
Zhangzhou Pientzehuang Pharmaceutical., Ltd
SSE:600436.SS
200.9 (CNY) • At close June 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,141.529 | 2,337.541 | 2,799.735 | 2,479.724 | 3,147.228 | 2,447.324 | 2,554.601 | 2,415.758 | 2,629.518 | 2,078.231 | 2,193.138 | 2,074.489 | 2,348.143 | 1,909.903 | 2,262.942 | 1,846.885 | 2,001.821 | 1,440.878 | 1,823.647 | 1,531.806 | 1,714.451 | 1,380.676 | 1,447.266 | 1,410.043 | 1,484.289 | 1,180.28 | 1,182.007 | 1,181.681 | 1,222.189 | 969.258 | 991.865 | 892.511 | 860.32 | 683.276 | 665.245 | 491.655 | 468.778 | 553.832 | 517.991 | 434.545 | 379.306 | 366.14 | 322.77 | 387.173 | 377.786 | 321.022 | 359.9 | 376.943 | 338.004 | 272.851 | 325.207 | 309.084 | 264.012 | 273.129 | 261.136 | 224.173 | 263.128 | 219.648 | 233.886 | 221.46 | 192.321 | 157.982 | 196.496 | 188.637 | 151.634 | 147.456 | 164.246 | 166.869 | 171.172 | 126.51 | 157.843 | 162.05 | 146.666 | 125.209 | 132.536 | 147.57 | 116.891 | 122.103 | 134.196 | 114.907 | 47.614 | 74.366 | 62.213 | 87.142 | 29.765 | 68.379 | 45.001 | 53.037 | 47.177 | 66.816 | 50.759 |
Cost of Revenue
| 1,726.117 | 1,567.447 | 1,487.519 | 1,922.059 | 1,672.358 | 1,468.657 | 1,246.967 | 1,310.973 | 1,359.489 | 1,262.391 | 1,150.215 | 1,116.929 | 1,196.318 | 1,078.564 | 942.539 | 896.424 | 1,035.454 | 901.271 | 926.368 | 851.137 | 891.782 | 792.663 | 802.317 | 795.137 | 800.826 | 729.719 | 682.744 | 677.851 | 654.044 | 548.352 | 578.952 | 504.784 | 475.105 | 442.066 | 344.814 | 197.449 | 194.492 | 327.109 | 287.537 | 225.934 | 158.727 | 172.521 | 164.37 | 216.217 | 175.051 | 143.727 | 155.878 | 186.499 | 148.046 | 127.716 | 161.032 | 154.41 | 108.169 | 156.889 | 138.179 | 117.94 | 143.381 | 137.739 | 145.44 | 124.375 | 125.522 | 93.131 | 127.111 | 111.979 | 98.181 | 85.06 | 102.492 | 112.048 | 108.621 | 74.228 | 105.55 | 105.416 | 89.835 | 80.903 | 81.102 | 91.863 | 78.469 | 68.731 | 71.996 | 60.239 | 14.157 | 22.179 | 20.083 | 30.418 | 10.346 | 19.917 | 16.181 | 18.497 | 15.829 | 22.138 | 16.505 |
Gross Profit
| 1,415.412 | 770.094 | 1,312.215 | 557.665 | 1,474.87 | 978.667 | 1,307.634 | 1,104.785 | 1,270.029 | 815.84 | 1,042.922 | 957.56 | 1,151.825 | 831.339 | 1,320.403 | 950.461 | 966.367 | 539.607 | 897.278 | 680.669 | 822.67 | 588.013 | 644.949 | 614.905 | 683.464 | 450.561 | 499.263 | 503.829 | 568.145 | 420.906 | 412.913 | 387.727 | 385.215 | 241.21 | 320.431 | 294.206 | 274.286 | 226.723 | 230.454 | 208.611 | 220.58 | 193.619 | 158.4 | 170.957 | 202.735 | 177.294 | 204.022 | 190.444 | 189.957 | 145.135 | 164.175 | 154.673 | 155.843 | 116.24 | 122.957 | 106.233 | 119.746 | 81.909 | 88.446 | 97.085 | 66.799 | 64.852 | 69.386 | 76.658 | 53.453 | 62.396 | 61.754 | 54.821 | 62.551 | 52.282 | 52.293 | 56.634 | 56.831 | 44.305 | 51.433 | 55.708 | 38.422 | 53.372 | 62.2 | 54.668 | 33.457 | 52.187 | 42.13 | 56.724 | 19.419 | 48.462 | 28.82 | 34.54 | 31.348 | 44.678 | 34.253 |
