
But'one Information Corporation,Xi'an
SSE:600455.SS
25.2 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 10.962 | -1.635 | 9.1 | 7.793 | 11.01 | 2.405 | 6.992 | 9.169 | 10.071 | 0.614 | 7.024 | 17.513 | 9.431 | 1.553 | 6.831 | 5.497 | 11.241 | 5.377 | -0.726 | 4.748 | 6.347 | 7.113 | -3.747 | 7.737 | -0.517 | -0.308 | -5.632 | 11.5 | 1.286 | -2.759 | -5.538 | 1.814 | -2.792 | -3.475 | -1.095 | 5.847 | -3.343 | 1.77 | 2.968 | 2.713 | 0.477 | -0.158 | -2.288 | 8.054 | 2.644 | 2.128 | 2.466 | 7.455 | 2.383 | 3.981 | 16.019 | -2.885 | 7.706 | -5.968 | -3.043 | 1.416 | 3.129 | -5.826 | -58.743 | -4.055 | -5.51 | -8.493 | -16.838 | -4.972 | -9.632 | -5.833 | 6.159 | 2.154 | 2.522 | -1.54 | 7.607 | 1.237 | 0.83 | 0.532 | -64.698 | -5.234 | -2.348 | 0.702 | -5.409 | 1.643 | 2.028 | 3.633 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.822 | 5.822 | 5.527 | -10.289 | 5.309 | 5.309 | 5.327 | 5.327 | 5.436 | 0 | 5.526 | 5.526 | 4.571 | 4.571 | 17.453 | -8.674 | 8.674 | 0 | 18.795 | -9.493 | 9.493 | 0 | 19.787 | -9.636 | 9.636 | 0 | 19.117 | -9.534 | 9.534 | 0 | 19.221 | -9.079 | 9.079 | 0 | 20.778 | -10.459 | 10.459 | 0 | 20.601 | -10.06 | 10.06 | 0 | 24.053 | -12.79 | 12.79 | 0 | 22.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.85 | 0.617 | 2.173 | 2.131 | 0.936 | 3.256 | 3.319 | 1.568 | 1.849 | 1.474 | 1.253 | 1.229 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0.76 | 0 | 2.541 | -3.237 | 3.237 | 0 | 2.823 | -1.349 | 1.349 | 0 | 3.809 | -2.24 | 2.24 | 0 | 4.141 | -2.098 | 2.098 | 0 | 4.083 | -1.397 | 1.397 | 0 | 18.88 | -21.384 | 21.384 | 0 | 5.524 | -8.28 | 8.28 | 0 | 2.594 | -10.609 | 10.609 | 0 | 10.831 | -12.018 | 12.018 | 0 | -1.686 | -9.664 | 9.664 | 0 | 24.353 | 31.83 | -31.83 | 0 | 123.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.252 | -6.985 | 18.974 | -8.582 | 62.406 | -59.176 | 70.737 | -17.488 | -78.153 | -23.671 | -9.473 | -1.573 |
Accounts Receivables
| 0 | 0 | 0 | 0.567 | 0 | 2.476 | -3.146 | 3.146 | 0 | 3.018 | -1.33 | 1.33 | 0 | 1.124 | 0.406 | -0.406 | 0 | 2.852 | -2.049 | 2.049 | 0 | 2.931 | -0.367 | 0.367 | 0 | 10.97 | -14.509 | 14.509 | 0 | 12.256 | -7.838 | 7.838 | 0 | -0.777 | -12.236 | 12.236 | 0 | 4.801 | -12.454 | 12.454 | 0 | 0.888 | -11.277 | 11.277 | 0 | 19.611 | 11.634 | -11.634 | 0 | 122.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.193 | 0 | 0.065 | -0.09 | 0.09 | 0 | -0.195 | -0.02 | 0.02 | 0 | 2.685 | -2.646 | 2.646 | 0 | 1.289 | -0.05 | 0.05 | 0 | 1.152 | -1.03 | 1.03 | 0 | 7.91 | -6.875 | 6.875 | 0 | -6.732 | -0.442 | 0.442 | 0 | 3.371 | 1.627 | -1.627 | 0 | 6.03 | 0.435 | -0.435 | 0 | -2.574 | 1.613 | -1.613 | 0 | 4.742 | 20.197 | -20.197 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.162 | -13.749 | 19.671 | 11.403 | -9.965 | -5.872 | 0 | 0 | -0.173 | -2.842 | -4.104 | -0.763 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.09 | 6.764 | -0.697 | -19.985 | 72.371 | -53.304 | 0 | 0 | -77.981 | -20.829 | -5.368 | -0.81 |
