
Chongqing Fuling Electric Power Industrial Co., Ltd.
SSE:600452.SS
9.38 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 88.786 | 107.339 | 78.865 | 187.747 | 143.226 | 115.515 | -8.142 | 216.122 | 217.365 | 187.783 | 71.182 | 192.877 | 87.255 | 153.868 | 118.995 | 123.142 | 52.613 | 106.032 | 82.907 | 118.341 | 98.883 | 96.595 | 138.214 | 87.068 | 61.324 | 62.114 | 46.824 | 69.96 | 54.439 | 55.201 | 38.472 | 55.634 | 49.85 | 23.991 | 18.444 | 32.037 | 0.317 | 135.306 | 19.306 | 17.199 | 16.409 | 19.047 | -2.442 | 31.491 | 17.663 | 7.438 | -19.789 | 27.637 | 17.951 | 2.487 | 2.141 | 0.082 | 2.808 | 4.984 | -148.295 | 0.077 | -0.592 | 5.683 | -6.894 | 10.271 | 20.806 | -22.063 | 16.63 | 19.311 | -0.325 | -9.431 | 16.261 | 6.002 | 7.854 | 0.937 | 18.035 | 3.432 | 7.754 | 0.812 | 12.889 | 5.05 | 8.946 | 0.944 | 9.887 | 5.136 | 9.788 | 0.596 |
Depreciation & Amortization
| 0 | 0 | 0 | 209.96 | 209.96 | 1,009.601 | -529.823 | 265.289 | 265.289 | 272.108 | 272.108 | 259.504 | 258.936 | 255.397 | 255.397 | 259.01 | 259.01 | 810.027 | -397.631 | 397.631 | 0 | 726.647 | -338.857 | 338.857 | 0 | 679.287 | -284.508 | 284.508 | 0 | 500.992 | -243.229 | 243.229 | 0 | 287.467 | -59.689 | 59.689 | 0 | 75.01 | -37.723 | 37.723 | 0 | 43.707 | -21.104 | 21.104 | 0 | 38.282 | -17.705 | 17.705 | 0 | 33.416 | -15.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.289 | 4.97 | 4.517 | 4.44 | 4.182 | 4.153 | 3.912 | 4.141 | 3.275 | 3.214 | 3.312 | 3.313 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 74.145 | 0 | -22.61 | 416.299 | -416.299 | 0 | -325.081 | 799.51 | -799.51 | 0 | -199.547 | 617.239 | -617.239 | 0 | -221.627 | 589.54 | -589.54 | 0 | -46.147 | 286.602 | -286.602 | 0 | -13.699 | 391.865 | -391.865 | 0 | 13.191 | 260.951 | -260.951 | 0 | 67.975 | 19.918 | -19.918 | 0 | 0.897 | -3.758 | 3.758 | 0 | -0.385 | 3.228 | -3.228 | 0 | 22.268 | -4.126 | 4.126 | 0 | 9.859 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.978 | -53.619 | 118.108 | -53.425 | -2.487 | 34.333 | 16.309 | -10.033 | 9.533 | -6.825 | -23.046 | 0.003 |
Accounts Receivables
| 0 | 0 | 0 | 75.369 | 0 | -22.603 | 414.687 | -414.687 | 0 | -325.089 | 782.77 | -782.77 | 0 | -198.758 | 610.091 | -610.091 | 0 | -221.866 | 586.752 | -586.752 | 0 | -46.157 | 285.629 | -285.629 | 0 | -13.702 | 391.414 | -391.414 | 0 | 13.175 | 260.975 | -260.975 | 0 | 67.556 | 18.827 | -18.827 | 0 | 0.609 | -5.332 | 5.332 | 0 | -1.403 | 3.284 | -3.284 | 0 | 14.19 | -2.327 | 2.327 | 0 | 10.616 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1.224 | 0 | -0.006 | 1.612 | -1.612 | 0 | 0.007 | 16.74 | -16.74 | 0 | -0.789 | 7.149 | -7.149 | 0 | 0.239 | 2.788 | -2.788 | 0 | 0.01 | 0.972 | -0.972 | 0 | 0.004 | 0.451 | -0.451 | 0 | 0.015 | -0.024 | 0.024 | 0 | 0.418 | 1.091 | -1.091 | 0 | 0.287 | 1.574 | -1.574 | 0 | 1.018 | -0.056 | 0.056 | 0 | 8.078 | -1.799 | 1.799 | 0 | -0.758 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.08 | -2.022 | -4.267 | 0.107 | -0.446 | 0.056 | 0.726 | 0.284 | 0.175 | 0.1 | -0.443 | 0.437 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.058 | -51.597 | 122.375 | -53.532 | -2.041 | 34.277 | 15.583 | -10.317 | 9.358 | -6.925 | -22.603 | -0.434 |