Gross Profit Ratio
| 0.451 | 0.329 | 0.469 | 0.225 | 0.469 | 0.4 | 0.512 | 0.457 | 0.483 | 0.393 | 0.476 | 0.462 | 0.491 | 0.435 | 0.583 | 0.515 | 0.483 | 0.374 | 0.492 | 0.444 | 0.48 | 0.426 | 0.446 | 0.436 | 0.46 | 0.382 | 0.422 | 0.426 | 0.465 | 0.434 | 0.416 | 0.434 | 0.448 | 0.353 | 0.482 | 0.598 | 0.585 | 0.409 | 0.445 | 0.48 | 0.582 | 0.529 | 0.491 | 0.442 | 0.537 | 0.552 | 0.567 | 0.505 | 0.562 | 0.532 | 0.505 | 0.5 | 0.59 | 0.426 | 0.471 | 0.474 | 0.455 | 0.373 | 0.378 | 0.438 | 0.347 | 0.411 | 0.353 | 0.406 | 0.353 | 0.423 | 0.376 | 0.329 | 0.365 | 0.413 | 0.331 | 0.349 | 0.387 | 0.354 | 0.388 | 0.377 | 0.329 | 0.437 | 0.464 | 0.476 | 0.703 | 0.702 | 0.677 | 0.651 | 0.652 | 0.709 | 0.64 | 0.651 | 0.664 | 0.669 | 0.675 |
Reseach & Development Expenses
| 70.821 | 120.602 | 28.789 | 88.809 | 88.809 | 41.423 | 64.02 | 23.289 | 92.891 | 86.773 | 33.14 | 31.951 | 78.171 | 101.262 | 37.804 | 38.408 | 22.037 | 4.912 | 38.277 | 23.46 | 30.902 | 33.221 | 34.098 | 33.37 | 18.744 | 55.098 | 17.83 | 15.965 | 11.922 | 98.5 | 19.897 | 21.412 | 0 | 66.945 | 0 | 22.151 | 0 | 50.449 | 0 | 19.705 | 0 | 45.179 | 0 | 16.716 | 0 | 46.992 | 0 | 13.635 | 0 | 23.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -129.941 | 183.022 | 76.689 | 76.689 | -197.815 | 229.854 | -69.167 | 99.769 | -149.774 | 179.293 | -62.303 | 83.808 | -193.117 | 234.426 | -53.483 | 76.92 | -173.741 | 115.613 | -55.808 | 76.602 | -135.202 | 71.91 | -43.311 | 62.419 | -112.368 | 59.027 | -41.576 | 64.834 | -203.629 | 65.981 | -34.842 | 51.051 | -112.065 | 53.937 | -23.843 | 38.371 | -90.385 | 42.465 | -22.395 | 33.514 | -76.143 | 38.537 | -20.014 | 30.772 | -63.569 | 33.699 | -14.37 | 26.714 | -48.677 | 19.773 | -6.217 | 16.815 | -38.739 | 17.097 | -4.303 | 15.062 | -30.569 | 15.715 | 17.865 | 13.774 | 16.432 | 14.536 | 13.972 | 9.852 | 10.073 | 11.18 | 12.062 | 10.82 | 11.782 | 9.316 | 9.366 | 8.545 | 9.779 | 9.177 | 9.896 | 8.892 | 9.64 | 11.325 | 14.843 | 6.343 | 50.017 | 5.847 | 10.955 | 4.507 | 14.407 | 4.143 | 4.884 | 5.308 | 9.052 | 5.418 |
Selling & Marketing Expenses