Other Non Cash Items
| -77.818 | 0 | 0 | -38.858 | -74.547 | -35.172 | 194.583 | -43.343 | -5.309 | -8.15 | -3.977 | -16.857 | -0.614 | -7.024 | -17.513 | -9.431 | -1.553 | -6.831 | -5.497 | -11.241 | -5.377 | 0.726 | -4.748 | -6.347 | -7.113 | 3.747 | -7.737 | 0.517 | 0.308 | 5.632 | -11.5 | -1.286 | 2.759 | 5.538 | -1.814 | 2.792 | 3.475 | 1.095 | -5.847 | 3.343 | -1.77 | -2.968 | -2.713 | -0.477 | 0.158 | 2.288 | -8.054 | -2.644 | -2.128 | -2.466 | -7.455 | -2.383 | -3.981 | -16.019 | 2.885 | -7.706 | 5.968 | 3.043 | -1.416 | -3.129 | 5.826 | 58.743 | 4.055 | 5.51 | 8.493 | 16.838 | 4.972 | 9.632 | 5.833 | -6.159 | -2.154 | -2.522 | 1.54 | 13.133 | -6.416 | 1.648 | 1.777 | 9 | 0.5 | 40.961 | -39.208 | 9.131 | 0.875 | 0.362 | 1.28 |
Operating Cash Flow
| -77.818 | 0 | 0 | -33.718 | -76.182 | -18.003 | 188.85 | -23.787 | 2.405 | 6.992 | 9.169 | -0 | -0 | 1.136 | 189.867 | -21.439 | -37.996 | 26.247 | 72.115 | -15.368 | -28.336 | -20.873 | 159.956 | -19.101 | -18.068 | -19.123 | 140.853 | -19.295 | -26.62 | -32.561 | 129.39 | -21.198 | -23.552 | -28.567 | 105.658 | -22.544 | -27.57 | -14.401 | 103.456 | -17.132 | -30.864 | -17.4 | 108.044 | -19.766 | -29.178 | -23.991 | 95.633 | -14.333 | -49.458 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.663 | -11.547 | 23.626 | -4.143 | 7.644 | -60.654 | 112.668 | -54.426 | -72.583 | -19.679 | -5.83 | 4.569 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.55 | -84.298 | -29.137 | -1.463 | -2.399 | -153.949 | -3.468 | -2.442 | -6.384 | -1.964 | -1.876 | -0.743 | 0 | -2.795 | -44.427 | -184.849 | -0.778 | -1.693 | -3.13 | -1.536 | -1.41 | -1.191 | -2.405 | -0.899 | -0.761 | -3.224 | -3.81 | -0.912 | -0.245 | -2.423 | -3.438 | -3.041 | -3.154 | -5.56 | -5.081 | -4.156 | -1.608 | -2.675 | -3.986 | -2.427 | -3.483 | -7.945 | -3.075 | -1.635 | -6.786 | -7.915 | -21.507 | -8.243 | -12.633 | -3.342 | -3.127 | -5.256 | -17.484 | -17.318 | -4.66 | -18.262 | -11.337 | -20.077 | -13.477 | -9.609 | -26.167 | -16.173 | -10.662 | -28.448 | -20.717 | -27.142 | -6.579 | -13.947 | -31.609 | -81.218 | -43.389 | -13.958 | -18.976 | -91.793 | -5.946 | -12.632 | -0.729 | 8.004 | -3.752 | -9.57 | -0.385 | -24.767 | -15.02 | -4.747 | -1.1 |
Acquisitions Net