Other Non Cash Items
| 0 | 340.401 | 0 | 579.347 | 160.808 | -578.213 | 282.601 | 97.037 | -265.289 | 52.973 | -1,071.618 | 322.642 | -187.783 | -71.182 | -192.877 | -87.255 | -153.868 | -118.995 | -123.142 | -52.613 | -106.032 | -82.907 | -118.341 | -98.883 | -96.595 | -138.214 | -87.068 | -61.324 | -62.114 | -46.824 | -69.96 | -54.439 | -55.201 | -38.472 | -55.634 | -49.85 | -23.991 | -18.444 | -32.037 | -0.317 | -135.306 | -19.306 | -17.199 | -16.409 | -19.047 | 2.442 | -31.491 | -17.663 | -7.438 | 19.789 | -27.637 | -17.951 | -2.487 | -2.141 | -0.082 | -2.808 | -4.984 | 148.295 | -0.077 | 0.592 | -5.683 | 6.894 | -10.271 | -20.806 | 22.063 | -16.63 | -19.311 | 0.325 | 9.431 | -16.261 | -6.002 | -7.854 | -0.937 | 0.928 | 2.2 | 5.094 | 1.62 | 2.013 | 1.402 | 1.709 | 0.919 | 3.457 | 0.384 | 0.501 | 0.243 |
Operating Cash Flow
| 0 | 340.401 | 0 | 458.173 | 268.147 | 487.643 | 356.824 | 89.252 | 115.515 | -8.142 | 216.122 | -0 | -0 | 950.397 | 201.314 | 55.723 | 160.762 | 723.431 | 341.653 | 69.005 | -11.194 | 605.98 | 211.167 | 343.637 | 1.902 | 667.298 | 168.109 | -58.223 | -20.295 | 350.779 | 248.834 | 76.855 | 20.646 | 202.461 | 88.254 | 35.065 | 18.408 | -7.136 | 54.157 | 66.141 | 56.803 | -14.856 | 70.279 | 66.204 | 29.869 | -1.361 | 30.597 | 35.533 | 34.169 | 67.663 | 15.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.726 | -43.018 | 135.473 | -46.554 | 16.598 | 44.937 | 30.875 | -4.029 | 26.152 | 1.909 | -9.446 | 4.154 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -130.494 | -573.924 | -126.976 | -106.645 | -67.675 | -255.778 | -158.453 | -111.034 | -78.273 | -181.157 | -131.776 | -62.468 | -98.389 | -334.037 | -76.273 | -790.14 | -553.865 | -263.989 | -121.086 | -110.214 | -62.764 | -583.291 | -312.025 | -211.769 | -95.836 | -590.444 | -163.803 | -127.818 | -64.111 | -494.188 | -184.358 | -164.087 | -86.069 | -585.701 | -70.196 | -31.088 | -46.163 | -54.954 | -31.392 | -23.3 | -16.337 | -23.224 | -37.741 | -2.515 | -11.369 | -32.869 | -31.679 | -15.42 | -10.568 | -10.735 | -23.417 | -16.428 | -6.943 | -14.011 | -11.032 | -13.279 | -9.651 | -9.198 | -7.151 | -1.956 | -10.033 | -2.254 | -18.02 | -10.844 | -11.912 | -52.818 | -10.842 | -12.695 | -15.424 | -16.874 | -3.192 | -10.312 | -6.708 | -69.189 | -22.785 | -67.109 | -67.271 | -29.338 | -31.638 | -60.137 | -8.52 | -17.595 | -11.57 | -7.054 | -3.993 |
Acquisitions Net
| 0 | 0 | 0 | 5.305 | 0.032 | 0 | 0 | 3.194 | 0 | 0.473 | 0.252 | 0.044 | 3.379 | 0 | 0.002 | 3.012 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.818 | 0 | 0 | 0 | 21.803 | 0 | 10.312 | 6.708 | 69.189 | 0 | 0 | 67.348 | 0 | 0 | 60.137 | 8.52 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0.833 | -25.2 | -18.3 | -28.41 | -41.35 | -25 | -2 | -3 | -10.802 | -0.25 | 13.024 | -19 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.05 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.421 | 0.244 | 0 | 0.069 | 4.55 | 0 | 0 | 0 | 0.298 | 5.775 | 0 | 143.45 | 0 | 3.5 | 0 | 0 | 0.223 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.001 | 8.953 | 0 | 0 | 10.846 | 0 | 0 | 0 | -0.31 | 0 | 0.333 | 0.24 | 2.847 | 0 | 0 | 0.276 | 0 | 