
Haohua Chemical Science & Technology Corp., Ltd.
SSE:600378.SS
27.42 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,915.845 | 1,759.946 | 2,127.293 | 2,695.153 | 2,376.008 | 2,709.799 | 2,355.382 | 2,689.201 | 1,879.135 | 2,477.142 | 2,307.145 | 2,555.422 | 1,899.098 | 1,749.535 | 1,790.539 | 1,988.209 | 1,723.115 | 2,053.919 | 1,571.505 | 1,711.146 | 1,922.308 | 1,443.824 | 1,412.662 | 1,533.513 | 325.219 | 312.884 | 316.519 | 338.877 | 322.606 | 313.703 | 329.509 | 349.444 | 373.428 | 368.106 | 394.453 | 435.535 | 400.639 | 384.358 | 395.343 | 454.263 | 382.51 | 369.158 | 377.896 | 409.091 | 366.43 | 375.316 | 384.406 | 398.362 | 382.668 | 341.812 | 358.135 | 431.966 | 357.046 | 326.854 | 325.572 | 305.522 | 256.871 | 214.794 | 220.213 | 271.39 | 250.435 | 208.493 | 211.744 | 243.61 | 217.608 | 215.783 | 145.874 | 176.444 | 120.397 | 81.067 | 82.004 | 100.886 | 49.328 | 69.067 | 74.206 | 133.574 | 66.713 | 53.087 | 52.312 | 72.212 | 72.571 | 118.23 | 107.425 | 164.124 | 158.498 | 160.089 | 96.529 | 112.171 | 120.907 | 151.981 | 212.277 | 248.811 | 281.89 | 324.613 |
Short Term Investments
| 48.571 | 0.274 | 0.33 | 0.367 | 0.34 | 0.362 | 0.374 | 0.374 | 0.39 | 0.415 | 0.482 | 0.495 | 0.53 | 0.329 | 0.32 | 0.315 | 1.988 | 6.703 | 6.192 | 8.333 | 6.342 | 6.901 | 6.894 | 4.634 | 100 | 100 | 100 | 5.06 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.028 | 53.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.25 | 14.25 | 14.25 | 44.25 | 30 | 49.2 | 111.2 | 111.2 | 112 | 92 | 31.999 | 31.999 | 34.936 | 4.936 |
Cash and Short Term Investments
| 1,964.416 | 1,760.22 | 2,127.623 | 2,695.52 | 2,376.348 | 2,710.161 | 2,355.756 | 2,689.575 | 1,879.525 | 2,477.557 | 2,307.627 | 2,555.916 | 1,899.628 | 1,749.863 | 1,790.859 | 1,988.523 | 1,725.104 | 2,060.622 | 1,577.697 | 1,719.479 | 1,928.65 | 1,450.724 | 1,419.557 | 1,538.147 | 325.219 | 312.884 | 316.519 | 338.877 | 322.606 | 313.703 | 329.509 | 349.444 | 373.428 | 368.106 | 394.453 | 435.535 | 400.639 | 384.358 | 395.343 | 454.263 | 382.51 | 369.158 | 377.896 | 409.091 | 366.43 | 375.316 | 384.406 | 398.362 | 382.668 | 341.812 | 358.135 | 431.966 | 357.046 | 326.854 | 325.572 | 305.522 | 256.871 | 214.794 | 220.213 | 271.39 | 250.435 | 208.493 | 211.744 | 243.61 | 217.608 | 215.783 | 145.874 | 176.444 | 120.397 | 81.067 | 82.004 | 100.886 | 49.328 | 69.067 | 74.206 | 133.574 | 66.713 | 53.087 | 52.312 | 72.212 | 86.821 | 132.48 | 121.675 | 208.374 | 188.498 | 209.289 | 207.729 | 223.371 | 232.907 | 243.981 | 244.276 | 280.811 | 316.826 | 329.549 |
Net Receivables
| 4,976.514 | 3,272.066 | 3,201.778 | 3,053.409 | 3,431.903 | 3,265.944 | 3,491.091 | 4,432.261 | 3,138.461 | 2,796.506 | 2,460.742 | 2,263.505 | 2,750.888 | 2,797.742 | 2,445.427 | 2,539.582 | 1,735.204 | 2,209.565 | 1,446.805 | 1,776.363 | 1,952.12 | 2,065.455 | 1,729.385 | 1,648.649 | 262.172 | 0 | 240.687 | 1,366.544 | 197.802 | 182.563 | 147.288 | 152.718 | 169.114 | 0 | 146.416 | 0 | 190.451 | 223.352 | 200.195 | 0 | 0 | 0 | 0 | 0 | 0 | 156.907 | 130.315 | 167.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.13 | 0 | 0 | 0 | 0 | 0 | 169.637 | 0 | 0 | 0 | 247.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.613 | 0 | 0 | 10.737 |
Inventory
