
Guangxi Wuzhou Communications Co., Ltd.
SSE:600368.SS
4.48 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 406.707 | 607.435 | 425.923 | 379.17 | 405.094 | 449.309 | 411.344 | 400.307 | 367.125 | 579.778 | 354.324 | 414.321 | 338.1 | 434.972 | 461.832 | 422.593 | 511.264 | 409.829 | 513.686 | 431.312 | 368.067 | 548.21 | 566.5 | 517.106 | 515.619 | 573.33 | 411.571 | 512.808 | 321.644 | 608.193 | 392.436 | 404.252 | 387.297 | 417.495 | 273.472 | 295.731 | 303.086 | 384.173 | 414.52 | 432.626 | 854.373 | 1,475.669 | 696.897 | 574.853 | 542.365 | 1,515.955 | 1,672.203 | 1,766.971 | 1,220.42 | 2,355.59 | 1,185.175 | 967.028 | 881.093 | 1,150.428 | 364.642 | 571.749 | 214.904 | 79.31 | 89.386 | 120.328 | 69.372 | 72.61 | 62.465 | 52.299 | 53.132 | 53.441 | 48.771 | 54.453 | 52.224 | 64.004 | 50.538 | 43.934 | 47.243 | 37.737 | 36.361 | 34.324 | 39.097 | 35.991 | 36.069 | 36.491 | 40.966 | 43.316 | 42.866 | 38.955 | 44.472 | 41.12 | 40.47 | 41.258 | 51.57 | 45.728 | 46.752 | 47.784 | 48.136 | 34.529 | 33.711 |
Cost of Revenue
| 191.231 | 455.697 | 169.041 | 167.688 | 136.546 | 218.412 | 148.111 | 156.14 | 136.209 | 370.489 | 139.252 | 196.308 | 109.653 | 238.073 | 219.499 | 166.848 | 240.655 | 188.41 | 267.192 | 274.591 | 298.169 | 302.168 | 339.427 | 299.011 | 236.974 | 355.448 | 194.073 | 258.668 | 88.778 | 381.215 | 121.59 | 158.874 | 122.88 | 127.854 | 73.424 | 76.603 | 77.948 | 150.459 | 177.384 | 178.747 | 612.184 | 1,219.912 | 466.966 | 330.982 | 315.033 | 1,271.164 | 1,475.121 | 1,496.293 | 1,029.406 | 2,152.968 | 944.714 | 772.448 | 571.716 | 982.834 | 187.125 | 266.974 | 58.709 | 33.279 | 39.388 | 67.784 | 15.747 | 21.435 | 13.923 | 15.563 | 14.453 | 16.126 | 13.203 | 13.586 | 11.255 | 19.231 | 10.334 | 10.484 | 10.57 | 11.018 | 9.558 | 9.966 | 9.791 | 9.473 | 10.496 | 10.458 | 10.471 | 13.115 | 13.729 | 13.351 | 13.617 | 13.211 | 12.901 | 13.446 | 14.138 | 11.112 | 13.515 | 12.922 | 13.941 | 11.271 | 9.843 |
Gross Profit
| 215.476 | 151.739 | 256.882 | 211.482 | 268.548 | 230.897 | 263.233 | 244.167 | 230.916 | 209.289 | 215.072 | 218.013 | 228.447 | 196.898 | 242.332 | 255.745 | 270.609 | 221.419 | 246.494 | 156.721 | 69.898 | 246.042 | 227.073 | 218.095 | 278.645 | 217.882 | 217.498 | 254.14 | 232.865 | 226.978 | 270.845 | 245.377 | 264.417 | 289.641 | 200.048 | 219.128 | 225.138 | 233.714 | 237.136 | 253.879 | 242.19 | 255.757 | 229.932 | 243.871 | 227.332 | 244.791 | 197.082 | 270.678 | 191.014 | 202.622 | 240.461 | 194.581 | 309.377 | 167.595 | 177.517 | 304.775 | 156.195 | 46.031 | 49.998 | 52.544 | 53.625 | 51.175 | 48.542 | 36.736 | 38.678 | 37.315 | 35.568 | 40.867 | 40.969 | 44.773 | 40.204 | 33.449 | 36.673 | 26.72 | 26.803 | 24.358 | 29.307 | 26.518 | 25.573 | 26.033 | 30.496 | 30.201 | 29.137 | 25.604 | 30.856 | 27.908 | 27.569 | 27.811 | 37.432 | 34.616 | 33.237 | 34.862 | 34.195 | 23.257 | 23.868 |
