Beijing Teamsun Technology Co.,Ltd.
SSE:600410.SS
9.98 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,270.629 | 4,163.425 | 4,069.789 | 3,799.01 | 3,901.17 | 4,575.03 | 5,224.125 | 5,431.194 | 4,800.033 | 4,792.983 | 4,278.545 | 4,816.017 | 5,236.812 | 5,083.874 | 4,075.427 | 3,354.372 | 2,945.445 | 2,243.45 | 1,721.079 | 1,127.976 | 915.133 | 658.693 | 611.479 | 508.971 |
| Cost of Revenue
| 3,712 | 3,633.51 | 3,540.582 | 3,341.795 | 3,332.842 | 3,718.233 | 4,404.101 | 4,505.292 | 3,953.937 | 3,977.442 | 3,475.787 | 4,050.241 | 4,368.805 | 4,171.425 | 3,282.507 | 2,707.113 | 2,325.93 | 1,787.572 | 1,370.297 | 887.399 | 717.059 | 521.127 | 473.096 | 393.693 |
| Gross Profit
| 558.63 | 529.914 | 529.207 | 457.215 | 568.328 | 856.798 | 820.024 | 925.903 | 846.096 | 815.541 | 802.758 | 765.776 | 868.007 | 912.448 | 792.92 | 647.258 | 619.515 | 455.878 | 350.782 | 240.577 | 198.073 | 137.566 | 138.382 | 115.278 |
| Gross Profit Ratio
| 0.131 | 0.127 | 0.13 | 0.12 | 0.146 | 0.187 | 0.157 | 0.17 | 0.176 | 0.17 | 0.188 | 0.159 | 0.166 | 0.179 | 0.195 | 0.193 | 0.21 | 0.203 | 0.204 | 0.213 | 0.216 | 0.209 | 0.226 | 0.226 |
| Reseach & Development Expenses
| 147.644 | 131.01 | 160.784 | 174.598 | 194.341 | 171.767 | 164.195 | 86.469 | 59.371 | 42.889 | 34.571 | 44.7 | 19.392 | 8.58 | 7.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 30.254 | 34.979 | 16.697 | 19.76 | 69.044 | 105.227 | 98.439 | 101.836 | 80.632 | 73.352 | 76.116 | 64.59 | 78.923 | 90.532 | 55.815 | 101.694 | 64.249 | 60.731 | 61.095 | 31.89 | 44.104 | 23.074 | 30.899 | 27.713 |
| Selling & Marketing Expenses
| 32.981 | 232.07 | 209.462 | 196.352 | 193.726 | 289.684 | 273.937 | 305.271 | 242.705 | 357.416 | 378.579 | 408.447 | 410.539 | 368.001 | 360.813 | 280.113 | 253.849 | 207.105 | 128.378 | 78.499 | 58.342 | 44.677 | 42.89 | 33.794 |
| SG&A
| 63.236 | 548.075 | 226.159 | 216.112 | 262.77 | 394.91 | 372.376 | 407.107 | 323.336 | 430.768 | 454.695 | 473.036 | 489.462 | 458.534 | 416.629 | 381.807 | 318.099 | 267.836 | 189.473 | 110.389 | 102.447 | 67.751 | 73.789 | 61.507 |
| Other Expenses
| 275.809 | 58.282 | 214.881 | 166.719 | 162.001 | 277.406 | -0.785 | -0.859 | 19.169 | 33.531 | 22.455 | 34.242 | 11.327 | 7.519 | 3.83 | 9.194 | 5.463 | 2.782 | 1.59 | 0.216 | -0.029 | 0.335 | 0.055 | 1.409 |
| Operating Expenses
| 486.689 | 737.366 | 601.824 | 557.43 | 619.112 | 844.084 | 784.323 | 822.16 | 707.869 | 677.109 | 654.907 | 648.127 | 657.29 | 614.695 | 557.093 | 416.9 | 345.37 | 288.328 | 201.623 | 120.969 | 109.475 | 70.715 | 76.295 | 64.203 |
| Operating Income