| 1,856.028 | 1,138.414 | 1,110.808 | 989.747 | 1,046.188 | 1,018.508 | 1,093.906 | 1,005.82 | 1,005.436 | 984.88 | 1,060.692 | 945.755 | 895.481 | 925.799 | 836.896 | 701.141 | 672.945 | 617.884 | 651.972 | 591.93 | 647.76 | 624.576 | 617.558 | 631.142 | 81.464 | 71.567 | 66.667 | 56.553 | 82.308 | 75.697 | 89.665 | 81.621 | 101.183 | 90.16 | 92.238 | 98.461 | 112.581 | 117.077 | 131.931 | 135.188 | 138.427 | 124.748 | 105.015 | 98.759 | 99.723 | 89.455 | 87.955 | 84.858 | 109.328 | 88.811 | 88.127 | 102.846 | 96.361 | 90.019 | 89.357 | 72.187 | 82.229 | 99.71 | 96.07 | 80.293 | 105.394 | 93.413 | 94.429 | 73.302 | 83.027 | 80.684 | 90.922 | 70.753 | 77.037 | 78.734 | 70.439 | 55.573 | 73.413 | 66.41 | 71.213 | 55.359 | 55.441 | 52.089 | 56.17 | 47.996 | 53.184 | 45.347 | 44.467 | 38.632 | 43.8 | 45.867 | 48.388 | 37.803 | 49.284 | 41.428 | 38.202 | 34.526 | 32.653 | 28.178 |
Other Current Assets
| 860.887 | 932.819 | 831.793 | 794.126 | 700.822 | 763.84 | 1,032.656 | 423.624 | 656.788 | 550.462 | 588.899 | 498.454 | 632.075 | 435.547 | 482.926 | 2,726.972 | 1,003.387 | 307.682 | 847.106 | 340.446 | 402.654 | 187.651 | 456.117 | 515.199 | 144.223 | 0 | 135.141 | 1,056.313 | 117.221 | 120.788 | 124.365 | 112.247 | 34.518 | 23.909 | 44.538 | 19.948 | 31.245 | 33.575 | 36.494 | 27.019 | 45.211 | 46.21 | 50.164 | 31.635 | 57.256 | 98.951 | 114.78 | 85.335 | 262.909 | 240.736 | 188.31 | 211.47 | 232.918 | 210.01 | 169.964 | 188.049 | 213.741 | 188.369 | 169.281 | 138.606 | 149.999 | 174.218 | 147.811 | 154.036 | 192.107 | 181.349 | 176.009 | 165.844 | 167.697 | 161.477 | 158.135 | 151.769 | 161.304 | 137.995 | 119.822 | 116.083 | 169.65 | 165.119 | 168.008 | 163.122 | 192.036 | 179.138 | 175.843 | 85.47 | 86.722 | 74.394 | 62.07 | 60.594 | 72.652 | 80.35 | 76.892 | 60.458 | 62.106 | 49.566 |
Total Current Assets
| 9,657.845 | 7,103.519 | 7,272.002 | 7,532.802 | 7,555.261 | 7,758.454 | 7,973.409 | 8,551.28 | 6,680.21 | 6,809.404 | 6,417.96 | 6,263.63 | 6,178.072 | 5,908.952 | 5,556.108 | 5,416.636 | 5,136.64 | 5,195.753 | 4,523.581 | 4,338.923 | 4,931.184 | 4,328.406 | 4,222.617 | 4,118.362 | 813.078 | 784.687 | 759.014 | 778.202 | 719.937 | 692.75 | 690.827 | 696.029 | 678.243 | 664.124 | 660.488 | 686.756 | 734.917 | 758.362 | 763.962 | 797.075 | 790.749 | 765.424 | 753.825 | 778.392 | 728.498 | 720.629 | 717.456 | 736.171 | 754.905 | 671.358 | 634.572 | 746.281 | 686.326 | 626.883 | 584.893 | 565.757 | 552.841 | 502.873 | 485.564 | 490.289 | 505.829 | 476.125 | 453.984 | 470.948 | 492.741 | 477.816 | 412.804 | 413.041 | 365.132 | 321.277 | 310.578 | 308.228 | 284.046 | 273.473 | 265.241 | 305.015 | 291.805 | 270.296 | 276.49 | 283.329 | 332.041 | 356.965 | 341.985 | 332.477 | 319.019 | 329.551 | 318.187 | 321.768 | 354.843 | 365.759 | 359.37 | 375.795 | 411.584 | 418.03 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,065.776 | 6,928.409 | 6,769.427 | 6,659.4 | 5,539.519 | 5,176.096 | 4,978.33 | 4,967.698 | 4,441.27 | 4,234.209 | 4,108.225 | 3,976.806 | 3,661.505 | 3,513.72 | 3,427.026 | 3,426.427 | 3,431.127 | 3,351.929 | 3,262.689 | 3,255.976 | 3,133.918 | 3,057.457 | 3,008.52 | 2,999.208 | 265.211 | 266.355 | 265.071 | 265.764 | 268.084 | 270.206 | 273.948 | 277.477 | 283.139 | 286.678 | 287.603 | 291.163 | 294.569 | 297.14 | 301.25 | 304.945 | 303.062 | 303.902 | 306.927 | 311.247 | 301.509 | 297.197 | 291.723 | 289.954 | 273.691 | 267.216 | 268.544 | 141.201 | 149.894 | 151.594 | 153.144 | 156.113 | 158.24 | 157.689 | 156.584 | 159.2 | 159.496 | 160.818 | 162.565 | 164.352 | 166.925 | 168.652 | 169.68 | 172.587 | 184.985 | 186.918 | 190.254 | 192.92 | 219.312 | 220 | 217.232 | 218.97 | 215.603 | 210.165 | 208.115 | 205.307 | 180.656 | 180.551 | 177.691 | 178.438 | 166.289 | 161.72 | 159.026 | 157.799 | 154.713 | 146.712 | 125.418 | 118.917 | 91.038 | 69.267 |
