Jiangxi Copper Company Limited (600362.SS) - Quarterly Balance Statement

Home
600362.SS
Financials

21.28 (CNY) • At close April 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	39,916.24	30,375.757	47,905.202	58,010.581	44,902.757	35,620.029	48,281.243	55,123.068	40,298.553	32,102.115	45,698.218	44,061.082	41,735.385	34,830.979	44,375.306	34,866.742	27,927.75	25,025.868	32,225.76	32,808.804	30,739.047	29,750.39	29,571.456	29,200.958	24,392.685	22,773.301	31,837.933	22,297.531	16,576.689	19,003.038	20,653.372	17,375.006	16,458.874	13,078.661	15,338.301	18,941.761	19,263.198	20,680.508	20,085.042	23,502.209	22,556.606	25,338.864	24,370.83	26,688.521	23,116.908	23,992.113	25,890.239	24,514.684	21,673.628	20,309.64	18,430.625	20,404.445	16,941.018	15,846.294	17,017.521	16,720.259	9,814.531	6,303.25	4,819.77	4,695.934	3,372.949	3,600.019	4,556.727	6,959.935	5,706.089	4,140.324	7,016.452	3,465.716	2,648.044	2,753.091	3,195.069	1,053.126	1,453.175	1,016.976	1,123.084	1,796.429	1,425.477	1,142.497	1,845.133	996.694	938.289	287.436	346.296	412.432	256.904	306.138	162.686	296.21	282.588	257.499	245.479	311.392	447.214	683.328
Short Term Investments Numbers are in millions	12,941.151	6,587.227	7,380.371	20,577.82	8,872.375	11,089.143	11,468.388	13,186.323	12,797.269	4,548.013	10,679.599	14,796.196	7,381.552	4,019.993	6,320.419	6,508.461	5,526.656	4,453.934	15,183.905	22,009.017	11,361.753	10,662.189	13,413.292	17,990.229	9,293.24	9,741.328	2,672.133	2,759.98	1,960.594	401.505	373.137	244.734	367.244	485.726	922.657	676.398	653.946	771.947	850.804	363.671	231.653	399.043	444.324	237.873	196.974	87.378	26.463	262.832	220.706	53.76	138.153	372.235	4.52	76.053	286.953	298.927	3.72	4.844	3.574	3.275	0.056	0.12	61.695	0	0	0	0	0	0	0	0	0	0	0	16.719	0.04	0	0.35	7.077	6.512	6.282	6.282	9.502	8.175	7.232	7.232	19.308	18.524	0.699	0.699	18.539	20.846	1.235	1.235
Cash and Short Term Investments Numbers are in millions	52,857.391	36,962.984	55,285.573	78,588.401	53,775.132	46,709.172	59,749.63	68,309.391	53,095.822	36,650.128	56,377.817	58,857.278	49,116.937	38,850.972	50,695.725	41,375.203	33,454.406	29,479.802	47,409.664	54,817.82	42,100.8	40,412.579	42,984.747	47,191.186	33,685.925	32,514.628	34,510.066	25,057.511	18,537.283	19,404.543	21,026.509	17,619.739	16,826.119	13,564.387	16,260.958	19,618.159	19,917.144	21,452.455	20,935.846	23,865.881	22,788.259	25,737.907	24,815.154	26,926.394	23,313.882	24,079.491	25,916.702	24,777.515	21,894.333	20,363.4	18,568.778	20,776.68	16,945.538	15,922.346	17,304.474	17,019.186	9,818.251	6,308.094	4,823.344	4,699.209	3,373.005	3,600.139	4,618.422	6,959.935	5,706.089	4,140.324	7,016.452	3,465.716	2,648.044	2,753.091	3,195.069	1,053.126	1,453.175	1,016.976	1,139.803	1,796.469	1,425.477	1,142.847	1,852.21	1,003.206	944.571	293.718	355.798	420.608	264.136	313.37	181.994	314.733	283.287	258.199	264.018	332.238	448.449	684.563
Net Receivables Numbers are in millions	16,886.768	13,001.705	13,853.794	18,211.839	13,620.55	11,855.944	11,522.813	15,642.34	0	14,421.53	12,389.703	15,987.315	14,959.572	14,309.106	12,522.419	14,788.706	12,420.081	13,638.302	12,727.402	16,965.162	12,277.025	14,526.659	14,288.494	9,522.948	16,476.992	17,001.901	17,729.152	21,495.097	18,862.667	21,894.232	20,350.456	22,563.83	0	21,689.201	18,134.933	20,206.566	19,817.937	19,349.958	22,684.564	19,263.063	21,818.836	21,375.502	15,162.086	16,755.912	13,761.056	14,220.604	12,635.482	12,798.614	12,325.713	13,078.993	13,506.376	10,553.63	0	12,421.668	12,371.039	10,283.987	7,013.648	8,360.845	13,023.984	0	0	0	0	6,810.698	5,200.004	6,125.986	7,293.301	6,515.824	6,656.301	5,971.29	5,560.381	4,879.551	0	2,862.444	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	49,180.048	