
Fujian Longking Co., Ltd.
SSE:600388.SS
11.48 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,965.873 | 3,365.155 | 1,982.145 | 2,373.659 | 2,261.697 | 3,414.892 | 2,589.972 | 2,523.031 | 2,417.982 | 4,402.413 | 2,588.937 | 2,944.976 | 1,943.819 | 3,060.002 | 3,361.147 | 2,972.518 | 1,903.071 | 3,215.054 | 3,364.516 | 2,092.488 | 1,508.706 | 3,070.309 | 3,426.77 | 2,808.682 | 1,629.267 | 3,744.833 | 2,415.006 | 2,032.981 | 1,209.478 | 3,141.264 | 2,013.77 | 1,814.59 | 1,143.068 | 3,094.638 | 1,999.094 | 1,789.613 | 1,140.195 | 2,901.561 | 2,022.783 | 1,503.979 | 962.637 | 2,523.08 | 1,241.392 | 1,426.465 | 835.726 | 2,181.329 | 1,209.781 | 1,440.23 | 736.872 | 1,441.645 | 1,006.516 | 1,125.853 | 666.179 | 1,197.304 | 795.835 | 800.031 | 722.066 | 1,099.172 | 838.607 | 753.519 | 653.431 | 942.925 | 814.868 | 1,020.929 | 638.121 | 929.489 | 571.562 | 943.183 | 473.315 | 923.179 | 484.729 | 487.478 | 394.944 | 543.543 | 438.417 | 484.089 | 296.984 | 423.184 | 308.808 | 393.408 | 249.288 | 483.818 | 281.931 | 172.231 | 207.899 | 185.222 | 153.537 | 144.389 | 113.535 | 108.948 | 85.115 | 102.879 | 85.019 |
Cost of Revenue
| 1,464.722 | 2,497.123 | 1,457.616 | 1,827.152 | 1,770.412 | 2,647.812 | 1,955.644 | 1,897.228 | 1,895.239 | 3,449.306 | 1,938.492 | 2,288.776 | 1,424.15 | 2,307.609 | 2,635.949 | 2,305.793 | 1,428.597 | 2,634.763 | 2,578.943 | 1,585.418 | 1,180.19 | 2,291.887 | 2,729.763 | 2,240.111 | 1,241.301 | 2,920.044 | 1,799.894 | 1,515.996 | 902.215 | 2,436.333 | 1,452.05 | 1,342.81 | 878.803 | 2,475.201 | 1,487.594 | 1,372.264 | 871.825 | 2,319.032 | 1,540.911 | 1,126.963 | 710.519 | 1,995.418 | 854.16 | 1,140.787 | 631.023 | 1,776.445 | 940.4 | 1,126.37 | 544.3 | 1,112.56 | 784.244 | 886.11 | 500.21 | 943.202 | 572.085 | 597.608 | 553.004 | 877.467 | 673.513 | 593.629 | 501.696 | 730.222 | 677.684 | 808.571 | 526.521 | 763.883 | 463.849 | 841.279 | 383.56 | 769.938 | 410.864 | 400.81 | 321.336 | 455.492 | 359.444 | 412.823 | 243.701 | 336.832 | 267.775 | 330.701 | 210.791 | 396.617 | 246.078 | 145.667 | 171.048 | 158.708 | 120.822 | 113.223 | 88.192 | 89.092 | 60.195 | 79.883 | 62.646 |
Gross Profit
