Guangxi Wuzhou Communications Co., Ltd.

SSE:600368.SS

4.49 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 611.119455.618827.035786.256889.345719.655867.55454.443950.06936.756760.572260.648608.51548.933532.09294.396662.61497.244650.357433.62579.12610.477457.447477.744423.395839.886389.272547.794776.754548.87477.45335.603799.178550.849318.4091,400.015289.819669.647214.853761.1591,063.519380.836752.6671,085.4661,145.3571,253.762864.6771,136.9351,792.464682.105504.173511.209621.936676.77824.485369.959304.983743.3551,046.329687.779564.116542.309537.549743.821762.985499.048638.726633.03702.935182.753355.459634.071601.653545.393609.402640.73696.018694.335667.031699.981705.896676.356656.947626.122587.456525.681518.316494.755498.607428.102392.622428.247392.929274.025820.075756.324295.394
Short Term Investments 1,953.1691,904.951-649.1980-680.6650-700.391-707.42-675.808-680.481-684.9991,316.411,394.143-706.583-702.854-712.349-715.524-723.501-727.493-735.88-744.74-755.483-707.756-712.83-721.74300000-775.04-679.804-656.832-649.926-670.094-696.99-738.812-724.3683.53.53.773.773.53.54.54.54.5000000000000000000000000000000000000024.93953.11953.44654.15314.49339.12839.6070051.9739.9139.9210
Cash and Short Term Investments 611.119455.618827.035786.256889.345719.655867.55454.443950.06936.756760.572260.648608.51548.933532.09294.396662.61497.244650.357433.62579.12610.477457.447477.744423.395839.886389.272547.794776.754548.87477.45335.603799.178550.849318.4091,400.015289.819669.647218.353764.6591,067.29384.606756.1671,088.9661,149.8571,258.262869.1771,136.9351,792.464682.105504.173511.209621.936676.77824.485369.959304.983743.3551,046.329687.779564.116542.309537.549743.821762.985499.048638.726633.03702.935182.753355.459634.071601.653545.393609.402640.73696.018694.335667.031699.981705.896676.356656.947626.122612.395578.801571.762548.908513.1467.23432.229428.247392.929325.998829.988766.245295.394
Net Receivables 223.589271.661314.31205.364326.104204.374172.434179.515152.995188.345570.911,409.811,331.0651,323.2481,463.6361,908.5291,949.5031,887.5731,439.052202.8499.017176.471188.535207.038219.761227.221595.98142.139134.231618.519806.086130.18144.2851,056.761,126.789136.081141.854170.547301.467317.0641,478.62382.4021,750.903451.206518.798526.051478.218705.4320281.628000884.783258.021000000000000000000000000000000000000000000
Inventory 141.167130.032544.183535.009534.549523.79498.363420.302356.151304.319301.255271.947283.736278.723317.264322.234282.355339.208968.5861,978.341,992.5281,975.6722,031.7422,012.4452,060.9022,058.4782,069.5612,069.462,050.6392,026.5382,183.3542,312.1092,316.7072,302.0312,251.0272,209.3972,187.0372,111.5142,126.5422,100.892,089.8182,089.1942,203.2352,107.6081,951.7911,910.9262,491.7391,991.2061,490.6431,436.5991,043.907728.653718.506750.614546.169512.628677.136644.934603.884553.589500.961431.532340.772297.81291.985285.08386.21785.37785.21285.21284.41384.20282.65682.56320.36920.36420.31419.50716.47414.99214.99215.08214.47314.34114.63114.11614.05614.05614.05614.05614.05614.05614.05614.05611.31110.90
