
Shenghe Resources Holding Co., Ltd
SSE:600392.SS
10.45 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,525.976 | 2,333.94 | 2,620.389 | 2,245.99 | 1,307.151 | 1,057.276 | 754.695 | 693.982 | 256.419 | 346.236 | 286.922 | 274.837 | 542.568 | 127.774 | 234.803 | 155.005 | 240.594 | 167.754 | 151.465 | 154.654 | 271.913 | 308.422 | 50.981 | 23.809 | 12.442 |
Short Term Investments
| 50 | 230 | 50 | 50 | 50 | 50 | 3.505 | 2.165 | 7.541 | 2.174 | 0.038 | -0.319 | 0 | 0 | 0 | 0 | 1.017 | 1.646 | 0.7 | 0.45 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,575.976 | 2,563.94 | 2,670.389 | 2,295.99 | 1,357.151 | 1,107.276 | 758.2 | 696.147 | 263.96 | 348.41 | 286.961 | 274.837 | 542.568 | 127.774 | 234.803 | 155.005 | 241.611 | 169.401 | 152.165 | 155.104 | 271.913 | 308.422 | 50.981 | 23.809 | 12.442 |
Net Receivables
| 1,295.615 | 1,429.722 | 1,824.333 | 2,035.609 | 2,032.308 | 946.311 | 934.192 | 1,262.089 | 450.286 | 650.183 | 633.368 | 247.858 | 89.327 | 323.659 | 259.97 | 340.085 | 363.03 | 231.705 | 232.917 | 0 | 57.809 | 0 | 0 | 0 | 0 |
Inventory
| 4,455.869 | 4,885.659 | 4,730.976 | 3,687.237 | 2,765.578 | 4,436.854 | 3,894.63 | 3,013.052 | 773.307 | 574.049 | 382.489 | 284.747 | 201.699 | 93.039 | 118.148 | 95.308 | 88.864 | 107.219 | 94.925 | 92.42 | 86.667 | 49.083 | 24.827 | 12.098 | 9.463 |
Other Current Assets
| 1,055.862 | 490.63 | 971.08 | 981.494 | 999.747 | 663.365 | 728.599 | 163.767 | 364.976 | 261.266 | 213.201 | 0 | 173.357 | 155.038 | 376.726 | 300.576 | 127.698 | 288.932 | 341.424 | 445.493 | 151.457 | 132.698 | 66.794 | 43.499 | 35.573 |
Total Current Assets
| 9,383.323 | 9,730.048 | 10,196.778 | 9,160.329 | 7,154.83 | 7,153.806 | 6,315.621 | 6,124.975 | 1,852.53 | 1,833.908 | 1,516.019 | 1,080.356 | 1,006.95 | 586.374 | 726.77 | 890.974 | 821.202 | 797.257 | 821.239 | 693.016 | 567.846 | 490.202 | 142.602 | 79.407 | 57.477 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,871.905 | 1,642.124 | 991.276 | 587.155 | 397.688 | 580.992 | 611.984 | 588.777 | 244.434 | 212.208 | 181.908 | 138.422 | 112.119 | 278.765 | 337.352 | 336.155 | 293.093 | 137.86 | 165.553 | 150.429 | 146.091 | 68.656 | 16.34 | 14.183 | 10.901 |
Goodwill
| 289.724 | 285.43 | 285.264 | 196.4 | 196.4 | 553.155 | 725.975 | 725.975 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,002.828 | 313.573 | 338.123 | 304.295 | 227.408 | 316.489 | 382.488 | 409.035 | 116.33 | 124.218 | 65.296 | 41.254 | 42.266 | 15.357 | 15.899 | 16.261 | 16.798 | 17.335 | 1.801 | 2.66 | 3.631 | 3.735 | 4.921 | 1.68 | 0.707 |
Goodwill and Intangible Assets
| 1,292.552 | 599.002 | 623.387 | 500.695 | 423.808 | 869.643 | 1,108.463 | 1,135.01 | 116.33 | 124.218 | 65.296 | 41.254 | 42.266 | 15.379 | 15.921 | 16.283 | 16.82 | 17.357 | 1.801 | 2.66 | 3.631 | 3.735 | 4.921 | 1.68 | 0.707 |
Long Term Investments
