
Baoji Titanium Industry Co., Ltd.
SSE:600456.SS
29.23 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 941.374 | 1,236.908 | 1,361.577 | 919.623 | 921.112 | 1,175.133 | 1,474.053 | 825.908 | 905.356 | 2,916.474 | 2,601.457 | 2,143.094 | 1,635.038 | 2,378.202 | 2,764.175 | 2,679.245 | 929.123 | 1,136.739 | 1,245.032 | 1,093.357 | 888.384 | 1,044.783 | 960.917 | 1,056.459 | 1,062.675 | 818.682 | 802.912 | 818.822 | 673.736 | 657.97 | 678.327 | 598.528 | 703.686 | 642.191 | 862.146 | 840.235 | 835.835 | 721.466 | 879.025 | 772.33 | 811.552 | 525.136 | 465.887 | 333.638 | 431.408 | 372.264 | 327.631 | 393.234 | 364.484 | 286.642 | 427.493 | 578.745 | 468.218 | 384.938 | 505.474 | 513.6 | 584.573 | 458.38 | 534.457 | 905.456 | 1,156.868 | 1,296.016 | 1,150.084 | 1,427.499 | 1,256.627 | 1,341.259 | 1,557.548 | 1,761.678 | 681.581 | 504.814 | 555.11 | 647.199 | 646.507 | 763.3 | 203.643 | 208.728 | 204.93 | 208.723 | 182.887 | 186.378 | 175.785 | 161.867 | 121.203 | 158.775 | 162.605 | 243.636 | 122.144 | 142.235 | 142.283 | 147.319 | 321.326 | 20.161 | 14.428 |
Short Term Investments
| 35.985 | 12.963 | 0 | 0 | 0 | -84.404 | -86.909 | -67.249 | -67.858 | -68.467 | 11.243 | 10.741 | -68.516 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -102.446 | -103.436 | -104.406 | -105.062 | -105.991 | -106.968 | -107.16 | -108.135 | -109.108 | -110.086 | -111.064 | -111.361 | -106.584 | -108.666 | -102.584 | -103.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.002 | -43.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.741 | 149.149 | 156.69 | 156.69 | 59.998 | 160.213 | 160.213 | 165.213 | 169.961 | 0 | 0 | 0 |
Cash and Short Term Investments
| 941.374 | 1,236.908 | 1,361.577 | 919.623 | 921.112 | 1,175.133 | 1,474.053 | 825.908 | 905.356 | 2,916.474 | 2,601.457 | 2,143.094 | 1,635.038 | 2,378.203 | 2,764.176 | 2,679.245 | 929.123 | 1,136.74 | 1,245.033 | 1,093.358 | 888.385 | 1,044.783 | 960.918 | 1,056.46 | 1,062.676 | 818.682 | 802.913 | 818.822 | 673.737 | 657.971 | 678.327 | 598.528 | 703.687 | 642.191 | 862.146 | 840.235 | 835.835 | 721.466 | 879.025 | 772.33 | 811.552 | 525.136 | 465.887 | 333.638 | 431.408 | 372.264 | 327.631 | 393.234 | 364.484 | 286.642 | 427.493 | 578.745 | 468.218 | 384.938 | 505.474 | 513.6 | 584.573 | 458.38 | 534.457 | 905.456 | 1,156.868 | 1,296.016 | 1,150.084 | 1,427.499 | 1,256.627 | 1,341.259 | 1,557.548 | 1,761.678 | 681.581 | 504.814 | 555.11 | 647.199 | 646.507 | 763.3 | 203.643 | 208.728 | 204.93 | 208.723 | 182.887 | 186.378 | 175.785 | 255.608 | 270.352 | 315.466 | 319.296 | 303.634 | 282.357 | 302.448 | 307.496 | 317.279 | 321.326 | 20.161 | 14.428 |
Net Receivables
| 4,187.74 | 4,462.449 | 4,387.914 | 4,491.755 | 3,902.407 | 4,632.746 | 4,492.787 | 4,589.795 | 4,079.566 | 4,236.161 | 4,198.446 | 4,048.668 | 3,378.881 | 3,550.939 | 3,233.629 | 3,307.594 | 2,830.464 | 2,689.267 | 2,687.008 | 2,700.178 | 2,425.011 | 2,347.872 | 2,093.463 | 2,112.794 | 1,626.617 | 1,848.245 | 1,648.386 | 1,679.161 | 1,605.587 | 1,671.416 | 1,432.792 | 1,535.75 | 1,280.482 | 1,109.94 | 1,083.657 | 1,057.809 | 1,005.231 | 998.025 | 1,114.78 | 1,244.589 | 1,025.931 | 938.733 | 864.781 | 936.443 | 819.865 | 921.376 | 645.816 | 726.386 | 379.198 | 0 | 0 | 0 | 0 | 0 | 664.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,220.303 | 1,251.882 | 1,190.114 | 0 | 943.668 | 0 | 0 | 0 | 64.77 | 0 | 58.556 | 0 | 0 | 101.716 | 0 | 369.