Other Current Assets 94.894359.93495.232184.4384.26890.657162.151155.937125.09180.946365.7431,276.4511,233.2811,229.1341,362.5311,797.5251,795.0851,780.6141,318.56788.637120.557134.213154.509151.845141.208415.502134.761486.293516.503557.965203.946773.36800.952973.6911,241.3931,063.251,352.3631,663.689998.7941,109.2540.1551,613.8313.2381,685.4122,169.7432,327.3723,196.4121,806.7082,150.2741,540.557943.951,471.7771,026.475741.932738.697659.347582.157620.51495.76433.409438.257490.443441.944428.444425.417376.797382.983319.856205.841157.50799.65792.016147.095162.361100.23170.08746.8525.7189.4711.89711.9682.5067.4665.7985.0321.8184.9112.5672.8831.4283.6072.15413.414419.791.72618.06520.212
Total Current Assets 1,070.77945.5831,780.761,738.3471,834.2651,567.8851,700.4991,232.3321,584.2971,537.9331,998.4811,974.1782,257.6432,185.2072,353.5242,569.2142,932.8092,760.2033,089.1692,734.7082,791.2222,891.7742,882.452,849.0722,845.2663,541.1623,189.5753,262.6953,468.0183,285.9513,670.8363,551.2524,044.9493,942.4193,810.8284,802.2364,013.9144,695.3973,645.1564,291.8684,635.8844,087.6324,713.5444,881.9865,790.195,496.566,557.3286,003.7495,433.3823,659.2612,929.7312,711.6382,366.9172,169.3172,367.3721,541.9351,564.2762,008.7992,145.9731,674.7771,503.3331,464.2841,320.2651,470.0741,480.3871,160.9281,107.9251,038.263993.989425.473539.528810.289831.404790.317730.002731.181763.184719.559692.976726.87732.856693.945678.886646.262632.059594.735590.729565.531530.039482.714449.892444.457420.4759.845843.025795.21315.606
Non-Current Assets:
Property, Plant & Equipment, Net 4,999.3155,031.1745,143.4444,940.4425,012.1035,105.3655,163.3815,235.0155,301.9085,376.5884,858.0884,920.5374,982.9115,050.7735,118.275,196.425,278.9635,361.6615,486.5135,560.8025,629.3365,679.7075,596.6495,695.8975,755.9175,822.4566,237.396,292.4146,350.0836,403.3376,427.0386,477.6646,529.2366,589.5446,634.916,651.356,703.8986,770.877,188.577,254.4997,370.1247,423.4517,748.9657,806.3777,453.3237,489.6287,510.377,554.9957,600.5087,621.6527,629.8417,666.4427,709.9387,746.1887,730.2327,756.6727,815.6177,763.432,307.2172,280.5572,099.0011,847.61,573.1641,424.5811,279.1951,120.5621,030.9881,020.374989.202985.776923.065920.506887.878860.925857.829818.115825.042832.328840.243847.916856.46864.597875.543887.48898.632910.457921.349939.671951.178963.467978.352988.466997.961588.131601.694613.228625.44
Goodwill 1.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1248.8338.8338.8338.8338.8338.8338.8338.8338.8331.1241.1241.124456.758456.758456.758456.758402.739402.7391.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1241.1240000000000000000000000000000000
Intangible Assets 57.17457.92857.56758.05958.85259.64632.79433.39533.99534.62634.35734.97235.58636.20836.7336.41137.00537.60938.09736.30836.90137.57372.611172.841174.437175.909177.595179.721181.075182.361181.031159.403160.37161.575123.0453.30853.72854.315609.309615.095638.022628.21640.8642.60253.32753.30752.14251.64751.48451.79350.86550.40250.56850.58649.6949.97949.47549.75949.71649.99149.75750.01950.20450.46550.72450.98456.02956.31156.5942.051000031.0850000000000000000000000