| 501.151 | 868.032 | 524.529 | 546.507 | 491.286 | 767.081 | 634.328 | 625.802 | 522.743 | 953.107 | 650.445 | 656.2 | 519.669 | 752.393 | 725.198 | 666.725 | 474.474 | 580.291 | 785.573 | 507.071 | 328.516 | 778.422 | 697.007 | 568.571 | 387.966 | 824.79 | 615.112 | 516.985 | 307.262 | 704.931 | 561.72 | 471.78 | 264.265 | 619.437 | 511.501 | 417.349 | 268.37 | 582.529 | 481.872 | 377.015 | 252.119 | 527.663 | 387.232 | 285.678 | 204.703 | 404.884 | 269.381 | 313.86 | 192.572 | 329.085 | 222.272 | 239.743 | 165.969 | 254.102 | 223.75 | 202.422 | 169.062 | 221.705 | 165.094 | 159.89 | 151.736 | 212.702 | 137.184 | 212.358 | 111.6 | 165.606 | 107.712 | 101.903 | 89.755 | 153.24 | 73.865 | 86.668 | 73.607 | 88.051 | 78.974 | 71.266 | 53.283 | 86.351 | 41.033 | 62.707 | 38.497 | 87.201 | 35.853 | 26.565 | 36.851 | 26.514 | 32.715 | 31.166 | 25.343 | 19.856 | 24.92 | 22.996 | 22.373 |
Gross Profit Ratio
| 0.255 | 0.258 | 0.265 | 0.23 | 0.217 | 0.225 | 0.245 | 0.248 | 0.216 | 0.216 | 0.251 | 0.223 | 0.267 | 0.246 | 0.216 | 0.224 | 0.249 | 0.18 | 0.233 | 0.242 | 0.218 | 0.254 | 0.203 | 0.202 | 0.238 | 0.22 | 0.255 | 0.254 | 0.254 | 0.224 | 0.279 | 0.26 | 0.231 | 0.2 | 0.256 | 0.233 | 0.235 | 0.201 | 0.238 | 0.251 | 0.262 | 0.209 | 0.312 | 0.2 | 0.245 | 0.186 | 0.223 | 0.218 | 0.261 | 0.228 | 0.221 | 0.213 | 0.249 | 0.212 | 0.281 | 0.253 | 0.234 | 0.202 | 0.197 | 0.212 | 0.232 | 0.226 | 0.168 | 0.208 | 0.175 | 0.178 | 0.188 | 0.108 | 0.19 | 0.166 | 0.152 | 0.178 | 0.186 | 0.162 | 0.18 | 0.147 | 0.179 | 0.204 | 0.133 | 0.159 | 0.154 | 0.18 | 0.127 | 0.154 | 0.177 | 0.143 | 0.213 | 0.216 | 0.223 | 0.182 | 0.293 | 0.224 | 0.263 |
Reseach & Development Expenses
| 95.729 | 123.833 | 114.394 | 119.861 | 84.029 | 123.283 | 136.542 | 111.858 | 99.297 | 158.457 | 140.859 | 122.749 | 106.458 | 172.361 | 123.843 | 107.918 | 90.175 | 190.426 | 127.373 | 95.254 | 69.119 | 141.56 | 143.38 | 98.699 | 78.453 | 153.577 | 113.421 | 96.115 | 73.177 | 579.967 | 125.952 | 151.704 | 0 | 395.228 | 0 | 120.196 | 0 | 291.29 | 0 | 115.155 | 0 | 247.135 | 0 | 86.523 | 0 | 193.734 | 0 | 68.112 | 0 | 152.