
Chongqing Fuling Electric Power Industrial Co., Ltd.
SSE:600452.SS
9.38 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 708.592 | 708.217 | 935.224 | 733.906 | 738.786 | 706.209 | 1,018.774 | 891.037 | 826.313 | 821.991 | 963.065 | 930.201 | 846.886 | 797.919 | 840.438 | 741.934 | 765.23 | 691.942 | 723.111 | 632.186 | 607.155 | 659.776 | 722.04 | 630.802 | 609.28 | 636.596 | 721.018 | 574.078 | 516.112 | 515.444 | 563.586 | 502.851 | 478.452 | 534.936 | 469.292 | 362.746 | 298.268 | 310.695 | 336.221 | 321.157 | 281.891 | 352.502 | 348.132 | 301.752 | 266.243 | 328.044 | 378.041 | 300.446 | 237.391 | 358.112 | 319.106 | 247.386 | 191.588 | 262.027 | 272.802 | 219.803 | 202.862 | 289.955 | 224.916 | 214.153 | 182.626 | 217.815 | 175.897 | 152.148 | 145.935 | 181.386 | 180.811 | 144.041 | 131.822 | 169.317 | 121.004 | 157.227 | 134.687 | 161.828 | 170.688 | 140.635 | 134.566 | 135.683 | 139.492 | 115.495 | 103.958 | 108.616 | 123.44 | 114.308 | 99.889 | 95.082 | 103.819 | 92.158 | 93.455 |
Cost of Revenue
| 589.603 | 571.605 | 718.853 | 592.305 | 603.34 | 615.378 | 768.574 | 654.887 | 680.67 | 744.864 | 751.515 | 638.242 | 633.958 | 638.687 | 634.307 | 588.35 | 571.665 | 556.601 | 567.472 | 518.828 | 465.22 | 538.607 | 567.186 | 509.68 | 476.495 | 487.752 | 593.915 | 466.447 | 426.054 | 444.038 | 464.123 | 404.458 | 396.983 | 458.209 | 399.536 | 319.491 | 265.528 | 280.38 | 290.285 | 302.149 | 246.635 | 286.869 | 315.241 | 277.706 | 232.052 | 279.719 | 321.785 | 258.69 | 212.912 | 325.064 | 266.44 | 215.53 | 174.003 | 221.833 | 257.17 | 197.529 | 179.269 | 235.881 | 202.142 | 194.081 | 163.705 | 193.431 | 152.948 | 113.716 | 152.438 | 147.439 | 135.725 | 125.583 | 123.194 | 139.642 | 99.847 | 108.8 | 148.934 | 139.172 | 158.264 | 119.857 | 127.455 | 114.77 | 125.176 | 99.17 | 96.939 | 91.753 | 109.32 | 94.982 | 92.137 | 78.768 | 91.937 | 71.43 | 87.214 |
Gross Profit
| 118.989 | 136.612 | 216.372 | 141.602 | 135.446 | 90.83 | 250.199 | 236.15 | 145.643 | 77.127 | 211.549 | 291.96 | 212.928 | 159.232 | 206.131 | 153.584 | 193.565 | 135.341 | 155.639 | 113.358 | 141.936 | 121.169 | 154.854 | 121.122 | 132.785 | 148.843 | 127.103 | 107.631 | 90.059 | 71.406 | 99.462 | 98.393 | 81.469 | 76.727 | 69.756 | 43.255 | 32.74 | 30.315 | 45.937 | 19.008 | 35.256 | 65.633 | 32.891 | 24.045 | 34.191 | 48.324 | 