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,918.939 | 3,627.889 | 3,569.999 | 3,345.941 | 3,701.993 | 3,376.357 | 3,587.054 | 3,579.994 | 3,564.829 | 3,332.047 | 3,077.372 | 2,889.961 | 2,995.877 | 2,582.253 | 2,410.63 | 2,165.975 | 2,223.888 | 2,149.248 | 2,175.161 | 2,097.949 | 2,110.452 | 2,077.463 | 2,150.834 | 1,888.22 | 1,874.971 | 1,906.641 | 1,899.432 | 1,895.534 | 1,846.742 | 1,872.242 | 2,044.819 | 2,126.685 | 2,050.927 | 2,142.859 | 2,130.728 | 2,151.712 | 2,016.817 | 2,044.719 | 1,920.586 | 1,934.555 | 1,776.469 | 1,810.179 | 1,833.643 | 1,935.398 | 1,929.782 | 1,879.635 | 1,856.096 | 1,980.663 | 1,864.405 | 1,891.684 | 1,916.267 | 1,777.595 | 1,738.775 | 1,593.235 | 1,497.705 | 1,436.776 | 1,614.961 | 1,492.886 | 1,345.48 | 1,139.271 | 1,152.407 | 1,070.955 | 1,103.964 | 1,213.284 | 1,421.768 | 1,332.004 | 1,197.845 | 1,005.844 | 858.091 | 698.535 | 657.059 | 661.243 | 775.963 | 623.217 | 550.082 | 469.85 | 476.611 | 277.173 | 226.327 | 300.181 | 291.46 | 262.838 | 274.074 | 256.647 | 320.657 | 247.912 | 279.796 | 251.808 | 282.285 | 237.753 | 238.076 | 241.595 | 253.068 |
Other Current Assets
| 85.499 | 93.829 | 102.174 | 4,681.7 | 206.42 | 343.448 | 234.096 | 218.124 | 269.963 | 329.568 | 318.904 | 513.938 | 400.895 | 399.399 | 269.06 | 205.391 | 60.201 | 127.915 | 168.703 | 139.013 | 74.47 | 82.595 | 76.364 | 65.161 | 41.393 | 86.932 | 70.365 | 85.793 | 32.156 | 160.346 | 32.947 | 35.168 | 1,308.784 | 59.794 | 25.83 | 57.239 | 41.166 | 65.778 | 186.077 | 163.583 | 30.278 | 100.001 | 128.659 | 949 | 52.003 | 191.809 | 575.524 | 455.176 | 462.503 | 865.871 | 794.37 | 827.987 | 791.887 | 1,025.637 | 379.578 | 1,026.891 | 718.549 | 1,097.369 | 1,033.087 | 1,082.766 | 968.419 | 1,392.019 | 1,402.151 | 1,249.003 | 1,093.697 | 1,200.096 | 1,228.989 | 1,174.104 | 980.133 | 932.045 | 754.354 | 842.438 | 746.165 | 630.667 | 434.067 | 361.319 | 393.647 | 385.217 | 237.506 | 396.123 | 274.805 | 294.958 | 198.93 | 178.613 | 108.395 | 171.484 | 143.314 | 154.229 | 118.44 | 145.039 | 127.401 | 147.013 | 146.592 |
Total Current Assets
| 9,133.553 | 9,421.075 | 9,421.663 | 8,947.264 | 8,668.89 | 9,527.684 | 9,787.99 | 9,213.821 | 8,824.47 | 10,814.249 | 10,201.282 | 9,595.661 | 8,410.691 | 8,910.793 | 8,671.731 | 8,358.205 | 6,040.551 | 6,103.17 | 6,275.906 | 6,030.497 | 5,498.318 | 5,552.713 | 5,281.579 | 5,122.635 | 4,605.656 | 4,660.5 | 4,421.094 | 4,479.311 | 4,158.221 | 4,361.974 | 4,188.886 | 4,296.131 | 4,063.398 | 3,954.785 | 4,102.361 | 4,106.995 | 3,899.049 | 3,829.988 | 4,100.468 | 4,115.057 | 3,644.229 | 3,374.049 | 3,292.97 | 3,218.036 | 3,233.058 | 3,365.084 | 3,405.067 | 3,365.955 | 3,070.59 | 3,044.198 | 3,138.13 | 3,184.326 | 2,867.23 | 3,003.81 | 3,047.104 | 2,977.267 | 2,918.083 | 3,048.635 | 2,913.024 | 3,127.492 | 3,277.694 | 3,758.99 | 3,656.2 | 3,889.787 | 3,772.093 | 3,873.358 | 3,984.382 | 3,941.626 | 2,519.805 | 2,135.393 | 1,966.523 | 2,150.88 | 1,806.929 | 2,081.955 | 1,187.792 | 1,098.453 | 1,075.188 | 871.112 | 748.436 | 882.681 | 742.05 | 813.404 | 743.356 | 750.725 | 748.348 | 723.03 | 705.468 | 708.484 | 708.221 | 700.071 | 686.803 | 408.769 | 414.087 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,718.95 | 3,607.479 | 3,673.141 | 590.036 | 3,419.345 | 3,405.197 | 3,368.396 | 3,346.995 | 3,268.23 | 3,233.527 | 3,113.265 | 3,024.843 | 2,985.05 | 2,707.56 | 2,531.12 | 2,388.335 | 2,386.537 | 2,328.963 | 2,327.015 | 2,288.586 | 2,287.592 | 2,292.478 | 2,309.786 | 2,298.648 | 2,319.571 | 2,324.523 | 2,352.369 | 2,374.418 | 2,406.201 | 2,439.972 | 2,448.589 | 2,494.611 | 2,516.088 | 2,665.996 | 2,706.739 | 2,748.22 | 2,792.002 | 2,832.06 | 2,879.988 | 2,942.539 | 2,947.342 | 2,968.696 | 2,955.232 | 2,985.73 | 3,005.236 | 2,957.67 | 2,933.25 | 2,920.379 | 2,883.747 | 2,882.571 | 2,835.379 | 2,807.94 | 2,801.258 | 2,498.867 | 2,459.242 | 2,422.542 | 2,399.84 | 2,345.34 | 2,238.93 | 2,029.459 | 1,885.059 | 1,333.904 | 1,164.585 | 1,114.36 | 1,052.231 | 906.407 | 855.521 | 828.629 | 612.029 | 491.981 | 459.807 | 376.635 | 720.968 | 486.23 | 402.365 | 395.128 | 388.267 | 372.929 | 369.825 | 363.935 | 348.276 | 228.343 | 226.575 | 224.082 | 217.149 | 211.808 | 210.113 | 211.246 | 215.02 | 190.7 | 194.209 | 10.285 | 180.348 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 262.807 | 264.695 | 185.273 | 178.025 | 178.38 | 179.926 | 181.515 | 182.984 | 183.677 | 185.192 | 186.606 | 188.737 | 189.869 | 195.409 | 172.006 | 141.692 | 125.426 | 128.102 | 129.105 | 130.233 | 131.271 | 132.359 | 133.496 | 134.623 | 135.413 | 127.497 | 124.352 | 124.895 | 125.563 | 118.485 | 119.256 | 119.89 | 120.657 | 121.424 | 122.192 | 122.96 | 123.725 | 124.493 | 125.587 | 126.672 | 127.774 | 128.875 | 129.977 | 130.428 | 131.511 | 132.594 | 133.677 | 134.76 | 135.843 | 136.411 | 136.916 | 137.94 | 137.869 | 138.804 | 100.513 | 101.247 | 101.981 | 66.976 | 67.351 | 67.726 | 68.244 | 68.713 | 69.119 | 69.528 | 69.937 | 72.03 | 70.715 | 70.881 | 19.948 | 5.914 | 5.934 | 18.987 | 17.213 | 11.863 | 13.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 262.807 | 264.695 | 185.273 | 178.025 | 178.38 | 179.926 | 181.515 | 182.984 | 183.677 | 185.192 | 186.606 | 188.737 | 189.869 | 195.409 | 172.006 | 141.692 | 125.426 | 128.102 | 129.105 | 130.233 | 131.271 | 132.359 | 133.496 | 134.623 | 135.413 | 127.497 | 124.352 | 124.895 | 125.563 | 118.485 | 119.256 | 119.89 | 120.657 | 121.424 | 122.192 | 122.96 | 123.725 | 124.493 | 125.587 | 126.672 | 127.774 | 128.875 | 129.977 | 130.428 | 131.511 | 132.594 | 133.677 | 134.76 | 135.843 | 136.411 | 136.916 | 137.94 | 137.869 | 138.804 | 100.513 | 101.247 | 101.981 | 66.976 | 67.351 | 67.726 | 68.244 | 68.713 | 69.119 | 69.528 | 69.937 | 72.03 | 70.715 | 70.881 | 19.948 | 5.914 | 5.934 | 18.987 | 17.213 | 11.863 | 13.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 76.976 | 3,037.946 | 76.494 | 96.56 | 99.174 | 78.95 | 79.6 | 80.302 | 0 | 0 | 79.476 | 11.466 | 11.395 | 11.729 | 12.405 | 14.549 | 14.821 | 15.299 | 15.139 | 15.119 | 15.096 | 15.086 | 15.132 | 15.366 | 0.092 | 0.092 | 0.092 | 26.501 | 26.776 | 26.41 | 26.999 | 131.878 | 133.794 | 135.784 | 137.402 | 208.998 | 211.007 | 193.618 | 195.325 | 196.428 | 198.293 | 197.892 | 198.843 | 194.156 | 195.823 | 189.698 | 191.259 | 91.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.403 | 87.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 134.317 | 114.048 | 106.333 | 103.72 | 100.866 | 91.817 | 88.535 | 83.534 | 72.239 | 64.848 | 57.348 | 53.04 | 46.327 | 26.179 | 26.873 | 26.136 | 22.417 | 27.075 | 27.335 | 23.839 | 23.843 | 13.713 | 13.713 | 13.434 | 13.434 | 13.463 | 13.463 | 13.582 | 13.582 | 14.054 | 14.054 | 13.213 | 13.213 | 14.136 | 14.136 | 13.529 | 13.529 | 16.502 | 16.502 | 14.618 | 14.618 | 11.694 | 11.469 | 13.107 | 13.107 | 13.623 | 13.623 | 12.958 | 12.958 | 12.854 | 12.854 | 11.16 | 11.16 | 8.037 | 9.429 | 8.723 | 8.723 | 8.095 | 8.095 | 7.847 | 7.847 | 7.014 | 7.014 | 6.074 | 6.074 | 5.005 | 5.005 | 5.656 | 5.547 | 5.17 | 5.17 | 4.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 101.758 | 96.094 | 20.51 | 23.18 | 49.253 | 2.295 | 2.295 | 22.754 | 30.914 | 20.822 | 101.337 | 99.463 | 45.293 | 159.076 | 153.3 | 154.587 | 161.788 | 141.914 | 143.026 | 144.13 | 145.234 | 150.153 | 146.227 | 184.727 | 186.346 | 187.964 | 192.926 | 194.544 | 195.978 | 191.264 | 192.946 | 194.529 | 195.679 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.083 | 7.043 | 7.043 | 2.192 | 2.192 | 2.192 | 2.192 | 38.66 | 131.522 | 132.61 | 133.683 | 83.359 | 83.034 | 84.313 | 85.284 | -0.575 | -0.575 | 88.484 | 89.756 | 86.667 | 86.035 | 84.248 | 85.354 | 82.596 | 69.51 | 67.71 | 65.148 | 63.408 | 62.918 | 0 | 1.886 | 1.536 | 0.2 | 19.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.277 | 0 |