| 0 | 0 | 0 | 0.025 | 0 | 0.049 | 0.063 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | -65.96 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279.59 | 0 | 0 | 0 | 7.915 | -7.643 | 0 | -25 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 30.864 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | 0.026 | 0.001 | 0.025 | 0 | 0.049 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | -44.427 | -184.849 | -0.778 | -1.693 | 0.008 | -1.536 | -1.41 | 0.043 | 0.147 | 0.007 | 0.194 | 0.006 | 0.048 | 0.076 | -0.245 | 2.371 | 0.008 | 0.045 | 0.012 | 0.006 | 0.004 | 0.005 | -1.608 | 0.028 | 5.069 | -7.443 | 0.455 | -34.025 | 1.076 | -0.131 | -0.115 | -0.058 | 6.198 | -1.67 | 0.185 | 0.004 | 0.005 | 0.011 | -17.484 | 4.98 | 0.006 | 0.038 | -11.337 | 4.683 | -13.477 | -9.609 | 0.004 | -16.173 | 0.151 | -28.448 | 0.305 | 56.018 | 9 | -11.221 | -31.609 | -261.55 | 180.332 | -92.727 | 23.336 | 101.512 | 5.698 | -12.632 | -0.729 | 25.081 | 0.955 | -55.285 | -0.385 | -21 | -15.02 | 0.079 | 0.004 |
Investing Cash Flow
| -29.548 | -84.271 | -29.137 | -1.438 | -2.399 | -153.901 | -3.404 | -2.442 | -6.384 | -1.964 | -1.876 | -0.743 | 0 | -2.795 | -44.427 | -184.849 | -0.778 | -1.693 | -3.122 | -1.536 | -1.41 | -1.148 | -2.258 | -0.892 | -0.567 | -3.218 | -3.762 | -0.836 | -0.245 | -0.052 | -3.43 | -2.996 | -3.142 | -5.554 | -5.077 | -4.151 | -1.608 | -2.647 | 1.083 | 18.13 | 6.972 | -41.97 | -1.999 | -1.765 | -6.901 | -7.972 | -15.309 | -9.913 | -11.748 | -3.338 | -3.121 | -5.245 | -17.218 | -12.339 | -4.654 | -18.224 | -11.337 | -15.394 | -13.477 | -9.609 | -26.163 | -16.173 | -10.511 | -28.448 | -15.412 | 35.076 | 2.421 | -25.168 | -31.609 | -98.274 | 163.943 | -106.685 | 4.374 | 17.634 | -7.89 | -12.632 | -25.729 | -6.915 | -2.797 | -64.855 | -0.385 | -45.767 | -15.02 | -4.669 | -1.096 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 29.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 30 | -45 | 0 | -15 | 0 | 0 | 0 | -33 | 0 | -2 | -10 | 20 | -46 | 35 | -25 | 15 | -15 | -12 | -3 | 0 | 20 | -12 | 20.8 | -43 | 59 | 29 | -50 | 8 | 0 | 21 | 5 | -10 | -18 | -10 | 43 | 0 | 0 | -5 | 2 | 38 | -75.001 | -10.999 | 37.233 | 18.51 | -13.98 | -23.78 | -45.75 | -3.5 | 0 | -6 | -6.5 | 14 | -34 | 22 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.183 | -0.132 | -0.315 | -0.258 | -0.306 | -0.321 | -0.375 | -0.33 | -0.388 | -0.607 | -0.827 | -0.81 | -0.648 | -1.314 | -1.127 | -1.436 | -1.45 | -1.532 | -1.616 | -1.784 | -1.446 | -1.823 | -1.871 | -1.681 | -2.082 | -2.213 | -2.262 | -2.159 | -2.049 | -2.118 | -3.351 | -4.183 | -1.989 | -2.334 | -2.047 | -3.474 | -2.164 | -2.132 | -2.047 | -2.647 | -2.948 | -3.683 | -5.146 | -2.594 | -2.844 | -7.111 | -0.233 | -0.957 | -1.558 | -2.864 | -1.031 | -1.379 | -1.407 | -2.834 | -1.016 | -1.753 | -0.746 | -1.346 | -1.376 | -0.582 | -0.701 |
Other Financing Activities