56.256 | 41.756 | 24.479 | 33.048 | 52.666 | 31.855 | 17.585 | 40.194 | 15.632 | 22.274 | 23.593 | 54.074 | 22.774 | 20.072 | 18.92 | 24.384 | 22.948 | 38.432 | -6.503 | 33.947 | 45.086 | 18.459 | 8.628 | 29.675 | 21.157 | 48.427 | -14.247 | 22.657 | 12.424 | 20.778 | 7.111 | 20.914 | 14.316 | 16.324 | 7.018 | 16.864 | 14.12 | 19.326 | 7.752 | 16.314 | 11.882 | 20.728 | 6.24 |
Gross Profit Ratio
| 0.168 | 0.193 | 0.231 | 0.193 | 0.183 | 0.129 | 0.246 | 0.265 | 0.176 | 0.094 | 0.22 | 0.314 | 0.251 | 0.2 | 0.245 | 0.207 | 0.253 | 0.196 | 0.215 | 0.179 | 0.234 | 0.184 | 0.214 | 0.192 | 0.218 | 0.234 | 0.176 | 0.187 | 0.174 | 0.139 | 0.176 | 0.196 | 0.17 | 0.143 | 0.149 | 0.119 | 0.11 | 0.098 | 0.137 | 0.059 | 0.125 | 0.186 | 0.094 | 0.08 | 0.128 | 0.147 | 0.149 | 0.139 | 0.103 | 0.092 | 0.165 | 0.129 | 0.092 | 0.153 | 0.057 | 0.101 | 0.116 | 0.186 | 0.101 | 0.094 | 0.104 | 0.112 | 0.13 | 0.253 | -0.045 | 0.187 | 0.249 | 0.128 | 0.065 | 0.175 | 0.175 | 0.308 | -0.106 | 0.14 | 0.073 | 0.148 | 0.053 | 0.154 | 0.103 | 0.141 | 0.068 | 0.155 | 0.114 | 0.169 | 0.078 | 0.172 | 0.114 | 0.225 | 0.067 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.019 | 0.032 | 0 | 0.487 | 0.487 | 0 | 0 | 0.27 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.427 | -55.904 | 67.049 | -20.767 | 24.586 | -47.302 | 64.291 | -21.085 | 27.042 | -51.604 | 72.139 | -20.386 | 28.751 | -42.271 | 60.338 | -12.58 | 22.971 | -37.727 | 19.826 | -14.642 | 17.319 | -43.24 | 21.724 | -16.436 | 18.277 | -54.628 | 28.02 | -15.118 | 17.852 | -44.86 | 16.769 | -12.289 | 17.004 | -22.859 | 8.07 | -4.387 | 9.204 | -20.694 | 11.732 | -7.469 | 9.991 | -23.521 | 12.101 | -8.082 | 10.546 | -30.835 | 17.145 | -0.778 | 11.366 | -27.357 | 16.177 | -8.494 | 11.454 | -33.1 | 15.416 | -7.544 | 11.559 | -31.271 | 19.994 | 12.402 | 8.256 | 13.97 | 13.44 | 8.595 | 6.88 | 13.077 | 5.509 | 7.085 | 8.355 | 7.893 | 6.039 | 5.588 | 4.614 | 4.764 | 6.243 | 8.13 | 6.273 | 5.537 | 6.481 | 5.742 | 4.698 | 4.323 | 5.717 | 6.641 | 5.96 | 4.13 | 5.492 | 5.37 | 4.557 |
Selling & Marketing Expenses