Goodwill and Intangible Assets 58.29859.05258.69159.18359.97660.7733.91834.51935.11935.7535.48136.09636.7137.33237.85437.53538.12938.73339.22137.43238.02638.69773.735173.965175.561177.033186.428188.554189.908191.195189.865168.236169.203170.409131.87354.43254.85255.4391,066.0671,071.8531,094.781,084.9691,043.5391,045.34154.45154.43153.26652.77152.60852.91751.98951.52651.69251.7150.81451.10350.59950.88350.8451.11550.88151.14351.32851.58951.84952.10956.02956.31156.5942.051000031.0850000000000000000000000
Long Term Investments 002,515.7182,473.8032,467.3162,552.2572,578.7332,544.7852,617.8042,572.4122,536.874002,071.6782,044.7152,028.3512,059.4742,051.9212,077.9112,056.0772,060.8752,074.9612,271.1132,228.9022,139.265727.476738.5751.581758.708765.714780.04703.359680.387673.481703.481765.929807.203791.887344.405344.405443.972543.972535.451521.697266.8236.8200.78205.280.980.4800000000000000000000000000000000000000000000000
Tax Assets 43.74943.76643.61143.67841.85843.71341.53341.66443.61743.94147.63345.21446.33946.57343.00643.81844.58543.23151.30144.81444.04243.49245.01836.26238.08537.95933.43833.73334.28334.57333.51931.81539.75934.50615.45415.815.916.82618.33818.13917.15818.49643.04625.06512.79913.19716.76716.47311.9411.7768.5888.65612.7859.8343.7823.3373.3591.9640.4640.4640.4390.4390.0680.0680.0680.0680.1410.1410.1410.1410.3270.3270.3070.30700000000000000000000000
Other Non-Current Assets 3,584.5353,535.51349.69879.59651.684132.546109.261157.03197.514237.736259.6292,256.1522,313.456229.462228.543229.753226.136221.097225.301219.829216.321213.493215.989166.708144.393296.55114.88713.94613.10912.38511.03810.0789.0978.2836.8675.9925.2074.615808.337857.018801.021795.375755.257737.573741.259644.278106.23698.173100.58194.63616.58315.66715.916.34411.26811.54711.97712.282672.866653.708646.889634.465610.271554.971538.88536.342523.2523.2473.2473.2313.210109.693969695.98296761900000000000000000.097
Total Non-Current Assets 8,685.8988,669.5057,811.1627,596.7017,632.9387,894.657,926.8278,013.0138,195.9638,266.4277,737.7057,257.9987,379.4167,435.8187,472.3897,535.8777,647.2877,716.6447,880.2467,918.9537,988.5998,050.358,202.5048,301.7348,253.227,061.4767,210.6437,280.2287,346.0917,407.2037,441.57,391.1517,427.6817,476.2237,492.5867,493.5047,587.067,639.6379,425.7169,545.9149,727.0559,866.26210,126.25910,136.0538,528.6338,438.3347,887.4197,927.6917,766.6177,781.467,7077,742.297,790.3157,824.0767,796.0967,822.6577,881.5527,828.5593,031.3872,985.8432,797.2092,533.6472,234.8312,031.2091,869.9911,709.081,610.3591,600.0261,519.1371,461.1691,236.592930.834898.185870.925984.914914.115921.024928.328916.243866.916856.46864.597875.543887.48898.632910.457921.349939.671951.178963.467978.352988.466997.961588.131601.694613.228625.537