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 119.287 | -231.142 | 319.701 | -69.704 | 118.08 | -227.278 | 311.633 | 17.5 | 127.43 | -237.381 | 299.045 | 24.954 | 117.277 | -201.516 | 283.074 | 14.295 | 111.054 | -160.347 | 111.586 | 44.92 | 86.713 | -123.696 | 105.131 | 47.784 | 88.427 | -149.968 | 92.715 | -31.888 | 152.399 | -403.505 | 213.176 | -15.032 | 126.252 | -364.032 | 205.879 | -13.011 | 123.354 | -311.294 | 159.161 | -25.643 | 124.955 | -219.036 | 141.254 | -60.499 | 104.66 | -204.411 | 107.654 | -47.357 | 96.74 | -169.909 | 94.511 | -35.532 | 94.425 | -162.614 | 104.122 | -61.377 | 90.892 | -142.862 | 67.847 | 52.332 | 77.476 | 78.744 | 46.214 | 43.977 | 51.516 | 49.826 | 37.694 | 31.614 | 38.759 | 27.18 | 26.998 | 24.558 | 35.267 | 37.567 | 24.747 | 29.585 | 30.117 | 27.865 | 19.793 | 20.957 | 22.897 | 23.824 | 18.124 | 18.576 | 17.303 | 14.173 | 18.791 | 13.972 | 12.707 | 16.587 | 12.818 | 7.43 | 10.077 |
Selling & Marketing Expenses
| 51.761 | -60.649 | 141.602 | 61.413 | 55.964 | 106.409 | 65.569 | 69.825 | 53.291 | 82.743 | 66.239 | 62.23 | 51.447 | 86.053 | 65.652 | 63.807 | 50.974 | 91.247 | 68.059 | 48.791 | 45.937 | 99.002 | 62.816 | 63.677 | 44.365 | 70.302 | 63.731 | 56.933 | 29.099 | 60.888 | 42.041 | 40.846 | 33.821 | 61.277 | 42.977 | 40.253 | 36.11 | 59.67 | 40.809 | 36.401 | 33.895 | 46.192 | 34.259 | 32.978 | 30.3 | 43.405 | 34.161 | 27.813 | 31.949 | 35.842 | 29.484 | 29.534 | 25.542 | 33.129 | 30.836 | 26.385 | 22.758 | 32.046 | 20.341 | 18.705 | 19.635 | 23.781 | 15.726 | 17.243 | 14.614 | 18.899 | 15.848 | 12.122 | 14.016 | 17.464 | 12.507 | 13.839 | 11.42 | 17.1 | 14.018 | 9.819 | 8.437 | 10.591 | 7.673 | 7.923 | 7.365 | 9.74 | 4.962 | 5.49 | 6.123 | 7.092 | 4.61 | 3.74 | 3.131 | 3.954 | 3.81 | 1.53 | 4.896 |
SG&A
| 171.048 | -291.791 | 461.303 | 147.702 | 175.185 | 400.292 | 377.202 | 87.325 | 180.722 | -154.639 | 365.284 | 87.184 | 168.724 | -115.462 | 348.727 | 78.102 | 162.028 | -69.101 | 179.645 | 93.711 | 132.65 | -24.694 | 167.947 | 111.461 | 132.793 | -79.666 | 156.446 | 25.044 | 181.498 | -342.617 | 255.217 | 25.814 | 160.073 | -302.755 | 248.855 | 27.242 | 159.464 | -251.624 | 199.97 | 10.758 | 158.851 | -172.844 | 175.512 | -27.522 | 134.96 | -161.006 | 141.815 | -19.544 | 128.689 | -134.067 | 123.995 | -5.998 | 119.968 | -129.485 | 134.958 | -34.992 | 113.65 | -110.816 | 88.187 | 71.037 | 97.11 | 102.525 | 61.94 | 61.22 | 66.13 | 68.725 | 53.542 | 43.736 | 52.776 | 44.644 | 39.506 | 38.396 | 46.687 | 54.667 | 38.765 | 39.404 | 38.554 | 38.455 | 27.466 | 28.88 | 30.262 | 33.564 | 23.086 | 24.066 | 23.427 | 21.266 | 23.4 | 17.712 | 15.838 | 20.542 | 16.628 | 8.96 | 14.973 |