Goodwill
| 118.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,452.578 | 1,013.707 | 1,020.456 | 1,040.879 | 1,061.363 | 1,063.629 | 1,080.339 | 1,081.424 | 952.349 | 927.406 | 932.535 | 935.007 | 882.865 | 879.273 | 845.908 | 852.299 | 812.084 | 821.073 | 847.842 | 832.342 | 797.945 | 804.432 | 808.957 | 823.445 | 1.184 | 1.376 | 1.499 | 1.697 | 2.257 | 2.453 | 2.623 | 2.876 | 2.989 | 3.234 | 3.151 | 2.893 | 3.077 | 3.314 | 3.53 | 3.281 | 2.913 | 2.938 | 3.081 | 3.276 | 2.794 | 2.911 | 3.44 | 3.349 | 3.253 | 3.347 | 2.976 | 3.154 | 3.341 | 3.544 | 3.859 | 4.085 | 3.517 | 3.678 | 3.863 | 4.048 | 4.12 | 4.203 | 4.318 | 4.489 | 4.591 | 4.852 | 4.372 | 4.707 | 4.628 | 3.749 | 8.098 | 8.157 | 7.265 | 7.411 | 9.23 | 9.554 | 9.607 | 9.877 | 10.336 | 10.554 | 10.357 | 10.505 | 11.83 | 11.944 | 10.055 | 10.269 | 9.606 | 9.82 | 12.177 | 12.381 | 4.156 | 4.209 | 4.523 | 4.839 |
Goodwill and Intangible Assets
| 1,571.017 | 1,013.707 | 1,020.456 | 1,040.879 | 1,061.363 | 1,063.629 | 1,080.339 | 1,081.424 | 952.349 | 927.406 | 932.535 | 935.007 | 882.865 | 879.273 | 845.908 | 852.299 | 812.084 | 821.073 | 847.842 | 832.342 | 797.945 | 804.432 | 808.957 | 823.445 | 1.184 | 1.376 | 1.499 | 1.697 | 2.257 | 2.453 | 2.623 | 2.876 | 2.989 | 3.234 | 3.151 | 2.893 | 3.077 | 3.314 | 3.53 | 3.281 | 2.913 | 2.938 | 3.081 | 3.276 | 2.794 | 2.911 | 3.44 | 3.349 | 3.253 | 3.347 | 2.976 | 3.154 | 3.341 | 3.544 | 3.859 | 4.085 | 3.517 | 3.678 | 3.863 | 4.048 | 4.12 | 4.203 | 4.318 | 4.489 | 4.591 | 4.852 | 4.372 | 4.707 | 4.628 | 3.749 | 8.098 | 8.157 | 7.265 | 7.411 | 9.23 | 9.554 | 9.607 | 9.877 | 10.336 | 10.554 | 10.357 | 10.505 | 11.83 | 11.944 | 10.055 | 10.269 | 9.606 | 9.82 | 12.177 | 12.381 | 4.156 | 4.209 | 4.523 | 4.839 |
Long Term Investments
| 2,235.87 | 262.466 | 260.844 | 257.835 | 197.749 | 192.125 | 198.176 | 194.395 | 176.676 | 164.764 | 162.394 | 148.77 | 133.622 | 136.792 | 140.63 | 141.127 | 131.938 | 132.043 | 129.312 | 130.339 | 137.154 | 147.485 | 150.67 | 152.272 | 1 | 1 | 1 | -4.06 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11.335 | 12.889 | 13.034 | 13.14 | 13.18 | 13.25 | 13.284 | 13.407 | 13.479 | 13.531 | 13.54 | 13.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.83 | 44.629 | -10.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.228 | 22.574 | 22.592 | -7.381 | 4.96 | -14.24 | -76.44 | -78.94 | -85.146 | -65.146 | -7.199 | -7.199 | -33.136 | 0 |
Tax Assets
| 174.047 | 122.914 | 118.655 | 117.766 | 62.006 | 58.617 | 59.671 | 58.665 | 51.509 | 53.438 | 52.025 | 49.562 | 45.32 | 45.16 | 40.756 | 38.373 | 31.01 | 28.888 | 26.495 | 24.802 | 27.315 | 25.265 | 31.257 | 30.247 | 6.773 | 7.169 | 7.172 | 7.224 | 6.835 | 7.128 | 6.582 | 6.741 | 9.326 | 9.219 | 8.969 | 8.943 | 8.575 | 8.597 | 8.305 | 8.12 | 8.169 | 8.318 | 8.018 | 7.788 | 7.628 | 7.512 | 7.174 | 6.967 | 6.981 | 6.785 | 6.817 | 6.424 | 7.702 | 7.734 | 7.291 | 7.375 | 8.449 | 8.318 | 8.037 | 7.86 | 10.262 | 10.67 | 10.512 | 10.359 | 10.539 | 10.539 | 10.113 | 10.072 | 8.515 | 8.589 | 9.088 | 10.