Total Assets 9,756.6679,615.0889,591.9219,335.0489,467.2039,462.5359,627.3259,245.3459,780.269,804.369,736.1869,232.1769,637.0589,621.0259,825.91310,105.09110,580.09610,476.84710,969.41510,653.66110,779.82110,942.12411,084.95411,150.80611,098.48610,602.63810,400.21810,542.92310,814.10910,693.15411,112.33610,942.40311,472.63111,418.64211,303.41412,295.73911,600.97412,335.03413,070.87313,837.78214,362.93913,953.89414,839.80315,018.03914,318.82313,934.89314,444.74713,931.4413,199.99911,440.72110,636.73110,453.92810,157.2319,993.39310,163.4699,364.5929,445.8289,837.3585,177.364,660.6194,300.5433,997.933,555.0963,501.2843,350.3782,870.0082,718.2842,638.2892,513.1261,886.6421,776.121,741.1231,729.5881,661.2421,714.9171,645.2961,684.2071,647.8871,609.221,593.7861,589.3161,558.5421,554.431,533.7421,530.6911,505.1931,512.0781,505.2021,481.2171,446.1821,428.2451,432.9231,418.3611,347.9761,444.7181,408.438941.144
Liabilities & Equity:
Current Liabilities:
Account Payables 56.55681.29928.5343.80544.81253.36135.2934.7337.23555.57238.76152.85944.76956.06159.61346.15746.61950.705150.887149.736180.187222.759121.529147.775140.116152.268133.791132.336132.41147.769112.474120.998138.279153.81352.43920.75122.82824.24652.89853.56673.37688.684116.716446.712860.097782.931,273.0681,007.171892.873740.565395.039417.139446.621436.66404.459390.2443.663888.70840.70749.76227.97742.80411.9494.3596.8955.55519.2525.61215.0041.16913.9251.82314.1770.67210.1690.57611.3480.630.5562.5764.3832.7930.7220.5935.6531.0860.8230.9191.8850.844-2.3853.61612.5780.630.4590.9025.789
Short Term Debt 110110130724.1569.784890.712559.449229.99816.1971,061.152926.767831.653833.97993.7781,111.1544301,211.6831,023.7181,123.6231,177.036832.414845.565819.314941.3141,483.9871,872.261,722.9091,974.9091,343.3881,321.66825.4483281,328.9621,328.9622,152.3233,874.5963,925.7471,450847.53,765.2192,347.52,072.52,331.052,415.551,523.551,438.551,314.8781,257.8361,440.4191,148.457870770810370489.45789.45649.45639.4530002014014014016013513523510050000000000000000000000000000
Tax Payables 38.93631.55745.16325.53245.35924.83148.21134.77744.74760.33351.36155.55885.05968.2151.45456.53854.45748.59370.82832.60933.30944.77749.71792.12383.32554.31531.6842.12468.31459.98948.29147.40348.53439.87730.50526.03634.12532.435-20.112-10.589-12.608-13.836-27.319-40.831-9.799-0.845.45711.292-13.6567.49890.567118.42164.94292.7846.22365.995-5.712-23.768-34.981-31.627-21.12-12.9613.2121.3346.7893.1721.7094.8115.9656.0693.9888.28810.4129.1372.377-1.3233.4677.332-1.1270.3024.3345.4783.1023.1683.8294.6191.0142.9645.1154.0665.935.037.278-17.9298.0476.7916.596
Deferred Revenue 00024.789171.39817.432236.828186.72111.1959.6616.51900195.681151.956177.626187.381210.786300.457338.151260.769179.084189.323253.487322.829221.856162.061169.032198.552208.301173.965165.358171.849177.508237.765300.258325.318371.0391,015.03994.0271,000.488838.4181,028.748615.474375.192446.124471.238318.932576.679489.163339.497347.608344.48339.892311.175313.771235.239222.889240.0240147.983296.559326.091284.498222.567228.097202.907105.94288.806104.363000000000000000000000000000
Other Current Liabilities 514.821874.006842.748154.962121.193174.346318.44437.392477.046404.893347.93114.366143.56-238.906-23.7281,104.21-38.063-28.566-54.283317.918-21.466150.8386.468366.323474.184342.34189.724135.269171.914182.784342.382803.494171.562170.18872.37331.5644.8153,669.1094,248.61138.137287.415499.545327.394470.353940.136782.575357.677672.765900.569664.571416.627615.629439.709851.965807.455761.8921,037.8661,019.1261,013.667948.729622.197571.962332.229290.183219.059226.554201.275101.27582.988100.4916460.3933.0754.36982.32746.64957.22745.71877.84275.98946.68734.7774.64172.53536.23434.32669.58480.83778.97477.1138.90969.10777.05977.631168.529190.512146.224