| 2,334.83 | 2,908.281 | 3,132.531 | 4,440.828 | 3,367.47 | 282.002 | 283.822 | 312.287 | 271.998 | 109.54 | 70.793 | 24.508 | 0.296 | 0 | 0 | 0 | 21.172 | 20.543 | 4.513 | 4.763 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 163.794 | 159.214 | 159.398 | 101.89 | 80.107 | 92.622 | 89.37 | 70.523 | 21.861 | 9.291 | 6.79 | 3.526 | 2.12 | 5.715 | 3.319 | 3.376 | 4.82 | 2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 455.848 | 287.095 | 437.591 | 356.909 | 682.437 | 470.427 | 382.232 | 119.533 | 9.995 | 5.496 | 0.279 | -0.035 | -0.027 | 22.189 | 22.189 | 22.189 | 1.017 | 1.646 | 0.7 | 0.45 | 5.213 | 5.792 | 0 | 0 | 0.113 |
Total Non-Current Assets
| 6,118.929 | 5,595.717 | 5,344.183 | 5,987.477 | 4,951.51 | 2,295.686 | 2,475.872 | 2,226.131 | 664.619 | 460.751 | 325.066 | 207.676 | 156.773 | 322.049 | 378.781 | 378.004 | 336.922 | 179.431 | 172.567 | 158.301 | 154.934 | 78.183 | 21.261 | 15.862 | 11.721 |
Total Assets
| 15,502.252 | 15,325.765 | 15,540.961 | 15,147.807 | 12,106.339 | 9,449.492 | 8,791.493 | 8,351.106 | 2,517.148 | 2,294.658 | 1,841.084 | 1,288.031 | 1,163.724 | 908.422 | 1,105.551 | 1,268.978 | 1,158.124 | 976.688 | 993.806 | 851.318 | 722.78 | 568.386 | 163.863 | 95.269 | 69.198 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 551.009 | 1,044.095 | 655.171 | 1,323.111 | 1,396.444 | 1,122.731 | 254.507 | 365.263 | 106.142 | 118.421 | 131.826 | 54.142 | 46.842 | 9.286 | 88.231 | 248.914 | 271.532 | 177.252 | 214.304 | 139.039 | 106.484 | 79.644 | 11.185 | 4.072 | 9.403 |
Short Term Debt
| 3,427.48 | 2,593.445 | 2,693.297 | 1,946.531 | 1,555.623 | 2,130.775 | 1,750.187 | 1,170.965 | 343.9 | 240 | 269.5 | 40 | 15.7 | 0 | 0 | 371.8 | 331.8 | 263.1 | 252 | 225 | 194 | 125.8 | 45.8 | 16.8 | 10.29 |
Tax Payables
| 209.492 | 175.457 | 350.107 | 322.695 | 387.976 | 193.634 | 228.62 | 211.654 | 18.783 | 17.668 | 30.662 | 10.172 | 25.808 | -1.771 | -5.631 | -2.131 | 9.194 | 10.294 | 11.071 | 11.246 | 7.757 | 1.642 | 0.96 | 3.399 | 1.294 |
Deferred Revenue
| 0 | 0 | 465.698 | 1,113.318 | 695.54 | 376.798 | 228.62 | 445.963 | 76.319 | 51.715 | 55.964 | 31.119 | 73.789 | 0 | 0 | 116.445 | 27.927 | 36.114 | 28.627 | 22.158 | 16.995 | 7.613 | 11.707 | 17.37 | 3.616 |
Other Current Liabilities
| 1,009.735 | 1,166.639 | 810.027 | 378.883 | 339.535 | 183.165 | 831.595 | 449.176 | 59.251 | 34.1 | 69.211 | 32.46 | 78.752 | 116.999 | 50.113 | 139.388 | 44.998 | 54.789 | 17.844 | 41.158 | 5.659 | 21.266 | 22.123 | 15.561 | 6.108 |
Total Current Liabilities
| 5,197.716 | 4,979.636 | 4,974.3 | 4,444.484 | 3,814.247 | 3,751.174 | 3,064.909 | 2,197.058 | 528.076 | 410.189 | 501.2 | 136.774 | 167.102 | 124.515 | 132.713 | 757.971 | 657.524 | 505.435 | 523.847 | 416.444 | 330.894 | 228.352 | 80.067 | 39.832 | 27.095 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 447.875 | 502.876 | 455.448 | 611.567 | 216.142 | 149 | 264 | 841.958 | 554.576 | 443.262 | 6.9 | 10 | 0 | 550 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 33.788 | 36.245 | 17.741 | 18.488 | 22.281 | 30.349 | 35.452 | 39.435 | 8.416 | 5.707 | 6.585 | 7.