44,853.33	44,936.394	51,216.589	44,676.378	40,538.382	41,337.388	38,932.355	41,129.271	38,061.773	33,501.724	36,353.006	41,798.066	36,976.798	34,757.369	40,179.502	37,396.642	32,687.522	28,054.71	26,714.486	26,035.667	26,923.307	22,424.641	22,844.475	18,772.555	17,259.265	17,013.633	18,920.611	18,822.028	19,997.187	16,320.621	16,566.286	16,235.127	15,412.386	13,290.13	14,809.807	17,211.323	13,368.855	13,264.307	12,272.984	16,321.029	14,190.219	14,789.204	14,241.024	15,433.469	14,683.971	13,224.016	12,353.848	16,230.713	15,936.44	19,774.863	14,077.332	18,433.024	14,097.061	14,665.796	15,117.735	17,628.282	18,269.953	12,916.811	10,897.46	11,794.379	11,489.973	10,098.455	6,798.947	6,844.312	6,886.053	8,598.455	8,977.984	8,876.988	8,939.919	8,970.563	7,958.161	4,797.761	6,138.997	5,777.065	4,742.691	3,546.088	3,285.888	2,512.917	2,948.215	2,387.464	2,925.771	2,612.477	2,289.901	2,118.18	2,307.655	1,863.736	1,749.022	1,783.309	1,510.878	1,600.082	1,422.589	1,502.017	1,576.282
Other Current Assets Numbers are in millions	18,396.205	20,177.081	16,064.358	7,044.48	12,902.253	2,912.314	11,993.087	28,558.77	22,151.435	1,653.268	10,872.17	7,306.809	8,003.587	2,184.889	6,270.807	3,558.387	6,499.101	1,700.271	5,119.142	2,376.551	20,016.988	2,182.477	27,467.995	2,625.06	21,789.648	2,442.511	22,893.45	23,321.687	4,300.711	1,804.471	3,871.124	2,364.496	23,153.827	2,518.485	7,288.916	28,602.151	22,551.673	22,393.039	27,752.142	25,074.816	27,296.006	25,500.979	24,721.839	26,021.626	24,424.832	21,991.82	19,540.336	21,640.77	16,028.616	16,146.604	17,128.44	9,496.778	17,472.55	15,953.982	17,021.185	14,225.245	9,004.185	10,278.784	13,950.886	8,730.457	7,198.732	5,496.474	7,730.551	7,331.568	5,821.987	6,703.999	7,295.36	6,539.336	6,681.878	7,700.835	5,562.71	4,879.684	2,885.039	3,860.338	1,746.092	1,687.714	1,265.343	1,155.958	909.527	815.174	1,287.991	1,078.308	946.982	806.451	1,183.97	570.923	535.149	584.696	548.626	372.247	421.069	432.047	526.637	385.387
Total Current Assets Numbers are in millions	137,320.412	114,995.1	130,140.12	155,061.309	124,974.314	102,015.812	124,602.918	135,800.516	116,376.528	96,688.267	113,141.414	118,504.408	113,878.162	93,241.812	104,246.32	100,474.803	89,770.231	78,105.897	93,310.919	100,874.02	88,153.455	84,045.023	92,877.384	92,256.783	74,248.127	69,532.259	74,417.149	67,299.809	60,522.689	63,170.808	65,483.15	63,263.498	56,215.073	53,874.167	54,974.938	63,030.117	59,680.14	57,214.349	61,952.294	61,213.68	66,405.295	66,692.105	64,326.197	65,844.544	63,172.183	60,755.283	58,681.053	58,772.133	54,153.663	52,446.444	55,472.081	54,904.42	52,851.113	46,191.485	48,991.455	46,362.166	36,450.718	34,866.394	31,691.04	24,327.125	22,366.116	20,586.585	22,447.428	21,090.449	18,372.389	17,730.376	22,910.267	18,983.036	18,206.911	17,719.005	17,728.342	13,890.972	9,135.975	9,738.574	8,662.96	8,226.874	6,236.909	5,584.693	5,274.654	4,766.596	4,620.026	4,297.798	3,915.258	3,516.959	3,566.285	3,191.948	2,580.88	2,648.451	2,615.221	2,141.323	2,285.169	2,186.874	2,477.103	2,646.232
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	37,676.227	37,517.665	35,734.944	35,695.668	34,160.623	34,213.378	31,977.362	30,292.694	28,562.975	27,340.819	25,998.238	25,743.276	25,550.932	25,747.566	25,467.116	25,392.034	26,105.374	26,164.264	26,824.911	27,004.657	26,950.869	27,272.036	26,750.895	26,863.72	21,785.017	21,560.982	21,367.581	21,697.978	22,806.787	22,583.798	21,960.183	21,433.59	21,080.212	21,449.269	21,533.695	21,768.706	21,823.258	21,977.031	20,090.701	20,310.191	20,406.74	20,503.822	20,074.67	20,041.725	19,764.236	20,002.661	19,543.76	19,872.134	20,066.427	19,933.933	19,003.192	19,196.703	18,378.042	18,092.411	17,263.395	16,952.545	16,715.339	16,703.57	15,646.194	15,411.539	15,312.275	15,167.577	14,939.205	14,442.155	14,387.369	14,053.056	11,514.119	11,182.88	10,893.019	10,664.343	10,464.658	9,542.731	9,146.993	8,772.06	8,411.172	7,843.292	7,736.56	7,412.905	7,190.627	7,009.004	6,963.755	6,945.342	6,918.285	6,929.525	6,825.924	6,854.97	6,829.015	6,656.956	6,637.548	6,570.073	6,412.422	6,261.397	6,082.687	5,717.07
