
Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
SSE:600389.SS
16.17 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,745.96 | 1,143.623 | 1,126.05 | 1,576.884 | 1,585.035 | 1,483.193 | 929.971 | 1,319.861 | 1,352.672 | 1,249.262 | 1,868.864 | 2,511.567 | 2,719.079 | 1,690.652 | 1,639.719 | 1,599.359 | 1,554.031 | 1,353.844 | 1,056.843 | 1,466.773 | 1,243.898 | 1,106.883 | 1,106.175 | 1,357.522 | 1,210.603 | 1,078.03 | 857.066 | 975.719 | 1,010.355 | 1,241.711 | 677.003 | 821.707 | 900.938 | 867.221 | 656.615 | 1,994.335 | 1,233.324 | 644.278 | 470.118 | 753.199 | 809.613 | 656.397 | 651.14 | 805.754 | 862.626 | 727.879 | 701.278 | 874.844 | 858.571 | 829.361 | 708.68 | 830.476 | 639.388 | 696.756 | 600.428 | 710.912 | 592.905 | 466.702 | 417.178 | 552.449 | 547.962 | 527.075 | 574.642 | 592.709 | 635.494 | 457.497 | 726.227 | 1,118.572 | 929.521 | 663.173 | 668.327 | 765.084 | 620.38 | 520.626 | 595.745 | 591.677 | 532.839 | 475.63 | 495.524 | 539.697 | 597.662 | 382.638 | 518.081 | 504.815 | 438.322 | 255.317 | 308.478 | 386.62 | 287.835 | 166.043 | 144.806 | 231.126 | 162.612 | 89.604 | 152.121 |
Cost of Revenue
| 1,431.274 | 924.158 | 1,007.258 | 1,357.183 | 1,356.056 | 1,350.338 | 796.539 | 1,153.365 | 1,102.575 | 1,024.181 | 1,237.29 | 1,648.017 | 1,765.202 | 1,155.198 | 1,238.099 | 1,214.827 | 1,316.307 | 1,164.211 | 885.855 | 1,193.73 | 1,027.565 | 949.637 | 902.248 | 1,133.256 | 978.99 | 819.997 | 684.804 | 788.581 | 821.827 | 978.419 | 570.931 | 718.153 | 771.193 | 738.824 | 585.898 | 1,938.313 | 1,166.668 | 562.303 | 423.055 | 681.716 | 738.469 | 557.402 | 546.231 | 633.436 | 672.876 | 526.868 | 506.909 | 668.973 | 719.173 | 700.491 | 622.292 | 732.703 | 574.152 | 577.966 | 551.785 | 643.163 | 568.249 | 422.643 | 399.232 | 509.908 | 497.668 | 472.162 | 549.82 | 531.471 | 569.377 | 386.205 | 563.415 | 849.982 | 740.148 | 524.019 | 581.753 | 658.423 | 553.709 | 468.184 | 531.674 | 526.685 | 475.084 | 420.689 | 434.619 | 485.179 | 535.285 | 346.048 | 455.832 | 428.896 | 379.877 | 208.229 | 265.785 | 340.317 | 252.763 | 141.867 | 118.559 | 183.986 | 125.108 | 73.06 | 115.951 |
Gross Profit