Other Expenses
| 18.739 | 825.979 | -297.15 | -6.781 | -9.269 | -24.246 | 67.527 | -86.219 | -5.862 | 440.048 | -180.512 | 163.317 | -1.682 | -176.93 | 3.481 | -2.393 | -0.252 | 14.011 | -1.175 | 0.778 | 0.212 | 2.72 | -3.097 | -0.116 | 1.396 | -0.205 | -3.046 | 0.454 | 0.347 | -40.15 | 14.742 | 13.953 | 11.092 | 131.511 | 14.993 | 17.975 | 5.276 | 9.821 | 18.726 | 9.154 | 4.713 | 13.488 | 6.507 | 12.481 | 8.506 | 19.234 | 5.077 | 18.371 | 5.19 | 19.984 | 7.085 | 5.859 | 6.305 | 8.013 | 5.66 | 7.808 | 3.189 | 7.203 | 7.315 | 4.886 | 2.242 | 2.242 | 4.691 | 5.444 | 1.958 | 5.565 | -0.28 | 4.639 | -0.013 | 0.971 | 1.531 | 0.341 | 0.039 | 3.277 | 1.426 | 2.951 | 1.088 | 3.272 | 1.96 | 2.177 | 2.393 | 2.79 | 1.745 | 3.165 | 1.727 | 3.333 | 1.368 | 1.339 | 1.541 | 2.442 | 0.985 | 0.848 | 0.895 |
Operating Expenses
| 285.515 | 658.021 | 278.547 | 274.344 | 268.483 | 547.821 | 323.146 | 387.637 | 274.156 | 443.866 | 325.631 | 373.25 | 273.499 | 426.453 | 302.339 | 361.588 | 241.631 | 477.224 | 269.863 | 320.495 | 190.275 | 425.884 | 310.326 | 327.336 | 213.966 | 390.301 | 254.216 | 312.674 | 175.135 | 310.598 | 271.439 | 294.745 | 168.528 | 394.797 | 252.339 | 270.296 | 172.866 | 330.676 | 222.115 | 247.755 | 169.897 | 324.74 | 196.787 | 165.624 | 146.602 | 254.977 | 141.143 | 209.637 | 135.982 | 199.693 | 136.939 | 125.11 | 123.727 | 162.874 | 143.524 | 116.63 | 121.012 | 156.972 | 92.882 | 75.023 | 100.896 | 120.163 | 69.439 | 89.541 | 69.457 | 78.974 | 55.907 | 49.331 | 54.676 | 68.4 | 43.031 | 41.332 | 50.936 | 60.049 | 44.099 | 43.364 | 41.136 | 43.682 | 29.609 | 31.195 | 32.24 | 44.356 | 24.353 | 25.102 | 24.427 | 22.423 | 23.898 | 18.781 | 16.104 | 20.797 | 17.092 | 9.36 | 16.343 |
Operating Income
| 215.635 | 210.011 | 245.983 | 272.163 | 222.802 | 219.26 | 265.974 | 305.577 | 210.208 | 479.427 | 295.3 | 232.078 | 211.823 | 165.986 | 337.002 | 299.714 | 177.049 | 144.717 | 446.71 | 163.766 | 88.167 | 338.688 | 328.142 | 206.355 | 130.178 | 314.072 | 324.986 | 194.006 | 114.303 | 345.201 | 277.193 | 160.56 | 91.158 | 169.537 | 259.193 | 131.325 | 87.118 | 197.896 | 235.389 | 121.793 | 69.101 | 190.757 | 172.303 | 102.525 | 43.345 | 