| 71.941 | -207.452 | -145.003 | 280.086 | 702.637 | 405.582 | -247.076 | 254.074 | 30.174 | 72.489 | 93.989 | 36.761 | 179.898 | 256.972 | 240.056 | 208.857 | 225.32 | 197.144 | 160.347 | 120.218 | 90.73 | 65.368 | 60.549 | 49.865 |
| Operating Income Ratio
| 0.017 | -0.05 | -0.036 | 0.074 | 0.18 | 0.089 | -0.047 | 0.047 | 0.006 | 0.015 | 0.022 | 0.008 | 0.034 | 0.051 | 0.059 | 0.062 | 0.076 | 0.088 | 0.093 | 0.107 | 0.099 | 0.099 | 0.099 | 0.098 |
| Total Other Income Expenses Net
| 8.837 | 0.025 | 0.373 | -2.053 | -3.197 | -0.713 | 2.207 | 2.235 | 19.053 | 32.796 | 22.137 | 33.714 | 7.943 | 3.209 | 3.735 | 8.883 | -43.371 | 32.228 | 10.466 | 0.826 | 2.103 | 0.335 | 0.055 | 0.199 |
| Income Before Tax
| 80.778 | -207.427 | -365.735 | 83.626 | 699.44 | 218.012 | -244.869 | 256.31 | 48.853 | 105.285 | 116.127 | 70.474 | 190.451 | 263.385 | 243.791 | 217.74 | 230.774 | 199.777 | 161.573 | 120.434 | 90.701 | 65.704 | 60.604 | 50.064 |
| Income Before Tax Ratio
| 0.019 | -0.05 | -0.09 | 0.022 | 0.179 | 0.048 | -0.047 | 0.047 | 0.01 | 0.022 | 0.027 | 0.015 | 0.036 | 0.052 | 0.06 | 0.065 | 0.078 | 0.089 | 0.094 | 0.107 | 0.099 | 0.1 | 0.099 | 0.098 |
| Income Tax Expense
| 32.845 | -3.781 | 9.412 | 29.039 | 258.072 | 35.798 | 43.374 | 11.597 | 8.872 | -1.027 | 10.658 | 19.863 | 19.695 | 18.541 | 11.821 | 23.769 | 28.461 | 20.264 | 20.888 | 18.365 | 8.568 | 5.059 | 7.271 | -1.21 |
| Net Income
| 24.122 | -220.764 | -375.147 | 54.586 | 441.368 | 164.023 | -225.872 | 228.028 | 35.799 | 51.77 | 95.134 | 41.764 | 156.711 | 229.209 | 207.583 | 188.642 | 202.136 | 178.4 | 140.192 | 101.55 | 82.133 | 60.644 | 53.333 | 50.064 |
| Net Income Ratio
| 0.006 | -0.053 | -0.092 | 0.014 | 0.113 | 0.036 | -0.043 | 0.042 | 0.007 | 0.011 | 0.022 | 0.009 | 0.03 | 0.045 | 0.051 | 0.056 | 0.069 | 0.08 | 0.081 | 0.09 | 0.09 | 0.092 | 0.087 | 0.098 |
| EPS
| 0.022 | -0.2 | -0.34 | 0.05 | 0.4 | 0.15 | -0.21 | 0.21 | 0.038 | 0.058 | 0.11 | 0.046 | 0.17 | 0.27 | 0.24 | 0.22 | 0.24 | 0.22 | 0.19 | 0.099 | 0.08 | 0.079 | 0.066 | 0.062 |
| EPS Diluted
| 0.022 | -0.2 | -0.34 | 0.05 | 0.4 | 0.15 | -0.2 | 0.21 | 0.038 | 0.058 | 0.11 | 0.046 | 0.17 | 0.27 | 0.24 | 0.22 | 0.24 | 0.22 | 0.19 | 0.099 | 0.08 | 0.079 | 0.066 | 0.062 |
| EBITDA
| 291.132 | 20.449 | 39.319 | 129.689 | 1,025.742 | 412.409 | 191.329 | 408.855 | 166.906 | 259.078 | 256.776 | 191.208 | 271.589 | 330.744 | 288.954 | 239.471 | 245.775 | 175.909 | 179.862 | 129.314 | 95.725 | 69.731 | 62.772 | 51.352 |
| EBITDA Ratio
| 0.068 | 0.005 | 0.01 | 0.034 | 0.263 | 0.09 | 0.037 | 0.075 | 0.035 | 0.054 | 0.06 | 0.04 | 0.052 | 0.065 | 0.071 | 0.071 | 0.083 | 0.078 | 0.105 | 0.115 | 0.105 | 0.106 | 0.103 | 0.101 |