| 314.686 | 219.465 | 118.792 | 219.701 | 228.979 | 132.855 | 133.432 | 166.496 | 250.097 | 225.081 | 631.574 | 863.55 | 953.878 | 535.454 | 401.619 | 384.532 | 237.724 | 189.633 | 170.988 | 273.043 | 216.333 | 157.246 | 203.926 | 224.266 | 231.613 | 258.033 | 172.262 | 187.138 | 188.529 | 263.292 | 106.072 | 103.553 | 129.745 | 128.397 | 70.717 | 56.021 | 66.655 | 81.975 | 47.063 | 71.483 | 71.144 | 98.995 | 104.91 | 172.318 | 189.75 | 201.012 | 194.369 | 205.871 | 139.398 | 128.87 | 86.388 | 97.773 | 65.236 | 118.79 | 48.642 | 67.75 | 24.657 | 44.058 | 17.946 | 42.541 | 50.293 | 54.913 | 24.822 | 61.238 | 66.117 | 71.292 | 162.812 | 268.59 | 189.373 | 139.153 | 86.575 | 106.661 | 66.671 | 52.442 | 64.072 | 64.992 | 57.755 | 54.941 | 60.904 | 54.518 | 62.377 | 36.59 | 62.249 | 75.919 | 58.445 | 47.088 | 42.693 | 46.303 | 35.071 | 24.176 | 26.248 | 47.14 | 37.505 | 16.544 | 36.169 |
Gross Profit Ratio
| 0.18 | 0.145 | 0.105 | 0.139 | 0.144 | 0.09 | 0.143 | 0.126 | 0.185 | 0.18 | 0.338 | 0.344 | 0.351 | 0.317 | 0.245 | 0.24 | 0.153 | 0.14 | 0.162 | 0.186 | 0.174 | 0.142 | 0.184 | 0.165 | 0.191 | 0.239 | 0.201 | 0.192 | 0.187 | 0.212 | 0.157 | 0.126 | 0.144 | 0.148 | 0.108 | 0.028 | 0.054 | 0.127 | 0.1 | 0.095 | 0.088 | 0.151 | 0.161 | 0.214 | 0.22 | 0.276 | 0.277 | 0.235 | 0.162 | 0.155 | 0.122 | 0.118 | 0.102 | 0.17 | 0.081 | 0.095 | 0.042 | 0.094 | 0.043 | 0.077 | 0.092 | 0.104 | 0.043 | 0.103 | 0.104 | 0.156 | 0.224 | 0.24 | 0.204 | 0.21 | 0.13 | 0.139 | 0.107 | 0.101 | 0.108 | 0.11 | 0.108 | 0.116 | 0.123 | 0.101 | 0.104 | 0.096 | 0.12 | 0.15 | 0.133 | 0.184 | 0.138 | 0.12 | 0.122 | 0.146 | 0.181 | 0.204 | 0.231 | 0.185 | 0.238 |
Reseach & Development Expenses
| 49.625 | 72.951 | 36.1 | 48.037 | 49.97 | 50.497 | 29.54 | 26.826 | 42.249 | 38.889 | 62.71 | 84.559 | 77.379 | 86.797 | 63.405 | 43.885 | 43.208 | 31.096 | 34.686 | 55.078 | 48.524 | 57.275 | 52.441 | 35.104 | 36.987 | 45.31 | 31.359 | 46.611 | 9.841 | 38.09 | 9.341 | 17.659 | 0 | 14.927 | 0 | 5.261 | 0 | 11.923 | 0 | 4.624 | 0 | 11.075 | 0 | 4.847 | 0 | 10.051 | 0 | 5.946 | 0 | 15.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.564 | -116.368 | 160.527 | -34.033 | 62.407 | -122.278 | 142.241 | -29.79 | 59.733 | -205.329 | 181.235 | -16.225 | 77.366 | -141.511 | 171.116 | -17.46 | 52.957 | -113.646 | 41.752 | -24.12 | 41.118 | -131.693 | 56.934 | -25.431 | 40.546 | -106.043 | 33.28 | -37.154 | 48.86 | -108.71 | 45.304 | -38.901 | 49.519 | -85.96 | 