| 0.463 | 0.691 | 0.565 | 0.543 | 0.411 | 1.129 | 0.611 | 0.638 | 0.569 | 0.648 | 0.688 | 0.381 | 0.499 | 1.55 | 1.297 | 1.385 | 0.6 | 1.411 | 0.297 | 0.483 | 0.168 | 0.468 | 0.573 | 0.366 | 0.216 | 0.518 | 0.407 | 0.321 | 0.231 | 1.153 | 0.231 | 0.205 | 0.191 | 2.213 | 0.251 | 0 | 0 | 0.742 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 1.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 1.107 | 0 | 0 | 0 | 0.771 | 0 | 0.011 | 0.095 | -0.052 | 0.003 | 0.007 | 0.042 | -0.025 | 0.015 | 0.005 | 0.005 | -0.363 | 0.08 | 0.151 | 0.131 | -0 | 0 | 0 | 0 |
SG&A
| 23.89 | -55.213 | 67.614 | 26.902 | 24.997 | -46.173 | 64.902 | -20.448 | 27.611 | -50.956 | 72.827 | -20.005 | 29.25 | -40.721 | 61.635 | -11.195 | 23.571 | -36.316 | 20.123 | -14.159 | 17.487 | -42.772 | 22.297 | -16.07 | 18.492 | -54.109 | 28.427 | -14.797 | 18.083 | -43.707 | 17 | -12.084 | 17.195 | -20.645 | 8.321 | -4.387 | 9.204 | -19.952 | 11.732 | -7.469 | 9.991 | -22.346 | 12.101 | -8.082 | 10.546 | -29.348 | 17.145 | -0.088 | 11.366 | -25.854 | 16.177 | -7.931 | 11.454 | -32.536 | 15.416 | -7.544 | 11.559 | -31.271 | 19.994 | 12.402 | 8.256 | 14.289 | 13.44 | 8.595 | 6.88 | 14.184 | 5.509 | 7.085 | 8.355 | 8.664 | 6.039 | 5.599 | 4.709 | 4.712 | 6.246 | 8.137 | 6.315 | 5.513 | 6.495 | 5.747 | 4.703 | 3.961 | 5.797 | 6.792 | 6.091 | 4.13 | 5.492 | 5.37 | 4.557 |
Other Expenses
| -5.315 | 84.525 | -107.369 | 0 | 0.571 | -1.021 | 0.646 | 1.262 | -5.871 | 102.559 | -50.966 | 33.607 | -10.327 | -7.665 | 0.385 | 1.523 | 0.602 | 0.625 | 0 | 0.404 | 0.563 | 0.495 | 0.939 | 0.917 | 0.404 | -3.312 | 0.591 | 1.619 | 0.372 | -2.294 | 0.373 | 1.331 | 0.263 | 0.356 | 0.199 | 0.377 | 0.008 | 7.409 | 0.201 | 0.522 | 0.139 | 37.418 | 0.175 | 0.236 | 0.063 | 14.561 | 0.04 | 0.399 | 0.388 | 1.277 | 0.461 | 4.005 | 0.469 | -2.441 | -1.136 | 0.516 | 0.096 | -0.197 | 1.812 | -0.046 | 0.48 | 0.542 | -0.16 | 0.632 | -0.11 | 8.189 | -2.407 | 2.633 | 0.51 | 3.903 | 0.165 | 0.053 | -0.233 | 1.464 | 0.101 | 0.085 | 1.588 | 0.596 | -0.089 | 0.222 | -0.104 | 1.041 | -0.826 | 0.353 | -0.01 | 0.165 | 0.106 | -0.093 | 0.013 |
Operating Expenses
| 18.575 | 29.312 | -36.885 | 26.902 | 25.286 | 50.564 | 24.996 | 23.863 | 21.74 | 51.603 | 21.861 | 13.602 | 18.922 | 46.03 | 26.454 | 27.255 | 24.431 | 38.045 | 20.775 | 19.598 | 18.638 | 37.112 | 23.249 | 21.966 | 20.19 | 38.39 | 29.343 | 23.701 | 19.784 | 37.514 | 19.184 | 22.752 | 18.773 | 43.831 | 9.516 | 18.818 | 10.715 | 31.271 | 13.236 | 10.435 | 11.539 | 32.955 | 14.163 | 8.277 | 12.27 | 30.662 | 19.498 | 17.23 | 13.01 | 37.336 | 19.438 | 15.515 | 13.421 | 20.377 | 16.465 | 15.328 | 12.192 | 19.304 | 21.009 | 14.742 | 8.891 | 15.596 | 14.822 | 9.896 | 7.61 | 15.82 | 6.734 | 8.462 | 8.511 | 9.728 | 7.326 | 6.358 | 5.772 | 5.193 | 6.882 | 9.044 | 6.772 | 6.469 | 7.115 | 6.294 | 5.376 | 4.694 | 6.868 | 7.742 | 6.798 | 4.78 | 6.54 | 5.984 | 5.088 |
