
Xinjiang Qingsong Building Materials and Chemicals (Group) Co, Ltd.
SSE:600425.SS
3.72 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 190.349 | 229.232 | -14.015 | -44.983 | 239.773 | 261.51 | 7.083 | -2.307 | 147.865 | 248.208 | 2.516 | 45.258 | 117.227 | 212.818 | -60.375 | 13.261 | 123.366 | 191.319 | -75.508 | -10.732 | 120.773 | 183.291 | -72.789 | -86.887 | 385.949 | 146.828 | -80.668 | 48.175 | 125.31 | 30.954 | -153.835 | -389.684 | -14.64 | -15.542 | -155.679 | -391.245 | -56.898 | -82.874 | -149.782 | 220.387 | -59.561 | -23.869 | -130.516 | 60.129 | 21.682 | 108.753 | -103.926 | 7.019 | -3.033 | 105.554 | -9.39 | 65.134 | 209.846 | 184.101 | 6.083 | 62.345 | 119.365 | 105.867 | 17.233 | 21.462 | 84.893 | 86.896 | 13.632 | 13.52 | 58.355 | 45.227 | 3.009 | 10.884 | 39.404 | 26.56 | 0.305 | 1.886 | 25.275 | 19.891 | 0.414 | 3.825 | 8.164 | 8.807 | 0.203 | 17.013 | 21.276 | 13.951 | 0.901 | 8.27 | 13.341 |
Depreciation & Amortization
| 0 | 0 | 0 | 89.337 | 89.337 | 81.379 | -165.047 | 83.723 | 83.723 | 70.943 | 70.943 | 85.52 | 85.52 | 68.607 | 68.607 | 81.971 | 81.971 | 314.448 | -152.181 | 152.181 | 0 | 284.017 | -133.552 | 133.552 | 0 | 321.635 | -173.554 | 173.554 | 0 | 549.219 | -245.103 | 245.103 | 0 | 540.101 | -247.748 | 247.748 | 0 | 535.395 | -214.152 | 214.152 | 0 | 611.668 | -330.442 | 330.442 | 0 | 421.882 | -191.97 | 191.97 | 0 | 296.473 | -139.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.277 | 18.105 | 17.919 | 15.654 | 9.957 | 8.956 | 7.683 | 7.026 | 6.634 | 7.408 | 7.082 | 6.453 | 6.527 | 6.604 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -107.488 | 0 | -226.944 | 353.94 | -353.94 | 0 | -54.732 | 639.376 | -639.376 | 0 | -465.505 | 421.856 | -421.856 | 0 | -30.994 | 104.079 | -104.079 | 0 | 40.257 | 185.653 | -185.653 | 0 | 104.992 | 295.336 | -295.336 | 0 | 227.699 | 139.183 | -139.183 | 0 | 597.041 | -49.97 | 49.97 | 0 | 517.502 | 81.991 | -81.991 | 0 | -533.618 | 303.58 | -303.58 | 0 | -835.832 | 206.315 | -206.315 | 0 | -410.771 | 505.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.34 | -33.634 | -54.189 | -35.368 | 93.894 | 62.95 | -104.368 | -16.611 | 48.135 | -17.419 | 68.524 | -87.846 | 18.419 | -15.065 |
Accounts Receivables
| 0 | 0 | 0 | -114.518 | 0 | -124.739 | 472.361 | -472.361 | 0 | 188.204 | 677.188 | -677.188 | 0 | -309.6 | 422.85 | -422.85 | 0 | 4.658 | 174.477 | -174.477 | 0 | 112.777 | 147.977 | -147.977 | 0 | 150.814 | 150.618 | -150.618 | 0 | 216.335 | 87.727 | -87.727 | 0 | 252.11 | 65.689 | -65.689 | 0 | 158.086 | 230.262 | -230.262 | 0 | -434.364 | 123.301 | -123.301 | 0 | -721.942 | 178.609 | -178.609 | 0 | -146.981 | 287.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 7.03 | 0 | -102.206 | -118.421 | 118.421 | 0 | -242.936 | -37.812 | 37.812 | 0 | -155.904 | -0.994 | 0.994 | 0 | -1.162 | -70.398 | 70.398 | 0 | -61.525 | 37.676 | -37.676 | 0 | -45.822 | 144.718 | -144.718 | 0 | 11.364 | 51.456 | -51.456 | 0 | 344.931 | -115.659 | 115.659 | 0 | 359.416 | -148.271 | 148.271 | 0 | -81.052 | 180.279 | -180.279 | 0 | -116.66 | 27.705 | -27.705 | 0 | -263.79 | 218.