38.27 | -22.147 | 32.283 | -88.945 | 35.539 | -24.912 | 35.801 | -102.171 | 54.343 | -22.225 | 39.011 | -83.518 | 42.699 | -11.937 | 42.244 | -93.105 | 43.484 | -23.364 | 33.914 | -73.242 | 36.186 | -21.847 | 31.219 | -75.777 | 35.663 | 34.325 | 33.179 | 48.426 | 40.691 | 40.825 | 30.326 | 56.046 | 36.246 | 38.073 | 50.049 | 76.564 | 28.746 | 32.248 | 23.882 | 24.679 | 27.269 | 24.885 | 21.633 | 30.698 | 25.647 | 25.172 | 24.439 | 29.776 | 29.934 | 30.215 | 23.896 | 25.567 | 19.126 | 20.714 | 15.918 | 13.095 | 10.338 | 23.09 | 13.451 | 8.259 | 15.859 |
Selling & Marketing Expenses
| 17.058 | -65.461 | 58.49 | 33.463 | 21.326 | 18.288 | 17.807 | 21.562 | 13.19 | 30.671 | 11.248 | 11.104 | 16.539 | 12.803 | 11.864 | 12.057 | 5.844 | -29.748 | 19.802 | 22.421 | 17.472 | 13.031 | 20.6 | 23.608 | 17.363 | 15.799 | 11.437 | 14.546 | 17.51 | 18.132 | 15.269 | 16.483 | 18.804 | 18.178 | 13.71 | 13.873 | 13.053 | 20.952 | 13.247 | 16.031 | 11.093 | 9.912 | 11.399 | 13.253 | 12.053 | 4.638 | 8.526 | 19.089 | 12.962 | 12.072 | 9.691 | 13.221 | 9.354 | 9.928 | 7.41 | 6.777 | 8.326 | 14.016 | 6.06 | 9.97 | 11.445 | 16.583 | 14.9 | 12.176 | 13.441 | 3.424 | 11.304 | 9.786 | 24.489 | 10.615 | 12.253 | 15.939 | 11.166 | 9.202 | 11.908 | 12.725 | 7.658 | 3.593 | 11.753 | 11.107 | 11.196 | 1.166 | 11.988 | 19.097 | 8.478 | 10.906 | 11.27 | 13.549 | 5.656 | 3.669 | 4.976 | 8.744 | 7.023 | 4.453 | 4.6 |
SG&A
| 68.622 | -277.035 | 219.017 | 94.636 | 83.733 | -103.99 | 160.048 | -8.228 | 72.923 | -174.658 | 192.484 | -5.122 | 93.906 | -128.708 | 182.98 | -5.403 | 58.801 | -143.394 | 61.554 | -1.699 | 58.591 | -118.662 | 77.534 | -1.823 | 57.909 | -90.244 | 44.716 | -22.608 | 66.37 | -90.578 | 60.574 | -22.417 | 68.323 | -67.783 | 51.98 | -8.275 | 45.336 | -67.993 | 48.786 | -8.881 | 46.894 | -92.26 | 65.742 | -8.972 | 51.064 | -78.88 | 51.226 | 7.152 | 55.206 | -81.033 | 53.175 | -10.144 | 43.268 | -63.315 | 43.596 | -15.07 | 39.545 | -61.762 | 41.723 | 44.294 | 44.625 | 65.01 | 55.591 | 53.001 | 43.766 | 59.471 | 47.55 | 47.859 | 74.537 | 87.179 | 40.998 | 48.187 | 35.048 | 33.881 | 39.177 | 37.61 | 29.291 | 34.29 | 37.4 | 36.279 | 35.636 | 30.943 | 41.922 | 49.312 | 32.374 | 36.473 | 30.396 | 34.264 | 21.574 | 16.763 | 15.314 | 31.834 | 20.474 | 12.712 | 20.458 |
Other Expenses