| 0 | -3.713 | 170.934 | 164.756 | 164.756 | 404.636 | 133.789 | 99.938 | 144.414 | 112.22 | 91.342 | 114.668 | 165.129 | 180.417 | 124.682 | 164.222 | 181.253 | 130.377 | 192.789 | 164.088 | 159.525 | 165.23 | 118.762 | 129.815 | 109.255 | 93.401 | 77.831 | 112.478 | 108.359 | 146.137 | 89.853 | 93.693 | 73.848 | 102.579 | 63.735 | 53.373 | 55.147 | 57.919 | 42.416 | 30.041 | 36.06 | 34.344 | 28.23 | 33.721 | 32.538 | 47.92 | 18.087 | 26.033 | 25.77 | 26.776 | 28.367 | 23.88 | 33.979 | 15.754 | 14.108 | 16.581 | 23.818 | 9.606 | 17.164 | 22.528 | 10.206 | 14.068 | 12.258 | 16.201 | 8.499 | 27.443 | 10.451 | 18.569 | 10.644 | 12.006 | 11.908 | 12.12 | 9.067 | 8.54 | 9.155 | 10.409 | 4.183 | 12.516 | 9.519 | 9.142 | 4.98 | 0.768 | 7.566 | 10.565 | 3.523 | 9.873 | 5.275 | 7.444 | 5.74 | 9.746 | 5.741 |
SG&A
| 164.111 | -133.653 | 168.444 | 243.534 | 243.534 | 506.881 | 363.644 | 30.771 | 244.184 | -37.555 | 270.635 | 52.365 | 248.937 | -12.701 | 359.108 | 110.74 | 258.173 | -43.364 | 308.402 | 108.28 | 236.127 | 30.028 | 190.672 | 86.504 | 171.674 | -18.967 | 136.858 | 70.902 | 173.194 | -57.492 | 155.834 | 58.851 | 124.899 | -9.486 | 117.672 | 29.53 | 93.518 | -32.466 | 84.881 | 7.647 | 69.574 | -41.799 | 66.767 | 13.707 | 63.31 | -15.649 | 51.786 | 11.663 | 52.484 | -21.901 | 48.14 | 17.663 | 50.794 | -22.985 | 31.205 | 12.279 | 38.879 | -20.964 | 32.878 | 40.393 | 23.979 | 30.5 | 26.794 | 30.173 | 18.351 | 37.517 | 21.631 | 30.63 | 21.464 | 23.788 | 21.224 | 21.486 | 17.612 | 18.319 | 18.332 | 20.305 | 13.074 | 22.156 | 20.843 | 23.985 | 11.322 | 50.785 | 13.413 | 21.519 | 8.03 | 24.281 | 9.419 | 12.328 | 11.048 | 18.798 | 11.16 |
Other Expenses
| -5.515 | 400.863 | -10.953 | -1,594.835 | -1.307 | -3.419 | 19.111 | -21.281 | 23.151 | 290.662 | -120.311 | 150.52 | 20.232 | 2.312 | 0.135 | -1.92 | -1.459 | 3.086 | 0.342 | -0.102 | 5.199 | 1.171 | 4.339 | 0.808 | 0.127 | 13.052 | 0.397 | -6.705 | 0.718 | -13.458 | 4.052 | 0.969 | 2.604 | 3.247 | -0.08 | 0.96 | 0.6 | 3.608 | 2.418 | 1.94 | 3.215 | 3.778 | 1.478 | 3.024 | 1.543 | 8.371 | 0.808 | 4.528 | 0.274 | 0.72 | 25.399 | -0.321 | -0.069 | 1.237 | -0.062 | -0.279 | -0.532 | 1.578 | 0.404 | 0.062 | 0.149 | 0.606 | -0.38 | 0.55 | 0.09 | 0.268 | 0.063 | 0.246 | -0.402 | 2.614 | -0.147 | -0.032 | 0.002 | -0.271 | -0.281 | 0.701 | 0.102 | 1.453 | 0.164 | 0.731 | 0.053 | 0.326 | 1.139 | 0.451 | -0.012 | -0.93 | 2.475 | 0.577 | 0.244 | 0.272 | 0.085 |
Operating Expenses