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.046 | 0.808 | 13.228 | -25.678 | -39.568 | -11.566 | -1.808 | 2.525 | -23.513 | 1.931 | 0.846 | -6.931 | -13.191 | 5.013 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.49 | 0 | 0 | 0 | -10.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.202 | 0 | 0 | 0 | 2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.386 | -34.442 | -67.418 | -9.691 | 133.462 | 74.516 | -102.56 | -19.136 | 71.648 | -19.35 | 67.678 | -80.915 | 31.61 | -20.078 |
Other Non Cash Items
| 0 | 99.275 | -54.373 | 35.222 | -29.314 | 277.899 | -260.833 | 77.481 | -83.723 | -16.211 | -710.32 | 553.857 | -2.516 | -45.258 | -117.227 | -212.818 | 60.375 | -13.261 | -123.366 | -191.319 | 75.508 | 10.732 | -120.773 | -183.291 | 72.789 | 86.887 | -385.949 | -146.828 | 80.668 | -48.175 | -125.31 | -30.954 | 153.835 | 389.684 | 14.64 | 15.542 | 155.679 | 391.245 | 56.898 | 82.874 | 149.782 | -220.387 | 59.561 | 23.869 | 130.516 | -60.129 | -21.682 | -108.753 | 103.926 | -7.019 | 3.033 | -105.554 | 9.39 | -65.134 | -209.846 | -184.101 | -6.083 | -62.345 | -119.365 | -105.867 | -17.233 | -21.462 | -84.893 | -86.896 | -13.632 | -13.52 | -58.355 | -45.227 | -3.009 | -10.884 | -39.404 | -26.56 | -0.305 | 4.718 | 11.645 | 9.895 | 5.625 | 1.455 | 0.377 | 2.751 | 4.116 | -2.475 | 0.512 | 1.515 | 3.021 | 0.318 | 5.908 |
Operating Cash Flow
| 0 | 99.275 | 135.976 | 175.117 | -43.329 | 87.351 | 167.832 | 259.995 | 7.083 | -2.307 | 147.865 | 248.208 | -0 | 140.99 | 390.884 | 199.894 | -70.937 | 151.63 | 283.15 | 338.55 | -246.72 | 704.667 | 110.457 | 409.034 | 82.865 | 548.588 | 24.813 | 283.283 | -65.488 | 268.209 | 83.613 | 204 | 8.386 | 337.586 | 248.01 | 140.115 | -15.902 | 129.1 | 124.038 | 43.891 | -229.99 | 352.485 | 136.14 | 122.002 | -103.822 | -143.199 | 194.562 | 215.301 | -140.088 | 2.34 | 274.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.221 | 21.392 | -6.484 | -13.675 | 109.13 | 80.448 | -85.127 | -5.267 | 69.307 | 11.777 | 91.073 | -77.472 | 33.534 | 10.788 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -64.55 | -29.95 | -60.597 | -42.462 | -114.368 | -88.816 | -50.559 | -37.06 | -22.7 | 39.212 | -45.775 | -145.49 | -17.64 | -96.023 | -16.697 | -3.488 | -16.052 | -114.14 | -3.448 | -6.324 | -7.396 | -222.669 | -11.319 | -83.194 | -31.6 | -137.528 | -24.727 | -7.348 | -25.696 | -130.831 | -20.608 | -20.501 | -4.042 | -89.43 | -26.211 | -19.862 | -18.57 | -52.367 | -88.272 | -62.522 | -93.986 | -189.285 | -281.994 | -150.223 | -121.446 | -218.359 | -323.235 | -187.251 | -254.512 | -282.237 | -810.417 | -589.08 | -278.396 | -422.112 | -273.858 | -653.394 | -375.401 | -501.528 | -0.964 | -161.517 | -172.572 | -146.129 | -233.118 | -175.503 | -200.339 | -141.743 | -132.496 | -123.055 | -98.189 | -119.848 | -78.719 | -73.633 | -30.102 | -32.918 | -13.26 | -31.698 | -2.748 | -139.354 | -161.723 | -44.06 | -23.418 | -148.21 | -49.72 | -42.194 | -23.513 | -130.299 | -7.158 |