133.441 | 236.44 | 90.872 | 45.336 | 110.436 | 69.202 | 100.555 | 35.729 | 87.962 | 72.055 | 92.879 | 39.891 | 59.557 | 63.761 | 84.463 | 45.267 | 89.366 | 67.172 | 118.758 | 38.046 | 85.261 | 48.964 | 47.193 | 25.88 | 85.977 | 24.878 | 47.01 | 20.928 | 124.862 | 33.231 | 27.607 | 15.003 | 36.012 | 9.364 | 23.397 | 8.868 | 36.814 | 6.374 | 25.341 | 9.922 | 25.379 | 11.012 | 6.42 | 8.464 | 0.025 | 6.806 | 12.209 | 6.133 |
Operating Income Ratio
| 0.11 | 0.062 | 0.124 | 0.115 | 0.099 | 0.064 | 0.103 | 0.121 | 0.087 | 0.109 | 0.114 | 0.079 | 0.109 | 0.054 | 0.1 | 0.101 | 0.093 | 0.045 | 0.133 | 0.078 | 0.058 | 0.11 | 0.096 | 0.073 | 0.08 | 0.084 | 0.135 | 0.095 | 0.095 | 0.11 | 0.138 | 0.088 | 0.08 | 0.055 | 0.13 | 0.073 | 0.076 | 0.068 | 0.116 | 0.081 | 0.072 | 0.076 | 0.139 | 0.072 | 0.052 | 0.061 | 0.195 | 0.063 | 0.062 | 0.077 | 0.069 | 0.089 | 0.054 | 0.073 | 0.091 | 0.116 | 0.055 | 0.054 | 0.076 | 0.112 | 0.069 | 0.095 | 0.082 | 0.116 | 0.06 | 0.092 | 0.086 | 0.05 | 0.055 | 0.093 | 0.051 | 0.096 | 0.053 | 0.23 | 0.076 | 0.057 | 0.051 | 0.085 | 0.03 | 0.059 | 0.036 | 0.076 | 0.023 | 0.147 | 0.048 | 0.137 | 0.072 | 0.044 | 0.075 | 0 | 0.08 | 0.119 | 0.072 |
Total Other Income Expenses Net
| -0.089 | 0.975 | 1.154 | -8.896 | -6.039 | -331.07 | -21.212 | 0.91 | -1.554 | -0.752 | -1.981 | -2.316 | -0.598 | -3.889 | 3.481 | -2.393 | -0.252 | 14.011 | -1.175 | 1.695 | 0.212 | 2.72 | -3.097 | -0.116 | 1.396 | -0.205 | -3.046 | 0.454 | 0.347 | -39.211 | 13.993 | 13.8 | 11.083 | 131.457 | 15.034 | 17.829 | 5.221 | 9.113 | 18.706 | 8.952 | 4.505 | 13.367 | 6.018 | 12.242 | 8.477 | 18.529 | 4.669 | 17.965 | -6.453 | 19.519 | -9.048 | 6.108 | 6.285 | 7.823 | 5.491 | 7.805 | 3.134 | 7.108 | 7.31 | 6.791 | 1.719 | 1.635 | 4.691 | 5.444 | 1.958 | 4.853 | -0.28 | 4.639 | -0.013 | 0.314 | 1.531 | 0.341 | 0.039 | 1.629 | -1.545 | 1.769 | -0.015 | 1.313 | -0.021 | 0.346 | -0.078 | 0.564 | 0.294 | -0.04 | 0.047 | 0.261 | 1.078 | -0.011 | -0.014 | 1.241 | -0.066 | -0.04 | -0.017 |
Income Before Tax