| 229.417 | 387.812 | 186.281 | 1,594.835 | 333.651 | 551.723 | 313.953 | 208.686 | 360.226 | 339.881 | 183.465 | 234.836 | 347.339 | 411.528 | 259.191 | 323.439 | 296.934 | 216.564 | 363.763 | 249.466 | 279.646 | 288.061 | 234.807 | 221.799 | 203.369 | 237.381 | 157.051 | 189.131 | 185.638 | 243.918 | 166.265 | 158.556 | 134.873 | 191.023 | 124.298 | 108.167 | 99.498 | 123.441 | 89.893 | 76.358 | 74.553 | 87.152 | 70.464 | 62.813 | 66.201 | 97.199 | 55.181 | 54.54 | 54.381 | 55.053 | 51.735 | 60.051 | 53.634 | 39.561 | 33.966 | 44.601 | 40.744 | 29.599 | 34.982 | 41.834 | 25.749 | 32.207 | 27.93 | 31.821 | 19.326 | 38.891 | 21.974 | 31.585 | 22.531 | 24.979 | 22.417 | 21.993 | 18.849 | 19.512 | 19.372 | 21.462 | 13.682 | 23.521 | 22.743 | 24.876 | 12.324 | 51.74 | 14.49 | 22.417 | 8.769 | 24.972 | 10.133 | 15.421 | 11.103 | 19.024 | 11.25 |
Operating Income
| 1,185.995 | 382.282 | 1,125.934 | 884.889 | 1,141.219 | 426.944 | 1,036.537 | 922.923 | 939.622 | 489.047 | 888.87 | 765.678 | 832.119 | 438.653 | 1,090.187 | 662.318 | 683.337 | 389.163 | 553.269 | 476.082 | 558.576 | 322.558 | 420.252 | 410.699 | 484.639 | 233.828 | 359.264 | 343.611 | 383.327 | 182.778 | 259.459 | 246.912 | 258.246 | 48.017 | 198.612 | 182.855 | 178.996 | 101.234 | 143.945 | 154.861 | 141.555 | 162.899 | 96.306 | 116.416 | 132.53 | 72.368 | 160.68 | 135.351 | 128.283 | 76.732 | 109.96 | 96.157 | 107.142 | 73.355 | 88.532 | 65.959 | 77.49 | 58.56 | 60.784 | 72.109 | 39.559 | 32.45 | 41.408 | 47.66 | 31.103 | 44.113 | 39.772 | 44.429 | 39.699 | 34.499 | 31.615 | 37.526 | 43.514 | 27.437 | 35.901 | 34.85 | 28.338 | 32.88 | 41.238 | 33.121 | 24.866 | -0.108 | 24.704 | 36.536 | 15.942 | 29.365 | 19.417 | 20.529 | 20.122 | 25.581 | 23.156 |
Operating Income Ratio
| 0.378 | 0.164 | 0.402 | 0.357 | 0.363 | 0.174 | 0.406 | 0.382 | 0.357 | 0.235 | 0.405 | 0.369 | 0.354 | 0.23 | 0.482 | 0.359 | 0.341 | 0.27 | 0.303 | 0.311 | 0.326 | 0.234 | 0.29 | 0.291 | 0.327 | 0.198 | 0.304 | 0.291 | 0.314 | 0.189 | 0.262 | 0.277 | 0.3 | 0.07 | 0.299 | 0.372 | 0.382 | 0.183 | 0.278 | 0.356 | 0.373 | 0.445 | 0.298 | 0.301 | 0.351 | 0.225 | 0.446 | 0.359 | 0.38 | 0.281 | 0.338 | 0.311 | 0.406 | 0.269 | 0.339 | 0.294 | 0.294 | 0.267 | 0.26 | 0.326 | 0.206 | 0.205 | 0.211 | 0.253 | 0.205 | 0.299 | 0.242 | 0.266 | 0.232 | 0.273 | 0.2 | 0.232 | 0.297 | 0.219 | 0.271 | 0.236 | 0.242 | 0.269 | 0.307 | 0.288 | 0.522 | -0.001 | 0.397 | 0.419 | 0.536 | 0.429 | 0.431 | 0.387 | 0.427 | 0.383 | 0.456 |
Total Other Income Expenses Net