Gross Profit Ratio
| 0.53 | 0.25 | 0.603 | 0.558 | 0.663 | 0.514 | 0.64 | 0.61 | 0.629 | 0.361 | 0.607 | 0.526 | 0.676 | 0.453 | 0.525 | 0.605 | 0.529 | 0.54 | 0.48 | 0.363 | 0.19 | 0.449 | 0.401 | 0.422 | 0.54 | 0.38 | 0.528 | 0.496 | 0.724 | 0.373 | 0.69 | 0.607 | 0.683 | 0.694 | 0.732 | 0.741 | 0.743 | 0.608 | 0.572 | 0.587 | 0.283 | 0.173 | 0.33 | 0.424 | 0.419 | 0.161 | 0.118 | 0.153 | 0.157 | 0.086 | 0.203 | 0.201 | 0.351 | 0.146 | 0.487 | 0.533 | 0.727 | 0.58 | 0.559 | 0.437 | 0.773 | 0.705 | 0.777 | 0.702 | 0.728 | 0.698 | 0.729 | 0.751 | 0.784 | 0.7 | 0.796 | 0.761 | 0.776 | 0.708 | 0.737 | 0.71 | 0.75 | 0.737 | 0.709 | 0.713 | 0.744 | 0.697 | 0.68 | 0.657 | 0.694 | 0.679 | 0.681 | 0.674 | 0.726 | 0.757 | 0.711 | 0.73 | 0.71 | 0.674 | 0.708 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 0 | 5.187 | 0 | 1.166 | 0 | 0 | 0 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.962 | -48.81 | 57.595 | -10.858 | 18.607 | -48.174 | 56.247 | -11.024 | 16.839 | -30.408 | 38.614 | -6.06 | 12.263 | -28.942 | 38.864 | -8.379 | 12.898 | -25.241 | 12.847 | -4.459 | 10.21 | -37.177 | 17.358 | -5.932 | 14.53 | -26.25 | 18.463 | -1.477 | 12.402 | -23.764 | 15.675 | -2.443 | 14.433 | -17.99 | 14.873 | -2.808 | 16.07 | -35.968 | 33.613 | 2.778 | 46.603 | -24.482 | 38.597 | 14.625 | 16.722 | -22.159 | 21.633 | -3.469 | 19.488 | -18.512 | 17.409 | -4.514 | 20.179 | -23.463 | 22.975 | -3.029 | 19.52 | -15.542 | 9.208 | 9.213 | 10.349 | 8.226 | 8.146 | 10.791 | 5.189 | 8.691 | 4.695 | 6.886 | 8.798 | 6.232 | 4.222 | 5.397 | 6.646 | 7.215 | 4.638 | 5.12 | 2.856 | 2.399 | 1.945 | 4.161 | 3.905 | 1.622 | 2.843 | 2.463 | 2.144 | 1.71 | 2.138 | 1.311 | 2.486 | 1.704 | 1.866 | 1.084 | 2.23 | 2.021 | 1.184 |
Selling & Marketing Expenses
| 2.656 | -66.05 | 56.633 | 30.449 | 17.936 | 51.562 | 21.064 | 24.384 | 15.752 | 50.265 | 18.132 | 20.16 | 12.757 | 45.131 | 17.263 | 18.943 | 13.341 | 36.373 | 17.332 | 15.845 | 15.168 | 43.101 | 22.817 | 19.819 | 15.137 | 50.041 | 22.698 | 19.886 | 14.245 | 47.739 | 19.732 | 19.8 | 16.622 | 39.578 | 23.307 | 18.923 | 13.97 | 30.294 | 20.646 | 17.571 | 15.065 | 41.244 | 24.383 | 20.574 | 14.579 | 35.623 | 25.951 | 11.196 | 21.922 | 27.706 | 20.169 | 15.011 | 14.009 | 32.699 | 14.289 | 18.339 | 13.051 | 14.587 | 11.531 | 7.195 | 13.326 | 25.824 | 6.65 | 5.396 | 6.902 | 6.402 | 5.213 | 5.294 | 5.363 | 4.413 | 3.517 | 3.573 | 3.974 | 3.323 | 3.195 | 2.867 | 4.654 | 3.126 | 3.256 | 2.69 | 4.08 | 4.116 | 3.826 | 3.033 | 4.596 | 0.96 | 3.801 | 2.764 | 3.858 | 13.747 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.618 | -114.86 | 114.228 | 51.23 | 36.543 | 109.307 | 77.311 | 13.36 | 32.591 | 19.857 | 56.746 | 14.1 | 25.02 | 16.189 | 56.127 | 10.563 | 26.239 | 11.132 | 30.179 | 11.387 | 25.378 | 5.924 | 40.176 | 13.887 | 29.667 | 23.792 | 41.161 | 18.409 | 26.647 | 23.975 | 35.407 | 17.358 | 31.055 | 21.588 | 38.179 | 16.115 | 30.041 | -5.675 | 54.259 | 20.349 | 61.668 | 16.762 | 62.979 | 35.199 | 31.301 | 13.464 | 47.584 | 7.727 | 41.41 | 9.194 | 37.579 | 10.497 | 34.188 | 9.236 | 37.264 | 15.31 | 32.571 | -0.955 | 20.739 | 16.407 | 23.675 | 34.05 | 14.796 | 16.186 | 12.091 | 15.093 | 9.908 | 12.18 | 14.16 | 10.644 | 7.739 | 8.97 | 10.62 | 10.538 | 7.834 | 7.987 | 7.51 | 5.526 | 5.201 | 6.851 | 7.985 | 5.739 | 6.669 | 5.496 | 6.74 | 2.67 | 5.939 | 4.076 | 6.344 | 15.451 | 1.866 | 1.084 | 2.23 | 2.021 | 1.184 |
Other Expenses
| -25.646 | 125.758 | -103.286 | -7.203 | 0.018 | -1.965 | 0.664 | 0.35 | -0.044 | 79.037 | -23.94 | 25.351 | 0.406 | 0.78 | 2.243 | -0.21 | 0.959 | 0.331 | 3.103 | 2.497 | 1.582 | -8.496 | 1.399 | 1.059 | 1.602 | -7.146 | -0.117 | 0.287 | 1.088 | -2.912 | 0.123 | 1.183 | 0.381 | 5.208 | 0.433 | 1.182 | 0.859 | 8.434 | -2.445 | 9.245 | 4.663 | -9.04 | 1.363 | 0.787 | 0.187 | 2.576 | 9.417 | 6.488 | 0.582 | 11.125 | 0.678 | 0.214 | 0.184 | 7.098 | -2.36 | 1.645 | 0.136 | 0.796 | 0.333 | 0.332 | 0.29 | 0.562 | 0.428 | 0.272 | -0.247 | -0.527 | -3.517 | 1.056 | -0.001 | -7.179 | -0.003 | -0.826 | 0.824 | 20.518 | 0.013 | -2.178 | 0.028 | 13.157 | 0.004 | -3.272 | 0.033 | 19.899 | 0.313 | 0.376 | 0.169 | 6.79 | 3.915 | 7.064 | 6.934 | 6.462 | 7.449 | 6.311 | 7.116 | 4.907 | 7.545 |
Operating Expenses
| -9.028 | 10.898 | 10.942 | 58.433 | 36.783 | 111.272 | 42.99 | 49.855 | 32.547 | 98.894 | 32.806 | 39.451 | 25.426 | 95.831 | 34.405 | 34.776 | 27.148 | 68.277 | 33.123 | 32.282 | 27.759 | 180.18 | 42.521 | 44.309 | 33.426 | 87.09 | 37.734 | 43.35 | 28.186 | 76.092 | 40.243 | 40.051 | 32.986 | 79.183 | 42.033 | 40.472 | 40.82 | 126.813 | 66.778 | 76.073 | 74.093 | 136.806 | 76.949 | 79.958 | 43.468 | 109.131 | 59.379 | 54.553 | 50.911 | 84.535 | 89.465 | 19.765 | 88.597 | 112.017 | 52.333 | 83.364 | 40.47 | 34.193 | 23.979 | 19.371 | 26.719 | 36.86 | 17.794 | 18.306 | 14.445 | 17.167 | 12.083 | 14.798 | 16.537 | 12.931 | 9.741 | 10.935 | 12.8 | 12.224 | 9.425 | 9.462 | 9.249 | 7.146 | 6.817 | 8.762 | 10.239 | 8.172 | 9.041 | 7.624 | 9.171 | 4.954 | 8.155 | 6.359 | 9.18 | 17.751 | 4.445 | 3.99 | 4.922 | 3.882 | 3.022 |