| 215.547 | 210.986 | 247.137 | 277.986 | 233.69 | -111.81 | 244.762 | 308.098 | 208.654 | 200.842 | 296.225 | 229.762 | 211.225 | 162.097 | 340.482 | 297.321 | 176.797 | 158.728 | 445.536 | 164.544 | 88.379 | 341.408 | 325.045 | 206.239 | 131.574 | 313.868 | 321.94 | 194.46 | 114.65 | 305.449 | 291.726 | 174.36 | 102.216 | 300.994 | 274.228 | 149.154 | 92.339 | 207.009 | 254.095 | 130.745 | 73.606 | 204.124 | 178.321 | 114.767 | 51.822 | 151.969 | 241.109 | 108.836 | 50.137 | 129.955 | 76.285 | 106.663 | 42.013 | 95.785 | 77.546 | 100.685 | 43.025 | 66.665 | 71.072 | 91.255 | 46.986 | 91 | 71.863 | 124.202 | 40.004 | 90.114 | 48.685 | 51.832 | 25.867 | 86.291 | 26.409 | 47.352 | 20.966 | 126.491 | 33.213 | 29.376 | 14.988 | 37.325 | 9.343 | 23.742 | 8.791 | 37.378 | 6.668 | 25.301 | 9.969 | 25.64 | 12.09 | 6.409 | 8.451 | 1.266 | 6.74 | 12.17 | 6.116 |
Income Before Tax Ratio
| 0.11 | 0.063 | 0.125 | 0.117 | 0.103 | -0.033 | 0.095 | 0.122 | 0.086 | 0.046 | 0.114 | 0.078 | 0.109 | 0.053 | 0.101 | 0.1 | 0.093 | 0.049 | 0.132 | 0.079 | 0.059 | 0.111 | 0.095 | 0.073 | 0.081 | 0.084 | 0.133 | 0.096 | 0.095 | 0.097 | 0.145 | 0.096 | 0.089 | 0.097 | 0.137 | 0.083 | 0.081 | 0.071 | 0.126 | 0.087 | 0.076 | 0.081 | 0.144 | 0.08 | 0.062 | 0.07 | 0.199 | 0.076 | 0.068 | 0.09 | 0.076 | 0.095 | 0.063 | 0.08 | 0.097 | 0.126 | 0.06 | 0.061 | 0.085 | 0.121 | 0.072 | 0.097 | 0.088 | 0.122 | 0.063 | 0.097 | 0.085 | 0.055 | 0.055 | 0.093 | 0.054 | 0.097 | 0.053 | 0.233 | 0.076 | 0.061 | 0.05 | 0.088 | 0.03 | 0.06 | 0.035 | 0.077 | 0.024 | 0.147 | 0.048 | 0.138 | 0.079 | 0.044 | 0.074 | 0.012 | 0.079 | 0.118 | 0.072 |
Income Tax Expense
| 31.03 | 37.168 | 30.282 | 47.042 | 38.514 | 25.334 | 30.86 | 63.459 | 26.702 | 29.604 | 42.681 | 23.095 | 33.899 | -8.673 | 48.853 | 32.372 | 32.898 | 27.692 | 70.17 | 28.836 | 19.702 | 45.594 | 42.667 | 29.166 | 25.996 | 41.817 | 40.721 | 35.965 | 21.012 | 52.751 | 44.44 | 31.193 | 17.534 | 61.044 | 39.59 | 27.61 | 17.031 | 32.673 | 37.862 | 20.201 | 13.68 | 34.131 | 25.686 | 12.52 | 9.709 | 29.929 | 33.626 | 14.514 | 10.664 | 14.286 | 15.365 | 23.285 | 5.132 | 15.266 | 17.89 | 21.914 | 8.443 | 9.452 | 9.626 | 15.306 | 10.803 | 9.966 | 13.567 | 27.573 | 9.386 | 5.041 | 13.031 | 9.655 | 5.984 | 30.478 | 2.437 | 14.313 | 5.974 | 43.275 | 11.384 | 7.971 | 5.318 | 15.529 | 4.423 | 6.331 | 2.592 | 15.929 | 3.329 | 5.252 | 3.615 | 4.29 | 2.792 | 2.337 | 3.089 | -5.025 | 2.061 | 3.443 | 0.037 |
Net Income