Operating Income
| 100.414 | 107.3 | 256.126 | 114.7 | 120.658 | 75.431 | 231.964 | 184.145 | 126.452 | 8.835 | 193.852 | 218.183 | 200.226 | 84.489 | 205.613 | 87.22 | 159.916 | 135.757 | 125.107 | 56.257 | 111.28 | 84.228 | 124.718 | 101.602 | 103.492 | 157.643 | 86.412 | 62.939 | 63.059 | 45.024 | 74.718 | 56.73 | 56.127 | 37.398 | 60.522 | 52.772 | 28.376 | 1.688 | 36.883 | 10.614 | 144.874 | -6.611 | 20.044 | 19.516 | 22.346 | -20.033 | 37.559 | 20.811 | 9.325 | -12.041 | 31.282 | 17.245 | 4.012 | 3.461 | 1.454 | 5.351 | 9.455 | -139.139 | -0.842 | 2.454 | 6.815 | -9.962 | 11.811 | 22.493 | -21.965 | 15.351 | 27.328 | -1.879 | -9.958 | 16.483 | 7.88 | 9.248 | 1.291 | 19.528 | 3.953 | 9.198 | -0.485 | 15.538 | 6.217 | 10.56 | 1.405 | 12.31 | 6.906 | 11.494 | 0.711 | 11.124 | 4.842 | 14.349 | 0.576 |
Operating Income Ratio
| 0.142 | 0.152 | 0.274 | 0.156 | 0.163 | 0.107 | 0.228 | 0.207 | 0.153 | 0.011 | 0.201 | 0.235 | 0.236 | 0.106 | 0.245 | 0.118 | 0.209 | 0.196 | 0.173 | 0.089 | 0.183 | 0.128 | 0.173 | 0.161 | 0.17 | 0.248 | 0.12 | 0.11 | 0.122 | 0.087 | 0.133 | 0.113 | 0.117 | 0.07 | 0.129 | 0.145 | 0.095 | 0.005 | 0.11 | 0.033 | 0.514 | -0.019 | 0.058 | 0.065 | 0.084 | -0.061 | 0.099 | 0.069 | 0.039 | -0.034 | 0.098 | 0.07 | 0.021 | 0.013 | 0.005 | 0.024 | 0.047 | -0.48 | -0.004 | 0.011 | 0.037 | -0.046 | 0.067 | 0.148 | -0.151 | 0.085 | 0.151 | -0.013 | -0.076 | 0.097 | 0.065 | 0.059 | 0.01 | 0.121 | 0.023 | 0.065 | -0.004 | 0.115 | 0.045 | 0.091 | 0.014 | 0.113 | 0.056 | 0.101 | 0.007 | 0.117 | 0.047 | 0.156 | 0.006 |
Total Other Income Expenses Net
| 3.795 | -1.632 | 4.106 | 12.821 | 0.571 | -1.021 | 0.646 | 1.262 | 0.232 | -4.713 | 5.294 | 2.659 | 0.412 | 0.699 | 0.385 | 1.523 | 0.602 | 0.625 | 1.479 | 0.404 | 0.563 | 0.495 | -5.621 | 0.917 | 0.404 | -2.492 | 0.591 | 1.619 | -3.068 | -1.659 | -2.996 | 0.716 | 0.263 | -1.809 | 0.199 | 0.144 | 0.008 | 3.461 | 0.201 | 0.009 | 0.139 | 32.828 | 0.175 | 0.227 | 0.063 | 14.112 | 0.04 | 0.014 | -1.756 | 0.803 | 0.461 | 4.004 | 0.469 | -2.452 | -1.136 | 0.516 | 0.096 | -0.626 | 1.812 | -0.046 | 0.48 | 0.311 | 1.815 | 0.628 | -1.28 | 5.464 | -2.407 | 2.62 | 0.51 | 3.572 | 0.165 | 0.053 | -0.233 | 1.4 | 0.031 | 0.059 | 1.517 | -0.144 | -0.192 | -0.018 | -0.289 | -0.149 | -0.864 | 0.021 | -0.01 | 0.161 | 0.106 | -0.093 | 0.013 |