Operating Income
| 224.504 | 140.841 | 245.94 | 153.049 | 247.458 | 119.625 | 234.667 | 170.658 | 228.577 | 128.544 | 144.242 | 164.057 | 207.951 | 131.395 | 209.371 | 245.383 | 217.842 | 91.111 | 509.451 | 72.924 | -38.191 | 22.528 | 106.579 | 126.362 | 719.1 | 132.611 | 70.67 | 98.361 | 182.64 | 87.96 | 83.094 | 129.714 | 146.79 | 6.085 | 54.367 | 58.739 | 105.439 | -248.27 | 17.124 | 13.52 | 40.439 | -46.206 | 3.853 | 38.348 | 89.884 | -35.147 | 63.004 | 115.957 | 62.175 | 57.421 | 74.446 | 113.871 | 135.739 | -19.469 | 87.151 | 181.983 | 72.249 | 102.647 | 37.349 | 29.692 | 39.21 | 64.425 | 37.488 | 20.378 | 22.294 | 32.867 | 24.333 | 24.567 | 24.936 | 41.179 | 27.787 | 24.97 | 24.698 | 33.894 | 18.462 | 15.993 | 21.164 | 43.374 | 20.061 | 19.217 | 21.755 | 48.231 | 21.787 | 19.268 | 23.31 | 30.454 | 26.873 | 29.702 | 36.568 | 24.021 | 36.155 | 40.039 | 38.422 | 26.318 | 31.214 |
Operating Income Ratio
| 0.552 | 0.232 | 0.577 | 0.404 | 0.611 | 0.266 | 0.57 | 0.426 | 0.623 | 0.222 | 0.407 | 0.396 | 0.615 | 0.302 | 0.453 | 0.581 | 0.426 | 0.222 | 0.992 | 0.169 | -0.104 | 0.041 | 0.188 | 0.244 | 1.395 | 0.231 | 0.172 | 0.192 | 0.568 | 0.145 | 0.212 | 0.321 | 0.379 | 0.015 | 0.199 | 0.199 | 0.348 | -0.646 | 0.041 | 0.031 | 0.047 | -0.031 | 0.006 | 0.067 | 0.166 | -0.023 | 0.038 | 0.066 | 0.051 | 0.024 | 0.063 | 0.118 | 0.154 | -0.017 | 0.239 | 0.318 | 0.336 | 1.294 | 0.418 | 0.247 | 0.565 | 0.887 | 0.6 | 0.39 | 0.42 | 0.615 | 0.499 | 0.451 | 0.477 | 0.643 | 0.55 | 0.568 | 0.523 | 0.898 | 0.508 | 0.466 | 0.541 | 1.205 | 0.556 | 0.527 | 0.531 | 1.113 | 0.508 | 0.495 | 0.524 | 0.741 | 0.664 | 0.72 | 0.709 | 0.525 | 0.773 | 0.838 | 0.798 | 0.762 | 0.926 |
Total Other Income Expenses Net
| 0.247 | 9.653 | -44.862 | 0.273 | 0.018 | 5.567 | 0.664 | 0.35 | -0.563 | -14.826 | 8.612 | -2.63 | 0.363 | 0.78 | 2.243 | -0.21 | 0.959 | -12.699 | 3.103 | 2.497 | 1.582 | -8.496 | 1.399 | 1.059 | 1.602 | -7.146 | -0.117 | 0.287 | 1.088 | -2.912 | 0.123 | 1.183 | 0.381 | 4.965 | 0.433 | 1.182 | 0.859 | 8.406 | -2.453 | 9.245 | 4.663 | -9.507 | 1.363 | 0.787 | 0.187 | 2.527 | 9.4 | -72.397 | -77.347 | -60.109 | -75.873 | 0.096 | 0.184 | 7.046 | -2.36 | 1.645 | 0.136 | 0.321 | 0.333 | 0.332 | 0.29 | 0.562 | 0.428 | 0.004 | -0.247 | -0.527 | -3.517 | -0.218 | -0.001 | 0 | -0.003 | -0.002 | 0 | 0 | -0.019 | -0.049 | -0.004 | -0.103 | -0.026 | -0.002 | -0.096 | -0.001 | 0 | 0 | 0 | 0 | -3.144 | -0.009 | 0 | -0.03 | 0 | -0.661 | 0 | 0 | -0.015 |
