
Wanxiang Doneed Co., ltd
SSE:600371.SS
9.25 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 346.73 | 474.45 | 462.499 | 412.772 | 359.965 | 388.929 | 397.539 | 354.604 | 296.689 | 145.107 | 104.202 | 76.28 | 34.947 | 97.401 | 38.96 | 79.041 | 97.135 | 83.332 | 88.94 | 76.332 | 20.768 | 144.107 | 161.75 | 15.168 | 10.441 | 46.646 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 346.73 | 474.45 | 462.499 | 412.772 | 359.965 | 388.929 | 397.539 | 354.604 | 296.689 | 145.107 | 104.202 | 76.28 | 34.947 | 97.401 | 38.96 | 79.041 | 97.135 | 83.332 | 88.94 | 76.332 | 20.768 | 144.107 | 161.75 | 15.168 | 10.441 | 46.646 |
Net Receivables
| 0.145 | 0.111 | 0 | 0.268 | 0 | 3.331 | 0 | 0 | 0.546 | 0.974 | 6.1 | 3.303 | 5.511 | 10.781 | 11.268 | 8.054 | 0 | 12.087 | 0 | 7.881 | 33.351 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 264.73 | 258.591 | 204.584 | 127.796 | 151.912 | 158.001 | 141.521 | 143.811 | 165.933 | 210.031 | 345.44 | 526.419 | 566.887 | 506.632 | 291.078 | 345.664 | 337.409 | 290.484 | 358.889 | 304.627 | 178.872 | 173.862 | 34.516 | 33.284 | 47.995 | 19.821 |
Other Current Assets
| 3.122 | 7.232 | 24.164 | 4.314 | 1.075 | 6.079 | 1.364 | 1.571 | 3.191 | 5.505 | 2.461 | 6.98 | 23.02 | 38.82 | 74.985 | 30.24 | 109.18 | 94.394 | 113.32 | 107.513 | 95.239 | 117.75 | 26.388 | 20.688 | 24.812 | 43.344 |
Total Current Assets
| 614.728 | 740.384 | 691.248 | 545.149 | 513.252 | 553.01 | 540.424 | 500.693 | 466.359 | 361.617 | 458.203 | 618.361 | 639.33 | 653.635 | 416.292 | 462.998 | 543.724 | 504.025 | 560.613 | 496.352 | 328.229 | 435.719 | 222.653 | 69.141 | 83.248 | 109.811 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 70.422 | 70.417 | 77.71 | 88.082 | 100.4 | 109.128 | 109.733 | 123.715 | 136.857 | 153.229 | 176.699 | 218.43 | 212.213 | 177.257 | 173.126 | 151.234 | 154.706 | 178.341 | 192.372 | 169.886 | 161.949 | 133.264 | 84.4 | 79.843 | 80.89 | 67.418 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.247 | 6.81 | 8.869 | 9.914 | 8.782 | 10.732 | 12.399 | 15.12 | 16.874 | 23.933 | 27.525 | 45.846 | 52.879 | 50.368 | 50.26 | 36.641 | 33.141 | 36.869 | 30.947 | 25.318 | 22.122 | 19.308 | 2.803 | 3.449 | 4.092 | 0 |
Goodwill and Intangible Assets
| 6.247 | 6.81 | 8.869 | 9.914 | 8.782 | 10.732 | 12.399 | 15.12 | 16.874 | 23.933 | 27.525 | 45.846 | 52.879 | 50.368 | 50.26 | 36.641 | 33.141 | 36.869 | 30.947 | 25.318 | 22.122 | 19.308 | 2.803 | 3.449 | 4.092 | 0 |
Long Term Investments
| 0 | 120.265 | 120.429 | 120.759 | 121.187 | 121.568 | 122.184 | 123.077 | 125.704 | 125.764 | 125.847 | 123.904 | 118.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -120.429 | -120.759 | -121.187 | -121.568 | -122.184 | -123.077 | -125.704 | -125.764 | -125.847 | -123.904 | 0.395 | 0.66 | 0.753 | 0.727 | 1.485 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 117.969 | 0 | 120.429 | 120.759 | 123.845 | 124.731 | 125.85 | 127.248 | 128.424 | 129.536 | 132.529 | 130.489 | 7.897 | 125.891 | 123.02 | 123.903 | 124.674 | 120.55 | 60.734 | 68.269 | 73.948 | 76.532 | 0.471 | 0.273 | 0.3 | 9.417 |
Total Non-Current Assets
| 194.638 | 197.491 | 207.008 | 218.754 | 233.027 | 244.59 | 247.982 | 266.083 | 282.155 | 306.698 | 336.753 | 394.765 | 392.38 | 354.177 | 347.158 | 312.504 | 314.007 | 337.192 | 284.053 | 263.473 | 258.019 | 229.104 | 87.675 | 83.565 | 85.282 | 76.834 |
Total Assets
| 809.366 | 937.875 | 898.256 | 763.904 | 746.279 | 797.6 | 788.406 | 766.775 | 748.513 | 668.315 | 794.957 | 1,013.126 | 1,031.71 | 1,007.812 | 763.45 | 775.502 | 857.731 | 841.217 | 844.666 | 759.825 | 586.248 | 664.823 | 310.328 | 152.706 | 168.53 | 186.645 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 27.419 | 27.167 | 9.345 | 3.479 | 9.676 | 20.552 | 10.777 | 12.949 | 16.383 | 10.616 | 11.842 | 16.882 | 25.878 | 20.65 | 26.616 | 20.824 | 10.614 | 15.312 | 24.184 | 35.51 | 50.203 | 73.583 | 14.791 | 7.133 | 25.395 | 15.415 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 320 | 268 | 208 | 189.6 | 171 | 277 | 263 | 141.5 | 154 | 93.139 | 240.089 | 26.605 | 9.605 | 15.904 | 33.989 |