| 0.286 | 125.396 | 0.404 | -7.321 | -0.438 | -3.587 | -4.879 | 3.678 | 1.353 | 178.593 | -110.222 | 118.342 | 1.689 | -17.277 | -4.179 | -5.997 | -0.474 | -11.178 | 0.362 | -3.444 | -3.509 | -10.033 | 0.022 | -2.303 | -2.835 | 0.584 | -10.41 | -4.544 | 0.077 | -14.581 | -0.361 | -5.049 | 5.42 | 1.759 | 3.828 | 4.983 | 2.372 | 3.234 | 5.883 | 3.656 | 2.985 | 2.847 | 3.566 | 2.255 | 1.778 | 5.173 | 4.456 | 2.353 | 2.159 | -3.038 | 3.736 | 5.232 | 1.609 | 13.199 | 18.25 | 8.236 | 4.216 | 143.737 | -1.985 | 31.866 | 6.561 | 10.856 | 2.49 | 0.125 | 1.403 | 4.335 | 0.409 | -5.169 | -0.807 | -1.254 | -0.424 | -0.411 | -0.154 | 2.261 | 3.972 | 6.049 | 1.467 | 1.252 | 1.464 | 3.415 | 1.737 | 1.353 | 2.428 | 3.495 | -0.063 | 0.414 | -3.132 | 3.785 | 1.458 | 1.332 | 1.191 | 2.197 | -0.038 | -0.257 | 1.602 |
Operating Expenses
| 118.534 | 46.138 | 113.818 | 149.994 | 135.5 | 94.518 | 97.152 | 111.317 | 116.525 | 42.824 | 144.972 | 197.779 | 172.974 | 190.643 | 147.02 | 139.014 | 102.675 | 86.769 | 96.832 | 135.998 | 106.436 | 128.549 | 130.057 | 120.05 | 95.819 | 126.267 | 76.447 | 87.418 | 66.625 | 57.259 | 58.943 | 49.358 | 72.797 | 66.866 | 51.998 | 50.413 | 45.963 | 63.774 | 49.365 | 54.467 | 47.432 | 65.937 | 66.496 | 65.048 | 51.63 | 78.221 | 51.997 | 77.525 | 56.754 | 68.733 | 53.397 | 53.369 | 43.392 | 55.614 | 43.992 | 38.21 | 39.635 | 63.084 | 42.134 | 44.798 | 45.042 | 65.19 | 56.07 | 54.09 | 44.596 | 61.764 | 52.395 | 51.82 | 77.875 | 88.401 | 43.668 | 50.591 | 36.268 | 35.177 | 40.029 | 39.131 | 29.949 | 35.782 | 38.738 | 36.687 | 35.831 | 31.339 | 42.438 | 49.721 | 32.404 | 36.779 | 30.864 | 34.735 | 21.846 | 17.153 | 15.504 | 32.114 | 20.962 | 12.54 | 20.819 |
Operating Income
| 196.152 | 158.769 | 4.974 | 69.707 | 108.037 | 32.613 | 76.126 | 87.781 | 153.026 | 186.252 | 561.8 | 692.659 | 771.423 | 362.011 | 259.52 | 246.601 | 144.607 | 85.701 | 58.414 | 145.192 | 117.284 | 40.05 | 84.715 | 117.639 | 119.362 | 174.809 | 104.099 | 129.264 | 109.319 | 208.9 | 33.035 | 47.722 | 42.801 | 53.211 | 3.017 | -9.318 | 6.787 | -5.142 | -13.665 | 3.967 | 11.253 | 8.448 | 30.09 | 91.485 | 124.81 | 88.851 | 130.802 | 100.419 | 63.935 | 36.564 | 4.676 | 9.655 | -5.754 | 20.91 | -24.148 | 3.07 | -37.678 | -47.832 | -48.673 | -24.462 | -14.019 | -49.965 | -65.493 | -1.141 | 9.533 | -20.798 | 97.093 | 209.961 | 84.962 | 34.973 | 34.156 | 42.401 | 22.56 | 14.314 | 19.32 | 20.792 | 22.078 | 18.06 | 21.813 | 17.888 | 26.135 | 4.086 | 20.038 | 26.151 | 25.065 | 15.645 | 14.988 | 20.418 | 11.136 | 1.919 | 12.157 | 19.371 | 15.335 | 2.273 | 15.023 |
