
Hangzhou Silan Microelectronics Co., Ltd
SSE:600460.SS
24.55 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,520.335 | 6,131.23 | 2,230.389 | 2,323.436 | 1,110.395 | 1,082.276 | 1,171.706 | 672.415 | 467.879 | 409.462 | 487.329 | 739.425 | 437.574 | 563.736 | 667.685 | 213.686 | 202.14 | 174.408 | 132.484 | 113.316 | 148.471 | 176.689 | 25.766 | 14.465 | 25.254 |
Short Term Investments
| 1,739.476 | 0 | 2 | 25.043 | 0.106 | 0.162 | -73.535 | -48.536 | -24.059 | -11.258 | 0.682 | 1.194 | 1.556 | -17.413 | 0 | 0.007 | 0.373 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,520.335 | 6,131.23 | 2,232.389 | 2,348.479 | 1,110.502 | 1,082.437 | 1,171.706 | 672.415 | 467.879 | 409.462 | 488.01 | 740.619 | 439.13 | 563.736 | 667.685 | 213.692 | 202.513 | 174.436 | 132.484 | 113.316 | 148.471 | 176.689 | 25.766 | 14.465 | 25.254 |
Net Receivables
| 4,571.942 | 3,384.494 | 2,772.117 | 2,460.233 | 1,787.589 | 1,210.157 | 1,152.336 | 1,033.059 | 871.066 | 759.394 | 738.211 | 668.054 | 494.742 | 534.421 | 429.71 | -9.758 | -11.295 | -0 | 190.465 | 128.674 | 105.308 | 0 | 0 | 27.913 | 0 |
Inventory
| 3,898.943 | 3,732.034 | 3,071.793 | 1,912.946 | 1,387.913 | 1,421.592 | 1,213.698 | 795.172 | 619.153 | 724.673 | 664.672 | 514.625 | 472.161 | 483.148 | 313.909 | 291.538 | 309.316 | 287.592 | 252.047 | 169.487 | 127.345 | 80.898 | 56.585 | 31.729 | 35.821 |
Other Current Assets
| 359.805 | 237.544 | 149.517 | 128.3 | 93.781 | 98.127 | 181.245 | 230.209 | 493.712 | 318.214 | 326.441 | 490.642 | 176.569 | 252.539 | 505.911 | 359.305 | 260.445 | 285.589 | 10.814 | 7.201 | 5.601 | 82.15 | 44.583 | 27.546 | 26.578 |
Total Current Assets
| 13,351.024 | 13,485.302 | 8,225.816 | 6,849.958 | 4,379.843 | 3,812.314 | 3,718.985 | 2,730.855 | 2,451.811 | 2,250.793 | 2,251.256 | 2,413.94 | 1,602.963 | 1,787.651 | 1,487.505 | 864.535 | 772.274 | 747.616 | 585.81 | 418.677 | 383.938 | 339.737 | 126.933 | 73.739 | 87.653 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,684.313 | 8,166.566 | 5,813.199 | 4,622.768 | 3,618.334 | 3,571.188 | 3,427.835 | 2,977.867 | 2,261.941 | 1,748.332 | 1,462.123 | 1,374.2 | 1,393.574 | 1,191.854 | 825.669 | 710.132 | 757.217 | 814.646 | 753.227 | 668.758 | 552.071 | 376.738 | 230.385 | 121.065 | 12.062 |
Goodwill
| 245.07 | 245.36 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 1.307 | 1.307 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 418.247 | 498.064 | 283.106 | 289.259 | 284.857 | 250.897 | 167.909 | 121.884 | 120.217 | 119.776 | 123.845 | 119.983 | 121.493 | 95.886 | 69.867 | 62.413 | 77.462 | 91.516 | 67.143 | 41.901 | 3.773 | 3.27 | 2.267 | 1.057 | 1.029 |
Goodwill and Intangible Assets
| 663.317 | 743.424 | 283.725 | 289.879 | 285.477 | 251.517 | 168.529 | 122.504 | 120.837 | 120.396 | 124.465 | 120.603 | 122.113 | 96.506 | 70.487 | 63.721 | 78.77 | 94.178 | 67.143 | 41.901 | 3.773 | 3.27 | 2.267 | 1.057 | 1.029 |
Long Term Investments