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.608 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 390.944 | 215.938 | 216.921 | 152.979 | 603.34 | 630.37 | 598.697 | 571.445 | 515.058 | 518.196 | 459.454 | 284.076 | 341.911 | 329.594 | 213.731 | 132.226 | 145.569 | 161.369 | 136.764 | 161.878 | 141.56 | 132.735 | 112.692 | 152.225 | 2.64 | 2.948 | 3.257 | 8.625 | 3.874 | 4.182 | 4.491 | 4.799 | 2.096 | 2.259 | 2.422 | 2.44 | 2.596 | 2.706 | 2.624 | 2.766 | 2.048 | 2.147 | 2.246 | 2.345 | 2.444 | 2.544 | 2.643 | 2.742 | 28.532 | 28.743 | 28.929 | 29.148 | 29.277 | 29.48 | 29.666 | 29.859 | 31.454 | 31.783 | 33.869 | 33.938 | 36.858 | 39.18 | 42.12 | 44.36 | 48.721 | 49.539 | 48.662 | 48.635 | 45.84 | -0.001 | -0.001 | 43.164 | 42.642 | 43.455 | 45.171 | 45.603 | 45.548 | 46.289 | 46.109 | 46.685 | 14.489 | 14.489 | 14.542 | 44.542 | 30.437 | 49.609 | 111.665 | 111.665 | -0.001 | 92.66 | 32.477 | 32.465 | 35.054 | 1.123 |
Total Non-Current Assets
| 16,437.654 | 8,543.433 | 8,386.302 | 8,228.858 | 7,463.977 | 7,120.839 | 6,915.213 | 6,873.627 | 6,136.862 | 5,898.013 | 5,714.633 | 5,394.221 | 5,065.223 | 4,904.539 | 4,668.051 | 4,590.452 | 4,551.728 | 4,495.303 | 4,403.102 | 4,405.336 | 4,237.893 | 4,167.374 | 4,112.096 | 4,157.398 | 276.808 | 278.848 | 277.999 | 279.25 | 282.05 | 284.97 | 288.645 | 292.893 | 298.549 | 302.391 | 303.145 | 306.439 | 320.153 | 324.646 | 328.743 | 332.252 | 329.372 | 330.555 | 333.556 | 338.063 | 327.855 | 323.694 | 318.52 | 316.625 | 312.457 | 306.091 | 307.266 | 179.927 | 190.214 | 192.352 | 193.961 | 197.432 | 201.66 | 201.469 | 202.354 | 205.046 | 210.735 | 214.872 | 219.516 | 223.56 | 230.776 | 233.581 | 232.828 | 236.001 | 243.968 | 244.086 | 252.068 | 244.241 | 269.219 | 270.867 | 271.634 | 274.127 | 270.758 | 266.33 | 264.56 | 262.546 | 250.731 | 228.119 | 226.654 | 227.543 | 211.741 | 207.358 | 203.858 | 200.344 | 194.35 | 186.607 | 154.852 | 148.391 | 97.48 | 75.228 |
Total Assets
| 26,095.498 | 15,646.952 | 15,658.305 | 15,761.661 | 15,019.239 | 14,879.292 | 14,888.622 | 15,424.907 | 12,817.072 | 12,707.417 | 12,132.593 | 11,657.851 | 11,243.296 | 10,813.491 | 10,224.159 | 10,007.087 | 9,688.368 | 9,691.056 | 8,926.683 | 8,744.259 | 9,169.077 | 8,495.78 | 8,334.713 | 8,275.76 | 1,089.885 | 1,063.535 | 1,037.013 | 1,057.452 | 1,001.987 | 977.72 | 979.472 | 988.922 | 976.792 | 966.515 | 963.633 | 993.195 | 1,055.07 | 1,083.008 | 1,092.706 | 1,129.328 | 1,120.121 | 1,095.978 | 1,087.38 | 1,116.455 | 1,056.352 | 1,044.323 | 1,035.976 | 1,052.796 | 1,067.362 | 977.449 | 941.838 | 926.209 | 876.539 | 819.235 | 778.854 | 763.19 | 754.501 | 704.342 | 687.918 | 695.334 | 716.564 | 690.996 | 673.5 | 694.508 | 723.518 | 711.398 | 645.632 | 649.042 | 609.1 | 565.364 | 562.646 | 552.469 | 553.265 | 544.339 | 536.874 | 579.142 | 562.563 | 536.626 | 541.05 | 545.875 | 582.772 | 585.085 | 568.639 | 560.02 | 530.76 | 536.908 | 522.045 | 522.112 | 549.193 | 552.367 | 514.222 | 524.186 | 509.065 | 493.258 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,725.275 | 1,954.652 | 1,901.737 | 1,974.522 | 1,581.614 | 22.464 | 1,489.754 | 448.311 | 534.151 | 1,126.235 | 1,218.662 | 140.883 | 1,054.052 | 156.994 | 127.131 | 754.093 | 789.054 | 781.611 | 742.028 | 94.246 | 704.375 | 652.399 | 543.886 | 511.046 | 165.472 | 163.888 | 161.98 | 490.132 | 163.678 | 151.728 | 150.703 | 149.755 | 166.993 | 167.234 | 145.823 | 143.022 | 179.082 | 186.751 | 