0 | 5.007 | 5 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.83 | -1,694.992 | 0 | 5.305 | 0.032 | 0 | 0 | 3.194 | 0 | 0.618 | 0.186 | -0.004 | 3.379 | 10.5 | 0.002 | 3.012 | 0.015 | 26.884 | 1.352 | 0.318 | -62.764 | 0.376 | 1.587 | -211.769 | -95.836 | -0.042 | 13.713 | 1.72 | 13.12 | 11.662 | 0.084 | 15.081 | 6.334 | 15.463 | 8.956 | -334.25 | 27.873 | 77.337 | 70.88 | 18.438 | 20.584 | 35.584 | 20.56 | 2.328 | 0.027 | 13.213 | 0 | 0 | -0.267 | 3.732 | 0.003 | -0.003 | 0.001 | 2.69 | -11.032 | 0.032 | -0.032 | 3.369 | 0.24 | -1.956 | -10.033 | 8.722 | 0 | 27.08 | -11.912 | -67.479 | -10.842 | -38.658 | -15.424 | -6.737 | -3.192 | -10.312 | -6.708 | -69.189 | -22.785 | -67.109 | -67.271 | 1.178 | -31.638 | -60.137 | -8.52 | -11.997 | -11.57 | -7.054 | -3.993 |
Investing Cash Flow
| -123.049 | -2,268.916 | -126.976 | -101.34 | -67.643 | -255.778 | -158.453 | -107.839 | -78.273 | -158.49 | -131.589 | -62.428 | -95.01 | -323.537 | -76.271 | -787.128 | -553.851 | -237.105 | -119.735 | -109.895 | -62.764 | -582.915 | -310.438 | -211.769 | -95.836 | -590.487 | -150.089 | -126.098 | -50.992 | -472.105 | -184.03 | -149.007 | -79.665 | -565.688 | -61.24 | -365.338 | -18.291 | 22.681 | 45.264 | -4.862 | 147.697 | 12.36 | -13.68 | -0.187 | -11.342 | -19.433 | -31.679 | -15.42 | -13.794 | -7.003 | -23.414 | -16.431 | -6.943 | -11.321 | -11.032 | -13.247 | -9.683 | -5.829 | -6.911 | -1.956 | -10.033 | 9.469 | -9.067 | 16.236 | -11.912 | -66.633 | -10.842 | -51.353 | -15.424 | -1.285 | -28.392 | -28.279 | -34.878 | -107.692 | -47.785 | -69.109 | -69.918 | -38.961 | -31.888 | -42.106 | -22.52 | -29.592 | -11.57 | -7.054 | -3.993 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.247 | 98.247 | 0 | 0 | -294.5 | 0 | 773.993 | 100 | -96.799 | -105.388 | 128.187 | -46 | -28.5 | 59.5 | -5.5 | 7.5 | -255.5 | 197.5 | 176.5 | -2.5 | -23.5 | 199.5 | -12 | -0.5 | 280 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -20 | 0 | -45 | -50 | 20 | 0 | 20 | -30 | 0 | 0 | -25 | -25.25 | -20 | -50 | -20 | -19.713 | -25.037 | -84 | -53 | 42 | -2 | -18 | 94 | 148.85 | -51 | 90 | -16.5 | 289.199 | 65 | -20 | 40.5 | 49 | -10 | 0 | 0 | 7.45 | -5 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -76.827 | 0 | 0 | 0 | -1.065 | -164.629 | -1.7 | -1.923 | -4.357 | -0.572 | -124.357 | -2.26 | -4.039 | -13.343 | -109.003 | -15.721 | -11.546 | -13.843 | -81.324 | -13.268 | -13.732 | -13.722 | -62.812 | -12.412 | -16.639 | -46.662 | -14.27 | -9.879 | -13.576 | -8.33 | -35.973 | -5.664 | -9.18 | -0.086 | -56 | 0 | -5.7 | -5.7 | -32 | 0 | -1.023 | -0.98 | -1.406 | -0.113 | -0.72 | -0.842 | -1.004 | -4.801 | -1.417 | -1.28 | -1.15 | -1.746 | -2.315 | -2.208 | -2.161 | -2.168 | -3.29 | -2.805 | -2.838 | -4.08 | -7.713 | -4.642 | -9.092 | -8.804 | -6.557 | -20.523 | -38.962 | -7.003 | -7.785 | -9.603 | -33.311 | -7.845 | -5.555 | -4.301 | -38.019 | -1.543 | -3.832 | -3.394 | -31.272 | -0.919 | -2.001 | -0.384 | -0.09 | -0.243 |
Other Financing Activities