Acquisitions Net
| 0 | 0 | 0 | 12.128 | 0.691 | 2.256 | 0 | 0.19 | 0.022 | 63.251 | 0.001 | 0 | 0.005 | 2.737 | 7.516 | 0.095 | 9.2 | 5.622 | -16.532 | 0 | 0 | -12.992 | 8.923 | 2.152 | 5.115 | -0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.81 | 282.341 | -2.91 | 0 | -189.244 | 0 | 0 | 0 | 283.917 | 0 | 0 | 0 | 434.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.059 | 132.653 | 0 | 0 | 123.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -21.882 | 0 | -14.4 | 0 | -63.251 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 115.07 | 0 | 0 | 0 | 205.725 | 11.451 | 0 | 0 | 169.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | -12.339 | -11.349 | -5.76 | -2.9 | -4.8 | 0 | 0 | 55.615 | -115.511 | 0 | -48.838 | -71.165 | -34.6 | 33.75 | -48.333 | -48.987 | -1.544 | -38.587 | -7.15 | -45.67 | 0 | 0 | 0 | -9.25 | 0.1 | 0 | 0 | -9.6 | -3 | 0 | -12 | -3 | 0 | 0.97 | -1 | 0.663 | 0 | 0 | 0 | -10.425 | 0 | -35 | -1.32 | 0.253 | 0 | 0 | 0 | 19.647 | -48 |
Sales Maturities Of Investments
| 0 | 11.896 | 0 | 0 | 0 | 5.697 | 15.435 | 14.21 | 0 | 3.19 | 3.062 | 0 | 0 | 10.949 | 0.354 | 0.115 | 3.6 | 11.048 | 26.12 | 0.818 | 3.2 | 14.608 | 0.55 | 0 | 0 | 14.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.736 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 10.58 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.5 | 0 | 0 | 18.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.77 | -12.117 | 12.128 | 0.691 | 21.882 | 0 | -9.694 | 0 | 43.251 | 0.001 | 8.563 | 0.005 | 2.737 | 7.516 | 0.095 | 9.2 | -87.919 | -13.252 | 0.289 | -7.396 | -236.134 | -11.319 | 9.146 | 0.018 | -137.528 | 135.192 | 400 | -25.696 | 902.357 | 0.2 | -20.501 | -4.042 | 43.087 | 0.162 | 0.333 | 0.091 | 377.169 | 0.036 | -0.006 | 0.047 | -2.864 | -281.994 | -1.084 | 0.23 | 24.445 | 0.043 | 0 | -199.986 | -275.29 | -810.417 | -589.08 | -278.396 | -379.967 | -26.285 | 28.44 | -375.401 | 25.736 | 0.458 | -161.517 | -172.572 | 10.532 | -0.426 | -6.674 | -12.842 | -141.743 | -132.496 | 23.042 | -98.189 | -119.848 | 1.935 | -73.633 | -30.102 | 5.673 | -13.26 | -5.335 | 0.075 | 274.007 | -0.394 | 0.439 | 0.19 | 0.044 | 0.02 | -67.682 | -23.513 | -0.143 | -7.158 |
Investing Cash Flow
| -64.55 | -19.824 | -72.714 | -30.334 | -113.678 | -80.863 | -35.124 | -46.754 | -22.677 | 85.653 | -42.712 | -136.927 | -17.635 | -82.337 | -8.827 | -3.278 | -3.252 | -70.319 | 9.42 | -5.216 | -4.196 | -251.462 | -1.714 | -71.897 | -26.466 | -91.932 | 110.465 | 392.652 | -25.696 | 771.526 | -20.408 | -20.501 | -4.042 | -46.342 | -26.049 | -19.529 | -18.479 | 316.302 | -100.576 | -73.877 | -99.699 | -200.974 | -279.047 | -151.307 | -121.216 | -138.3 | -438.703 | -187.251 | -503.336 | -334.195 | -845.017 | -555.33 | -326.728 | -409.523 | -301.687 | -663.54 | -382.551 | -521.462 | -0.506 | -161.517 | -172.572 | -144.847 | -233.444 | -182.177 | -213.181 | -148.246 | -134.84 | -100.013 | -110.189 | -100.925 | -76.785 | -72.663 | -31.102 | -26.581 | -13.26 | -37.034 | -2.673 | 124.227 | -162.117 | -78.621 | -24.548 | -147.913 | -49.7 | -109.876 | -23.513 | -110.795 | -55.158 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 31 | -88.024 | -124.131 | -173.953 | 73.74 | 266.793 | -33.583 | 89.802 | -430.21 | 3.797 | -460.1 | 277.651 | 102.4 | 0 | -103.596 | -197.344 | -67.34 | 55.655 | -169.604 | 210.637 | 312.742 | -602.933 | 119.2 | -225 | -7.73 | -411.738 | 203.081 | -397.745 | -595.1 | -531.057 | 94.9 | -80.537 | -68.3 | -262.199 | -24.2 | -482 | 251.153 | 357.03 | -116.5 | -431.2 | 97.7 | -1,283.2 | -645.9 | 973.841 | 326.659 | 144.8 | -211.25 | 1.5 | -1,472.2 | 1,914.29 | -583.8 | 263.5 | 696.65 | 495.45 | -144.05 | 511.95 | 21.75 | 6.75 | -1.25 | 111.047 | 168.519 | 86.684 | 80 | 43 | 229 | 97 | 40 | -63 | -90 | -49 | -54 | 238 | -48 | 42 | -22 | 65 | 2 | -155 | 111.2 | 176.3 | -79.5 | 247 | -22.481 | 88.481 | 6 | 70 | -37 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -2.652 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.393 | -11.065 | -11.435 | -174.246 | -14.607 | -24.421 | -13.454 | -173.186 | -16.524 | -20.417 | -22.205 | -244.935 | -23.254 | -20.854 | -22.631 | -25.482 | -25.678 | -43.303 | -24.776 | -27.532 | -25.503 | -95.27 | -22.018 | -51.73 | -16.357 | -131.419 | -17.387 | -51.604 | -33.938 | -189.163 | -11.625 | -24.76 | -23.878 | -214.962 | -41.563 | -10.274 | -17.554 | -266.862 | -65.966 | -0.915 | -11.349 | -139.246 | -33.901 | -102.284 | -25.634 | -94.067 | -40.12 | -101.074 | -26.443 | -27.452 | -307.273 | -31.071 | -25.151 | -35.237 | -103.152 | -125.017 | -22.533 | -0.429 | -19.975 | -87.394 | -19.151 | -5.494 | -11.567 | -82.355 | -4.837 | -12.826 | -27.91 | -10.699 | -7.415 | -9.202 | -12.791 | -29.165 | -7.285 | -10.478 | -18.213 | -9.336 | -4.683 | -29.531 | -5.684 | -15.207 | -2.592 | -3.206 | -2.108 | -25.924 | -1.608 | -21.805 | -1.869 |
Other Financing Activities
| -0 | 59.2 | 0 | 5.4 | -0 | 1.011 | -0.231 | 4.618 | 664.142 | 72.941 | 1.543 | 27.651 | -17.651 | 101.709 | -18.448 | 33.958 | -33.958 | 34.38 | 6.554 | -54.08 | -62.975 | 54.763 | -64.632 | 0 | 0 | -162.809 | -1.031 | -97.437 | 326.437 | -73.177 | -43 | -210.098 | 210.098 | -2.688 | -3.944 | 206 | 3.912 | -867.732 | 77.257 | 802.858 | -1.014 | 1,314.993 | -0.9 | 52.794 | 9.8 | 6.075 | 4.9 | 0 | 0 | -106.828 | 0 | 2,789.157 | 16 | 14.15 | 1.53 | 36.191 | 57.111 | 54.013 | 690.146 | 10.55 | 3.96 | 26.036 | 3.609 | -3.609 | 18.4 | 13.222 | 16.12 | -7.007 | -7.571 | 711.247 | -2.186 | -114.338 | -0 | 62.934 | 0.24 | -48.592 | 84.544 | -153.705 | -1.866 | 1.866 | -0 | -33 | -0 | -0 | -0 | 95.28 | 242.608 |
Financing Cash Flow