Goodwill Numbers are in millions	1,318.169	1,318.169	1,310.116	1,310.116	1,327.305	1,327.305	1,295.674	1,323.589	1,295.674	1,295.674	1,295.674	1,295.674	1,295.674	1,295.674	1,266.036	1,351.481	1,266.036	1,266.036	1,266.036	1,266.036	1,266.036	1,266.036	1,627.966	1,627.966	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	7,210.395	7,337.859	7,726.484	7,241.257	7,311.944	7,409.305	7,916.326	7,437.397	7,930.128	7,441.362	8,092.651	7,603.644	8,088.959	7,667.859	7,192.789	7,589.197	7,972.042	8,026.909	5,679.311	5,458.438	3,934.68	4,152.655	2,724.637	2,856.893	2,810.908	2,386.308	2,378.032	2,441.741	2,385.85	2,416.384	2,376.591	2,398.935	3,016.727	2,436.21	2,343.63	2,359.821	2,319.934	2,389.365	2,735.937	1,854.022	1,750.202	1,763.8	2,070.878	2,230.029	1,345.938	1,357.135	1,302.913	1,298.041	1,280.335	1,285.16	1,294.607	1,311.26	1,306.127	1,285.889	1,183.27	1,203.417	1,147.755	1,208.545	992.37	1,282.361	1,008.164	1,103.767	1,054.966	1,124.889	1,099.975	1,151.536	638.977	629.106	664.178	653.264	407.107	365.065	259.767	120.327	118.415	119.159	121.525	122.056	124.3	125.245	127.433	128.041	134.407	130.826	101.073	102.134	109.769	104.132	106.061	106.131	108.192	108.129	110.212	89.865
Goodwill and Intangible Assets Numbers are in millions	8,528.564	8,656.029	9,036.6	8,551.373	8,639.248	8,736.61	9,212	8,760.986	9,225.802	8,737.036	9,388.324	8,899.317	9,384.633	8,963.533	8,458.825	8,940.678	9,238.078	9,292.945	6,945.347	6,724.475	5,200.716	5,418.691	4,352.603	4,484.859	2,810.908	2,386.308	2,378.032	2,441.741	2,385.85	2,416.384	2,376.591	2,398.935	3,016.727	2,436.21	2,343.63	2,359.821	2,319.934	2,389.365	2,735.937	1,854.022	1,750.202	1,763.8	2,070.878	2,230.029	1,345.938	1,357.135	1,302.913	1,298.041	1,280.335	1,285.16	1,294.607	1,311.26	1,306.127	1,285.889	1,183.27	1,203.417	1,147.755	1,208.545	992.37	1,282.361	1,008.164	1,103.767	1,054.966	1,124.889	1,099.975	1,151.536	638.977	629.106	664.178	653.264	407.107	365.065	259.767	120.327	118.415	119.159	121.525	122.056	124.3	125.245	127.433	128.041	134.407	130.826	101.073	102.134	109.769	104.132	106.061	106.131	108.192	108.129	110.212	89.865
Long Term Investments Numbers are in millions	8,307.459	14,092.554	21,309.47	24,752.504	18,677.291	20,970.91	17,384.221	16,066.579	14,143.175	20,286.836	10,670.453	7,430.822	26,954.894	21,569.806	15,632.065	18,792.56	16,519.329	16,671.348	-1,106.07	-8,528.508	-563.958	4,477.24	-7,545.283	-12,049.692	-3,012.02	-3,793.378	2,685.462	2,567.611	1,291.192	7,112.949	4,707.86	4,627.523	7,162.409	7,342.992	4,778.478	3,586.36	6,889.888	5,778.416	4,739.729	4,084.144	4,024.255	3,968.942	3,175.553	4,784.038	3,138.665	3,130.108	3,365.387	2,629.159	3,220.022	3,014.847	2,259.038	1,733.789	2,158.001	1,991.334	2,469.131	1,358.665	1,939.95	1,673.603	1,267.656	1,259.773	1,057.787	816.147	888.464	922.571	838.548	852.524	0	878.295	0	0	0	0	0	0	100.952	0	0	9.65	2.923	3.488	3.718	3.718	0.498	1.825	12.112	11.964	1.252	-12.914	4.911	4.911	-12.929	-15.236	4.375	4.375
Tax Assets Numbers are in millions	974.115	945.661	799.185	714.652	565.103	724.713	729.307	661.088	706.514	695.213	1,058.02	833.348	716.054	707.392	770.826	650.431	531.838	485.715	595.032	475.462	490.987	490.116	628.26	509.465	668.359	676.853	732.828	708.874	661.446	716.044	845.962	818.556	1,073.796	960.335	1,124.448	1,145.131	877.278	922.888	800.919	752.392	615.412	690.059	563.222	447.034	567.552	483.853	605.794	855.142	368.335	397.412	345.986	265.762	277.875	306.089	393.494	137.37	163.455	184.584	150.948	165.633	148.898	172.831	175.353	175.386	247.17	290.264	2.693	52.506	35.582	79.438	46.982	45.353	0	0	0	0	0	0	0	0	0	0	0	0	7.232	0	0	0	0	0	0	0	10.674	0
