402 | -0.595 | -0.868 | -2.715 | -0.353 | -0.081 | -3.1 | -6.693 | 30.352 | -0.138 | 1.375 | 3.625 | -5.375 | 0.25 | 0.15 | 4.6 | -5 | 7.5 | 0 | -4 | 4.5 | -8 | -8.832 | 123.661 | -141.32 | 385.035 | 0 | 0 | 0 | 30 | -1.4 | 1 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -0.21 | -147.88 | -0.2 | 224.94 | -6.6 | -274.94 | -1.86 | -20.909 | -0.751 | -10.003 | -1.136 | -90.677 | -18.1 | -34.52 | 63.002 | -57.749 | -4.38 | 63.129 | -25.4 | 5.416 | -50.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.384 | -0.513 | -0.457 | -0.46 | -0.462 | -0.059 | -0.714 | -0.965 | -0.604 | -1.258 | -0.845 | -0.847 | -0.54 | -0.235 | -0.255 | -0.191 | -0.277 | -0.082 | -0.251 | -0.148 | -0.133 | -0.174 | -0.001 | -0.439 | -0.048 | -0.038 | -0.152 | -0.385 | -6.843 | -20.254 | -4.809 | -3.073 | -0.641 | -0.223 | -0.322 | -0.076 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.582 | 0 | -0.084 | -0.983 | -17.834 | -1.492 | -3.856 | -3.59 | -17.808 | -2.186 | -18.243 | -19.932 | -13.358 | -15.275 | -20.364 | -16.7 | -25.011 | -22.47 | -19.561 | -17.693 | -22.909 | -15.944 | -30.292 | -6.303 | -17.354 | -17.531 |
Other Financing Activities
| -1.95 | 30.24 | 1.455 | 10.175 | -23.689 | 81.809 | 2.943 | -6.131 | -5.693 | 1.795 | 10.659 | 28.445 | -25.331 | 0.981 | 11.83 | 8.7 | 10.3 | 30.436 | 53.677 | 4.569 | 19.99 | 0.089 | 4.58 | -4.257 | -8.042 | -0.828 | -36.884 | 84.2 | -84.131 | -358.366 | 59.589 | 3.257 | -0.074 | -7.949 | 1.949 | 6 | 0 | 29.902 | -21.772 | -0.424 | -0.053 | -1.287 | -0.096 | -0.09 | -0.02 | -6.077 | -0.091 | -0.02 | -2.886 | 214.007 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -2.425 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -20 | -10 | 30.049 | -0.049 | 4.719 | -2.73 | -2.264 | -0 | 2.56 | 219.105 |
Financing Cash Flow
| -2.334 | 29.693 | 1.311 | 9.715 | -24.552 | 81.156 | 1.361 | -9.81 | -6.649 | 0.456 | 6.715 | 20.905 | 4.482 | 0.609 | 12.95 | 12.134 | 4.648 | 30.604 | 54.226 | 9.021 | 14.857 | 7.763 | 4.579 | -8.696 | -3.59 | -8.866 | -47.437 | 208.245 | -232.363 | 6.415 | 54.781 | 0.184 | -0.715 | 21.828 | 0.227 | 7.076 | -6.223 | 29.902 | -21.772 | -0.424 | -0.053 | -1.287 | -0.096 | -0.09 | -0.02 | -6.077 | -0.091 | -0.02 | -2.886 | 205.293 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.882 | 0 | 0.084 | -0.983 | -18.044 | -1.702 | -151.736 | -3.79 | 204.707 | -8.786 | -293.183 | -21.792 | -34.266 | -16.027 | -30.367 | -17.836 | -135.689 | -50.57 | -24.032 | 45.26 | -75.938 | -23.055 | 30.573 | -31.703 | -9.378 | 151.075 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.002 | -0 | -10.049 | -0.002 | 35.594 | 0 | 10.625 | -15.023 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.002 | 0 | -0 | -0.001 | 6.883 | -0.097 | -5.665 | -1.14 | -14.063 | -0.174 | -0.01 | -0.027 | 0.278 | 0.008 | 0.028 | 0.039 | 0.053 | 0.103 | 0.078 | 0.101 | -0.047 | 0.032 | 0 | 0.146 | -0.004 | -0 | -0.124 | 0.03 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 1.966 | 0 | 0 | -0.006 | -0.047 | 0 | 0 | -0 | -0.028 | -0 | 0 | 0 | 0.056 | 0 | 0 | -0 | 0.07 | 0 |
Net Change In Cash
| -14.632 | 28.831 | -9.836 | -4.566 | -34.302 | 26.488 | -1.322 | 26.232 | -1.749 | 4.079 | -4.548 | 7.981 | -10.977 | 10.171 | -0.434 | -4.149 | -46.179 | 23.767 | 19.266 | -4.298 | -3.418 | 8.502 | 1.383 | -7.72 | 0 | -55.658 | -58.971 | 37.729 | 0.446 | -6.985 | 49.558 | 21.61 | -8.525 | -76.88 | -86.176 | -42.97 | -22.677 | -1.131 | 227.527 | -12.658 | 9.972 | -10.034 | -16.707 | -17.197 | 11.167 | -47.559 | -37.708 | -20.531 | -54.106 | 176.603 | 30.268 | -5.889 | 12.682 | 0.01 | -0.112 | -5.671 | 3.298 | 0.314 | -0.975 | -3.034 | 1.475 | -0.236 | -7.357 | -2.858 | 0.561 | -71.49 | -3.682 | 73.522 | -4.905 | 3.761 | -27.329 | -293.386 | -21.792 | 0.551 | -30.747 | 12.325 | -29.45 | -1.509 | 20.147 | -10.398 | 24.005 | -21.799 | 20.319 | -49.143 | 21.513 | -15.355 | 28.588 |
Cash At End Of Period
| 37.012 | 51.644 | 22.813 | 32.65 | 37.216 | 71.518 | 45.03 | 46.352 | 20.12 | 11.82 | 7.741 | 12.289 | 4.309 | 15.185 | 5.014 | 5.448 | 9.597 | 55.699 | 31.932 | 12.665 | 16.963 | 20.326 | 11.824 | 10.441 | 18.161 | 0.623 | 56.281 | 115.252 | 77.523 | 77.077 | 84.062 | 34.504 | 12.894 | 21.419 | 98.299 | 184.475 | 227.445 | 250.122 | 251.253 | 23.725 | 36.384 | 25.07 | 35.104 | 51.811 | 69.007 | 53.84 | 101.399 | 139.107 | 159.638 | 213.744 | 37.14 | 6.873 | 12.762 | 0.08 | 0.07 | 0.182 | 5.853 | 2.555 | 2.24 | 3.215 | 6.25 | 4.774 | 5.01 | 12.368 | 15.226 | 14.664 | 86.154 | 89.836 | 16.314 | 21.219 | 17.458 | -293.386 | -21.792 | 29.958 | 29.407 | 60.154 | 47.829 | 77.279 | 78.788 | 58.641 | 69.039 | 45.034 | 66.833 | 46.514 | 95.657 | 74.144 | 89.499 |