Tangshan Sanyou Chemical Industries Co.,Ltd

SSE:600409.SS

5.09 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 653.883932.2021,324.2581,849.419752.904739.9961,701.5212,014.004800.869384.117485.049448.907109.309590.429294.60850.993232.197369.964155.256127.71112.00948.63575.37871.927
Depreciation & Amortization 1,237.4341,221.8021,211.5381,233.4041,138.3841,100.5751,002.605970.793924.949859.663718.942605.29496.754411.447226.1186.333168.054132.53284.99478.76261.97352.152.73449.371
Deferred Income Tax 0-62.954-154.59126.837-40.804-41.509-33.509-15.196-14.822-54.95900000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -321.489-746.877-528.485-1,947.106-316.43-1,445.053-1,449.186-1,992.657-1,004.756-865.503-1,011.966-1,899.788-2,011.492-1,065.644-527.87-268.076-310.53-277.258-111.621-116.595.786-23.27853.296-35.432
Accounts Receivables 202.938-636.217-772.35-1,397.267-1,351.055-964.149-1,606.314-1,772.058-260.029-685.995-2,689.554-602.13-1,410.42900000000000
Inventory -169.923248.733444.946-787.357429.90975.2923.132-489.324-267.334171.009-111.153-290.71-213.39-160.087-162.819-4.58689.693-52.367-100.08250.472-83.1933.603-6.4413.16
Accounts Payables 0-359.392-46.49210.68645.52-514.688187.504283.92-462.571-295.55800000000000000
Other Working Capital -354.5040-154.59126.837-40.804-41.509-1,452.319-1,503.333-737.423-1,036.512-900.812-1,609.078-1,798.101-905.557-365.051-263.49-400.223-224.89-11.539-167.06288.978-26.88159.736-48.591
Other Non Cash Items 235.761333.514398.846444.219511.282584.058549.509481.798622.723604.455517.631417.317335.886242.3277.90370.09966.79256.68171.06639.88944.24124.81635.76331.036
Operating Cash Flow 1,805.5891,677.6872,406.1571,579.9352,086.14979.5771,804.4491,473.9381,343.785982.732709.656-428.274-1,069.543178.55370.74139.349156.512281.92199.695129.771224.007102.273217.17116.902
Investing Activities:
Investments In Property Plant And Equipment -1,090.32-337.356-375.648-66.63-130.012-259.999-377.836-718.133-161.538-154.144-224.682-810.276-1,870.177-1,608.345-219.947-620.195-548.464-404.839-241.282-397.427-232.878-116.236-38.173-43.379
Acquisitions Net 008.1815.0350.05211.8512.5842.9951.4670.5621.3181.630000.1500.027241.38900116.23600
Purchases Of Investments 0-0.013-19.994-0.3-2.252-1.56-2-352.881-4.401-132.001-378.704-118.633000-393.5470-56.893-49.9980-1,738.978-240-0.099-28.023
Sales Maturities Of Investments 05.9992.3760.3013.6281.5832.543354.584.565133.184353.98665.3860.050.186015.14822.668148.31572.539110.2331,786.20340.77600
Other Investing Activites 5.8089.42-13.923-0.0288.4-0.038-0.1112.87517.69211.05916.9546.2-3.09512.69584.4727.753-13.6370.431-241.2820.5580.132-116.2360.1290.08
Investing Cash Flow -1,084.512-321.949-399.008-61.622-120.184-248.164-374.82-710.565-142.216-141.341-231.127-855.694-1,873.222-1,595.464-135.475-990.691-539.433-312.959-218.635-286.637-185.521-315.46-38.143-71.321
Financing Activities:
Debt Repayment 216.799-1,887.483-552.081-462.039-1,293.164-204.92-59.137-1,179.715-677.19-83.89414.1841,928.6682,136.3822,019.831483.771,265.50-226.990208.460-0.9-6029.15
Common Stock Issued 0991891.9000000000000000000000
Common Stock Repurchased 00-891.9000000000000000000000
Dividends Paid -340.43-301.395-505.766-505.766-342.682-476.865-911.027-622.479-624.293-643.273-651.015-411.406-478.628-410.144-131.74-124.844-245.335-127.429-98.319-82.624-55.715-68.088-64.35-58.849
Other Financing Activities -148.59-679.531844.999-28.53757.068251.778-10.6271,383.432-3.238-3.02-0.168-10.51,319.88-305.562-9.515-117.2061,169.366-67.369519.93877.22686576.10600
Financing Cash Flow -272.222-2,868.409-454.779-1,238.815-1,907.608-790.667-980.79-418.763-1,304.721-730.183-2371,506.7632,977.6341,602.508-547.971,124.816852.408-354.419459.878203.06230.285507.118-124.35-29.699
Other Information:
Effect Of Forex Changes On Cash -16.2510.82148.169-1.945-3.1852.8329.7390.688-1.1311.395-5.7543.455-0.731-000-00-2.131-0.9730.127-000.008
Net Change In Cash 432.605-1,501.8511,600.538277.55355.163-56.422458.577345.299-104.282112.602235.776226.2534.138185.596-612.704173.473469.486-385.457438.80745.22368.898293.93254.67815.89
Cash At End Of Period 3,267.0442,834.4384,336.2892,735.7512,458.1982,403.0352,459.4572,000.881,655.5811,759.8631,647.2611,404.4711,178.2211,116.042615.8761,228.581,055.107585.621971.078532.271487.048418.15141.78187.103