Other Non-Current Assets Numbers are in millions	19,330.562	16,920.826	5,892.884	1,583.008	7,818.816	1,489.483	18,293.663	21,654.514	21,129.643	13,582.367	15,893.136	22,552.265	12,895.473	10,804.536	11,564.671	12,993.559	10,851.924	10,161.384	19,298.158	25,694.3	13,938.298	13,210.809	15,954.007	21,041.585	11,730.411	12,502.803	4,644.755	5,159.847	6,478.559	1,468.673	1,197.692	1,651.679	1,191.889	1,321.119	1,549.419	1,309.97	1,306.373	1,473.162	1,435.88	1,839.775	1,533.267	1,703.647	3,384.442	2,981.856	2,997.72	3,037.614	1,032.739	1,215.53	1,216.385	1,055.688	360.033	587.665	210.888	282.42	490.718	502.693	206.954	208.077	201.591	3.275	190.19	187.308	134.073	71.88	71.88	72.88	926.657	41.88	938.263	938.759	180.679	156.706	155	119.005	16.719	15.19	16.33	5.12	7.077	6.512	6.282	6.282	9.502	8.175	-0	8.24	19.308	18.524	0.699	0.699	67.545	90.19	-0.526	2.607
Total Non-Current Assets Numbers are in millions	74,816.928	78,132.735	72,773.082	71,297.205	69,861.081	66,135.093	77,596.554	77,435.862	73,768.109	70,642.272	63,008.171	65,459.029	75,501.986	67,792.832	61,893.503	66,769.262	63,246.542	62,775.656	52,557.379	51,370.385	46,016.913	50,868.893	40,140.481	40,849.937	33,982.674	33,333.568	31,808.658	32,576.052	33,623.833	34,297.847	31,088.289	30,930.283	33,525.033	33,509.926	31,329.669	30,169.989	33,216.731	32,540.862	29,803.165	28,840.523	28,329.876	28,630.27	29,268.764	30,484.68	27,814.11	28,011.371	25,850.592	25,870.006	26,151.504	25,687.041	23,262.856	23,095.18	22,330.933	21,958.143	21,800.008	20,154.689	20,173.454	19,978.38	18,258.759	18,122.582	17,717.313	17,447.63	17,192.061	16,736.881	16,644.942	16,420.261	13,082.446	12,784.668	12,531.041	12,335.804	11,099.426	10,109.855	9,561.76	9,011.393	8,647.259	7,977.642	7,874.415	7,549.731	7,324.927	7,144.249	7,101.188	7,083.384	7,062.692	7,070.351	6,946.34	6,977.307	6,959.345	6,766.699	6,749.219	6,681.815	6,575.23	6,444.481	6,207.421	5,813.917
Total Assets Numbers are in millions	212,137.34	193,127.835	202,913.202	226,358.514	194,835.395	168,150.905	202,199.472	213,236.378	190,144.637	167,330.539	176,149.585	183,963.437	189,380.147	161,034.644	166,139.823	167,244.065	153,016.773	140,881.553	145,868.298	152,244.405	134,170.368	134,913.915	133,017.865	133,106.721	108,230.802	102,865.827	106,225.807	99,875.86	94,146.522	97,468.655	96,571.438	94,193.781	89,740.107	87,384.092	86,304.607	93,200.106	92,896.871	89,755.211	91,755.459	90,054.204	94,735.171	95,322.375	93,594.961	96,329.224	90,986.293	88,766.654	84,531.646	84,642.138	80,305.167	78,133.484	78,734.937	77,999.6	75,182.046	68,149.629	70,791.464	66,516.856	56,624.173	54,844.774	49,949.799	42,449.707	40,083.43	38,034.215	39,639.489	37,827.33	35,017.331	34,150.637	35,992.713	31,767.704	30,737.952	30,054.809	28,827.767	24,000.827	18,697.735	18,749.967	17,310.219	16,204.516	14,111.324	13,134.425	12,599.581	11,910.845	11,721.213	11,381.181	10,977.95	10,587.31	10,512.626	10,169.255	9,540.224	9,415.15	9,364.44	8,823.138	8,860.4	8,631.355	8,684.524	8,460.149