| -4.995 | -0.709 | -161.588 | -4.791 | -5.978 | -4.381 | -1.623 | -287.406 | -4.599 | -10.077 | -0.193 | 0.683 | -0.653 | 132.9 | 387.818 | 0 | 0 | 0 | 0 | 13.268 | -13.268 | 0 | -0 | -13.532 | -12.412 | 0 | 24.149 | -0 | 0 | 0 | 16.037 | 153.963 | 0 | -9.265 | 0 | 200 | 0 | 0.7 | 5 | -34.954 | -5 | 0 | 1.961 | -40 | 1 | 2.6 | 2.8 | 2.4 | -0.8 | -5.4 | 6.595 | 8.25 | 7.65 | 3.001 | 2.3 | -5.932 | -0.968 | 1.06 | 6.16 | 1.461 | -12.101 | -43.81 | 25.037 | -29.407 | -19.8 | -55.69 | -6.663 | 23.878 | -2.225 | -148.073 | 24.2 | 2.8 | 18.25 | -142.949 | -0 | 0 | 0 | -0 | 0 | 51.2 | 0 | 2 | -0.35 | 20.05 | 245.212 |
Financing Cash Flow
| -4.995 | -77.536 | -161.588 | -4.791 | -5.978 | -5.445 | -166.253 | -289.106 | -6.521 | -122.28 | 97.482 | -128.343 | -2.913 | -303.706 | 374.475 | 664.99 | 84.279 | -108.345 | -119.231 | 46.863 | -59.268 | -42.232 | 45.778 | -68.312 | -4.912 | -272.139 | 150.838 | 162.23 | -12.379 | -37.076 | 191.17 | 122.027 | -6.164 | 270.82 | 239.915 | 144 | 0 | 0.7 | 5 | -34.954 | -2.746 | 26.483 | -9.02 | -41.406 | 0.888 | 1.88 | -18.042 | 1.396 | -50.601 | -56.817 | 22.42 | 7.1 | 25.904 | -29.314 | 0.092 | -8.094 | -28.136 | -27.48 | -16.645 | -51.377 | -36.181 | -71.236 | -4.642 | -122.499 | -81.604 | -20.248 | -29.186 | -33.084 | 84.772 | -7.008 | -36.403 | 59.489 | -6.095 | 140.695 | 60.699 | -58.019 | 38.957 | 45.168 | -13.394 | 19.928 | -0.919 | 7.449 | -5.734 | 19.96 | 244.969 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.922 | 81.677 | 881.419 | 116.607 | 233.777 | 193.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.001 | 1.001 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -49.837 | -2,011.051 | 239.717 | 352.042 | 194.525 | 226.419 | 32.118 | -309.616 | 112.398 | 592.507 | 298.622 | 43.005 | 95.369 | 358.171 | 499.517 | -66.415 | -308.809 | 377.98 | 102.687 | 5.973 | -133.226 | -19.167 | -53.493 | 63.556 | -98.846 | -195.327 | 168.858 | -22.091 | -83.665 | -158.402 | 255.973 | 49.875 | -65.184 | -92.406 | 266.929 | -186.273 | 0.117 | 16.245 | 104.42 | 26.325 | 201.754 | 23.987 | 47.579 | 24.611 | 19.415 | -18.914 | -19.123 | 21.509 | -30.226 | 3.843 | 14.909 | -58.847 | -25.378 | -18.692 | -16.971 | 63.808 | -28.902 | -41.957 | 17.057 | -26.209 | 65.991 | 50.343 | -20.089 | -33.01 | -33.846 | 4.566 | 7.352 | -6.665 | 14.859 | 58.367 | -53.008 | 62.009 | -48.858 | -12.723 | -30.104 | 7.344 | -76.513 | 22.805 | -0.344 | 8.697 | -27.469 | 4.009 | -15.396 | 3.461 | 245.13 |
Cash At End Of Period
| 999.103 | 1,048.94 | 3,059.991 | 2,820.274 | 2,468.232 | 2,273.706 | 2,047.287 | 2,015.169 | 2,324.785 | 2,212.387 | 1,619.88 | 1,321.257 | 1,278.252 | 1,182.883 | 824.712 | 325.194 | 391.61 | 700.419 | 322.439 | 219.752 | 213.779 | 347.005 | 366.172 | 419.665 | 356.109 | 454.955 | 650.282 | 481.424 | 503.515 | 587.181 | 745.582 | 489.609 | 439.734 | 504.918 | 597.324 | 330.395 | 516.668 | 516.551 | 500.306 | 395.886 | 369.56 | 167.806 | 143.819 | 96.24 | 71.629 | 52.214 | 71.129 | 90.252 | 68.744 | 98.97 | 95.127 | 80.219 | 139.065 | 164.443 | 183.135 | 200.106 | 136.297 | 165.199 | 207.156 | 190.099 | 216.308 | 150.75 | 100.408 | 120.497 | 153.506 | 187.352 | 182.786 | 175.435 | 182.1 | 178.599 | 120.233 | 173.241 | 111.232 | 160.09 | 172.813 | 202.917 | 195.574 | 272.087 | 249.282 | 249.626 | 240.929 | 268.397 | 264.389 | 279.785 | 276.324 |