| 0 | 1,267.048 | 2,195.196 | 1,636.65 | 804.214 | 677.549 | 399.63 | 149.013 | 121.787 | 105.09 | 105.849 | 132.312 | 143.72 | 175.719 | 0 | 141.512 | 143.445 | 464.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 157.881 | 107.369 | 125.529 | 112.521 | 142.301 | 125.76 | 101.936 | 89.477 | 82.588 | 74.967 | 55.671 | 57.587 | 45.437 | 31.659 | 13.983 | 19.544 | 10.842 | 14.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,940.435 | 137.878 | 277.015 | 294.587 | 609.942 | 474.932 | 309.452 | 184.69 | 48.84 | 41.426 | 18.791 | 35.225 | 42.601 | 34.062 | 167.306 | 0.007 | 0.453 | 0.188 | 73.737 | 82.884 | 70.189 | 52.675 | 36.352 | 30.882 | 26.465 |
Total Non-Current Assets
| 11,445.947 | 10,422.284 | 8,694.664 | 6,956.405 | 5,460.269 | 5,100.946 | 4,407.383 | 3,523.551 | 2,635.993 | 2,090.211 | 1,766.9 | 1,719.926 | 1,747.445 | 1,529.8 | 1,077.444 | 934.915 | 990.728 | 1,387.406 | 894.108 | 793.543 | 626.033 | 432.683 | 269.004 | 153.004 | 39.556 |
Total Assets
| 24,796.971 | 23,907.586 | 16,920.48 | 13,806.363 | 9,840.111 | 8,913.26 | 8,126.368 | 6,254.407 | 5,087.804 | 4,341.004 | 4,018.156 | 4,133.867 | 3,350.408 | 3,317.451 | 2,564.949 | 1,799.45 | 1,763.001 | 2,135.022 | 1,479.918 | 1,212.22 | 1,009.971 | 772.42 | 395.937 | 226.743 | 127.209 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3,101.557 | 2,055.104 | 1,727.589 | 1,421.292 | 914.147 | 509.684 | 671.352 | 410.927 | 442.71 | 437.021 | 427.352 | 347.651 | 85.091 | 187.783 | 250.391 | 261.512 | 245.996 | 309.513 | 114.003 | 190.407 | 149.309 | 100.686 | 55.529 | 26.072 | 19.4 |
Short Term Debt
| 1,491.639 | 1,810.568 | 2,466.308 | 2,170.735 | 2,010.841 | 2,007.366 | 1,568.967 | 1,453.286 | 604.5 | 871.112 | 542.978 | 405.517 | 330.639 | 327.063 | 479 | 576.179 | 644.231 | 626.456 | 257.832 | 122 | 52 | 50 | 42 | 0 | 0 |
Tax Payables
| 99.56 | 16.324 | 72.866 | 159.739 | 33.054 | 19.966 | 13.649 | 25.59 | 6.246 | 9.969 | 18.378 | 15.789 | 10.904 | -27.766 | 12.459 | 7.605 | 9.136 | 15.088 | 9.171 | 4.342 | -1.922 | -1.63 | 0.591 | 1.011 | 0.761 |
Deferred Revenue
| 0 | 0 | 32.527 | 480.418 | 282.379 | 256.565 | 13.649 | 338.593 | 238.717 | 194.076 | 269.59 | 254.246 | 139.821 | 45.743 | 65.273 | 42.685 | 51.887 | 57.25 | 57.65 | 28.255 | 17.149 | 20.477 | 29.645 | 0 | 0 |
Other Current Liabilities
| 2,492.071 | 1,756.814 | 1,236 | 1,246.541 | 724.28 | 848.984 | 522.542 | 1,055.995 | 428.88 | 187.61 | 253.36 | 289.359 | 333.016 | 331.889 | 95.199 | 37.266 | 47.253 | 43.846 | 283.691 | 80.391 | 22.23 | 24.826 | 15.792 | 7.068 | 3.96 |
Total Current Liabilities
| 7,184.827 | 5,638.809 | 5,535.29 | 5,008.295 | 3,682.322 | 3,386.001 | 2,664.565 | 2,358.324 | 1,482.336 | 1,505.712 | 1,242.068 | 1,058.315 | 759.649 | 772.777 | 837.05 | 882.563 | 946.615 | 994.903 | 664.697 | 397.14 | 221.617 | 173.882 | 128.916 | 34.151 | 24.122 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2,608.043 | 3,438.787 | 2,117.5 | 358.459 | 665.819 | 1,079.778 | 442.479 | 442.598 | 317.731 | 120.132 | 132.984 | 627.754 | 709.467 | 613.08 | 7 | 40 | 40 | 110 | 110.165 | 151.329 | 196.294 | 61.738 | 95.153 | 50.091 | 0 |
Deferred Revenue Non-Current