Total Non-Current Assets
| 4,217.833 | 4,082.317 | 4,062.232 | 3,932.906 | 3,824.338 | 3,775.795 | 3,739.915 | 3,715.217 | 3,634.659 | 3,584.692 | 3,458.556 | 3,366.083 | 3,346.015 | 3,099.69 | 2,894.694 | 2,722.479 | 2,708.573 | 2,640.603 | 2,641.302 | 2,602.087 | 2,603.079 | 2,603.822 | 2,618.319 | 2,646.517 | 2,669.896 | 2,668.813 | 2,683.201 | 2,707.53 | 2,741.417 | 2,790.276 | 2,801.621 | 2,848.654 | 2,872.636 | 2,940.517 | 2,983.945 | 3,027.576 | 3,073.741 | 3,189.136 | 3,240.167 | 3,284.53 | 3,292.141 | 3,312.775 | 3,302.054 | 3,334.2 | 3,355.741 | 3,300.235 | 3,278.566 | 3,259.988 | 3,226 | 3,162.273 | 3,116.672 | 3,089.65 | 3,083.969 | 2,729.067 | 2,652.218 | 2,616.825 | 2,595.828 | 2,508.239 | 2,401.234 | 2,193.515 | 2,050.905 | 1,496.299 | 1,326.753 | 1,274.209 | 1,213.596 | 1,066.038 | 1,000.75 | 972.876 | 702.673 | 566.472 | 533.829 | 399.853 | 740.067 | 499.629 | 415.71 | 414.398 | 388.267 | 372.929 | 369.825 | 363.935 | 348.276 | 228.343 | 226.575 | 224.082 | 217.149 | 211.808 | 210.113 | 211.246 | 215.02 | 190.7 | 194.209 | 184.561 | 180.348 |
Total Assets
| 13,351.385 | 13,503.392 | 13,483.895 | 12,880.17 | 12,493.228 | 13,303.479 | 13,527.904 | 12,929.038 | 12,459.13 | 14,398.941 | 13,659.837 | 12,961.745 | 11,756.706 | 12,010.484 | 11,566.426 | 11,080.685 | 8,749.124 | 8,743.773 | 8,917.208 | 8,632.584 | 8,101.397 | 8,156.534 | 7,899.898 | 7,769.153 | 7,275.553 | 7,329.313 | 7,104.295 | 7,186.841 | 6,899.638 | 7,152.25 | 6,990.506 | 7,144.785 | 6,936.034 | 6,895.302 | 7,086.305 | 7,134.571 | 6,972.791 | 7,019.123 | 7,340.635 | 7,399.587 | 6,936.371 | 6,686.824 | 6,595.023 | 6,552.236 | 6,588.799 | 6,665.319 | 6,683.633 | 6,625.943 | 6,296.59 | 6,206.471 | 6,254.801 | 6,273.976 | 5,951.199 | 5,732.877 | 5,699.321 | 5,594.091 | 5,513.911 | 5,556.874 | 5,314.258 | 5,321.007 | 5,328.653 | 5,255.289 | 4,982.953 | 5,163.996 | 4,985.689 | 4,939.396 | 4,985.133 | 4,914.502 | 3,222.477 | 2,701.865 | 2,500.352 | 2,550.733 | 2,546.995 | 2,581.583 | 1,603.502 | 1,512.851 | 1,463.454 | 1,244.041 | 1,118.261 | 1,246.616 | 1,090.326 | 1,041.747 | 969.931 | 974.807 | 965.497 | 934.838 | 915.58 | 919.731 | 923.241 | 890.771 | 881.012 | 593.331 | 594.435 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,842.26 | 2,497.196 | 2,691.942 | 2,018.552 | 1,619.776 | 2,390.65 | 2,452.038 | 1,895.938 | 1,576.776 | 2,133.566 | 1,931.813 | 1,702.945 | 1,452.327 | 1,742.065 | 1,591.133 | 1,183.689 | 900.016 | 1,054.951 | 1,143.56 | 1,049.038 | 849.761 | 819.441 | 740.813 | 702.092 | 363.783 | 521.54 | 490.127 | 394.545 | 359.643 | 394.804 | 285.163 | 552.972 | 416.498 | 542.812 | 623.433 | 684.472 | 569.106 | 485.931 | 772.108 | 802.837 | 480.702 | 445.094 | 570.811 | 540.712 | 416.417 | 547.862 | 636.853 | 690.988 | 518.633 | 490.485 | 574.712 | 604.566 | 619.899 | 371.004 | 357.238 | 396.421 | 336.749 | 562.946 | 454.598 | 528.751 | 560.35 | 438.051 | 417.586 | 408.295 | 423.465 | 456.403 | 352.757 | 362.394 | 260.927 | 186.822 | 131.274 | 188.146 | 247.435 | 221.494 | 231.387 | 306.457 | 330.082 | 147.214 | 50.956 | 113.361 | 62.236 | 83.566 | 88.662 | 68.936 | 80.764 | 77.706 | 87.097 | 39.563 | 58.942 | 32.681 | 44.307 | 0 | 71.127 |