Operating Income Ratio
| 0.112 | 0.063 | 0.004 | 0.044 | 0.068 | 0.022 | 0.082 | 0.067 | 0.113 | 0.149 | 0.301 | 0.276 | 0.284 | 0.214 | 0.158 | 0.154 | 0.093 | 0.063 | 0.055 | 0.099 | 0.094 | 0.036 | 0.077 | 0.087 | 0.099 | 0.162 | 0.121 | 0.132 | 0.108 | 0.168 | 0.049 | 0.058 | 0.048 | 0.061 | 0.005 | -0.005 | 0.006 | -0.008 | -0.029 | 0.005 | 0.014 | 0.013 | 0.046 | 0.114 | 0.145 | 0.122 | 0.187 | 0.115 | 0.074 | 0.044 | 0.007 | 0.012 | -0.009 | 0.03 | -0.04 | 0.004 | -0.064 | -0.102 | -0.117 | -0.044 | -0.026 | -0.095 | -0.114 | -0.002 | 0.015 | -0.045 | 0.134 | 0.188 | 0.091 | 0.053 | 0.051 | 0.055 | 0.036 | 0.027 | 0.032 | 0.035 | 0.041 | 0.038 | 0.044 | 0.033 | 0.044 | 0.011 | 0.039 | 0.052 | 0.057 | 0.061 | 0.049 | 0.053 | 0.039 | 0.012 | 0.084 | 0.084 | 0.094 | 0.025 | 0.099 |
Total Other Income Expenses Net
| 0.109 | -34.865 | -0.457 | -0.651 | 10.217 | -7.067 | 21.039 | 14.046 | -0.318 | 12.421 | 48.167 | -17.991 | -0.317 | -26.29 | 24.7 | -5.997 | 8.137 | -14.054 | -7.771 | 3.588 | 11.821 | -2.729 | 15.595 | -0.085 | -7.831 | 63.055 | -2.127 | 19.92 | -23.289 | -21.365 | -15.754 | -13.169 | -8.898 | -0.684 | 2.863 | 5.042 | -11.534 | -1.905 | -5.48 | 3.656 | -9.474 | -5.562 | -7.97 | 1.09 | -11.532 | -25.031 | -7.119 | -25.574 | -16.55 | -38.062 | -24.953 | 3.498 | 1.609 | 10.097 | 18.25 | 8.236 | 4.216 | 142.791 | -2.418 | 31.866 | 6.561 | 8.495 | 2.49 | 0.125 | 1.403 | 4.335 | 0.409 | -5.169 | -0.807 | -1.254 | -0.424 | -0.411 | -0.154 | -1.228 | -0.194 | 0.069 | -0.604 | -1.524 | -2.153 | 0.993 | -0.469 | -2.229 | 0.065 | -0.822 | -0.457 | -1.557 | -4.274 | -0.59 | 0.56 | 0.97 | -0.204 | 0.316 | -0.453 | 0.085 | -0.42 |
Income Before Tax
| 196.261 | 101.925 | 4.516 | 101.689 | 107.599 | 25.546 | 76.037 | 86.668 | 152.708 | 198.673 | 547.402 | 690.358 | 770.987 | 344.734 | 255.341 | 240.603 | 144.133 | 74.522 | 58.776 | 141.748 | 113.775 | 30.017 | 84.737 | 117.555 | 116.527 | 175.394 | 93.688 | 126.357 | 109.397 | 197.12 | 31.376 | 41.342 | 48.05 | 53.629 | 6.844 | -4.275 | 9.159 | -2.62 | -7.781 | 7.623 | 14.238 | 11.294 | 30.444 | 92.575 | 126.587 | 84.483 | 135.254 | 102.772 | 66.094 | 22.075 | 8.037 | 13.153 | -4.146 | 31.008 | -5.898 | 11.306 | -33.462 | 94.959 | -51.091 | 7.404 | -7.458 | -41.47 | -63.003 | -1.016 | 10.935 | -16.462 | 97.502 | 204.792 | 84.155 | 33.719 | 33.732 | 41.99 | 22.406 | 13.086 | 19.43 | 20.861 | 21.474 | 16.535 | 19.66 | 18.88 | 25.666 | 1.856 | 20.103 | 25.329 | 24.608 | 14.088 | 10.714 | 19.828 | 11.696 | 2.889 | 11.953 | 19.687 | 14.882 | 2.358 | 14.603 |
Income Before Tax Ratio
| 0.112 | 0.058 | 0.004 | 0.064 | 0.068 | 0.017 | 0.082 | 0.066 | 0.113 | 0.159 | 0.293 | 0.275 | 0.284 | 0.204 | 0.156 | 0.15 | 0.093 | 0.055 | 0.056 | 0.097 | 0.091 | 0.027 | 0.077 | 0.087 | 0.096 | 0.163 | 0.109 | 0.13 | 0.108 | 0.159 | 0.046 | 0.05 | 0.053 | 0.062 | 0.01 | -0.002 | 0.007 | -0.004 | -0.017 | 0.01 | 0.018 | 0.017 | 0.047 | 0.115 | 0.147 | 0.116 | 0.193 | 0.117 | 0.077 | 0.027 | 0.011 | 0.016 | -0.006 | 0.045 | -0.01 | 0.016 | -0.056 | 0.203 | -0.122 | 0.013 | -0.014 | -0.079 | -0.11 | -0.002 | 0.017 | -0.036 | 0.134 | 0.183 | 0.091 | 0.051 | 0.05 | 0.055 | 0.036 | 0.025 | 0.033 | 0.035 | 0.04 | 0.035 | 0.04 | 0.035 | 0.043 | 0.005 | 0.039 | 0.05 | 0.056 | 0.055 | 0.035 | 0.051 | 0.041 | 0.017 | 0.083 | 0.085 | 0.092 | 0.026 | 0.096 |
Income Tax Expense
| 40.695 | 41.066 | 3.693 | 20.573 | 22.614 | -2.155 | 13.115 | 16.569 | 29.086 | 23.857 | 85.264 | 115.464 | 119.211 | 53.808 | 40.592 | 40.885 | 22.672 | 1.006 | 9.904 | 19.782 | 14.188 | -16.374 | 16.891 | 23.599 | 25.644 | 42.811 | 17.401 | 27.831 | 24.693 | 35.414 | 10.646 | 13.78 | 9.059 | 9.334 | 2.952 | -1.275 | 1.964 | -1.865 | -2.694 | -0.271 | 5.72 | -1.673 | 7.467 | 22.99 | 30.356 | 16.029 | 32.129 | 23.856 | 13.796 | 2.491 | 0.797 | 0.728 | 0.507 | -5.87 | 0.621 | 0.135 | 0.307 | 4.791 | 0.59 | 1.189 | 0.887 | -29.271 | 2.042 | 2.5 | 2.694 | -46.554 | 24.299 | 48.868 | 22.177 | -11.065 | 10.851 | 14.007 | 7.662 | 0.592 | 7.934 | 6.083 | 7.056 | -4.029 | 6.791 | 5.803 | 8.617 | -12.969 | 7.077 | 8.697 | 8.329 | -2.239 | 3.756 | 6.878 | 4.03 | 2.815 | 3.942 | 6.943 | 4.661 | -3.698 | 2.724 |
Net Income