193.852 | 168.49 | 198.768 | 199.47 | 179.019 | 172.109 | 191.196 | 168.444 | 156.407 | 149.971 | 171.619 | 160.499 | 141.459 | 137.629 | 118.711 | 105.17 | 102.182 | 87.51 | 104.694 | 93.36 | 86.448 | 98.365 | 121.104 | 119.276 | 107.647 | 99.818 | 89.884 | 110.916 | 84.94 | 103.213 | 68.985 | 74.223 | 67.267 | 66.9 | 55.301 | 47.603 | 35.727 | 48.088 | 38.528 | 36.654 | 31.328 | 36.354 | 24.554 | 22.234 | 18.372 | 20.858 | 8.83 | 11.848 | 8.925 | 15.474 | 16.911 | 13.669 | 12.639 | 14.995 | 8.42 | 9.907 |
Short Term Debt
| 3,309.149 | 590.867 | 681.649 | 573.078 | 605.807 | 1,305.795 | 622.155 | 997.824 | 762.314 | 752.614 | 412.128 | 1,080.873 | 261.95 | 588.54 | 443.984 | 397.338 | 129.8 | 249.8 | 230.8 | 274.493 | 328.4 | 333.9 | 439.25 | 414.4 | 0 | 0 | 0 | 431.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 33 | 78 | 63 | 45 | 75 | 77.66 | 88.66 | 85.66 | 63.66 | 64.66 | 61.66 | 73.76 | 78.76 | 73.76 | 95.36 | 100.86 | 70.76 | 80.76 | 79.76 | 48.76 |
Tax Payables
| 104.238 | 21.729 | 50.171 | 40.277 | 92.254 | 102.018 | 158.969 | 199.256 | 84.506 | 112.871 | 71.539 | 86.625 | 54.387 | 87.671 | 67.058 | 83.382 | 41.626 | 50.372 | 44.112 | 55.432 | 34.02 | 37.13 | 61.174 | 44.867 | 7.893 | 7.813 | 8.548 | 19.555 | 4.387 | 11.073 | 7.332 | 6.652 | 2.355 | 2.317 | 0.35 | 0.335 | 9.309 | 12.923 | 11.915 | 15.578 | 10.506 | 10.712 | 13.312 | 7.665 | 6.744 | 9.37 | 11.683 | 10.166 | 9.49 | 11.499 | 14.578 | 15.2 | 6.929 | 8.597 | 10.296 | 7.565 | 10.562 | 6.563 | 6.128 | 7.794 | 5.667 | 7.984 | 10.149 | 16.89 | 8.473 | 9.905 | 11.316 | 18.67 | -0.391 | 1.74 | 10.084 | 14.819 | -1.676 | -0.426 | -3.94 | -2.118 | -3.438 | -2.491 | -4.964 | -0.646 | 1.007 | 3.317 | 2.436 | 4.14 | 0.935 | 1.126 | -0.382 | 0.841 | -0.61 | 0.715 | -0.015 | 0.892 | 0.368 | -0.96 |
Deferred Revenue
| 545.02 | 411.402 | 397.745 | 390.074 | 1,200.103 | 1,721.209 | 646.934 | 716.161 | 582.075 | 0 | 483.717 | 1,289.456 | 1,384.191 | 1,337.717 | 986.321 | 1,208.42 | 41.626 | 993.611 | 472.596 | 506.145 | 732.774 | 925.763 | 1,027.198 | 1,147.854 | 0 | 0 | 0 | -339.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.357 | 18.126 | 14.752 | 11.072 | 7.615 | 1.487 | 7.569 | 5.67 | 11.906 | 4.575 | 11.584 | 9.322 | 13.053 | 11.618 | 13.175 | 2.05 | 6.062 | 12.725 | 15.303 | 8.302 | 26.696 |
Other Current Liabilities
| 2,828.63 | 1,284.264 | 1,282.437 | 1,686.755 | 1,071.953 | 2,872.719 | 1,106.093 | 3,401.321 | 2,172.471 | 1,675.7 | 1,458.68 | 1,743.294 | 1,460.075 | 1,531.289 | 1,436.021 | 865.916 | 819.42 | 761.97 | 530.483 | 1,090.208 | 827.073 | 1,115.565 | 30.281 | 1,264.004 | 97.435 | 85.334 | 64.748 | -679.743 | 68.676 | 53.736 | 70.506 | 85.91 | 56.377 | 47.77 | 64.468 | 97.618 | 122.203 | 142.364 | 136.884 | 208.684 | 202.057 | 191.311 | 194.628 | 249.103 | 201.906 | 207.13 | 205.345 | 261.641 | 253.082 | 184.302 | 185.568 | 182.566 | 188.792 | 158.288 | 133.566 | 139.121 | 129.338 | 108.03 | 103.194 | 97.026 | 114.968 | 96.627 | 99.477 | 125.847 | 187.434 | 168.067 | 146.37 | 130.205 | 137.228 | 99.234 | 104.539 | 107.762 | 72.535 | 55.214 | 47.191 | 32.625 | 37.29 | 34.324 | 21.831 | 18.794 | 27.415 | 28.878 | 24.191 | 13.649 | 20.027 | 18.316 | 13.955 | 14.517 | 4.894 | 7.589 | 14.854 | 15.226 | 11.839 | 35.81 |
Total Current Liabilities