Total Current Liabilities 720.3131,096.8611,046.442948.4952.5461,143.2511,198.218923.6111,386.4211,581.9491,381.3391,054.4651,107.3571,266.451,350.4481,814.531,462.0761,305.2361,591.5121,677.2981,285.2141,439.9231,377.0281,547.5342,181.6122,421.1822,240.1652,453.6691,716.0251,712.2021,328.5961,299.8951,687.3371,692.8392,545.4024,252.9434,352.8335,175.795,128.8964,940.363,696.1713,485.313,776.5893,907.2593,313.9843,003.2163,422.3192,949.0653,220.2052,561.0911,772.2331,921.1881,861.2721,751.4051,747.5872,007.5372,125.2672,523.5161,319.393966.864649.054741.804487.39435.877392.743370.281357.235346.698203.957157.7381.91370.50157.66414.17894.87345.90272.04153.67977.27178.86855.40443.0478.46576.29645.71640.03171.4284.72185.97482.02142.45477.75396.91559.188177.035153.928158.609
Non-Current Liabilities:
Long Term Debt 1,5991,2741,3831,910.3091,511.42,063.2872,277.3951,7652,522.8712,547.482,806.0752,763.4993,044.283,047.4562,561.0313,269.1924,140.6814,384.7453,8463,8464,2984,301.0624,4954,4953,7423,6423,7053,761.3534,6975,669.0655,419.65,319.65,442.65,506.64,389.83,739.82,998.952,798.953,177.055,436.2715,924.9455,774.1856,056.576,097.3057,508.9136,160.256,192.256,2146,661.9134,208.9254,274.1954,019.9653,815.1353,824.933,9892,9502,9673,0021,015890830580575578.072813.495437.674584.171532.297540251.219251.219251.219251.219251.219256.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219273.219273.219273.219
Deferred Revenue Non-Current 28.65929.88831.23332.57728.92230.26731.61132.95634.54135.64637.2338.33539.9241.03742.56843.70345.31842.83649.26349.51950.41444.24530.79831.15536.57436.93139.11144.81746.06546.45155.08755.39856.57156.88263.90564.29164.68765.06393.59993.93493.91494.49700001,375.7200000001,545.5461,567.8461,597.3111,610.114251.219251.469251.219251.21900000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000-32.577536.711-30.2670599.210-00000711.225708.161759.548753.68821.998857.437904.359889.504933.66413.51112.15212.26712.43412.53212.6312.72812.82612.92413.02213.1213.218-2,652.519-1,915.885-1,519.231182.961182.961182.961182.96100001.59400000000.2270.2270.2270.2270.2350.2350.2350.23500000000000000000000000000000000000
Other Non-Current Liabilities 426.894427.491475.4280.5450.54530.8120-591.9797.23142.877038.335041.0378.286-699.874-751.261-745.459-813.711-842.546-889.468-871.551-927.059912.319938.4957.262987.126989.188934.26801,013.3051,034.9471,088.5241,094.5941,093.4161,087.2811,083.0651,279.7191,317.607292.3771,280.9881,276.9551,440.5831,434.92767.3641,418.21-1,311.6091,445.74264.7621,480.9121,485.9271,482.8311,490.5891,522.16234.40934.79534.94635.24727.4222.49522.92723.125273.748271.94271.94271.94277.104277.104277.1047776.5500000000000000000000000.312