| 135.846 | 118.579 | 129.28 | 153.132 | 172.006 | 206.627 | 273.518 | 274.375 | 190.805 | 226.614 | 227.45 | 169.766 | 30.023 | 0 | 18.643 | 18.643 | 18.643 | 18.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 58.436 | 107.144 | 158.017 | 94.443 | 621.716 | 110.053 | 111.228 | 225.283 | -179.564 | -50.513 | 0.102 | 0.668 | 0.299 | 0 | 0.116 | 1.906 | 8.276 | 40.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 986.237 | 1,184.256 | 1,039.247 | 1,083.455 | 986.654 | 209.312 | 715.406 | 277.061 | 2.686 | 296.232 | 0.388 | 2.686 | 137.926 | 208.383 | 32.264 | 30.383 | 16.034 | 16.749 | 38.116 | 26.005 | 18.311 | 13.816 | 5.296 | 4.414 | 2.686 |
Total Non-Current Liabilities
| 3,788.562 | 4,848.765 | 3,314.764 | 1,689.488 | 1,650.569 | 1,289.09 | 1,268.522 | 719.659 | 511.222 | 416.364 | 360.925 | 800.873 | 877.714 | 821.463 | 58.022 | 90.932 | 82.953 | 185.938 | 148.281 | 177.334 | 214.605 | 75.554 | 100.449 | 54.505 | 2.686 |
Total Liabilities
| 10,973.389 | 10,487.575 | 8,850.055 | 6,697.783 | 5,332.891 | 4,675.091 | 3,933.087 | 3,077.983 | 1,993.558 | 1,922.076 | 1,602.993 | 1,859.189 | 1,637.363 | 1,594.24 | 895.072 | 973.494 | 1,029.567 | 1,180.84 | 812.978 | 574.473 | 436.221 | 249.436 | 229.365 | 88.656 | 26.807 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,664.072 | 1,664.072 | 1,416.072 | 1,416.072 | 1,312.062 | 1,312.062 | 1,312.062 | 1,247.168 | 1,247.168 | 1,247.168 | 1,247.168 | 959.36 | 868.16 | 434.08 | 434.08 | 404.08 | 404.08 | 404.08 | 404.08 | 202.04 | 202.04 | 101.02 | 75.02 | 75.02 | 75.02 |
Retained Earnings
| 3,322.869 | 3,135.852 | 3,313.245 | 2,513.357 | 1,154.109 | 1,106.156 | 1,138.628 | 1,043.724 | 916.34 | 845.234 | 845.013 | 697.044 | 597.596 | 628.865 | 514.792 | 279.39 | 207.628 | 194.86 | 179.585 | 192.231 | 164.403 | 125.718 | 74.349 | 52.222 | 21.467 |
Accumulated Other Comprehensive Income/Loss
| 0 | 525.783 | 525.471 | 362.042 | 213.595 | 200.995 | 189.042 | 180.001 | 165.924 | 153.715 | 14.112 | 37.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,227.844 | 6,695.9 | 2,118.925 | 2,119.026 | 768.269 | 963.976 | 771.124 | 324.305 | 316.036 | 301.98 | 306.543 | 437.401 | 231.136 | 646.682 | 542.043 | 127.831 | 108.221 | 340.87 | 143.79 | 202.552 | 195.383 | 285.703 | 15.814 | 9.274 | 3.847 |
Total Shareholders Equity
| 12,214.785 | 12,021.606 | 7,373.713 | 6,410.497 | 3,448.034 | 3,378.978 | 3,427.867 | 2,625.598 | 2,486.791 | 2,401.733 | 2,398.724 | 2,257.461 | 1,696.892 | 1,709.626 | 1,658.727 | 811.301 | 719.929 | 939.81 | 648.249 | 596.823 | 561.827 | 512.441 | 165.183 | 136.515 | 100.334 |
Total Equity
| 13,823.582 | 13,420.011 | 8,070.426 | 7,108.58 | 4,507.221 | 4,238.169 | 4,193.282 | 3,176.424 | 3,094.246 | 2,418.929 | 2,415.163 | 2,274.678 | 1,713.045 | 1,723.211 | 1,669.876 | 825.956 | 733.434 | 954.182 | 666.94 | 637.746 | 573.75 | 522.984 | 166.572 | 138.087 | 100.402 |
Total Liabilities & Shareholders Equity
| 24,796.971 | 23,907.586 | 16,920.48 | 13,806.363 | 9,840.111 | 8,913.26 | 8,126.368 | 6,254.407 | 5,087.804 | 4,341.004 | 4,018.156 | 4,133.867 | 3,350.408 | 3,317.451 | 2,564.949 | 1,799.45 | 1,763.001 | 2,135.022 | 1,479.918 | 1,212.22 | 1,009.971 | 772.42 | 395.937 | 226.743 | 127.209 |