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	17,306.206	10,914.663	7,611.231	1,673.488	4,467.3	2,810.013	2,932.925	12,834.035	3,240.973	3,792.778	2,978.917	1,142.33	3,737.935	11,167.927	2,440.939	1,016.905	1,925.715	1,158.11	3,536.909	3,385.553	2,787.753	4,375.772	12,805.705	10,018.967	7,698.193	6,230.058	6,352.574	2,443.741	2,435.002	3,887.343	3,161.78	2,700.009	3,422.419	3,213.684	4,118.286	9,244.964	9,142.186	8,575.021	10,644.398	8,260.637	10,518.757	10,948.492	12,564.664	15,105.119	12,321.131	11,290.991	9,727.386	9,611.108	6,785.225	7,293.223	9,136.38	6,486.796	8,096.539	5,576.402	4,737.979	4,588.613	4,635.483	5,105.006	2,925.51	3,424.416	4,288.906	4,086.694	2,997.978	1,814.377	2,868.083	1,414.64	1,562.342	1,583.333	1,768.566	2,181.057	1,367.382	1,482.038	432.879	839.627	611.35	739.122	400.102	493.242	288.896	317.531	261.787	264.336	267.723	306.172	283.168	466.903	472.166	354.7	385.182	370.452	422.606	362.051	301.835	347.932
Short Term Debt Numbers are in millions	60,893.303	44,827.563	67,784.087	82,096.505	65,667.574	41,998.951	50,755.051	71,147.866	57,297.48	52,735.391	56,833.604	58,523.848	54,929.403	39,448.635	50,162.825	49,709.935	41,490.251	38,180.193	52,003.565	65,084.358	53,405.819	49,409.854	48,258.526	56,626.64	33,406.566	30,201.329	33,119.63	28,489.309	20,318.965	24,835.698	27,052.935	29,335.16	20,076.584	20,612.704	18,776.576	23,195.638	23,700.825	23,310.616	21,993.201	16,646.242	19,189.482	20,967.656	18,909.549	17,308.979	15,346.398	15,245.862	12,546.012	14,094.294	13,559.12	12,263.117	15,095.944	16,003.002	12,403.176	9,811.376	11,969.706	10,966.835	5,952.898	3,597.718	3,420.648	4,014.689	2,760.028	2,533.952	3,975.731	5,328.801	2,242.441	3,347.847	4,037.789	7,435.38	7,198.853	7,536.99	7,251.697	5,913.397	451.767	1,696.536	2,015.801	1,934.544	1,603.447	1,724.666	1,254.761	1,785.049	1,902.638	1,963.361	1,472.751	1,446.451	1,491.088	1,341.921	947.008	1,108.708	1,231.349	985.881	1,236.888	1,384.787	1,306.668	1,163.538
Tax Payables Numbers are in millions	1,517.739	1,961.774	1,689.072	755.166	1,044.529	1,055.43	1,245.475	1,218.624	1,309.181	2,217.895	2,207.633	2,725.775	2,539.877	2,628.772	1,915.266	2,020.283	1,550.01	1,223.777	1,020.969	787.769	551.258	890.821	732.571	808.98	1,220.661	1,195.402	772.558	1,136.445	926.96	1,181.399	1,152.406	817.57	1,447.219	994.947	905.611	463.157	346.909	521.988	853.589	555.506	611.73	1,002.018	941.462	462.018	1,088.966	1,098.393	747.271	692.213	563.875	885.868	359.337	703.563	518.424	1,536.161	1,439.081	1,217.477	717.66	867.545	442.692	421.293	585.602	238.554	151.539	200.93	30.702	140.661	1,163.694	835.021	576.816	575.149	682.036	397.036	727.839	895.095	618.836	589.642	575.105	322.88	365.805	297.575	243.028	182.231	133.964	119.875	118.426	11.498	45.6	65.346	61.888	37.777	-5.755	32.62	28.062	15.483
Deferred Revenue Numbers are in millions	0	0	5,394.612	4,190.869	2,246.81	1,397.395	11,180.405	12,208.854	2,106.897	1,218.915	4,212.717	12,941.441	11,479.908	10,954.772	11,275.759	11,105.502	10,450.319	8,630.844	8,211.698	8,194.735	8,055.036	8,168.592	9,505.286	9,895.148	7,586.703	7,936.483	7,135.855	6,570.487	9,187.076	9,472.615	8,353.368	9,808.256	7,728.19	6,980.962	5,667.828	6,714.131	5,461.964	4,872.827	5,307.975	6,181.51	5,624.447	5,893.356	5,189.964	7,750.455	6,433.045	6,676.542	6,581.125	6,711.123	5,328.369	5,011.637	2,969.227	5,362.86	4,139.55	4,431.642	4,112.648	3,544.787	1,787.094	2,109.615	1,617.286	2,302.805	1,787.826	1,406.584	1,658.275	1,380.293	1,027.971	1,436.674	1,873.899	1,615.365	1,179.09	1,356.612	1,408.471	1,955.764	1,393.716	1,437.773	1,224.465	1,771.411	998.501	677.679	752.182	776.98	577.21	595.625	662.181	430.903	392.034	361.823	292.26	310.41	296.698	322.849	254.64	341.198	314.212	386.987