| -0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0.007 | 0 | -0.007 | 0 | -61.165 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -5 | 0 | -0 | 0 | 0 | 0 | -0 | 1.459 | -0.81 | 15 | 0.49 | -5.8 | -1.436 | 0 | -0 | 0 | 0 | 0 | 0.233 | -12.333 | 0 | 0 | 0 | 0 | -20 | 0 | 22.452 | 41 | -51 | 35 | -6.552 | 0.1 | 6 | 1 | 69.65 | -3.845 | 35.395 | 22.3 | -39.2 | 3.41 | 13.14 | 17.3 | -33.152 | -58.483 | 147.755 | -0 | -13.398 | 15.788 | -12.65 | 31.9 | 57.744 | 45.573 | 0 | 0 | 52.655 | -0 | 0 | 173.202 |
Financing Cash Flow
| 28.685 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0.007 | 0 | -0.007 | 0 | -61.165 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.022 | -0.183 | -5.132 | -0.315 | -5.258 | -0.306 | -5.321 | -0.375 | 29.67 | -45.388 | -0.607 | -15.827 | -0.81 | 14.352 | -0.824 | -39.927 | -1.436 | -3.45 | -11.532 | 18.384 | -47.784 | 33.554 | -26.59 | 0.796 | -16.681 | -14.082 | -5.213 | -2.262 | -2.159 | -14.049 | 41.134 | -5.351 | 3.817 | 62.011 | -58.885 | 6.053 | 2.526 | 19.836 | 72.518 | -15.892 | 14.748 | 9.352 | 0.117 | -1.737 | 10.546 | 9.456 | -38.263 | -20.716 | 71.796 | -12.557 | 20.971 | 33.267 | -28.009 | 6.713 | 9.161 | 41.058 | -1.753 | -6.746 | 44.809 | 12.624 | -34.582 | 194.502 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.894 | 0 | -32.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -78.681 | -41.749 | 179.724 | -35.157 | -78.581 | -171.904 | 165.446 | -26.229 | -49.28 | -20.859 | 179.646 | -33.178 | -45.66 | -62.823 | 145.44 | -146.288 | -38.774 | 24.553 | 68.994 | -16.905 | -29.746 | -22.021 | 157.698 | -35.015 | -18.818 | -27.473 | 136.776 | -25.389 | -27.17 | -37.935 | 125.585 | 5.476 | -72.082 | -34.728 | 84.754 | -27.506 | -14.827 | -17.872 | 64.612 | -0.439 | -27.343 | -70.903 | 124.429 | -69.65 | -2.526 | -58.554 | 81.12 | -40.927 | -75.288 | -9.809 | 105.104 | -23.953 | -61.675 | 24.755 | 79.234 | -20.651 | 28.325 | -92.103 | 81.632 | -49.308 | 30.636 | 15.243 | 48.284 | -24.833 | -11.545 | -5.106 | 43.15 | -26.771 | 1.201 | -155.53 | 153.277 | -9.377 | -7.686 | 23.942 | 13.83 | -17.016 | -23.159 | 9.889 | -22.393 | 46.06 | -61.556 | -73.541 | -22.074 | -45.08 | 197.974 |
Cash At End Of Period
| 162.093 | 240.775 | 282.523 | 102.8 | 137.956 | 216.538 | 388.442 | 222.996 | 249.225 | 298.505 | 319.364 | 139.719 | 172.897 | 218.557 | 281.38 | 135.94 | 282.228 | 321.002 | 296.449 | 227.455 | 244.36 | 274.106 | 296.128 | 138.43 | 173.445 | 192.263 | 219.736 | 82.96 | 108.349 | 135.519 | 173.454 | 47.869 | 42.393 | 114.475 | 149.204 | 64.45 | 91.956 | 106.783 | 124.654 | 60.043 | 60.482 | 87.824 | 158.727 | 34.298 | 103.948 | 106.139 | 164.693 | 83.573 | 124.5 | 199.788 | 209.597 | 104.492 | 128.445 | 190.12 | 165.365 | 86.131 | 106.782 | 78.457 | 170.56 | 88.928 | 138.236 | 107.6 | 92.357 | 44.073 | 68.905 | 80.451 | 85.556 | 42.406 | 69.177 | 67.976 | 223.505 | 70.228 | 79.606 | 76.497 | 52.555 | 38.725 | 55.74 | 78.899 | 69.009 | 91.403 | 45.343 | 106.899 | 180.44 | 202.515 | 247.595 |