| -7.56 | -31.572 | -0.151 | -1.183 | -0.47 | -23.185 | -0.189 | -1.982 | 0.594 | 1.83 | 0.364 | -0.394 | 0.222 | -2.228 | -2.047 | 0.263 | -1.459 | 1.024 | 0.342 | -0.102 | 5.199 | 1.171 | 4.339 | 0.808 | 0.127 | -53.41 | 0.397 | -11.193 | 0.718 | -17.02 | -1.376 | 0.894 | 2.453 | -0.306 | -0.3 | 0.795 | 0.546 | 3.528 | 2.33 | 1.827 | 0.423 | 4.002 | 0.828 | 3.077 | 1.543 | 7.254 | 0.829 | 4.506 | -7.031 | 0.474 | 25.399 | -0.535 | -0.069 | 0.525 | -0.065 | -0.382 | -0.544 | 0.78 | 0.322 | 0.061 | 0.143 | 0.313 | -0.38 | 0.55 | 0.09 | 0.184 | -0.003 | 0.539 | -0.402 | 1.216 | -0.146 | -0.033 | 0.002 | 0.001 | 3.718 | 0.68 | 0.843 | 0.985 | -0.01 | 0.428 | -0.002 | 0.102 | 0.706 | 0.413 | -0.019 | -1.234 | 2.481 | -0.088 | 0.086 | 0.209 | -0.177 |
Income Before Tax
| 1,178.435 | 350.71 | 1,125.783 | 883.708 | 1,169.121 | 501.608 | 1,036.349 | 920.941 | 940.216 | 490.877 | 889.234 | 765.284 | 832.341 | 436.425 | 1,088.14 | 662.581 | 681.878 | 385.533 | 553.61 | 475.981 | 563.774 | 323.729 | 424.591 | 411.507 | 484.767 | 246.88 | 359.661 | 336.906 | 384.045 | 169.847 | 263.21 | 247.805 | 260.699 | 47.711 | 198.311 | 183.65 | 179.542 | 104.762 | 146.275 | 156.687 | 141.978 | 166.901 | 97.134 | 119.493 | 134.073 | 79.622 | 161.509 | 139.857 | 128.546 | 77.205 | 135.359 | 95.622 | 107.073 | 73.88 | 88.467 | 65.577 | 76.946 | 59.34 | 61.106 | 72.17 | 39.702 | 32.763 | 41.028 | 48.21 | 31.193 | 44.297 | 39.769 | 44.968 | 39.297 | 35.714 | 31.469 | 37.493 | 43.516 | 27.438 | 35.289 | 35.53 | 28.383 | 33.865 | 41.228 | 33.549 | 24.864 | -0.007 | 25.41 | 36.949 | 15.924 | 28.131 | 21.898 | 20.441 | 20.207 | 25.791 | 22.979 |
Income Before Tax Ratio
| 0.375 | 0.15 | 0.402 | 0.356 | 0.371 | 0.205 | 0.406 | 0.381 | 0.358 | 0.236 | 0.405 | 0.369 | 0.354 | 0.229 | 0.481 | 0.359 | 0.341 | 0.268 | 0.304 | 0.311 | 0.329 | 0.234 | 0.293 | 0.292 | 0.327 | 0.209 | 0.304 | 0.285 | 0.314 | 0.175 | 0.265 | 0.278 | 0.303 | 0.07 | 0.298 | 0.374 | 0.383 | 0.189 | 0.282 | 0.361 | 0.374 | 0.456 | 0.301 | 0.309 | 0.355 | 0.248 | 0.449 | 0.371 | 0.38 | 0.283 | 0.416 | 0.309 | 0.406 | 0.27 | 0.339 | 0.293 | 0.292 | 0.27 | 0.261 | 0.326 | 0.206 | 0.207 | 0.209 | 0.256 | 0.206 | 0.3 | 0.242 | 0.269 | 0.23 | 0.282 | 0.199 | 0.231 | 0.297 | 0.219 | 0.266 | 0.241 | 0.243 | 0.277 | 0.307 | 0.292 | 0.522 | -0 | 0.408 | 0.424 | 0.535 | 0.411 | 0.487 | 0.385 | 0.428 | 0.386 | 0.453 |
Income Tax Expense