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.382 | 22.121 | 31.159 | 30.365 | 51.607 | 40.027 | 44.07 | 53.186 | 2.952 | -0 | 0 | -7.462 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 146.692 | 58.733 | 44.977 | 47.538 | -14.283 | 0 | 0 | 68.64 | 29.206 | 34.913 | 29.206 | 29.206 | 72.496 | -548.809 | 15.285 | 12.85 | 8.3 | 5.595 | 13.39 | 12.19 | 6.69 | 5.14 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 655.737 | 583.73 | 549.325 | 707.959 | 282.888 | 219.376 | 343.523 | 963.784 | 595.15 | 478.175 | 42.69 | 46.668 | 72.496 | 565.245 | 565.285 | 12.85 | 8.303 | 5.595 | 13.39 | 12.19 | 6.69 | 5.14 | 0 | 0 | 0 |
Total Liabilities
| 5,853.454 | 5,563.366 | 5,523.625 | 5,152.443 | 4,097.135 | 3,970.551 | 3,408.432 | 3,160.843 | 1,123.226 | 888.363 | 543.89 | 183.442 | 239.598 | 689.76 | 697.998 | 770.821 | 665.826 | 511.03 | 537.237 | 428.634 | 337.584 | 233.492 | 80.067 | 39.832 | 27.095 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 788.634 | 0 | 77.986 | 2,049.957 | 2,086.405 | 2,071.745 | 2,087.009 | 2,105.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,752.827 | 1,752.827 | 1,752.827 | 1,755.167 | 1,755.167 | 1,755.167 | 1,755.167 | 1,350.129 | 941.039 | 941.039 | 376.416 | 376.416 | 376.416 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 108 | 108 | 72 | 72 | 48.3 | 48.3 | 32.2 |
Retained Earnings
| 4,230.484 | 4,164.514 | 4,064.346 | 2,684.741 | 1,694.31 | 1,364.817 | 1,315.871 | 1,069.936 | 760.349 | 793.201 | 863.273 | 671.002 | 523.152 | -115.949 | 69.991 | 158.182 | 153.894 | 127.655 | 105.43 | 73.284 | 58.935 | 40.503 | 19.545 | -1.116 | 6.114 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -788.634 | 726.074 | -77.986 | -2,049.957 | -2,086.405 | -2,071.745 | -2,087.009 | -2,105.287 | 4.625 | 4.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,750.329 | 3,101.439 | 3,428.732 | 4,921.936 | 4,195.863 | 108.15 | 35.253 | 4,634.605 | -2,596.191 | -2,091.874 | 10.381 | 10.381 | 10.381 | 179.757 | 153.147 | 179.787 | 178.041 | 178.041 | 193.719 | 207.249 | 221.094 | 214.115 | 11.607 | 5.488 | 1.383 |
Total Shareholders Equity
| 8,733.639 | 9,018.779 | 9,245.905 | 9,361.844 | 7,567.353 | 5,278.091 | 5,192.696 | 4,982.925 | 1,192.91 | 1,207.484 | 1,254.695 | 1,061.942 | 909.949 | 220.407 | 406.348 | 494.569 | 488.535 | 462.296 | 424.946 | 388.533 | 352.03 | 326.618 | 79.452 | 52.673 | 39.697 |
Total Equity
| 9,648.799 | 9,762.399 | 10,017.336 | 9,995.364 | 8,009.205 | 5,478.941 | 5,383.061 | 5,190.264 | 1,393.922 | 1,406.295 | 1,297.194 | 1,104.589 | 924.126 | 218.663 | 407.553 | 498.157 | 492.298 | 465.658 | 456.57 | 422.684 | 385.196 | 334.893 | 83.796 | 55.438 | 42.103 |
Total Liabilities & Shareholders Equity
| 15,502.252 | 15,325.765 | 15,540.961 | 15,147.807 | 12,106.339 | 9,449.492 | 8,791.493 | 8,351.106 | 2,517.148 | 2,294.658 | 1,841.084 | 1,288.031 | 1,163.724 | 908.422 | 1,105.551 | 1,268.978 | 1,158.124 | 976.688 | 993.806 | 851.318 | 722.78 | 568.386 | 163.863 | 95.269 | 69.198 |