Other Current Liabilities Numbers are in millions	30,164.386	28,503.321	13,767.084	31,848.01	18,058.079	23,034.242	31,899.652	20,981.837	26,089.944	22,978.639	23,742.186	28,064.537	22,093.383	13,983.607	19,416.738	21,299.133	20,355.406	17,844.287	18,215.462	21,757.798	15,725.564	15,020.112	10,217.333	8,871.588	4,867.18	5,393.229	9,313.091	11,515.959	14,028.506	15,412.877	16,782.542	18,171.09	17,292.206	16,774.671	13,940.697	10,506.468	10,070.428	8,096.363	8,808.808	9,080.233	9,189.836	7,562.131	7,638.333	11,277.983	9,271.908	8,663.559	9,617.603	9,559.395	7,347.882	6,795.375	4,840.241	7,233.776	6,233.77	5,096.427	6,675.143	4,913.124	2,835.872	4,533.925	4,797.169	3,972.954	3,098.933	2,645.875	4,502.343	3,120.183	3,312.351	2,905.776	1,253.85	1,264.667	977.866	777.93	1,071.048	1,701.856	2,455.074	1,102.093	755.432	1,224.553	627.248	405.487	608.368	583.869	524.757	563.799	681.822	377.127	331.625	387.602	334.924	284.864	314.065	315.791	345.001	321.671	365.625	393.871
Total Current Liabilities Numbers are in millions	109,881.635	86,207.32	96,246.086	120,564.039	91,484.292	70,296.031	89,869.025	103,679.538	83,535.095	73,207.278	81,801.285	86,939.044	80,061.982	67,228.941	72,331.342	72,105.423	64,055.613	56,273.349	70,268.913	81,771.867	68,832.701	68,383.118	72,014.135	74,529.09	50,375.221	46,138.04	49,557.853	43,930.086	39,601.767	45,930.919	44,880.499	44,040.197	39,147.405	37,339.13	35,943.585	43,410.228	43,260.348	40,503.989	42,299.997	34,542.619	39,509.806	40,480.296	40,054.009	44,154.1	38,028.402	36,298.805	32,638.272	33,957.01	28,256.102	27,237.583	29,431.902	30,427.138	27,251.908	22,020.366	24,821.908	21,686.049	14,141.913	14,104.194	11,586.019	11,833.352	10,733.469	9,505.075	11,627.591	10,464.291	8,453.578	7,808.924	8,017.676	11,118.401	10,522.101	11,071.126	10,372.163	9,494.327	4,067.558	4,533.352	4,001.418	4,487.861	3,205.901	2,946.275	2,517.83	2,984.023	2,932.21	2,973.726	2,556.26	2,249.625	2,224.307	2,207.924	1,799.699	1,813.618	1,992.485	1,709.901	1,998.74	2,101.129	2,002.19	1,920.824
Non-Current Liabilities:
Long Term Debt Numbers are in millions	10,774.662	17,335.064	19,007.057	19,712.503	19,879.646	18,990.991	19,872.022	19,280.392	18,647.081	9,883.997	13,887.747	18,627.581	20,009.199	14,801.532	19,520.767	19,681.233	17,640.578	14,946.277	13,895.194	10,344.241	8,611.112	5,928.976	2,982.505	1,338.355	4,169.948	3,842.142	3,808.75	3,903.014	2,823.639	623.293	721.479	19.469	204.85	228.1	169.099	232.6	431.664	359.335	878.409	7,275.222	7,016.092	6,939.242	6,280.774	6,194.731	6,121.009	6,045.455	6,494.692	6,434.379	6,363.563	6,298.869	5,336.806	5,570.887	5,927.621	5,595.872	6,046.932	6,163.346	5,965.912	5,890.913	5,232.936	5,178.659	5,117.463	5,059.915	5,001.63	4,969.688	4,978.138	4,895.134	6,791	329	316.334	402.046	791.214	557.31	808.087	1,204.797	1,362.839	1,292.71	1,072.71	1,277.71	1,716.24	1,833.71	1,933.71	2,091.71	2,337.71	2,546.11	2,500.11	2,520.11	2,428.11	2,548.77	2,425.11	2,263.11	1,987.92	1,703.52	1,881.92	1,836.92
Deferred Revenue Non-Current Numbers are in millions	477.63	491.778	485.109	473.441	478.209	445.466	462.768	453.014	448.107	476.538	442.672	438.864	456.93	458.647	505.755	508.557	537.595	525.443	544.381	546.938	574.92	577.63	622.741	614.852	519.333	523.798	498.579	543.525	566.76	568.905	560.737	571.233	120.169	592.223	608.304	613.55	688.191	634.158	458.378	453.758	563.072	472.977	13.137	13.192	13.138	372.26	15.802	13.931	15.808	13.931	16.417	11.305	17.003	14.447	16.987	14.737	16.961	15.007	0	15.227	15.487	15.487	15.829	15.829	16.109	16.109	58.671	28.066	0	48.804	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	131.343	258.908	153.439	273.362	209.476	263.11	459.026	353.614	354.84	330.295	384.104	361.807	308.924	340.068	272.664	325.953	411.358	372.277	308.983	402.663	350.826	328.393	105.109	144.441	111.439	109.139	174.611	159.866	110.653	105.838	118.943	107.114	69.25	108.114	130.269	108.316	115.922	109	112.43	95.509	98.147	93.646	100.754	106.524	63.075	96.752	145.551	252.949	98.539	104.591	16.75	49.41	16.894	14.238	14.419	10.451	1.547	2.785	0	3.538	0.409	0.409	78.109	5.126	78.109	78.109	0.782	5.449	0	5.779	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	911.819	