| 155.506 | 52.883 | 0.723 | 88.557 | 82.236 | 26.411 | 62.811 | 70.092 | 123.638 | 155.595 | 475.981 | 567.032 | 645.817 | 291.745 | 217.734 | 190.025 | 116.948 | 74.022 | 49.42 | 113.669 | 97.823 | 46.989 | 68.234 | 93.955 | 90.883 | 132.583 | 76.287 | 98.526 | 84.703 | 161.705 | 20.73 | 27.561 | 38.991 | 44.294 | 3.892 | -3 | 7.194 | -0.755 | -5.087 | 7.894 | 8.519 | 12.967 | 22.976 | 69.585 | 96.231 | 68.454 | 103.125 | 78.916 | 52.299 | 21.761 | 5.883 | 11.082 | -5.407 | 36.111 | -7.639 | 10.769 | -34.187 | 88.833 | -52.573 | 4.259 | -9.742 | -13.322 | -66.273 | -5.161 | 6.564 | 24.732 | 68.982 | 149.717 | 58.166 | 42.386 | 21.798 | 26.993 | 13.849 | 12.84 | 11.085 | 13.814 | 13.752 | 19.74 | 12.199 | 12.089 | 16.317 | 15.439 | 14.562 | 16.729 | 16.582 | 16.824 | 6.69 | 12.73 | 7.547 | -0.462 | 8.3 | 13.502 | 10.27 | 6.101 | 10.711 |
Net Income Ratio
| 0.089 | 0.041 | 0.001 | 0.056 | 0.052 | 0.018 | 0.068 | 0.053 | 0.091 | 0.125 | 0.255 | 0.226 | 0.238 | 0.173 | 0.133 | 0.119 | 0.075 | 0.055 | 0.047 | 0.077 | 0.079 | 0.042 | 0.062 | 0.069 | 0.075 | 0.123 | 0.089 | 0.101 | 0.084 | 0.13 | 0.031 | 0.034 | 0.043 | 0.051 | 0.006 | -0.002 | 0.006 | -0.001 | -0.011 | 0.01 | 0.011 | 0.02 | 0.035 | 0.086 | 0.112 | 0.094 | 0.147 | 0.09 | 0.061 | 0.026 | 0.008 | 0.013 | -0.008 | 0.052 | -0.013 | 0.015 | -0.058 | 0.19 | -0.126 | 0.008 | -0.018 | -0.025 | -0.115 | -0.009 | 0.01 | 0.054 | 0.095 | 0.134 | 0.063 | 0.064 | 0.033 | 0.035 | 0.022 | 0.025 | 0.019 | 0.023 | 0.026 | 0.042 | 0.025 | 0.022 | 0.027 | 0.04 | 0.028 | 0.033 | 0.038 | 0.066 | 0.022 | 0.033 | 0.026 | -0.003 | 0.057 | 0.058 | 0.063 | 0.068 | 0.07 |
EPS
| 0.36 | 0.118 | 0.002 | 0.21 | 0.19 | 0.063 | 0.15 | 0.16 | 0.29 | 0.36 | 1.6 | 1.91 | 2.17 | 0.68 | 0.73 | 0.64 | 0.27 | 0.25 | 0.12 | 0.38 | 0.23 | 0.16 | 0.16 | 0.32 | 0.21 | 0.45 | 0.18 | 0.33 | 0.2 | 0.54 | 0.048 | 0.093 | 0.091 | 0.15 | 0.009 | -0.01 | 0.017 | -0.003 | -0.012 | 0.027 | 0.02 | 0.044 | 0.053 | 0.23 | 0.22 | 0.23 | 0.24 | 0.27 | 0.12 | 0.073 | 0.014 | 0.037 | -0.013 | 0.12 | -0.018 | 0.036 | -0.079 | 0.3 | -0.12 | 0.014 | -0.023 | -0.045 | -0.15 | -0.017 | 0.015 | 0.083 | 0.16 | 0.5 | 0.14 | 0.14 | 0.051 | 0.091 | 0.032 | 0.043 | 0.026 | 0.047 | 0.032 | 0.066 | 0.021 | 0.041 | 0.028 | 0.052 | 0.025 | 0.056 | 0.029 | 0.057 | 0.012 | 0.043 | 0.013 | -0.002 | 0.028 | 0.045 | 0.018 | 0.021 | 0.036 |
EPS Diluted