Short Term Debt
| 380.232 | 380 | 370 | 370 | 1,247.784 | 70 | 302.307 | 100 | 250.222 | 950 | 1,236.382 | 1,284.366 | 400.376 | 1,225.238 | 1,149 | 1,200 | 1,408.225 | 2,068.308 | 1,796.738 | 1,326.738 | 1,046.877 | 2,698.449 | 1,420 | 2,618.271 | 2,723.445 | 1,590.169 | 1,515.338 | 1,245 | 1,055 | 1,245 | 1,210 | 1,385 | 1,345 | 1,475 | 1,575 | 1,060 | 1,240 | 1,241.65 | 996.65 | 1,096.65 | 1,051.65 | 1,849.95 | 1,844.95 | 1,675.957 | 1,862.907 | 1,797.828 | 1,735.828 | 1,800 | 1,480 | 1,535 | 1,310 | 1,345 | 1,165 | 1,040 | 1,080 | 740 | 750 | 580 | 470 | 240 | 270 | 270 | 220 | 320 | 320 | 220 | 220 | 232 | 300 | 120 | 120 | 150 | 150 | 330 | 230 | 200 | 200 | 220 | 230 | 260 | 260 | 220 | 170 | 170 | 170 | 170 | 170 | 202 | 207 | 202 | 202 | 0 | 183.64 |
Tax Payables
| 30.538 | 51.889 | 58.24 | 51.106 | 24.319 | 56.854 | 55.248 | 51.714 | 38.06 | 62.595 | 58.138 | 88.882 | 32.131 | 40.144 | 33.42 | 23.24 | 13.775 | 36.371 | 20.674 | 31.319 | 37.514 | 22.539 | 25.821 | 39.581 | 17.666 | 21.686 | 11.521 | 15.951 | 32.6 | 29.912 | 11.987 | 10.854 | 34.177 | 17.333 | 6.843 | 8.328 | 12.55 | 6.039 | 6.714 | 16.082 | 10.95 | 13.665 | 11.505 | 28.619 | 6.719 | 2.628 | 5.613 | 1.33 | 1.096 | -101.088 | -117.769 | -112.518 | -130.769 | -109.457 | -108.712 | -125.756 | -168.473 | -128.589 | -72.42 | -25.371 | -21.194 | 35.428 | 57.378 | 69.556 | 51.186 | 82.663 | 85.881 | 88.398 | 99.47 | 88.358 | 65.576 | 25.691 | 7.352 | 17.741 | 22.309 | 27.692 | -12.726 | 29.782 | 23.062 | 23.429 | 14.185 | 18.77 | 15.213 | 14.126 | -2.919 | 8.147 | 3.804 | 7.227 | -3.94 | 7.488 | 4.143 | 0 | -1.47 |
Deferred Revenue
| 0 | 0 | 162.58 | 177.888 | 200.025 | 368.584 | 607.124 | 206.48 | 173.341 | 0 | 0 | 380.675 | 469.567 | 424.338 | 839.291 | 250.194 | 231.703 | 133.622 | 193.467 | 103.278 | 101.444 | 122.722 | 114.405 | 116.456 | 81.247 | 127.64 | 117.223 | 94.254 | 94.365 | 132.097 | 87.518 | 86.793 | 102.106 | 125.02 | 118.479 | 85.436 | 65.379 | 111.788 | 161.003 | 119.767 | 70.517 | 67.93 | 59.005 | 74.793 | 57.236 | 52.139 | 55.259 | 52.52 | 43.422 | -57.467 | -79.125 | -50.062 | -80.257 | -76.783 | -73.22 | -93.614 | -138.437 | -98.249 | -45.796 | 111.676 | 3.765 | 97.58 | 104.342 | 126.009 | 97.251 | 156.044 | 348.934 | 196.526 | 121.839 | 109.315 | 75.354 | 70.451 | 37.554 | 51.849 | 55.145 | 49.123 | 5.44 | 45.86 | 44.858 | 40.821 | 27.242 | 33.276 | 27.497 | 35.267 | 13.528 | 23.182 | 15.294 | 53.583 | 40.067 | 22.057 | 25.077 | 0 | 12.186 |
Other Current Liabilities
| 2,167.69 | 2,223.409 | 1,635.115 | 1,441.409 | 581.471 | 1,104.134 | 1,220.876 | 1,798.492 | 1,882.164 | 1,493.367 | 965.052 | 760.399 | 866.727 | 422.464 | 210.05 | 721.587 | 581.782 | -23.396 | 423.295 | 219.966 | 240.424 | 244.637 | 1,211.086 | 21.557 | 276.715 | 66.717 | -50.44 | 364.89 | 281.887 | 193.163 | 188.804 | 30.214 | 103.269 | 148.821 | 143.961 | 466.646 | 88.607 | 150.655 | 191.026 | 154.095 | 103.813 | 94.208 | 21.869 | 78.733 | 44.773 | 46.577 | 86.805 | 113.998 | 229.741 | 218.46 | 426.101 | 405.444 | 139.7 | 262.043 | 230.167 | 486.672 | 590.373 | 567.77 | 243.158 | 337.516 | 205.415 | 197.597 | 164.791 | 147.966 | 133.308 | 162.646 | 382.248 | 202.266 | 120.035 | 90.871 | 111.302 | 117.756 | 133.909 | 124.965 | 102.1 | 114.638 | 165.835 | 118.917 | 136.128 | 158.647 | 92.094 | 63.141 | 64.112 | 55.21 | 73.867 | 41.595 | 42.252 | 70.451 | 47.6 | 39.136 | 37.387 | 283.018 | 40.278 |
Total Current Liabilities