Total Non-Current Liabilities 2,054.5531,731.3791,889.661,910.8532,077.5782,063.8322,309.0072,404.3972,564.6442,590.3572,843.3052,801.8333,084.1993,088.4933,323.113,321.1814,194.2854,435.8024,725.5474,767.8475,267.6655,246.6415,466.0675,451.9854,729.1264,648.464,743.6724,725.1845,689.9635,728.2446,500.8186,422.876,600.7176,671.1965,560.3394,891.3724,146.7024,143.7324,771.2175,728.6487,482.8087,328.5977,497.1537,532.2327,576.2777,578.467,633.6747,659.7426,726.6755,689.8375,760.1225,502.7965,305.7245,347.0925,569.1834,552.8684,599.4844,647.5881,293.8741,164.1981,104.381854.579848.748850.0121,085.435709.614861.275809.401817.104258.219258.219258.219257.719256.219256.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219251.219273.219273.219273.531
Total Liabilities 2,774.8662,828.2412,936.1022,859.2533,030.1243,207.0833,507.2253,328.0083,951.0644,172.3064,224.6453,856.2984,191.5574,354.9434,673.5585,135.7115,656.3615,741.0386,317.0596,445.1466,552.8786,686.5646,843.0956,999.5196,910.7387,069.6426,983.8377,178.8537,405.9887,440.4467,829.4147,722.7658,288.0538,364.0358,105.7419,144.3168,499.5359,319.5219,900.11310,669.00811,178.97910,813.90711,273.74211,439.4910,890.26110,581.67611,055.99410,608.8079,946.888,250.9287,532.3557,423.9847,166.9977,098.4977,316.776,560.4066,724.7517,171.1042,613.2672,131.0621,753.4351,596.3831,336.1381,285.8881,478.1781,079.8951,218.5091,156.0981,021.061415.948340.132328.719315.383270.397351.091297.121323.26304.898328.49330.086306.623294.259329.684327.515296.935291.25322.639335.94337.193333.24293.672328.971348.133310.407450.254427.147432.14
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,609.6541,609.6541,609.6541,609.6541,238.1951,238.1951,238.1951,238.1951,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.6321,125.632833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802833.802555.868555.868555.868555.868555.868555.868555.868555.868555.868555.868555.868555.404477.568471.226442442442442442442442442442442442442442442442442442442442442442442442442442442442442442442362
Retained Earnings 4,307.6784,111.8454,024.7963,811.614,175.5853,962.3223,896.9093,692.9923,716.0353,518.0023,395.393,259.0343,328.1363,147.8593,032.1712,848.592,804.9452,616.0912,588.2912,144.2242,163.462,193.6632,231.7932,124.9832,161.5691,504.6951,428.0781,374.7511,707.7451,551.3961,517.8411,453.9731,418.441,290.3141,284.3691,232.3551,182.4811,087.5031,257.0571,238.6771,222.8931,185.6491,270.6511,260.7191,222.9961,149.8831,198.5671,136.4431,060.6861,004.109937.967859.97953.691852.221861.373813.262756.135695.827616.243578.29593.058555.862504.475502.206473.807456.426436.473418.668428.906407.887384.204360.022370.391348.869329.351313.528325.944307.927285.721268.691287.685269.275243.919225.399252.929233.115223.762203.585178.347147.264186.168155.547121.82389.16565.74661.66942.883
Accumulated Other Comprehensive Income/Loss 000644.0271,103.994644.0271,058.741598.7741,058.741598.7741,058.702598.7351,058.702598.7351,058.702598.7351,058.702000-0-0-00-0000000000000016.29916.30515.678019.09516.59700000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,148.7591,148.7591,103.9941,103.9940459.9670459.9670459.96701,058.7020459.9670459.96701,058.7021,001.8671,001.8671,001.8671,001.867941.458941.458941.458941.458887.527887.527887.527459.967869.348869.348869.348869.348940.577940.577940.577940.577954.378954.385953.757938.081,027.6081,025.111,008.5131,008.513987.49987.49987.49987.49965.952965.9521,104.9181,136.5151,079.1181,079.1181,079.1181,079.1181,049.7271,049.7271,049.7271,049.7271,033.8731,032.669794.614782.338583.397583.397583.397583.397573.565573.565573.565573.565566.07566.07566.07566.07553.009553.009553.009553.009538.827538.827538.827538.827523.677523.677523.677563.457506.404506.404506.404507.376486.719521.899104.12