| 14.607 | -39.889 | -135.566 | -342.799 | 59.133 | 240.73 | -47.267 | -78.766 | 217.408 | 36.322 | -480.762 | 60.367 | 61.495 | 80.856 | -144.675 | -188.868 | -126.976 | 46.732 | -187.825 | 129.024 | 224.264 | -643.441 | 32.55 | -276.73 | -24.087 | -705.966 | 184.664 | -546.786 | -302.6 | -793.397 | 40.275 | -315.396 | 117.92 | -479.849 | -69.707 | -286.274 | 237.512 | -777.565 | -105.209 | 370.743 | 85.337 | -107.453 | -680.701 | 924.351 | 310.825 | 56.808 | -246.47 | -99.574 | -1,498.643 | 1,780.011 | -891.073 | 3,021.586 | 687.499 | 474.362 | -245.672 | 423.125 | 56.328 | 61.193 | 668.921 | 34.202 | 153.328 | 107.225 | 72.043 | -42.964 | 242.563 | 97.396 | 28.211 | -80.707 | -104.986 | 653.045 | -68.977 | 94.497 | -55.285 | 94.455 | -39.973 | 7.072 | 81.861 | -338.237 | 103.649 | 162.959 | -82.092 | 210.794 | -24.588 | 62.556 | 4.392 | 143.475 | 203.739 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.939 | -15.435 | -4.516 | -46.159 | -92.535 | 78.642 | -36.769 | -124.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | -0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -23 | -0 | 0 | 0 | 0 | 0 | 0.151 | -0.151 | 0 | -0 |
Net Change In Cash
| -71.904 | 27.666 | -72.304 | -198.955 | -97.873 | 248.158 | 70.006 | 129.96 | 155.654 | 27.132 | -296.968 | 134.879 | -80.962 | 128.559 | 237.027 | 7.632 | -204.764 | 128.043 | 104.745 | 462.358 | -26.652 | -190.236 | 141.293 | 60.407 | 32.312 | -249.31 | 319.942 | 129.149 | -393.784 | 246.337 | 103.48 | -131.897 | 122.265 | -188.435 | 152.255 | -158.622 | 203.131 | -333.125 | -81.747 | 340.757 | -244.351 | 21.452 | -823.608 | 895.046 | 85.788 | -232.005 | -490.612 | -71.524 | -2,142.067 | 1,486.961 | -1,461.098 | 2,609.485 | 243.913 | -50.771 | -291.531 | 69.295 | -189.165 | -328.316 | 872.889 | 91.63 | -60.484 | 8.291 | 7.666 | -91.581 | 12.689 | -18.71 | -57.109 | -79.983 | -200.838 | 563.023 | -54.548 | 92.055 | -105.599 | 101.095 | -31.841 | -36.446 | 65.512 | -127.879 | 21.98 | -0.788 | -111.907 | 132.187 | -62.511 | 43.904 | -96.744 | 66.213 | 159.369 |
Cash At End Of Period
| 1,187.062 | 1,258.965 | 1,231.3 | 1,303.604 | 1,502.559 | 1,611.178 | 1,352.274 | 1,282.268 | 1,152.308 | 996.654 | 969.522 | 1,266.49 | 1,131.611 | 1,212.573 | 1,084.014 | 846.987 | 839.354 | 1,044.118 | 916.075 | 811.331 | 348.972 | 375.624 | 565.86 | 424.567 | 364.16 | 331.848 | 581.158 | 261.216 | 132.068 | 525.852 | 279.515 | 176.035 | 307.932 | 185.667 | 374.103 | 221.848 | 380.47 | 184.404 | 517.529 | 599.276 | 258.519 | 502.87 | 481.419 | 1,305.026 | 409.98 | 301.587 | 533.592 | 1,024.203 | 1,095.727 | 3,230.477 | 1,743.516 | 3,204.614 | 595.129 | 351.216 | 401.987 | 693.518 | 624.223 | 813.388 | 1,141.705 | 268.816 | 177.186 | 237.67 | 229.379 | 221.714 | 313.295 | 300.606 | 319.316 | 376.424 | 456.407 | 657.246 | 94.222 | 148.771 | 56.716 | 162.315 | 61.22 | 93.061 | 129.507 | 63.995 | 191.874 | 169.894 | 170.682 | 249.59 | 117.402 | 179.914 | 136.01 | 232.754 | 166.54 |