Fushun Special Steel Co.,LTD.

SSE:600399.SS

5.21 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 111.683362.339196.508783.392551.614302.0252,607.308-1,337.585111.237196.73346.9623.18920.49325.62731.1526.60934.75923.7315.10712.42211.39415.8242.173100.479107.23553.434
Depreciation & Amortization 458.886331.506236.759217.652191.6164.12160.444164.327183.018147.163296.391270.739266.088245.829236.756228.664228.532233.96191.916206.949158.956119.5950052.5731.55
Deferred Income Tax 0071.6080.715-0.950033.066-1.913-7.1890000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -1,340.183-730.176-550.49-746.622-269.476523.093-3,387.213398.778-842.375-717.989-51.499-552.952-750.083-380.946-318.272-705.466-60.938377.921-68.585176.055-226.082276.69900-121.4-128.516
Accounts Receivables -577.43-776.955440.011366.15419.189517.707681.206192.855-505.37-855.637234.554-455.813-209.9160000000000000
Inventory -559.496-241.494-381.761-599.7413.13-88.117625.349-441.605-35.046-280.07140.162527.582-612.199-332.328-210.477-460.047-92.288-29.303-66.091-74.425-183.438-164.0030016.523-26.77
Accounts Payables 0293.829-680.349-513.751-300.84593.503-4,693.767614.462-300.047424.9070000000000000000
Other Working Capital -203.256-5.55671.6080.715-0.950-4,012.561840.383-807.329-437.919-91.662-1,080.534-137.884-48.618-107.795-245.41931.35407.223-2.493250.48-42.644440.70200-137.924-101.746
Other Non Cash Items 393.045216.718161.35485.746145.85860.792495.2881,445.616400.502498.06513.873431.458399.907422.637195.266141.779186.589-134.881404.5260.399146.515107.328-42.173-100.47932.226.062
Operating Cash Flow -376.568180.38744.131340.168619.5951,050.03-124.173671.136-147.618123.967805.725172.435-63.595313.147144.9-308.414388.941500.73542.939655.82590.782519.4410070.606-17.469
Investing Activities:
Investments In Property Plant And Equipment -446.494-694.8-339.142-256.932-85.285-50.958-57.94-214.973-174.425-280.931-440.993-808.257-734.807-471.663-580.047-252.711-150.739-166.875-87.713-90.801-210.851-377.682-627.362-259.262-145.661-0.4
Acquisitions Net 00.0040.091085.28550.95800.7980.1260.1120000000001.712000000
Purchases Of Investments -88.75-590-1,184.241-2,879.665-2,876.37-4,113.636000-3.641000-100000-3.736-22.885-8.25-0.30-6000
Sales Maturities Of Investments 487.473548.5391,591.8943,079.2273,036.1092,925.80600000.2014.3720.250000002000000
Other Investing Activites 1.205-18.53903.388-85.285-50.958-57.940.7980.1260.1121.0830.8750.1530.1910.4-252.71124.46516.36121.40917.47914.8615.8876.4485.6590.4130
Investing Cash Flow -46.566-754.79668.603-53.98274.454-1,238.788-57.94-214.175-174.299-284.46-439.709-803.01-734.403-481.471-579.647-252.711-126.274-150.514-70.04-92.495-204.24-372.095-620.914-313.603-145.248-0.4
Financing Activities:
Debt Repayment 1,084.208179.3130-64.5-13-13395.3243.1541,505.694435.64-584.282521.711623.96686.299608.543692.615-104.369-228.499-244.409-623.258464.98491.942650.215.12817
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -198.875-86.967-76.673-75.998-76.482-78.939-306.122-392.403-401.791-459.317-539.167-492.77-385.035-412.88-192.023-140.304-111.576-113.439-112.752-103.965-128.011-114.009-91.173-74.813-16.628-0.22
Other Financing Activities -71.652-1.637-0-0-0-0229.225-2.363-877.578215.621582.866877.4885.64513.9342.17465.793-4.393-1.584-10.673-2.57-2.3120-0.6530638.59-0
Financing Cash Flow 813.68190.69653.327-140.498-89.482-91.939318.423-351.611226.325191.944-540.583906.422699.206187.353418.694618.104-220.339-343.523-367.825-729.793334.661-22.067558.374-59.713649.96216.78
Other Information:
Effect Of Forex Changes On Cash 0.877-3.463-1.229-8-0.046-0.4020.483-0.9220.070.086-0.07-0.42-0.086-1.886-1.1630.3820.98-1.6081.197-1.595-0.2190.13000-0
Net Change In Cash 391.424-468.636164.832137.688604.522-281.099136.793104.428-95.52131.537-174.637275.426-98.87817.143-17.21657.36143.3095.085106.27-168.058220.984123.931-62.54-373.316575.32-1.088
Cash At End Of Period 966.242574.8191,043.455878.623740.935136.413417.512280.719176.291271.812240.275414.912139.486238.365221.222238.438181.076137.768132.68326.4121,102.251881.267-62.54-373.316575.350.031