Income Before Tax
| 224.751 | 150.494 | 201.079 | 125.106 | 247.476 | 90.064 | 235.331 | 171.008 | 228.014 | 140.277 | 152.854 | 161.427 | 208.313 | 132.175 | 211.614 | 245.173 | 218.801 | 91.442 | 512.554 | 75.421 | -36.609 | 14.032 | 107.978 | 127.421 | 720.702 | 125.465 | 70.553 | 98.648 | 183.728 | 85.048 | 83.218 | 130.897 | 147.172 | 11.05 | 54.8 | 59.921 | 106.298 | -239.865 | 14.671 | 22.766 | 45.103 | -55.713 | 5.216 | 39.135 | 90.072 | -32.62 | 72.404 | 122.443 | 62.757 | 66.239 | 75.123 | 113.966 | 135.923 | -12.422 | 84.791 | 183.628 | 72.385 | 102.968 | 37.682 | 30.024 | 39.5 | 64.988 | 37.916 | 20.383 | 22.047 | 32.34 | 20.817 | 24.349 | 24.935 | 41.179 | 27.784 | 24.968 | 24.698 | 33.894 | 18.443 | 15.944 | 21.161 | 43.27 | 20.035 | 19.215 | 21.659 | 48.23 | 21.787 | 19.268 | 23.31 | 30.454 | 23.729 | 29.693 | 36.568 | 23.991 | 36.155 | 39.378 | 38.422 | 26.318 | 31.199 |
Income Before Tax Ratio
| 0.553 | 0.248 | 0.472 | 0.33 | 0.611 | 0.2 | 0.572 | 0.427 | 0.621 | 0.242 | 0.431 | 0.39 | 0.616 | 0.304 | 0.458 | 0.58 | 0.428 | 0.223 | 0.998 | 0.175 | -0.099 | 0.026 | 0.191 | 0.246 | 1.398 | 0.219 | 0.171 | 0.192 | 0.571 | 0.14 | 0.212 | 0.324 | 0.38 | 0.026 | 0.2 | 0.203 | 0.351 | -0.624 | 0.035 | 0.053 | 0.053 | -0.038 | 0.007 | 0.068 | 0.166 | -0.022 | 0.043 | 0.069 | 0.051 | 0.028 | 0.063 | 0.118 | 0.154 | -0.011 | 0.233 | 0.321 | 0.337 | 1.298 | 0.422 | 0.25 | 0.569 | 0.895 | 0.607 | 0.39 | 0.415 | 0.605 | 0.427 | 0.447 | 0.477 | 0.643 | 0.55 | 0.568 | 0.523 | 0.898 | 0.507 | 0.465 | 0.541 | 1.202 | 0.555 | 0.527 | 0.529 | 1.113 | 0.508 | 0.495 | 0.524 | 0.741 | 0.586 | 0.72 | 0.709 | 0.525 | 0.773 | 0.824 | 0.798 | 0.762 | 0.925 |
Income Tax Expense
| 29.798 | 19.465 | 33.609 | 21.217 | 35.582 | 20.108 | 32.568 | 24.334 | 30.873 | 19.765 | 17.19 | 19.431 | 28.894 | 18.324 | 28.639 | 29.681 | 30.875 | 8.218 | 68.713 | 3.798 | 0.871 | 1.389 | 2.774 | 35.56 | 65.95 | 8.85 | 18.242 | 17.629 | 28.315 | 23.937 | 19.934 | 29.133 | 17.201 | -4.051 | 13.226 | 11.896 | 20.372 | 8.665 | 12.679 | 22.838 | 16.807 | 12.699 | 16.203 | 13.235 | 15.728 | 2.916 | 19.283 | 27.915 | 14.431 | 12.419 | 3.691 | 38.126 | 40.584 | -8.619 | 42.278 | 38.767 | 18.168 | 1.209 | 3.146 | 3.105 | 2.86 | 8.919 | 2.759 | -5.892 | 3.6 | 4.71 | 3.233 | 3.282 | 3.565 | 6.593 | 4.15 | 4.159 | 3.744 | 6.874 | 2.792 | 2.215 | 3.184 | 8.011 | 3.005 | 2.849 | 3.249 | 8.693 | 3.268 | 2.597 | 3.496 | 5.895 | 3.607 | 4.455 | 5.485 | 4.698 | 5.535 | 5.654 | 5.763 | -12.652 | -12.717 |