Income Before Tax
| 104.209 | 105.668 | 260.232 | 127.521 | 121.229 | 74.411 | 232.61 | 185.406 | 126.684 | 4.122 | 251.62 | 220.842 | 200.638 | 85.188 | 205.998 | 88.743 | 160.518 | 136.382 | 126.586 | 56.662 | 111.843 | 84.723 | 125.656 | 102.518 | 103.896 | 154.332 | 87.003 | 64.558 | 63.431 | 42.749 | 75.091 | 58.043 | 56.39 | 35.589 | 60.721 | 52.916 | 28.384 | 5.149 | 37.084 | 10.623 | 145.012 | 26.367 | 20.219 | 19.743 | 22.408 | -5.921 | 37.599 | 21.211 | 9.713 | -11.238 | 31.743 | 21.25 | 4.481 | 1.009 | 0.317 | 5.867 | 9.551 | -139.765 | 0.97 | 2.408 | 7.295 | -9.652 | 11.655 | 23.121 | -22.075 | 20.815 | 24.922 | 0.741 | -9.448 | 20.055 | 8.045 | 9.301 | 1.058 | 20.928 | 3.984 | 9.257 | 1.032 | 15.393 | 6.025 | 10.542 | 1.116 | 12.16 | 6.042 | 11.515 | 0.702 | 11.286 | 4.948 | 14.256 | 0.589 |
Income Before Tax Ratio
| 0.147 | 0.149 | 0.278 | 0.174 | 0.164 | 0.105 | 0.228 | 0.208 | 0.153 | 0.005 | 0.261 | 0.237 | 0.237 | 0.107 | 0.245 | 0.12 | 0.21 | 0.197 | 0.175 | 0.09 | 0.184 | 0.128 | 0.174 | 0.163 | 0.171 | 0.242 | 0.121 | 0.112 | 0.123 | 0.083 | 0.133 | 0.115 | 0.118 | 0.067 | 0.129 | 0.146 | 0.095 | 0.017 | 0.11 | 0.033 | 0.514 | 0.075 | 0.058 | 0.065 | 0.084 | -0.018 | 0.099 | 0.071 | 0.041 | -0.031 | 0.099 | 0.086 | 0.023 | 0.004 | 0.001 | 0.027 | 0.047 | -0.482 | 0.004 | 0.011 | 0.04 | -0.044 | 0.066 | 0.152 | -0.151 | 0.115 | 0.138 | 0.005 | -0.072 | 0.118 | 0.066 | 0.059 | 0.008 | 0.129 | 0.023 | 0.066 | 0.008 | 0.113 | 0.043 | 0.091 | 0.011 | 0.112 | 0.049 | 0.101 | 0.007 | 0.119 | 0.048 | 0.155 | 0.006 |
Income Tax Expense
| 14.352 | 11.346 | 36.224 | 39.149 | 13.889 | -4.454 | 44.863 | 42.181 | 11.17 | 12.264 | 35.497 | 3.478 | 12.856 | 14.006 | 13.121 | 1.489 | 6.651 | 17.388 | 3.445 | 4.048 | 5.811 | 1.816 | 7.315 | 3.636 | 7.301 | 16.117 | -0.065 | 3.234 | 1.317 | -4.075 | 5.132 | 3.604 | 1.189 | -2.882 | 5.087 | 3.066 | 4.393 | -13.295 | 5.047 | 10.306 | 9.707 | 7.06 | 3.02 | 3.334 | 3.361 | -3.479 | 6.108 | 3.548 | 2.275 | 8.561 | 4.177 | 3.256 | 2.125 | -1.205 | 0.304 | 3.046 | 4.574 | 8.718 | 0.836 | 3.049 | 1.561 | -3.018 | 1.387 | -3.729 | -7.865 | 3.909 | 5.628 | -10.809 | 0 | 3.953 | 2.065 | 1.476 | 0.11 | 2.893 | 0.552 | 1.503 | 0.22 | 2.504 | 0.975 | 1.596 | 0.172 | 2.273 | 0.906 | 1.727 | 0.105 | 1.693 | 0.742 | 2.138 | 0.088 |