| 4,420.72 | 5,152.494 | 4,755.297 | 4,058.955 | 3,673.375 | 3,830.437 | 4,242.105 | 4,052.624 | 3,920.562 | 4,639.527 | 4,726.709 | 4,217.266 | 3,221.129 | 3,736.951 | 3,822.893 | 3,283.523 | 3,028.51 | 3,136.234 | 3,384.267 | 2,730.34 | 2,276.02 | 3,785.066 | 3,397.72 | 3,497.957 | 3,239.164 | 2,327.751 | 2,200.992 | 2,114.64 | 1,823.496 | 1,862.879 | 1,749.358 | 2,065.833 | 1,898.945 | 2,183.966 | 2,349.236 | 2,219.446 | 1,910.262 | 1,884.275 | 1,966.498 | 2,069.664 | 1,647.115 | 2,402.916 | 2,508.14 | 2,398.815 | 2,388.052 | 2,447.033 | 2,465.099 | 2,606.316 | 2,229.471 | 2,142.857 | 2,193.044 | 2,242.492 | 1,793.83 | 1,563.59 | 1,558.693 | 1,497.337 | 1,508.649 | 1,582.127 | 1,095.336 | 1,080.896 | 1,014.571 | 941.075 | 859.754 | 945.817 | 927.959 | 921.713 | 1,040.885 | 885.058 | 780.431 | 486.051 | 428.151 | 481.594 | 566.986 | 694.2 | 585.797 | 648.787 | 683.191 | 515.913 | 440.146 | 555.437 | 428.516 | 385.477 | 337.987 | 308.273 | 321.712 | 297.448 | 303.153 | 319.241 | 339.613 | 281.305 | 287.837 | 283.018 | 293.575 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,003.125 | 573.113 | 1,078.735 | 1,291.929 | 1,436.346 | 2,107.079 | 2,109.93 | 1,732.122 | 1,527.712 | 2,866.631 | 2,193.286 | 1,839.471 | 1,843.886 | 1,643.873 | 1,493.869 | 1,192.983 | 1,192.983 | 1,191.286 | 1,191.286 | 1,591.286 | 1,591.286 | 200 | 401.507 | 200 | 17.548 | 1,013.646 | 997.797 | 1,197.779 | 1,196.114 | 1,445.87 | 1,446.097 | 1,246.073 | 1,164.082 | 992.17 | 992.17 | 1,102.17 | 1,202.17 | 1,200.37 | 1,400.37 | 1,300.37 | 1,240.37 | 251.65 | 51.65 | 101.65 | 151.65 | 180 | 180 | 30 | 80 | 80 | 80 | 80 | 195 | 220 | 250 | 210 | 125 | 130 | 400 | 430 | 400 | 400 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
Deferred Revenue Non-Current
| 244.576 | 198.524 | 203.082 | 200.053 | 207.885 | 217.826 | 226.215 | 246.104 | 212.065 | 218.436 | 216.999 | 194.299 | 196.049 | 186.69 | 130.403 | 152.945 | 153.078 | 170.975 | 174.332 | 167.479 | 159.415 | 154.145 | 151.799 | 154.741 | 155.839 | 185.86 | 142.014 | 144.696 | 144.931 | 162.628 | 132.088 | 135.872 | 137.101 | 130.646 | 130.975 | 134.263 | 133.732 | 112.544 | 112.55 | 115.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 52.136 | 28.514 | 28.507 | 30.197 | 30.876 | 33.464 | 33.464 | 34.042 | 33.985 | 12.945 | 12.945 | 13.11 | 13.11 | 9.012 | 9.023 | 9.05 | 9.05 | 5.819 | 5.819 | 5.847 | 5.847 | 5.494 | 5.494 | 5.521 | 5.521 | 1.819 | 1.854 | 1.887 | 1.887 | -1,442.295 | -1,442.068 | -1,242.091 | -1,162.115 | -990.287 | -990.1 | -1,100.129 | -1,202.17 | 0.068 | 0.068 | 1.233 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 203.082 | 0 | -207.885 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.383 | 0 | 17.347 | 16.077 | 17.741 | 0 | 0 | 158.091 | 0 | 1.644 | 0 | 0 | 135.872 | 1.967 | 132.529 | 2.07 | 136.304 | 0 | 0 | 0 | 0 | 117.974 | 119.831 | 122.785 | 115.408 | 114.312 | 117.256 | 117.41 | 117.564 | 117.362 | 0 | 119.277 | 118.925 | 116.49 | 116.582 | 116.37 | 81.97 | 80.85 | 73.48 | 70.16 | 69.48 | 69.48 | 63.47 | 63.74 | 63.02 | 23.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -283.018 | 0 |
Total Non-Current Liabilities
| 1,299.838 | 800.15 | 1,107.242 | 1,522.179 | 1,467.222 | 2,358.368 | 2,369.609 | 2,012.268 | 1,773.762 | 3,098.012 | 2,423.23 | 2,046.88 | 2,053.045 | 1,839.575 | 1,633.295 | 1,354.978 | 1,355.11 | 1,368.081 | 1,371.438 | 1,771.995 | 1,756.548 | 376.985 | 574.876 | 378.002 | 178.907 | 1,201.324 | 1,157.742 | 1,344.362 | 1,344.575 | 1,608.498 | 1,578.184 | 1,381.945 | 1,303.151 | 1,124.699 | 1,125.215 | 1,238.474 | 1,335.902 | 1,312.982 | 1,512.988 | 1,417.538 | 1,358.344 | 371.481 | 174.435 | 217.058 | 265.962 | 297.256 | 297.41 | 147.564 | 197.362 | 199.129 | 199.277 | 198.925 | 311.49 | 336.582 | 366.37 | 291.97 | 205.85 | 203.48 | 470.16 | 499.48 | 469.48 | 463.47 | 263.74 | 263.02 | 123.02 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -283.018 | 40 |