| 9,512.312 | 3,851.512 | 3,915.993 | 4,274.632 | 3,843.911 | 4,181.405 | 4,023.905 | 5,046.712 | 3,553.442 | 3,667.42 | 3,161.009 | 3,093.475 | 2,830.463 | 2,622.949 | 2,071.065 | 2,098.649 | 1,821.526 | 2,025.022 | 1,547.423 | 1,519.992 | 1,893.868 | 2,138.995 | 2,101.79 | 2,234.317 | 270.8 | 257.034 | 235.277 | 260.994 | 236.741 | 216.537 | 228.541 | 242.317 | 225.724 | 217.321 | 210.641 | 240.975 | 310.594 | 342.038 | 342.651 | 392.752 | 411.331 | 401.493 | 386.959 | 431.174 | 399.846 | 384.944 | 373.435 | 404.875 | 434.191 | 356.299 | 341.605 | 335.395 | 314.433 | 272.054 | 246.044 | 234.196 | 244.594 | 207.953 | 195.769 | 203.185 | 241.739 | 223.887 | 217.273 | 242.554 | 285.791 | 288.888 | 242.626 | 252.088 | 205.823 | 175.197 | 181.89 | 185.274 | 126.16 | 124.392 | 111.979 | 156.595 | 135.381 | 113.487 | 123.195 | 132.162 | 141.637 | 140.089 | 108.658 | 103.307 | 91.453 | 105.05 | 101.257 | 104.592 | 116.554 | 122.834 | 98.238 | 111.873 | 100.387 | 93.517 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,670.381 | 2,256.999 | 2,114.142 | 2,043.887 | 1,838.499 | 1,610.831 | 1,448.061 | 1,195.447 | 550.77 | 519.477 | 542.179 | 425.303 | 399.098 | 399.098 | 399.098 | 389.108 | 311.9 | 311.9 | 100.9 | 100.9 | 138.9 | 135.4 | 140.9 | 100.9 | 0 | 0 | 0 | 244.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 783.765 | 748.08 | 764.883 | 722.321 | 864.629 | 805.369 | 828.675 | 845.155 | 815.995 | 831.806 | 841.095 | 808.468 | 912.123 | 941.986 | 963.559 | 906.311 | 1,030.572 | 858.366 | 840.226 | 799.386 | 897.419 | 769.898 | 767.092 | 728.105 | 0.4 | 0.4 | 0 | 662.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 160.017 | 113.634 | 112.783 | 111.333 | 70.542 | 69.095 | 66.467 | 59.087 | 52.262 | 51.76 | 50.728 | 30.973 | 32.055 | 31.759 | 26.723 | 25.286 | 19.27 | 14.92 | 8.905 | 7.357 | 8.291 | 7.951 | 3.225 | 3.006 | 0 | 0 | 0 | 21.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 68.535 | 792.604 | 47.449 | 774.015 | 49.635 | 51.355 | 52.95 | 55.267 | 51.535 | 53.58 | 54.922 | 58.623 | 56.454 | 59.697 | 60.309 | 62.232 | 140.231 | 227.638 | 246.925 | 236.77 | 230.341 | 220.238 | 238.32 | 226.547 | 0.696 | 0.785 | 0.862 | 916.011 | 0.593 | 0.659 | 0.622 | 0.724 | 0.794 | 0.907 | 1.019 | 1.315 | 2.646 | 1.364 | 1.598 | 1.62 | 0 | 0 | 0 | 2.296 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0.143 | 0.285 | 0.427 | 0.57 | 1.126 | 1.171 | 1.542 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.484 | 1.18 | 0.66 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,682.698 | 2,415.157 | 3,039.256 | 2,206.915 | 2,823.306 | 2,536.65 | 2,396.153 | 2,154.956 | 1,470.563 | 1,456.623 | 1,488.924 | 1,323.368 | 1,399.73 | 1,432.54 | 1,449.688 | 1,382.937 | 1,501.973 | 1,412.824 | 1,196.956 | 1,144.413 | 1,274.952 | 1,133.487 | 1,149.537 | 1,058.559 | 1.096 | 1.185 | 0.862 | 0.987 | 0.593 | 0.659 | 0.622 | 0.724 | 0.794 | 0.907 | 1.019 | 1.315 | 2.646 | 1.364 | 1.598 | 1.62 | 0 | 0 | 0 | 2.296 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0.143 | 0.285 | 0.427 | 0.57 | 1.126 | 1.171 | 1.542 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.484 | 1.18 | 0.66 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13,195.01 | 6,266.668 | 6,955.249 | 6,481.546 | 6,667.217 | 6,718.055 | 6,420.058 | 7,201.669 | 5,024.004 | 5,124.044 | 4,649.934 | 4,416.842 | 4,230.193 | 4,055.489 | 3,520.754 | 3,481.586 | 3,323.499 | 3,437.846 | 2,744.379 | 2,664.405 | 3,168.82 | 3,272.482 | 3,251.327 | 3,292.876 | 271.896 | 258.219 | 236.139 | 261.981 | 237.334 | 217.196 | 229.164 | 243.041 | 226.518 | 218.228 | 211.66 | 242.29 | 313.24 | 343.401 | 344.248 | 394.372 | 411.331 | 401.493 | 386.959 | 431.174 | 399.846 | 384.944 | 373.435 | 404.875 | 434.391 | 356.499 | 342.005 | 335.795 | 314.433 | 272.054 | 246.044 | 234.196 | 244.736 | 208.238 | 196.197 | 203.755 | 242.865 | 225.058 | 218.815 | 244.096 | 285.791 | 288.888 | 242.626 | 252.088 | 205.823 | 175.197 | 181.89 | 185.274 | 127.34 | 125.052 | 111.979 | 157.255 | 135.381 | 113.487 | 123.195 | 132.162 | 141.637 | 140.089 | 108.658 | 103.307 | 91.453 | 105.05 | 101.257 | 104.592 | 116.554 | 122.834 | 98.238 | 111.873 | 100.387 | 93.517 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,108.747 | 911.474 | 911.474 | 911.474 | 911.474 | 911.474 | 911.474 | 911.474 | 918.925 | 918.925 | 919.23 | 919.23 | 919.23 | 919.23 | 919.23 | 917.23 | 917.23 | 917.23 | 896.625 | 896.625 | 896.625 | 837.186 | 837.186 | 837.186 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 297.193 | 270.176 | 270.176 | 270.176 | 270.176 | 270.176 | 270.176 | 270.176 | 270.176 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 245.614 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 195.573 | 150.441 | 150.441 | 150.441 | 115.724 |
Retained Earnings
| 6,334.063 | 4,774.832 | 4,856.819 | 4,719.832 | 4,559.854 | 4,374.478 | 4,682.951 | 4,455.13 | 4,079.13 | 3,816.302 | 3,813.199 | 3,590.662 | 3,360.902 | 3,131.821 | 3,105.175 | 2,947.996 | 2,766.447 | 2,634.433 | 2,576.437 | 2,480.458 | 2,270.302 | 2,197.603 | 2,061.967 | 1,968.721 | 301.134 | 289.08 | 284.313 | 279.186 | 253.481 | 249.359 | 239.055 | 235.108 | 225.196 | 223.166 | 227.015 | 226.024 | 216.453 | 214.376 | 224.194 | 211.055 | 192.601 | 179.644 | 186.618 | 171.836 | 149.587 | 152.506 | 154.952 | 140.679 | 133.026 | 121.152 | 127.358 | 117.062 | 95.308 | 80.613 | 66.606 | 61.92 | 47.504 | 34.253 | 54.712 | 52.354 | 38.804 | 30.079 | 19.033 | 15.149 | 1.029 | -15.621 | -34.431 | -40.483 | -31.612 | -44.722 | -53.695 | -67.079 | -10.159 | -16.554 | -11.725 | -14.761 | -9.2 | -12.67 | -13.783 | -18.022 | 19.377 | 23.118 | 37.994 | 34.58 | 27.754 | 20.306 | 9.235 | 5.967 | 18.168 | 15.072 | 13.616 | 10.06 | 15.938 | 4.93 |
Accumulated Other Comprehensive Income/Loss
| 5,021.142 | 554.129 | 2,986.268 | 537.791 | 2,932.184 | 486.668 | 2,931.096 | 480.93 | 2,946.476 | 465.487 | 2,967.655 | 431.747 | 2,877.634 | 371.373 | 2,836.521 | 47.256 | 50.127 | 49.07 | 46.589 | 42.754 | 44.104 | 45.05 | 43.872 | 62.308 | 0.62 | 0 | 0.326 | 35.888 | 0.825 | 0.817 | 0.905 | 0.425 | 1.678 | 1.203 | 0.88 | 0.622 | 5.471 | 4.943 | 4.114 | 3.206 | 3.57 | 2.497 | 1.611 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8.929 | 2,922.166 | 2,836.114 | 2,365.432 | 2,775.294 | 2,852.101 | 2,851.39 | 2,352.592 | -168.503 | 2,810.697 | 2,715.882 | 2,696.739 | 2,625.861 | 2,606.427 | 2,579.165 | 2,562.688 | 2,585.947 | 2,294.191 | 0 | 2,314.796 | 2,703.715 | 2,062.441 | 2,061.147 | 1,829.344 | 219.662 | 219.042 | 219.368 | 148.187 | 213.154 | 148.187 | 214.06 | 213.579 | 211.664 | 148.187 | 210.866 | 210.609 | 210.988 | 210.461 | 209.632 | 208.723 | 201.426 | 200.353 | 199.467 | 198.259 | 192.089 | 192.089 | 192.089 | 190.398 | 185.199 | 185.199 | 185.199 | 185.199 | 179.105 | 179.105 | 179.105 | 179.105 | 174.535 | 174.535 | 174.535 | 174.535 | 170.363 | 170.363 | 170.363 | 170.363 | 169.587 | 169.587 | 169.587 | 169.587 | 168.79 | 168.79 | 169.25 | 171.331 | 221.393 | 221.393 | 221.291 | 236.27 | 221.135 | 221.135 | 221.135 | 221.135 | 221.029 | 221.029 | 221.029 | 221.029 | 215.979 | 215.979 | 215.979 | 223.802 | 214.611 | 214.611 | 251.598 | 251.598 | 242.299 | 283.461 |