| 169.154 | 72.945 | 156.379 | 162.735 | 171.861 | 84.364 | 159.237 | 130.619 | 143.553 | 60.862 | 141.56 | 124.643 | 127.693 | 33.288 | 169.426 | 111.066 | 91.223 | 48.993 | 84.567 | 70.63 | 85.353 | 57.89 | 60.46 | 66.439 | 72.868 | 28.978 | 56.073 | 55.247 | 58.466 | 37.081 | 38.482 | 44.361 | 41.212 | 20.46 | 27.792 | 21.77 | 32.375 | 13.658 | 26.423 | 20.117 | 26.164 | 27.269 | 15.102 | 17.791 | 19.549 | 5.351 | 29.617 | 21.272 | 22.196 | 7.375 | 25.486 | 14.098 | 17.72 | 10.731 | 13.503 | 12.649 | 11.444 | 9.978 | 11.089 | 10.349 | 6.202 | 2.568 | 7.118 | 8.409 | 4.845 | -3.407 | 15.602 | 4.874 | 9.597 | 15.078 | 10.209 | 11.466 | 15.04 | 10.525 | 10.468 | 13.799 | 8.043 | 12.834 | 12.759 | 13.634 | 7.099 | 9.874 | 10.865 | 11.19 | 4.449 | 9.729 | 7.2 | 6.429 | 6.744 | 9.445 | 7.812 |
Net Income
| 999.784 | 290.318 | 965.145 | 747.032 | 974.507 | 392.703 | 863.811 | 771.156 | 769.681 | 419.855 | 738.125 | 625.075 | 689.289 | 419.992 | 896.223 | 549.932 | 565.307 | 342.575 | 464.181 | 396.949 | 467.814 | 265.323 | 362.508 | 342.178 | 404.368 | 222.987 | 302.413 | 291.415 | 326.118 | 132.312 | 241.508 | 206.83 | 226.369 | 55.075 | 175.621 | 158.793 | 146.642 | 93.515 | 120.884 | 136.198 | 116.08 | 140.057 | 81.426 | 102.137 | 115.209 | 74.688 | 130.062 | 118.388 | 106.631 | 67.906 | 109.713 | 81.404 | 89.507 | 61.501 | 74.915 | 52.985 | 65.467 | 48.772 | 50.167 | 61.57 | 33.623 | 30.306 | 33.854 | 39.527 | 25.977 | 47.717 | 23.991 | 39.466 | 29.695 | 20.387 | 21.112 | 25.442 | 28.249 | 16.385 | 27.882 | 21.095 | 20.396 | 20.686 | 28.218 | 19.749 | 17.746 | -9.81 | 14.469 | 25.703 | 11.412 | 18.356 | 14.647 | 14.012 | 13.463 | 16.345 | 15.167 |
Net Income Ratio
| 0.318 | 0.124 | 0.345 | 0.301 | 0.31 | 0.16 | 0.338 | 0.319 | 0.293 | 0.202 | 0.337 | 0.301 | 0.294 | 0.22 | 0.396 | 0.298 | 0.282 | 0.238 | 0.255 | 0.259 | 0.273 | 0.192 | 0.25 | 0.243 | 0.272 | 0.189 | 0.256 | 0.247 | 0.267 | 0.137 | 0.243 | 0.232 | 0.263 | 0.081 | 0.264 | 0.323 | 0.313 | 0.169 | 0.233 | 0.313 | 0.306 | 0.383 | 0.252 | 0.264 | 0.305 | 0.233 | 0.361 | 0.314 | 0.315 | 0.249 | 0.337 | 0.263 | 0.339 | 0.225 | 0.287 | 0.236 | 0.249 | 0.222 | 0.214 | 0.278 | 0.175 | 0.192 | 0.172 | 0.21 | 0.171 | 0.324 | 0.146 | 0.237 | 0.173 | 0.161 | 0.134 | 0.157 | 0.193 | 0.131 | 0.21 | 0.143 | 0.174 | 0.169 | 0.21 | 0.172 | 0.373 | -0.132 | 0.233 | 0.295 | 0.383 | 0.268 | 0.325 | 0.264 | 0.285 | 0.245 | 0.299 |
EPS
| 1.66 | 0.48 | 1.6 | 1.2 | 1.62 | 0.65 | 1.43 | 1.28 | 1.28 | 0.7 | 1.22 | 1.04 | 1.14 | 0.67 | 1.49 | 0.91 | 0.94 | 0.57 | 0.77 | 0.66 | 0.78 | 0.44 | 0.6 | 0.57 | 0.67 | 0.37 | 0.5 | 0.48 | 0.54 | 0.22 | 0.4 | 0.35 | 0.38 | 0.091 | 0.29 | 0.26 | 0.24 | 0.15 | 0.2 | 0.23 | 0.19 | 0.23 | 0.13 | 0.17 | 0.19 | 0.12 | 0.21 | 0.2 | 0.18 | 0.12 | 0.19 | 0.14 | 0.15 | 0.11 | 0.13 | 0.092 | 0.11 | 0.085 | 0.087 | 0.11 | 0.058 | 0.052 | 0.058 | 0.068 | 0.046 | 0.086 | 0.041 | 0.067 | 0.051 | 0.035 | 0.036 | 0.044 | 0.048 | 0.028 | 0.048 | 0.037 | 0.036 | 0.037 | 0.038 | 0.035 | 0.024 | -0.017 | 0.02 | 0.046 | 0.015 | 0.033 | 0.02 | 0.025 | 0.025 | 0.029 | 0.027 |