Total Liabilities
| 5,720.558 | 5,952.644 | 5,862.539 | 5,581.134 | 5,140.598 | 6,188.806 | 6,611.714 | 6,064.892 | 5,694.324 | 7,737.54 | 7,149.94 | 6,264.146 | 5,274.173 | 5,576.526 | 5,456.188 | 4,638.501 | 4,383.621 | 4,504.314 | 4,755.705 | 4,502.335 | 4,032.568 | 4,162.051 | 3,972.596 | 3,875.959 | 3,418.071 | 3,529.075 | 3,358.734 | 3,459.001 | 3,168.071 | 3,471.377 | 3,327.543 | 3,447.778 | 3,202.095 | 3,308.665 | 3,474.451 | 3,457.92 | 3,246.165 | 3,197.257 | 3,479.486 | 3,487.202 | 3,005.459 | 2,774.397 | 2,682.575 | 2,615.872 | 2,654.014 | 2,744.289 | 2,762.509 | 2,753.881 | 2,426.832 | 2,341.986 | 2,392.32 | 2,441.417 | 2,105.321 | 1,900.172 | 1,925.063 | 1,789.307 | 1,714.499 | 1,785.607 | 1,565.496 | 1,580.376 | 1,484.051 | 1,404.545 | 1,123.494 | 1,208.837 | 1,050.979 | 1,021.713 | 1,140.885 | 985.058 | 880.431 | 586.051 | 528.151 | 581.594 | 666.986 | 794.2 | 685.797 | 648.787 | 683.191 | 515.913 | 440.146 | 555.437 | 428.516 | 385.477 | 337.987 | 308.273 | 321.712 | 297.448 | 303.153 | 319.241 | 339.613 | 281.305 | 287.837 | 593.331 | 333.575 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 477.778 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 406.62 | 406.62 | 406.62 | 406.62 | 406.62 | 406.62 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 200.08 | 0 | 140.08 |
Retained Earnings
| 1,738.109 | 1,723.193 | 1,609.542 | 1,532.984 | 1,373.847 | 1,425.894 | 1,257.176 | 1,227.386 | 1,090.628 | 1,083.188 | 931.696 | 1,173.347 | 979.878 | 942.968 | 749.731 | 1,069.659 | 973.402 | 888.37 | 788.938 | 774.17 | 732.839 | 690.583 | 631.01 | 592.964 | 563.532 | 521.751 | 458.937 | 438.162 | 446.449 | 398.097 | 372.664 | 410.204 | 446.479 | 293.486 | 319.188 | 381.375 | 431.13 | 527.957 | 567.9 | 619.637 | 639.419 | 628.98 | 621.801 | 642.753 | 641.135 | 631.379 | 631.469 | 652.333 | 651.714 | 647.236 | 646.705 | 648.774 | 667.374 | 652.539 | 613.446 | 651.992 | 648.706 | 648.055 | 650.832 | 648.282 | 752.815 | 760.856 | 768.209 | 864.385 | 844.249 | 857.459 | 785.484 | 876.446 | 774.843 | 678.738 | 535.124 | 528.885 | 438.277 | 362.99 | 282.223 | 274.386 | 190.586 | 162.22 | 112.207 | 125.272 | 95.903 | 100.569 | 76.243 | 60.814 | 88.085 | 90.713 | 65.75 | 53.812 | 36.951 | 68.942 | 52.651 | 0 | 32.096 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,690.602 | 397.349 | 4,686.934 | 391.55 | 4,629.543 | 335.504 | 4,625.986 | 332.155 | 4,581.084 | 289.054 | 4,580.884 | 289.12 | 4,528.224 | 236.753 | 4,528.936 | 0.028 | 0.314 | 2.213 | 1.608 | 0.041 | 0.187 | 0.631 | 1.164 | 0.045 | 0.091 | 0.022 | 0.88 | 0.018 | 0 | 0.622 | 0.808 | 0.626 | 0.107 | 0.678 | 0.999 | 0.63 | 0.112 | 0.09 | 0 | 0 | 0 | 0 | 3,627.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,738.96 | 0 | 4,688.981 | 0 | 4,683.182 | 0 | 4,291.632 | 0 | 4,623.827 | 0 | 4,291.632 | 0 | 4,291.632 | 0 | 4,291.632 | 0 | 2,607.171 | 0 | 2,573.316 | 0 | 2,571.144 | 2,550.872 | 2,551.316 | 2,551.849 | 2,370.715 | 2,548.28 | 2,370.715 | 2,549.069 | 2,370.715 | 2,548.189 | 2,370.715 | 2,548.997 | 2,548.815 | 2,548.296 | 2,370.715 | 2,370.715 | 2,548.819 | 2,548.3 | 2,548.278 | 2,370.715 | 2,370.715 | 2,370.715 | 2,548.189 | -1,079.269 | 2,548.189 | 2,370.715 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.458 | 2,547.165 | 2,547.165 | 2,547.165 | 2,547.165 | 2,518.071 | 2,518.071 | 2,518.071 | 1,056.8 | 1,030.456 | 1,030.456 | 1,006.16 | 1,002.352 | 988.821 | 406.449 | 389.598 | 389.598 | 365.828 | 365.828 | 365.828 | 365.828 | 355.621 | 355.621 | 405.641 | 355.621 | 346.597 | 346.597 | 346.597 | 346.597 | 340.444 | 340.444 | 270.313 | 88.684 |
