
Sinomach General Machinery Science & Technology Co., Ltd.
SSE:600444.SS
15.19 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 415.318 | 439.099 | 327.19 | 396.22 | 501.724 | 207.71 | 253.906 | 192.588 | 143.07 | 74.891 | 24.862 | 53.688 | 48.622 | 35.273 | 44.888 | 56.49 | 16.843 | 25.865 | 22.138 | 48.184 | 128.682 | 23.7 | 24.804 | 5.695 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 415.318 | 439.099 | 327.19 | 396.22 | 501.724 | 207.71 | 253.906 | 192.588 | 143.07 | 74.891 | 24.862 | 53.688 | 48.622 | 35.273 | 44.888 | 56.49 | 16.843 | 25.865 | 22.138 | 48.184 | 128.682 | 23.7 | 24.804 | 5.695 |
Net Receivables
| 228.027 | 255.641 | 243.952 | 270.009 | 235.495 | 282.72 | 252.675 | 255.173 | 310.04 | 381.686 | 0 | 0 | 73.584 | 0 | 0 | 0 | 54.541 | 63.051 | 16.637 | 140.77 | 173.021 | 0 | 0 | 0 |
Inventory
| 319.814 | 223.887 | 242.427 | 278.517 | 223.458 | 180.664 | 127.811 | 99.604 | 122.821 | 102.962 | 58.766 | 50.081 | 79.489 | 55.28 | 63.717 | 40.661 | 37.967 | 123.288 | 88.114 | 61.018 | 54.925 | 23.068 | 7.923 | 8.409 |
Other Current Assets
| 283.897 | 230.756 | 233.921 | 142.534 | 200.874 | 125.731 | 41.748 | 199.607 | 29.106 | 28.019 | 0 | 11.5 | 16.459 | 5.509 | 8.301 | 5.248 | 12.432 | 61.956 | 172.828 | 80.241 | 41.976 | 34.063 | 27.108 | 22.538 |
Total Current Assets
| 1,247.057 | 1,149.383 | 932.261 | 1,087.281 | 1,064.383 | 796.826 | 676.14 | 666.915 | 605.036 | 587.559 | 250.826 | 264.502 | 218.153 | 179.231 | 186.977 | 155.203 | 121.783 | 274.159 | 279.406 | 330.212 | 303.093 | 80.831 | 59.835 | 36.642 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.324 | 60.339 | 72.162 | 80.738 | 73.823 | 78.662 | 111.5 | 95.257 | 228.362 | 250.908 | 191.013 | 218.058 | 236.139 | 262.824 | 319.326 | 342.458 | 382.901 | 425.601 | 418.234 | 446.804 | 441.855 | 154.186 | 114.1 | 77.014 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.538 | 6.681 | 8.048 | 10.1 | 12.841 | 17.849 | 25.713 | 16.872 | 27.931 | 25.437 | 13.176 | 13.572 | 13.974 | 14.299 | 48.438 | 50.033 | 52.552 | 36.095 | 36.916 | 15.739 | 16.023 | 14.377 | 14.696 | 2.187 |
Goodwill and Intangible Assets
| 5.538 | 6.681 | 8.048 | 10.1 | 12.841 | 17.849 | 25.713 | 16.872 | 27.931 | 25.437 | 13.176 | 13.572 | 13.974 | 14.299 | 48.438 | 50.033 | 52.552 | 36.095 | 36.916 | 15.739 | 16.023 | 14.377 | 14.696 | 2.187 |
Long Term Investments
| 0 | 15.556 | 93.111 | 23.576 | 6.633 | 7.469 | 7.458 | 31.953 | -30.224 | -15.463 | 0 | -5.341 | 250.113 | 0 | 0 | 0 | 3.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.021 | 28.113 | 34.178 | 18.82 | 21.467 | 20.759 | 17.586 | 16.597 | 27.463 | 9.964 | 7.093 | 5.341 | 5.302 | 3.017 | 19.806 | 21.591 | 46.328 | 1.429 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.973 | 2.287 | 8.004 | 15.096 | 0.72 | 0.071 | 0.498 | -0.045 | 30.224 | 15.463 | 0 | 5.341 | -250.113 | 0 | 0 | 0 | -3.239 | 0 | 35.412 | 14.843 | 15.575 | 11.51 | 0.51 | 0 |
Total Non-Current Assets
| 95.856 | 112.976 | 215.503 | 148.33 | 115.484 | 124.811 | 162.755 | 160.634 | 283.755 | 286.308 | 211.282 | 236.971 | 255.415 | 280.141 | 387.57 | 414.082 | 481.782 | 463.126 | 490.562 | 477.386 | 473.453 | 180.073 | 129.306 | 79.202 |
Total Assets
| 1,342.913 | 1,262.359 | 1,147.764 | 1,235.611 | 1,179.867 | 921.636 | 838.896 | 827.549 | 888.792 | 873.867 | 462.108 | 501.472 | 473.569 | 459.371 | 574.547 | 569.285 | 603.566 | 737.285 | 769.968 | 807.599 | 776.546 | 260.904 | 189.141 | 115.843 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 146.579 | 191.878 | 149.369 | 134.941 | 206.057 | 202.839 | 149.162 | 107.615 | 164.976 | 174.123 | 150.687 | 31.363 | 34.461 | 23.804 | 35.368 | 46.598 | 48.313 | 57.336 | 27.548 | 25.434 | 17.307 | 28.996 | 36.746 | 10.064 |
Short Term Debt