1,032.708	1,163.589	673.851	1,380.026	961.176	1,593.629	1,353.381	1,579.022	1,482.273	1,826.065	402.716	397.793	395.529	1,978.235	599.475	2,074.315	1,904.901	1,541.363	1,297.519	668.932	663.196	281.298	296.754	272.985	858.955	412.638	369.418	246.448	256.47	264.009	261.157	766.615	293.677	305.445	307.217	1,120.401	1,058.405	877.546	854.866	975.279	876.57	841.818	768.585	785.65	782.717	669.056	837.826	729.394	570.737	-33.166	681.272	689.127	698.71	284.386	453.347	294.148	294.469	279.736	278.645	251.487	278.225	213.964	237.063	220.083	233.385	180.956	172.563	257.297	144.511	205.11	198.812	110.059	35.561	38.31	36.496	39.301	37.431	40.101	38.366	41.092	39.301	52.97	40.236	49.07	41.171	131.807	126.106	133.206	127.041	122.977	120.976	133.748	128.911
Total Non-Current Liabilities Numbers are in millions	12,295.454	19,118.458	20,809.195	21,133.157	21,947.358	20,660.743	22,387.445	21,440.401	21,029.05	12,173.103	16,540.588	19,830.967	21,172.847	15,995.776	22,277.421	21,115.218	20,663.846	17,748.898	16,289.921	12,591.361	10,205.79	7,498.195	3,991.652	2,394.402	5,073.705	4,701.097	4,894.578	4,891.222	3,747.5	1,554.507	1,665.168	958.973	1,160.884	1,222.115	1,213.117	1,261.683	1,552.065	1,417.74	1,755.955	8,130.089	7,991.372	7,815.812	7,135.729	6,976.508	6,919.797	6,828.172	7,179.55	7,286.135	7,108.764	6,988.129	6,838.666	6,312.875	6,650.645	6,323.267	6,362.724	6,641.881	6,278.568	6,203.174	5,512.672	5,476.068	5,384.846	5,354.036	5,309.532	5,227.706	5,292.438	5,222.737	7,031.41	535.078	573.631	601.14	996.324	756.122	918.146	1,240.358	1,401.15	1,329.206	1,112.011	1,315.141	1,756.341	1,872.076	1,974.802	2,131.011	2,390.68	2,586.346	2,549.18	2,561.281	2,559.917	2,674.876	2,558.316	2,390.151	2,110.897	1,824.496	2,015.668	1,965.831
Total Liabilities Numbers are in millions	122,177.089	105,325.778	117,055.281	141,697.196	113,431.65	90,956.774	112,256.471	125,119.938	104,564.146	85,380.381	98,341.872	106,770.011	101,234.829	83,224.718	94,608.763	93,220.641	84,719.459	74,022.248	86,558.835	94,363.229	79,038.491	75,881.313	76,005.787	76,923.493	55,448.926	50,839.137	54,452.43	48,821.308	43,349.267	47,485.425	46,545.667	44,999.17	40,308.289	38,561.245	37,156.702	44,671.91	44,812.413	41,921.729	44,055.952	42,672.708	47,501.178	48,296.108	47,189.737	51,130.608	44,948.199	43,126.977	39,817.821	41,243.145	35,364.866	34,225.712	36,270.568	36,740.012	33,902.552	28,343.634	31,184.633	28,327.93	20,420.481	20,307.368	17,098.691	17,309.421	16,118.315	14,859.111	16,937.123	15,691.997	13,746.016	13,031.661	15,049.086	11,653.479	11,095.732	11,672.266	11,368.487	10,250.449	4,985.705	5,773.71	5,402.568	5,817.067	4,317.912	4,261.416	4,274.171	4,856.099	4,907.012	5,104.737	4,946.94	4,835.971	4,773.488	4,769.205	4,359.616	4,488.494	4,550.8	4,100.052	4,109.637	3,925.625	4,017.858	3,886.655
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,436.794	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22.258	0	0	0	114.064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,462.729	3,440.998	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.834	3,022.833	2,895.038	2,895.038	2,895.038	2,895.038	2,895.038	2,895.038	2,895.038	2,895.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038	2,664.038