| 0.36 | 0.118 | 0.002 | 0.21 | 0.19 | 0.063 | 0.15 | 0.16 | 0.29 | 0.36 | 1.6 | 1.91 | 2.17 | 0.68 | 0.73 | 0.64 | 0.27 | 0.25 | 0.12 | 0.38 | 0.23 | 0.16 | 0.16 | 0.32 | 0.21 | 0.45 | 0.18 | 0.33 | 0.2 | 0.54 | 0.048 | 0.093 | 0.091 | 0.15 | 0.009 | -0.01 | 0.017 | -0.003 | -0.012 | 0.027 | 0.02 | 0.044 | 0.053 | 0.23 | 0.22 | 0.23 | 0.24 | 0.27 | 0.12 | 0.073 | 0.014 | 0.037 | -0.013 | 0.12 | -0.018 | 0.036 | -0.079 | 0.3 | -0.12 | 0.014 | -0.023 | -0.045 | -0.15 | -0.017 | 0.015 | 0.083 | 0.16 | 0.5 | 0.14 | 0.14 | 0.051 | 0.091 | 0.032 | 0.043 | 0.026 | 0.047 | 0.032 | 0.066 | 0.021 | 0.041 | 0.028 | 0.052 | 0.025 | 0.056 | 0.029 | 0.057 | 0.012 | 0.043 | 0.013 | -0.002 | 0.028 | 0.045 | 0.018 | 0.021 | 0.036 |
EBITDA
| 201.969 | 216.965 | 9.807 | 167.307 | 166.736 | 89.191 | 134.788 | 135.23 | 200.849 | 258.826 | 601.848 | 743.307 | 827.135 | 399.219 | 312.281 | 297.527 | 196.616 | 126.054 | 109.376 | 188.01 | 152.352 | 66.754 | 129.893 | 170.185 | 184.767 | 178.317 | 108.999 | 120.072 | 127.53 | 208.202 | 43.694 | 50.129 | 68.028 | 74.602 | 29.18 | 15.98 | 27.077 | 63.442 | -2.302 | 26.274 | 23.712 | 39.835 | 38.414 | 116.939 | 138.12 | 170.014 | 142.372 | 127.867 | 82.644 | 69.822 | 32.991 | 58.06 | 21.844 | 102.197 | 4.651 | 35.094 | -14.978 | 144.706 | -18.724 | -2.257 | 5.251 | 10.915 | -31.248 | 14.968 | 21.521 | -8.351 | 110.417 | 200.655 | 118.006 | 47.742 | 42.907 | 55.732 | 30.404 | 65.263 | 59.141 | 60.197 | 57.372 | 60.933 | 44.671 | 50.92 | 48.218 | 40.589 | 40.329 | 52.705 | 44.997 | 47.309 | 26.331 | 37.677 | 26.76 | 13.879 | 3.627 | 22.142 | 16.543 | 10.293 | 9.014 |
EBITDA Ratio
| 0.116 | 0.103 | 0.009 | 0.106 | 0.105 | 0.06 | 0.145 | 0.102 | 0.148 | 0.207 | 0.322 | 0.296 | 0.304 | 0.236 | 0.19 | 0.186 | 0.127 | 0.093 | 0.103 | 0.128 | 0.122 | 0.06 | 0.117 | 0.125 | 0.153 | 0.165 | 0.127 | 0.123 | 0.126 | 0.168 | 0.065 | 0.061 | 0.076 | 0.086 | 0.044 | 0.008 | 0.022 | 0.098 | -0.005 | 0.035 | 0.029 | 0.061 | 0.059 | 0.145 | 0.16 | 0.234 | 0.203 | 0.146 | 0.096 | 0.084 | 0.047 | 0.07 | 0.034 | 0.147 | 0.008 | 0.049 | -0.025 | 0.31 | -0.045 | -0.004 | 0.01 | 0.021 | -0.054 | 0.025 | 0.034 | -0.018 | 0.152 | 0.179 | 0.127 | 0.072 | 0.064 | 0.073 | 0.049 | 0.125 | 0.099 | 0.102 | 0.108 | 0.128 | 0.09 | 0.094 | 0.081 | 0.106 | 0.078 | 0.104 | 0.103 | 0.185 | 0.085 | 0.097 | 0.093 | 0.084 | 0.025 | 0.096 | 0.102 | 0.115 | 0.059 |