Net Income
| 89.857 | 94.322 | 224.009 | 88.786 | 107.339 | 78.865 | 187.747 | 143.226 | 115.515 | -8.142 | 216.122 | 217.365 | 187.783 | 71.182 | 192.877 | 87.255 | 153.868 | 118.995 | 123.142 | 52.613 | 106.032 | 82.907 | 118.341 | 98.883 | 96.595 | 138.214 | 87.068 | 61.324 | 62.114 | 46.824 | 69.96 | 54.439 | 55.201 | 38.472 | 55.634 | 49.85 | 23.991 | 18.444 | 32.037 | 0.317 | 135.306 | 19.306 | 17.199 | 16.409 | 19.047 | -2.442 | 31.491 | 17.663 | 7.438 | -19.789 | 27.637 | 17.951 | 2.487 | 2.141 | 0.082 | 2.808 | 4.984 | -148.295 | 0.077 | -0.592 | 5.683 | -6.894 | 10.271 | 20.806 | -22.063 | 16.63 | 19.311 | -0.325 | -9.431 | 16.261 | 6.002 | 7.854 | 0.937 | 17.98 | 3.321 | 7.926 | 0.839 | 12.912 | 5.054 | 8.947 | 0.946 | 9.889 | 5.136 | 9.788 | 0.596 | 9.593 | 4.206 | 12.117 | 0.501 |
Net Income Ratio
| 0.127 | 0.133 | 0.24 | 0.121 | 0.145 | 0.112 | 0.184 | 0.161 | 0.14 | -0.01 | 0.224 | 0.234 | 0.222 | 0.089 | 0.229 | 0.118 | 0.201 | 0.172 | 0.17 | 0.083 | 0.175 | 0.126 | 0.164 | 0.157 | 0.159 | 0.217 | 0.121 | 0.107 | 0.12 | 0.091 | 0.124 | 0.108 | 0.115 | 0.072 | 0.119 | 0.137 | 0.08 | 0.059 | 0.095 | 0.001 | 0.48 | 0.055 | 0.049 | 0.054 | 0.072 | -0.007 | 0.083 | 0.059 | 0.031 | -0.055 | 0.087 | 0.073 | 0.013 | 0.008 | 0 | 0.013 | 0.025 | -0.511 | 0 | -0.003 | 0.031 | -0.032 | 0.058 | 0.137 | -0.151 | 0.092 | 0.107 | -0.002 | -0.072 | 0.096 | 0.05 | 0.05 | 0.007 | 0.111 | 0.019 | 0.056 | 0.006 | 0.095 | 0.036 | 0.077 | 0.009 | 0.091 | 0.042 | 0.086 | 0.006 | 0.101 | 0.041 | 0.131 | 0.005 |
EPS
| 0.06 | 0.061 | 0.15 | 0.057 | 0.071 | 0.051 | 0.13 | 0.092 | 0.079 | -0.005 | 0.15 | 0.14 | 0.13 | 0.047 | 0.13 | 0.056 | 0.099 | 0.11 | 0.087 | 0.043 | 0.085 | 0.068 | 0.096 | 0.079 | 0.079 | 0.11 | 0.07 | 0.049 | 0.051 | 0.038 | 0.056 | 0.043 | 0.045 | 0.031 | 0.045 | 0.04 | 0.019 | 0.015 | 0.026 | 0 | 0.11 | 0.011 | 0.014 | 0.013 | 0.016 | -0.002 | 0.026 | 0.013 | 0.007 | -0.016 | 0.022 | 0.014 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | -0.125 | 0 | -0.001 | 0.006 | -0.005 | 0.008 | 0.017 | -0.017 | 0.013 | 0.016 | -0 | -0.008 | 0.014 | 0.005 | 0.007 | 0.001 | 0.015 | 0.003 | 0.006 | 0.001 | 0.01 | 0.001 | 0.007 | 0 | 0.008 | 0.001 | 0.007 | 0 | 0.007 | 0.003 | 0.009 | 0 |