| 185.121 | 182.959 | 216.094 | 232.403 | 198.948 | -132.623 | 213.675 | 243.018 | 184.902 | 168.203 | 254.328 | 203.956 | 177.798 | 167.236 | 289.109 | 262.902 | 141.102 | 130.009 | 369.99 | 134.96 | 67.83 | 293.409 | 280.771 | 172.335 | 104.514 | 271.38 | 279.284 | 157.149 | 93.405 | 253.593 | 245.001 | 141.644 | 84.089 | 234.362 | 232.667 | 120.38 | 76.498 | 170.551 | 217.41 | 111.611 | 60.576 | 167.112 | 153.43 | 101.883 | 40.99 | 120.946 | 202.426 | 94.926 | 38.417 | 110.775 | 60.88 | 82.579 | 36.818 | 79.813 | 58.819 | 78.034 | 35.34 | 59.398 | 59.818 | 73.666 | 35.659 | 78.011 | 56.181 | 92.972 | 30.457 | 80.5 | 34.594 | 40.37 | 19.038 | 52.986 | 23.36 | 32.718 | 15.231 | 84.94 | 21.393 | 19.77 | 10.531 | 21.969 | 5.185 | 16.993 | 6.05 | 18.071 | 3.228 | 19.722 | 6.54 | 21.621 | 9.38 | 3.75 | 5.522 | 6.454 | 4.507 | 8.637 | 5.984 |
Net Income Ratio
| 0.094 | 0.054 | 0.109 | 0.098 | 0.088 | -0.039 | 0.083 | 0.096 | 0.076 | 0.038 | 0.098 | 0.069 | 0.091 | 0.055 | 0.086 | 0.088 | 0.074 | 0.04 | 0.11 | 0.064 | 0.045 | 0.096 | 0.082 | 0.061 | 0.064 | 0.072 | 0.116 | 0.077 | 0.077 | 0.081 | 0.122 | 0.078 | 0.074 | 0.076 | 0.116 | 0.067 | 0.067 | 0.059 | 0.107 | 0.074 | 0.063 | 0.066 | 0.124 | 0.071 | 0.049 | 0.055 | 0.167 | 0.066 | 0.052 | 0.077 | 0.06 | 0.073 | 0.055 | 0.067 | 0.074 | 0.098 | 0.049 | 0.054 | 0.071 | 0.098 | 0.055 | 0.083 | 0.069 | 0.091 | 0.048 | 0.087 | 0.061 | 0.043 | 0.04 | 0.057 | 0.048 | 0.067 | 0.039 | 0.156 | 0.049 | 0.041 | 0.035 | 0.052 | 0.017 | 0.043 | 0.024 | 0.037 | 0.011 | 0.115 | 0.031 | 0.117 | 0.061 | 0.026 | 0.049 | 0.059 | 0.053 | 0.084 | 0.07 |
EPS
| 0.15 | 0.17 | 0.2 | 0.22 | 0.18 | -0.12 | 0.2 | 0.22 | 0.17 | 0.16 | 0.21 | 0.18 | 0.15 | 0.16 | 0.27 | 0.24 | 0.13 | 0.12 | 0.35 | 0.12 | 0.06 | 0.27 | 0.26 | 0.16 | 0.1 | 0.26 | 0.26 | 0.15 | 0.09 | 0.24 | 0.23 | 0.13 | 0.08 | 0.22 | 0.22 | 0.11 | 0.07 | 0.16 | 0.2 | 0.1 | 0.06 | 0.16 | 0.15 | 0.099 | 0.04 | 0.11 | 0.19 | 0.089 | 0.036 | 0.1 | 0.056 | 0.076 | 0.034 | 0.076 | 0.056 | 0.075 | 0.034 | 0.058 | 0.058 | 0.07 | 0.034 | 0.075 | 0.054 | 0.11 | 0.036 | 0.098 | 0.041 | 0.047 | 0.022 | 0.064 | 0.028 | 0.039 | 0.018 | 0.1 | 0.026 | 0.024 | 0.013 | 0.026 | 0.006 | 0.02 | 0.007 | 0.022 | 0.004 | 0.024 | 0.008 | 0.026 | 0.011 | 0.005 | 0.007 | 0.008 | 0.005 | 0.01 | 0.007 |
EPS Diluted