Net Income
| 195.833 | 131.813 | 213.186 | 139.971 | 213.264 | 110.666 | 203.917 | 148.053 | 198.033 | 122.652 | 136.356 | 142.516 | 180.277 | 115.688 | 183.581 | 213.615 | 188.854 | 84.635 | 444.067 | 70.814 | -35.262 | 22.28 | 106.809 | 91.737 | 656.874 | 130.548 | 53.327 | 83.907 | 156.349 | 73.479 | 63.869 | 102.237 | 128.127 | 25.292 | 52.014 | 49.874 | 94.978 | -182.943 | 18.378 | 31.672 | 37.244 | -64.844 | 9.933 | 55.233 | 73.113 | -27.661 | 62.124 | 100.771 | 56.577 | 56.084 | 77.997 | 81.377 | 101.471 | 16.648 | 48.112 | 118.272 | 60.308 | 108.976 | 37.953 | 29.744 | 37.152 | 61.371 | 35.531 | 26.791 | 18.989 | 28.97 | 17.805 | 20.702 | 21.019 | 33.515 | 24.181 | 20.572 | 21.214 | 27.014 | 15.823 | 14.078 | 18.043 | 35.267 | 17.03 | 16.366 | 18.41 | 39.538 | 18.519 | 16.67 | 19.813 | 24.559 | 20.121 | 25.238 | 31.082 | 19.293 | 30.62 | 33.724 | 32.658 | 38.969 | 43.915 |
Net Income Ratio
| 0.482 | 0.217 | 0.501 | 0.369 | 0.526 | 0.246 | 0.496 | 0.37 | 0.539 | 0.212 | 0.385 | 0.344 | 0.533 | 0.266 | 0.398 | 0.505 | 0.369 | 0.207 | 0.864 | 0.164 | -0.096 | 0.041 | 0.189 | 0.177 | 1.274 | 0.228 | 0.13 | 0.164 | 0.486 | 0.121 | 0.163 | 0.253 | 0.331 | 0.061 | 0.19 | 0.169 | 0.313 | -0.476 | 0.044 | 0.073 | 0.044 | -0.044 | 0.014 | 0.096 | 0.135 | -0.018 | 0.037 | 0.057 | 0.046 | 0.024 | 0.066 | 0.084 | 0.115 | 0.014 | 0.132 | 0.207 | 0.281 | 1.374 | 0.425 | 0.247 | 0.536 | 0.845 | 0.569 | 0.512 | 0.357 | 0.542 | 0.365 | 0.38 | 0.402 | 0.524 | 0.478 | 0.468 | 0.449 | 0.716 | 0.435 | 0.41 | 0.461 | 0.98 | 0.472 | 0.449 | 0.449 | 0.913 | 0.432 | 0.428 | 0.446 | 0.597 | 0.497 | 0.612 | 0.603 | 0.422 | 0.655 | 0.706 | 0.678 | 1.129 | 1.303 |
EPS
| 0.12 | 0.082 | 0.13 | 0.087 | 0.17 | 0.089 | 0.16 | 0.12 | 0.16 | 0.099 | 0.12 | 0.13 | 0.16 | 0.1 | 0.17 | 0.19 | 0.15 | 0.074 | 0.35 | 0.06 | -0.027 | 0.02 | 0.082 | 0.081 | 0.53 | 0.12 | 0.043 | 0.076 | 0.17 | 0.065 | 0.07 | 0.089 | 0.1 | 0.025 | 0.042 | 0.043 | 0.074 | -0.15 | 0.014 | 0.025 | 0.027 | -0.048 | 0.007 | 0.05 | 0.061 | -0.023 | 0.047 | 0.092 | 0.047 | 0.048 | 0.061 | 0.071 | 0.12 | 0.015 | 0.061 | 0.11 | 0.049 | 0.099 | 0.031 | 0.028 | 0.031 | 0.051 | 0.027 | 0.028 | 0.018 | 0.032 | 0.018 | 0.024 | 0.022 | 0.034 | 0.022 | 0.024 | 0.022 | 0.031 | 0.018 | 0.015 | 0.018 | 0.039 | 0.013 | 0.018 | 0.014 | 0.043 | 0.014 | 0.018 | 0.015 | 0.027 | 0.016 | 0.028 | 0.024 | 0.021 | 0.034 | 0.037 | 0.025 | 0.043 | 0.048 |