Total Shareholders Equity
| 6,954.846 | 6,891.573 | 6,776.301 | 6,697.695 | 6,534.807 | 6,533.215 | 6,362.089 | 6,331.149 | 6,192.192 | 6,142.049 | 5,990.16 | 6,232.008 | 6,038.408 | 5,948.969 | 5,755.894 | 6,076.373 | 4,010.839 | 3,890.053 | 3,792.52 | 3,777.146 | 3,734.248 | 3,671.721 | 3,612.591 | 3,575.078 | 3,544.528 | 3,500.297 | 3,437.414 | 3,417.497 | 3,424.921 | 3,376.551 | 3,351.74 | 3,389.467 | 3,425.559 | 3,272.047 | 3,298.32 | 3,360.829 | 3,410.214 | 3,506.524 | 3,546.444 | 3,598.091 | 3,617.873 | 3,607.434 | 3,600.255 | 3,621.208 | 3,619.589 | 3,609.103 | 3,609.193 | 3,630.056 | 3,629.438 | 3,624.96 | 3,624.429 | 3,626.498 | 3,645.098 | 3,630.263 | 3,591.17 | 3,629.716 | 3,626.43 | 3,625.779 | 3,628.555 | 3,626.006 | 3,730.593 | 3,738.287 | 3,745.64 | 3,841.815 | 3,821.68 | 3,805.796 | 3,733.82 | 3,824.782 | 2,238.263 | 2,115.814 | 1,972.201 | 1,941.665 | 1,851.057 | 1,758.431 | 888.753 | 864.064 | 780.264 | 728.128 | 678.115 | 691.179 | 661.81 | 656.27 | 631.944 | 666.535 | 643.785 | 637.391 | 612.428 | 600.489 | 583.628 | 609.466 | 593.175 | 270.313 | 260.86 |
Total Equity
| 7,630.828 | 7,550.748 | 7,418.274 | 7,299.036 | 7,144.746 | 7,114.673 | 6,916.191 | 6,864.147 | 6,764.806 | 6,661.401 | 6,509.898 | 6,697.599 | 6,482.533 | 6,433.958 | 6,110.237 | 6,442.184 | 4,365.504 | 4,239.459 | 4,161.503 | 4,130.249 | 4,068.829 | 3,994.483 | 3,927.302 | 3,893.193 | 3,857.481 | 3,800.237 | 3,745.561 | 3,727.84 | 3,731.567 | 3,680.873 | 3,662.964 | 3,697.006 | 3,733.939 | 3,586.636 | 3,611.855 | 3,676.651 | 3,726.626 | 3,821.866 | 3,861.15 | 3,912.385 | 3,930.912 | 3,912.428 | 3,912.449 | 3,936.364 | 3,934.785 | 3,921.03 | 3,921.124 | 3,872.063 | 3,869.757 | 3,864.485 | 3,862.481 | 3,832.559 | 3,845.878 | 3,832.705 | 3,774.258 | 3,804.784 | 3,799.412 | 3,771.266 | 3,748.761 | 3,740.632 | 3,844.602 | 3,850.744 | 3,859.459 | 3,955.159 | 3,934.709 | 3,917.683 | 3,844.248 | 3,929.444 | 2,342.046 | 2,115.814 | 1,972.201 | 1,969.139 | 1,880.01 | 1,787.384 | 917.705 | 864.064 | 780.264 | 728.128 | 678.115 | 691.179 | 661.81 | 656.27 | 631.944 | 666.535 | 643.785 | 637.391 | 612.428 | 600.489 | 583.628 | 609.466 | 593.175 | 270.313 | 260.86 |
Total Liabilities & Shareholders Equity
| 13,351.385 | 13,503.392 | 13,483.895 | 12,880.17 | 12,493.228 | 13,303.479 | 13,527.904 | 12,929.038 | 12,459.13 | 14,398.941 | 13,659.837 | 12,961.745 | 11,756.706 | 12,010.484 | 11,566.426 | 11,080.685 | 8,749.124 | 8,743.773 | 8,917.208 | 8,632.584 | 8,101.397 | 8,156.534 | 7,899.898 | 7,769.153 | 7,275.553 | 7,329.313 | 7,104.295 | 7,186.841 | 6,899.638 | 7,152.25 | 6,990.506 | 7,144.785 | 6,936.034 | 6,895.302 | 7,086.305 | 7,134.571 | 6,972.791 | 7,019.123 | 7,340.635 | 7,399.587 | 6,936.371 | 6,686.824 | 6,595.023 | 6,552.236 | 6,588.799 | 6,665.319 | 6,683.633 | 6,625.943 | 6,296.59 | 6,206.471 | 6,254.801 | 6,273.976 | 5,951.199 | 5,732.877 | 5,699.321 | 5,594.091 | 5,513.911 | 5,556.874 | 5,314.258 | 5,321.007 | 5,328.653 | 5,255.289 | 4,982.953 | 5,163.996 | 4,985.689 | 4,939.396 | 4,985.133 | 4,914.502 | 3,222.477 | 2,701.865 | 2,500.352 | 2,550.733 | 2,546.995 | 2,581.583 | 1,603.502 | 1,512.851 | 1,463.454 | 1,244.041 | 1,118.261 | 1,246.616 | 1,090.326 | 1,041.747 | 969.931 | 974.807 | 965.497 | 934.838 | 915.58 | 919.731 | 923.241 | 890.771 | 881.012 | 593.331 | 594.435 |