| 0.15 | 0.17 | 0.19 | 0.19 | 0.17 | -0.12 | 0.18 | 0.2 | 0.16 | 0.14 | 0.21 | 0.17 | 0.15 | 0.14 | 0.27 | 0.24 | 0.12 | 0.12 | 0.35 | 0.12 | 0.06 | 0.27 | 0.26 | 0.16 | 0.1 | 0.26 | 0.26 | 0.15 | 0.09 | 0.24 | 0.23 | 0.13 | 0.08 | 0.22 | 0.22 | 0.11 | 0.07 | 0.16 | 0.2 | 0.1 | 0.06 | 0.16 | 0.15 | 0.099 | 0.04 | 0.11 | 0.19 | 0.089 | 0.036 | 0.1 | 0.056 | 0.076 | 0.034 | 0.076 | 0.056 | 0.075 | 0.034 | 0.058 | 0.058 | 0.07 | 0.034 | 0.075 | 0.054 | 0.11 | 0.036 | 0.098 | 0.041 | 0.047 | 0.022 | 0.064 | 0.028 | 0.039 | 0.018 | 0.1 | 0.026 | 0.024 | 0.013 | 0.026 | 0.006 | 0.02 | 0.007 | 0.022 | 0.004 | 0.024 | 0.008 | 0.026 | 0.011 | 0.005 | 0.007 | 0.008 | 0.005 | 0.01 | 0.007 |
EBITDA
| 245.275 | 224.722 | 291.287 | 415.507 | 278.996 | 33.504 | 313.126 | 462.491 | 263.395 | 356.607 | 448.511 | 372.509 | 266.742 | 305.763 | 387.327 | 409.86 | 213.118 | 264.922 | 484.528 | 241.901 | 136.694 | 440.315 | 362.566 | 235.038 | 172.572 | 347.665 | 378.167 | 223.587 | 130.646 | 349.605 | 299.247 | 207.27 | 95.737 | 374.231 | 266.365 | 175.725 | 101.826 | 258.231 | 272.453 | 154.241 | 82.221 | 247.873 | 190.445 | 135.404 | 58.101 | 311.955 | 128.238 | 131.281 | 56.59 | 143.269 | 93.921 | 126.84 | 43.925 | 128.22 | 87.278 | 102.707 | 54.02 | 72.246 | 81.137 | 88.406 | 57.688 | 99.131 | 67.745 | 126.718 | 44.523 | 88.475 | 53.644 | 57.054 | 39.367 | 103.208 | 36.716 | 52.509 | 25.725 | 150.307 | 39.146 | 31.633 | 15.824 | 46.528 | 15.793 | 34.861 | 9.498 | 73.129 | 13.901 | 34.919 | 14.667 | 52.273 | 13.71 | 14.093 | 11.043 | 6.322 | 6.365 | 15.101 | 6.03 |
EBITDA Ratio
| 0.125 | 0.067 | 0.147 | 0.175 | 0.123 | 0.01 | 0.121 | 0.183 | 0.109 | 0.081 | 0.173 | 0.126 | 0.137 | 0.1 | 0.115 | 0.138 | 0.112 | 0.082 | 0.144 | 0.116 | 0.091 | 0.143 | 0.106 | 0.084 | 0.106 | 0.093 | 0.157 | 0.11 | 0.108 | 0.111 | 0.149 | 0.114 | 0.084 | 0.121 | 0.133 | 0.098 | 0.089 | 0.089 | 0.135 | 0.103 | 0.085 | 0.098 | 0.153 | 0.095 | 0.07 | 0.143 | 0.106 | 0.091 | 0.077 | 0.099 | 0.093 | 0.113 | 0.066 | 0.107 | 0.11 | 0.128 | 0.075 | 0.066 | 0.097 | 0.117 | 0.088 | 0.105 | 0.083 | 0.124 | 0.07 | 0.095 | 0.094 | 0.06 | 0.083 | 0.112 | 0.076 | 0.108 | 0.065 | 0.277 | 0.089 | 0.065 | 0.053 | 0.11 | 0.051 | 0.089 | 0.038 | 0.151 | 0.049 | 0.203 | 0.071 | 0.282 | 0.089 | 0.098 | 0.097 | 0.058 | 0.075 | 0.147 | 0.071 |