EPS Diluted
| 0.12 | 0.082 | 0.13 | 0.087 | 0.17 | 0.089 | 0.16 | 0.12 | 0.16 | 0.099 | 0.12 | 0.13 | 0.16 | 0.1 | 0.17 | 0.19 | 0.15 | 0.074 | 0.35 | 0.06 | -0.027 | 0.02 | 0.082 | 0.081 | 0.53 | 0.12 | 0.043 | 0.076 | 0.17 | 0.065 | 0.07 | 0.089 | 0.1 | 0.025 | 0.042 | 0.043 | 0.074 | -0.15 | 0.014 | 0.025 | 0.027 | -0.048 | 0.007 | 0.05 | 0.061 | -0.023 | 0.047 | 0.092 | 0.047 | 0.048 | 0.061 | 0.071 | 0.12 | 0.015 | 0.061 | 0.11 | 0.049 | 0.099 | 0.031 | 0.028 | 0.031 | 0.051 | 0.027 | 0.028 | 0.014 | 0.032 | 0.018 | 0.024 | 0.022 | 0.034 | 0.022 | 0.024 | 0.022 | 0.031 | 0.018 | 0.015 | 0.018 | 0.039 | 0.013 | 0.018 | 0.014 | 0.043 | 0.014 | 0.018 | 0.015 | 0.027 | 0.016 | 0.028 | 0.024 | 0.021 | 0.034 | 0.037 | 0.025 | 0.043 | 0.048 |
EBITDA
| 249.507 | 177.746 | 273.265 | 231.583 | 311.128 | 201.946 | 308.508 | 237.476 | 259.612 | 225.338 | 233.046 | 211.685 | 282.603 | 163.602 | 308.812 | 293.831 | 341.561 | 147.114 | 642.432 | 133.504 | 32.279 | 71.223 | 175.496 | 188.593 | 848.044 | 148.132 | 241.961 | 206.78 | 200.386 | 108.737 | 230.603 | 242.242 | 251.948 | 116.915 | 187.2 | 126.465 | 184.317 | 119.593 | 170.358 | 196.201 | 168.097 | 184.11 | 183.236 | 154.644 | 183.864 | 166.575 | 137.703 | 278.538 | 140.104 | 146.033 | 150.996 | 175.694 | 235.805 | 118.345 | 125.184 | 246.438 | 123.945 | 160.467 | 26.02 | 33.797 | 26.905 | 14.315 | 30.748 | 23.217 | 24.234 | 34.285 | 23.485 | 27.15 | 24.432 | 29.565 | 33.189 | 22.514 | 23.874 | 46.584 | 25.345 | 23.117 | 28.295 | 27.33 | 27.515 | 17.271 | 37.835 | 64.179 | 32.084 | 32.484 | 33.534 | 34.104 | 30.707 | 33.042 | 40.719 | 16.865 | 11.136 | 48.527 | 29.273 | 19.375 | 20.846 |
EBITDA Ratio
| 0.613 | 0.293 | 0.642 | 0.611 | 0.768 | 0.449 | 0.75 | 0.593 | 0.707 | 0.389 | 0.658 | 0.511 | 0.836 | 0.376 | 0.669 | 0.695 | 0.668 | 0.359 | 1.251 | 0.31 | 0.088 | 0.13 | 0.31 | 0.365 | 1.645 | 0.258 | 0.588 | 0.403 | 0.623 | 0.179 | 0.588 | 0.599 | 0.651 | 0.28 | 0.685 | 0.428 | 0.608 | 0.311 | 0.411 | 0.454 | 0.197 | 0.125 | 0.263 | 0.269 | 0.339 | 0.11 | 0.082 | 0.158 | 0.115 | 0.062 | 0.127 | 0.182 | 0.268 | 0.103 | 0.343 | 0.431 | 0.577 | 2.023 | 0.291 | 0.281 | 0.388 | 0.197 | 0.492 | 0.444 | 0.456 | 0.642 | 0.482 | 0.499 | 0.468 | 0.462 | 0.657 | 0.512 | 0.505 | 1.234 | 0.697 | 0.674 | 0.724 | 0.759 | 0.763 | 0.473 | 0.924 | 1.482 | 0.748 | 0.834 | 0.754 | 0.829 | 0.759 | 0.801 | 0.79 | 0.369 | 0.238 | 1.016 | 0.608 | 0.561 | 0.618 |