| 0 | 0.269 | 0 | 0 | -213.893 | 0 | 0 | -18.769 | 193.252 | 70 | 135 | 145 | 105 | 65 | 226 | 270.872 | 206.701 | 166.667 | 252.1 | 383 | 230 | 40 | 17.5 | 3 |
Tax Payables
| 2.551 | 11.973 | 29.577 | 25.932 | 19.894 | 18.299 | 11.967 | 38.589 | 19.725 | 17.008 | 2.628 | 1.85 | -7.517 | 2.129 | 5.589 | 4.412 | 6.023 | 3.033 | 4.448 | 6.246 | 3.351 | 1.855 | 1.465 | 2.095 |
Deferred Revenue
| 0 | 0 | 191.999 | 250.856 | 240.379 | 75.514 | 92.109 | 76.13 | 108.674 | 218.188 | 302.943 | 324.006 | 369.665 | 345.948 | 221.414 | 111.442 | 47.89 | 22.049 | 21.247 | 19.486 | 24.636 | 7.6 | 6.897 | 11.281 |
Other Current Liabilities
| 472.058 | 361.044 | 285.188 | 402.1 | 22.525 | 104.88 | 113.517 | 29.805 | 187.024 | 299.342 | 215.177 | 338.361 | 389.307 | 370.642 | 227.952 | 129.913 | 60.981 | 79.482 | 62.522 | 21.01 | 12.002 | 50.456 | 7.197 | 9.893 |
Total Current Liabilities
| 621.188 | 565.163 | 464.134 | 562.973 | 561.575 | 326.017 | 274.646 | 304.604 | 564.977 | 560.473 | 503.491 | 516.574 | 521.251 | 461.575 | 494.908 | 451.795 | 322.017 | 306.518 | 305.487 | 435.69 | 287.297 | 121.308 | 62.907 | 25.051 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 10.989 | 11.327 | 17.242 | 28.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.968 | 102.075 | 103.851 | 147.351 | 75.6 | 213.6 | 50.121 | 56 | 40 |
Deferred Revenue Non-Current
| 2.224 | 1.777 | 4.308 | 4.865 | 5.285 | 6.607 | 6.464 | 6.233 | 7.046 | 7.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.993 | 1.893 | 1.461 | 1.604 | 1.708 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 39.397 | 0 | 0 | 6.698 | 8.793 | 9.008 | 6.167 | 3.007 | 5.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13.212 | 15.098 | 23.443 | 34.884 | 6.889 | 8.315 | 6.495 | 12.931 | 15.839 | 16.866 | 8.74 | 3.007 | 5.428 | 0 | 0 | 39.968 | 102.075 | 103.851 | 147.351 | 75.6 | 213.6 | 50.121 | 56 | 40 |
Total Liabilities
| 634.4 | 580.261 | 487.577 | 597.858 | 568.464 | 334.333 | 281.141 | 317.535 | 580.816 | 577.339 | 512.232 | 519.581 | 526.679 | 461.575 | 494.908 | 491.762 | 424.092 | 410.37 | 452.838 | 511.29 | 500.897 | 171.429 | 118.907 | 65.051 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 146.422 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 70 | 70 | 70 | 70 | 40 | 40 | 40 |
Retained Earnings
| 186.464 | 162.203 | 142.307 | 121.725 | 97.149 | 76.867 | 52.035 | 4.838 | -162.422 | -238.098 | -255.075 | -226.505 | -231.154 | -189.954 | -115.734 | -120.988 | -34.818 | 91.649 | 84.909 | 75.801 | 58.738 | 42.047 | 25.693 | 9.167 |
Accumulated Other Comprehensive Income/Loss
| 0 | 79.701 | 77.686 | 75.834 | 74.061 | 70.243 | 30.14 | 29.596 | 29.296 | 16.51 | 0.394 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 375.627 | 293.772 | 371.48 | 369.606 | 367.833 | 293.772 | 359.298 | 358.754 | 329.158 | 402.215 | 446.767 | 110.421 | 91.426 | 91.378 | 91.378 | 75.421 | 90.999 | 125.998 | 129.166 | 128.154 | 108.08 | 7.427 | 4.541 | 1.625 |
Total Shareholders Equity
| 708.513 | 682.098 | 660.187 | 637.753 | 611.403 | 587.304 | 557.755 | 510.014 | 342.453 | 327.049 | -23.633 | 4.882 | -34.729 | 6.423 | 80.643 | 75.39 | 161.18 | 287.647 | 284.074 | 273.955 | 253.881 | 89.474 | 70.233 | 50.792 |
Total Equity
| 708.513 | 682.098 | 660.187 | 637.753 | 611.403 | 587.304 | 557.755 | 510.014 | 307.976 | 296.528 | -50.124 | -18.108 | -53.111 | -2.204 | 79.639 | 77.523 | 179.474 | 326.915 | 317.13 | 296.309 | 275.65 | 89.474 | 70.233 | 50.792 |
Total Liabilities & Shareholders Equity
| 1,342.913 | 1,262.359 | 1,147.764 | 1,235.611 | 1,179.867 | 921.636 | 838.896 | 827.549 | 888.792 | 873.867 | 462.108 | 501.472 | 473.569 | 459.371 | 574.547 | 569.285 | 603.566 | 737.285 | 769.968 | 807.599 | 776.546 | 260.904 | 189.141 | 115.843 |