Total Shareholders Equity
| 12,455.023 | 8,608.472 | 8,679.672 | 8,534.529 | 8,328.622 | 8,138.052 | 8,445.815 | 8,200.195 | 7,776.028 | 7,545.924 | 7,448.311 | 7,206.635 | 6,905.993 | 6,657.478 | 6,603.569 | 6,427.914 | 6,269.624 | 6,118.246 | 6,050.388 | 5,950.573 | 5,870.642 | 5,097.229 | 4,960.3 | 4,865.668 | 817.989 | 805.316 | 800.874 | 795.472 | 764.653 | 760.524 | 750.308 | 745.881 | 734.053 | 731.549 | 735.074 | 733.826 | 724.634 | 722.03 | 731.019 | 716.972 | 691.22 | 677.19 | 683.278 | 667.288 | 638.869 | 641.788 | 644.234 | 629.961 | 615.418 | 603.544 | 582.732 | 572.436 | 544.589 | 529.893 | 515.887 | 511.201 | 492.214 | 478.964 | 474.861 | 472.503 | 454.781 | 446.057 | 435.01 | 431.127 | 416.231 | 399.58 | 380.77 | 374.718 | 382.792 | 369.682 | 361.169 | 347.325 | 406.808 | 400.412 | 405.139 | 402.104 | 407.508 | 404.039 | 402.925 | 398.686 | 435.979 | 439.72 | 454.596 | 451.182 | 439.307 | 431.858 | 420.788 | 417.52 | 428.353 | 425.257 | 415.655 | 412.098 | 408.678 | 399.742 |
Total Equity
| 12,900.489 | 8,632.204 | 8,703.056 | 8,557.793 | 8,352.021 | 8,161.237 | 8,468.564 | 8,223.238 | 7,793.068 | 7,583.373 | 7,482.66 | 7,241.009 | 7,013.102 | 6,758.002 | 6,703.405 | 6,525.502 | 6,364.869 | 6,253.21 | 6,182.304 | 6,079.854 | 6,000.257 | 5,223.299 | 5,083.386 | 4,982.884 | 817.989 | 805.316 | 800.874 | 902.148 | 764.653 | 760.524 | 750.308 | 745.881 | 750.274 | 748.287 | 751.973 | 750.905 | 741.83 | 739.607 | 748.457 | 734.955 | 708.791 | 694.486 | 700.421 | 685.281 | 656.506 | 659.379 | 662.541 | 647.921 | 632.971 | 620.95 | 599.833 | 590.414 | 562.107 | 547.181 | 532.81 | 528.994 | 509.765 | 496.104 | 491.721 | 491.579 | 473.699 | 465.938 | 454.685 | 450.412 | 437.727 | 422.51 | 403.006 | 396.954 | 403.277 | 390.166 | 380.756 | 367.195 | 425.925 | 419.287 | 424.896 | 421.887 | 427.182 | 423.14 | 417.855 | 413.713 | 441.135 | 444.996 | 459.981 | 456.712 | 439.307 | 431.858 | 420.788 | 417.52 | 432.639 | 429.533 | 415.985 | 412.313 | 408.678 | 399.742 |
Total Liabilities & Shareholders Equity
| 26,095.498 | 15,646.952 | 15,658.305 | 15,761.661 | 15,019.239 | 14,879.292 | 14,888.622 | 15,424.907 | 12,817.072 | 12,707.417 | 12,132.593 | 11,657.851 | 11,243.296 | 10,813.491 | 10,224.159 | 10,007.087 | 9,688.368 | 9,691.056 | 8,926.683 | 8,744.259 | 9,169.077 | 8,495.78 | 8,334.713 | 8,275.76 | 1,089.885 | 1,063.535 | 1,037.013 | 1,057.452 | 1,001.987 | 977.72 | 979.472 | 988.922 | 976.792 | 966.515 | 963.633 | 993.195 | 1,055.07 | 1,083.008 | 1,092.706 | 1,129.328 | 1,120.121 | 1,095.978 | 1,087.38 | 1,116.455 | 1,056.352 | 1,044.323 | 1,035.976 | 1,052.796 | 1,067.362 | 977.449 | 941.838 | 926.209 | 876.539 | 819.235 | 778.854 | 763.19 | 754.501 | 704.342 | 687.918 | 695.334 | 716.564 | 690.996 | 673.5 | 694.508 | 723.518 | 711.398 | 645.632 | 649.042 | 609.1 | 565.364 | 562.646 | 552.469 | 553.265 | 544.339 | 536.874 | 579.142 | 562.563 | 536.626 | 541.05 | 545.875 | 582.772 | 585.085 | 568.639 | 560.02 | 530.76 | 536.908 | 522.045 | 522.112 | 549.193 | 552.367 | 514.222 | 524.186 | 509.065 | 493.258 |