EPS Diluted
| 1.66 | 0.48 | 1.6 | 1.2 | 1.62 | 0.65 | 1.43 | 1.28 | 1.28 | 0.7 | 1.22 | 1.03 | 1.14 | 0.67 | 1.49 | 0.91 | 0.94 | 0.57 | 0.77 | 0.66 | 0.78 | 0.44 | 0.6 | 0.57 | 0.67 | 0.37 | 0.5 | 0.48 | 0.54 | 0.22 | 0.4 | 0.35 | 0.38 | 0.091 | 0.29 | 0.26 | 0.24 | 0.15 | 0.2 | 0.23 | 0.19 | 0.23 | 0.13 | 0.17 | 0.19 | 0.12 | 0.21 | 0.2 | 0.18 | 0.12 | 0.19 | 0.14 | 0.15 | 0.11 | 0.13 | 0.092 | 0.11 | 0.085 | 0.087 | 0.11 | 0.058 | 0.052 | 0.058 | 0.068 | 0.046 | 0.086 | 0.041 | 0.067 | 0.051 | 0.035 | 0.036 | 0.044 | 0.048 | 0.028 | 0.048 | 0.037 | 0.036 | 0.037 | 0.038 | 0.035 | 0.024 | -0.017 | 0.02 | 0.046 | 0.015 | 0.033 | 0.02 | 0.025 | 0.025 | 0.029 | 0.027 |
EBITDA
| 1,185.622 | 360.188 | 1,134.955 | 884.889 | 1,180.382 | 547.998 | 1,080.269 | 969.118 | 975.799 | 520.175 | 930.979 | 772.946 | 839.934 | 475.108 | 1,128.304 | 707.78 | 730.773 | 421.184 | 576.899 | 478.855 | 581.867 | 352.975 | 441.718 | 418.884 | 492.688 | 254.628 | 367.316 | 336.242 | 389.517 | 239.503 | 249.744 | 271.195 | 253.659 | 79.295 | 196.133 | 200.248 | 178.091 | 148.992 | 143.357 | 162.61 | 151.517 | 204.832 | 87.936 | 126.207 | 142.567 | 110.759 | 148.842 | 143.164 | 135.576 | 125.71 | 109.277 | 108.048 | 96.326 | 88.697 | 88.521 | 66.93 | 79.002 | 90.158 | 44.565 | 38.308 | 41.698 | 32.692 | 41.203 | 46.54 | 35.233 | 68.142 | 40.077 | 23.236 | 40.02 | 27.303 | 29.876 | 36.923 | 36.846 | 38.258 | 34.498 | 43.072 | 27.207 | 45.513 | 42.056 | 31.913 | 23.195 | 7.797 | 29.827 | 44.767 | 12.605 | 34.821 | 20.773 | 21.145 | 20.245 | 26.762 | 23.003 |
EBITDA Ratio
| 0.377 | 0.154 | 0.405 | 0.357 | 0.375 | 0.224 | 0.423 | 0.401 | 0.371 | 0.25 | 0.424 | 0.373 | 0.358 | 0.249 | 0.499 | 0.383 | 0.365 | 0.292 | 0.316 | 0.313 | 0.339 | 0.256 | 0.305 | 0.297 | 0.332 | 0.216 | 0.311 | 0.285 | 0.319 | 0.247 | 0.252 | 0.304 | 0.295 | 0.116 | 0.295 | 0.407 | 0.38 | 0.269 | 0.277 | 0.374 | 0.399 | 0.559 | 0.272 | 0.326 | 0.377 | 0.345 | 0.414 | 0.38 | 0.401 | 0.461 | 0.336 | 0.35 | 0.365 | 0.325 | 0.339 | 0.299 | 0.3 | 0.41 | 0.191 | 0.173 | 0.217 | 0.207 | 0.21 | 0.247 | 0.232 | 0.462 | 0.244 | 0.139 | 0.234 | 0.216 | 0.189 | 0.228 | 0.251 | 0.306 | 0.26 | 0.292 | 0.233 | 0.373 | 0.313 | 0.278 | 0.487 | 0.105 | 0.479 | 0.514 | 0.423 | 0.509 | 0.462 | 0.399 | 0.429 | 0.401 | 0.453 |