Tax Payables
| 0.254 | 0.228 | 0.232 | 0.324 | 0.538 | 0.501 | 0.607 | 0.77 | 0.416 | 0.275 | 0.506 | 0.52 | 6.031 | 5.864 | 1.151 | 2.87 | 1.163 | 1.459 | 1.814 | 0.323 | 1.102 | 4.428 | 1.646 | 4.98 | 2.479 | 6.965 |
Deferred Revenue
| 0 | 0 | 240.769 | 152.459 | 137.48 | 207.205 | 221.079 | 190.771 | 242.706 | 0 | 16.469 | 41.721 | 22.214 | 21.626 | 12.049 | 16.148 | 17.615 | 11.874 | 35.689 | 50.946 | 98.092 | 21.609 | 7.567 | 14.122 | 19.893 | 34.858 |
Other Current Liabilities
| 151.422 | 270.724 | 254.964 | 170.313 | 151.023 | 221.538 | 251.035 | 213.77 | 256.738 | 230.625 | 298.404 | 278.503 | 274.861 | 348.455 | 168.007 | 224.137 | 223.334 | 244.915 | 358.157 | 261.62 | 141.81 | 34.728 | 11.154 | 10.743 | 20.273 | 41.756 |
Total Current Liabilities
| 179.095 | 298.12 | 264.541 | 174.116 | 161.238 | 242.591 | 262.419 | 227.489 | 273.537 | 241.516 | 380.752 | 615.905 | 574.77 | 582.969 | 385.374 | 418.831 | 512.111 | 524.686 | 525.654 | 451.453 | 286.254 | 352.828 | 54.196 | 32.462 | 64.051 | 98.125 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 8.04 | 7.9 | 0.2 |
Deferred Revenue Non-Current
| 3.357 | 5.366 | 5.216 | 6.438 | 7.66 | 9.409 | 10.625 | 10.655 | 11.704 | 13.168 | 14.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.45 | 16.45 | 17.5 | 0 | 9.967 | 7.973 | 9.426 | 10.884 | 2.186 | 1.848 | 2.01 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.357 | 5.366 | 5.216 | 6.438 | 7.66 | 9.409 | 10.625 | 27.105 | 28.154 | 30.668 | 14.048 | 9.967 | 7.973 | 9.426 | 10.884 | 2.186 | 1.848 | 2.01 | 2.01 | 0 | 1.933 | 0 | 0.2 | 8.04 | 7.9 | 0.2 |
Total Liabilities
| 182.452 | 303.486 | 269.757 | 180.554 | 168.897 | 252 | 273.044 | 254.594 | 301.691 | 272.184 | 394.799 | 625.872 | 582.743 | 592.395 | 396.258 | 421.017 | 513.959 | 526.696 | 527.664 | 451.453 | 286.254 | 352.828 | 54.396 | 40.502 | 71.951 | 98.325 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 292.578 | 292.578 | 292.578 | 292.578 | 292.578 | 225.06 | 225.06 | 225.06 | 225.06 | 225.06 | 204.6 | 204.6 | 170.5 | 170.5 | 170.5 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 100 | 60 | 60 | 60 |
Retained Earnings
| 165.307 | 177.886 | 178.365 | 140.404 | 137.652 | 167.266 | 153.453 | 155.084 | 128.741 | 79.682 | 104.996 | 100.562 | 207.242 | 181.543 | 141 | 148.826 | 142.187 | 116.84 | 52.119 | 44.249 | 44.839 | 48.764 | 49.697 | 39.174 | 25.892 | 19.772 |
Accumulated Other Comprehensive Income/Loss
| 0 | 99.023 | 91.84 | 87.334 | 81.695 | 87.194 | 87.704 | 79.052 | 68.018 | 68.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 115.955 | 10.24 | 10.24 | -12.953 | -12.953 | 10.24 | 10.24 | -24.206 | 6.7 | 6.7 | 73.02 | 49.423 | 46.336 | 40.149 | 34.854 | 31.821 | 29.224 | 24.32 | 94.478 | 87.427 | 77.972 | 69.287 | 109.234 | 13.031 | 10.687 | 8.548 |
Total Shareholders Equity
| 573.841 | 579.728 | 573.024 | 530.556 | 522.165 | 489.761 | 476.457 | 469.436 | 428.518 | 379.459 | 382.616 | 354.585 | 424.079 | 392.191 | 346.354 | 335.592 | 326.411 | 296.159 | 301.597 | 286.676 | 277.811 | 273.051 | 255.932 | 112.204 | 96.58 | 88.32 |
Total Equity
| 626.914 | 634.389 | 628.498 | 583.35 | 577.382 | 545.6 | 515.362 | 512.181 | 446.822 | 396.131 | 400.157 | 387.254 | 448.967 | 415.417 | 367.192 | 354.486 | 343.772 | 314.521 | 317.002 | 308.373 | 299.994 | 311.995 | 255.932 | 112.204 | 96.58 | 88.32 |
Total Liabilities & Shareholders Equity
| 809.366 | 937.875 | 898.256 | 763.904 | 746.279 | 797.6 | 788.406 | 766.775 | 748.513 | 668.315 | 794.957 | 1,013.126 | 1,031.71 | 1,007.812 | 763.45 | 775.502 | 857.731 | 841.217 | 844.666 | 759.825 | 586.248 | 664.823 | 310.328 | 152.706 | 168.53 | 186.645 |