EPS Diluted
| 0.06 | 0.061 | 0.15 | 0.057 | 0.071 | 0.051 | 0.13 | 0.092 | 0.079 | -0.005 | 0.15 | 0.14 | 0.13 | 0.047 | 0.13 | 0.056 | 0.099 | 0.11 | 0.087 | 0.043 | 0.085 | 0.067 | 0.096 | 0.079 | 0.079 | 0.11 | 0.07 | 0.048 | 0.051 | 0.038 | 0.056 | 0.043 | 0.045 | 0.031 | 0.045 | 0.04 | 0.019 | 0.015 | 0.026 | 0 | 0.11 | 0.015 | 0.014 | 0.013 | 0.016 | -0.002 | 0.026 | 0.013 | 0.007 | -0.016 | 0.022 | 0.014 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | -0.125 | 0 | -0.001 | 0.006 | -0.005 | 0.008 | 0.017 | -0.017 | 0.013 | 0.016 | -0 | -0.008 | 0.014 | 0.005 | 0.007 | 0.001 | 0.015 | 0.003 | 0.006 | 0.001 | 0.01 | 0.001 | 0.007 | 0 | 0.008 | 0.001 | 0.007 | 0 | 0.007 | 0.003 | 0.009 | 0 |
EBITDA
| 104.52 | 296.409 | 260.413 | 337.764 | 358.419 | 317.085 | 479.482 | 444.611 | 398.082 | 283 | 522.722 | 482.777 | 461.812 | 326.321 | 469.209 | 364.668 | 430.748 | 346.72 | 313.802 | 263.843 | 304.959 | 277.055 | 301.427 | 285.479 | 282.417 | 184.813 | 101.637 | 81.863 | 74.925 | 50.651 | 91.129 | 67.775 | 62.696 | 78.773 | 78.993 | 60.621 | 22.025 | 132.943 | 32.7 | 131.919 | 23.717 | 82.048 | 18.728 | 24.243 | 21.922 | 33.571 | 36.758 | 22.119 | 11.469 | 9.636 | 33.229 | 24.461 | 4.164 | 9.042 | -0.833 | 8.346 | 11.401 | 38.932 | 1.765 | 5.33 | 10.029 | 23.708 | 10.083 | 32.053 | -12.96 | 37.105 | 38.352 | 14.597 | 0.117 | 29.122 | 13.831 | 72.905 | -46.193 | 33.623 | 5.612 | 19.872 | 4.78 | 23.473 | 11.353 | 16.182 | 5.784 | 16.622 | 10.466 | 15.649 | 4.267 | 11.908 | 5.341 | 14.743 | 1.153 |
EBITDA Ratio
| 0.148 | 0.419 | 0.278 | 0.46 | 0.485 | 0.449 | 0.471 | 0.499 | 0.482 | 0.344 | 0.543 | 0.519 | 0.545 | 0.409 | 0.558 | 0.492 | 0.563 | 0.501 | 0.434 | 0.417 | 0.502 | 0.42 | 0.417 | 0.453 | 0.464 | 0.29 | 0.141 | 0.143 | 0.145 | 0.098 | 0.162 | 0.135 | 0.131 | 0.147 | 0.168 | 0.167 | 0.074 | 0.428 | 0.097 | 0.411 | 0.084 | 0.233 | 0.054 | 0.08 | 0.082 | 0.102 | 0.097 | 0.074 | 0.048 | 0.027 | 0.104 | 0.099 | 0.022 | 0.035 | -0.003 | 0.038 | 0.056 | 0.134 | 0.008 | 0.025 | 0.055 | 0.109 | 0.057 | 0.211 | -0.089 | 0.205 | 0.212 | 0.101 | 0.001 | 0.172 | 0.114 | 0.464 | -0.343 | 0.208 | 0.033 | 0.141 | 0.036 | 0.173 | 0.081 | 0.14 | 0.056 | 0.153 | 0.085 | 0.137 | 0.043 | 0.125 | 0.051 | 0.16 | 0.012 |