Total Shareholders Equity 7,066.0916,870.2586,738.4446,525.2586,517.7756,304.5116,193.8455,989.9285,900.4085,702.3755,579.7235,443.3685,512.475,332.1935,216.5055,032.9244,989.2794,800.4254,715.794,271.7244,290.964,321.1634,298.8834,192.0744,228.6593,571.7863,441.2383,387.913,429.0743,272.7253,220.9913,157.1223,121.592,993.4633,058.7483,006.7342,956.862,861.8823,045.2373,026.8633,010.4522,957.533,132.0613,119.6313,065.3112,992.1973,019.8582,957.7342,881.9782,825.4012,737.722,659.7232,614.4772,513.0072,496.3592,448.2472,391.1212,330.8132,221.8372,183.8842,198.6532,161.4572,094.2152,090.2791,745.9891,704.0291,461.871,444.0651,454.3031,433.2841,399.7691,375.5881,385.9561,364.4341,337.4211,321.5981,334.0141,315.9971,280.731,263.71,282.6941,264.2841,224.7461,206.2271,233.7561,213.9431,189.4391,169.2621,144.0241,112.9421,134.5721,103.9521,070.2271,037.569994.464981.291509.003
Total Equity 6,981.8016,786.8486,655.8196,443.2186,437.0796,225.1856,120.15,917.3375,829.1965,632.0545,511.5415,375.8785,445.5015,266.0825,152.3554,969.384,923.7354,735.8094,652.3564,208.5154,226.9434,255.564,241.8594,151.2874,187.7483,532.9963,416.3813,364.073,408.1213,252.7083,282.9223,219.6383,184.5783,054.6073,197.6743,151.4243,101.4383,015.5133,170.763,168.7743,183.963,139.9873,566.063,578.5493,428.5623,353.2183,388.7543,322.6333,253.1193,189.7933,104.3763,029.9442,990.2352,894.8952,846.6992,804.1862,721.0772,666.2542,564.0942,529.5572,547.1082,401.5472,218.9582,215.3951,872.21,790.1131,499.7751,482.1911,492.0641,470.6941,435.9891,412.4031,414.2061,390.8441,363.8251,348.1751,360.9481,342.9891,280.731,263.71,282.6941,264.2841,224.7461,206.2271,233.7561,213.9431,189.4391,169.2621,144.0241,112.9421,134.5721,103.9521,070.2271,037.569994.464981.291509.003
Total Liabilities & Shareholders Equity 9,756.6679,615.0889,591.9219,335.0489,467.2039,462.5359,627.3259,245.3459,780.269,804.369,736.1869,232.1769,637.0589,621.0259,825.91310,105.09110,580.09610,476.84710,969.41510,653.66110,779.82110,942.12411,084.95411,150.80611,098.48610,602.63810,400.21810,542.92310,814.10910,693.15411,112.33610,942.40311,472.63111,418.64211,303.41412,295.73911,600.97412,335.03413,070.87313,837.78214,362.93913,953.89414,839.80315,018.03914,318.82313,934.89314,444.74713,931.4413,199.99911,440.72110,636.73110,453.92810,157.2319,993.39310,163.4699,364.5929,445.8289,837.3585,177.364,660.6194,300.5433,997.933,555.0963,501.2843,350.3782,870.0082,718.2842,638.2892,513.1261,886.6421,776.121,741.1231,729.5881,661.2421,714.9171,645.2961,684.2071,647.8871,609.221,593.7861,589.3161,558.5421,554.431,533.7421,530.6911,505.1931,512.0781,505.2021,481.2171,446.1821,428.2451,432.9231,418.3611,347.9761,444.7181,408.438941.144