Retained Earnings Numbers are in millions	47,073.051	45,120.62	38,784.915	37,417.418	37,586.957	35,872.088	34,661.799	33,078.278	33,126.534	31,450.18	30,456.486	29,289.603	29,027.97	27,554.409	26,751.277	25,270.655	23,000.004	22,573.861	21,785.964	20,998.768	20,759.998	20,599.739	20,445.372	19,680.393	19,815.008	19,072.662	19,001.666	18,234.317	18,124.888	17,358.93	17,589.659	16,839.209	17,069.657	16,528.406	16,956.121	16,441.204	16,515.472	16,314.1	17,040.396	16,707.402	16,638.489	16,503.585	16,366.375	15,238.203	16,120.604	15,773.225	15,321.687	14,092.12	15,553.634	14,583.075	15,104.538	13,888.928	14,478.294	13,044.111	15,010.325	13,772.259	11,823.483	10,236.228	10,545.824	9,270.603	8,146.172	7,448.676	7,763.892	7,202.949	6,394.648	6,242.873	8,134.191	7,214.686	6,599.492	5,342.28	6,091.556	4,833.715	4,834.282	3,998.965	4,811.711	3,313.058	2,726.135	1,812.276	2,049.13	1,687.732	1,170.787	1,024.85	1,244.656	969.905	994.162	663.172	709.899	538.392	425.327	334.786	430.454	385.303	346.181	313.023
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	21,992.243	30,971.464	16,456.329	42,483.833	30,670.908	40,357.359	26,974.841	35,307.057	24,284.661	47,490.196	27,150.812	34,149.942	26,424.821	34,931.325	7,438.547	12,242.279	108.962	-2,436.794	1,710.089	692.032	701.939	12,149.04	504.643	464.406	411.599	11,986.291	306.405	556.727	534.006	12,208.335	456.529	529.29	452.368	11,899.525	206.301	11,812.814	110.29	11,711.071	-22.258	29.067	12.19	11,619.658	-114.064	11,733.552	35.503	11,739.405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	29,466.02	29,362.08	33,648.562	11,372.153	-51.323	11,630.902	0	11,630.902	0	11,630.902	0	11,630.902	0	11,630.902	0	11,630.902	0	11,630.902	0	11,630.902	-2,436.794	11,630.902	27,418.31	11,630.902	27,211.734	11,630.902	26,868.769	11,656.957	26,701.015	11,656.957	26,706.937	11,653.213	26,672.65	11,653.213	26,452.54	26,375.618	26,136.88	26,129.551	25,916.739	25,900.111	25,814.996	25,767.562	25,457.671	25,410.458	25,334.659	25,286.832	24,805.058	24,818.914	24,810.911	24,774.155	22,936.804	22,964.59	22,821.508	22,796.08	20,647.154	20,539.96	20,514.074	20,424.269	18,457.229	12,467.733	12,414.911	12,342.376	11,583.745	11,555.36	11,487.361	11,486.637	9,514.67	9,640.968	9,772.937	9,249.996	8,135.488	5,574.898	5,545.571	5,666.801	3,799.721	3,799.722	3,799.755	3,796.757	3,052.009	2,388.154	2,707.639	2,387.954	1,926.435	1,924.416	1,924.416	1,924.416	1,663.404	1,663.558	1,663.558	1,663.558	1,595.602	1,595.739	1,595.739	1,595.739
Total Shareholders Equity Numbers are in millions	80,001.801	77,945.429	75,896.207	74,244.543	71,969.826	67,422.048	80,608.362	78,842.818	76,946.622	73,518.652	69,226.272	68,667.896	79,980.895	69,798.853	64,363.948	66,789.108	61,394.059	59,910.393	52,800.45	51,543.522	48,758.995	52,745.62	51,326.412	50,571.339	50,489.472	49,766.312	49,333.164	48,513.007	48,288.633	47,532.427	47,759.325	46,986.154	47,205.036	46,597.873	46,871.39	46,279.552	46,115.081	45,906.38	46,419.864	46,070.242	45,916.215	45,733.876	45,286.776	44,111.391	44,917.993	44,522.786	43,589.475	42,373.763	43,827.275	42,819.96	41,504.072	40,316.248	40,762.532	39,302.921	39,120.208	37,774.949	35,800.287	34,123.226	32,444.05	24,761.17	23,583.917	22,813.886	22,370.471	21,781.143	20,904.843	20,752.344	20,671.694	19,878.488	19,395.263	18,138.389	17,249.877	13,303.651	13,274.892	12,560.927	11,506.471	10,007.817	9,420.929	8,504.071	7,996.177	6,739.925	6,542.465	6,076.843	5,835.129	5,558.359	5,582.616	5,251.626	5,037.341	4,865.988	4,752.924	4,662.383	4,690.094	4,645.08	4,605.958	4,572.8
Total Equity Numbers are in millions	89,960.25	87,802.057	85,857.921	84,187.877	81,403.745	76,748.666	89,943.001	88,116.439	85,580.491	81,950.158	77,807.713	77,193.426	88,145.318	77,809.927	71,531.06	74,023.424	68,297.314	66,859.305	59,309.463	57,881.177	55,131.877	59,032.602	57,012.078	56,183.228	52,781.876	52,026.69	51,773.376	51,054.553	50,797.256	49,983.23	50,025.772	49,194.611	49,431.818	48,822.847	49,147.905	48,528.196	48,084.458	47,833.482	47,699.508	47,381.496	47,233.993	47,026.267	46,405.224	45,198.616	46,038.094	45,639.677	44,713.825	43,398.993	44,940.301	43,907.772	42,464.369	41,259.588	41,279.493	39,805.995	39,606.831	38,188.925	36,203.692	34,537.406	32,851.108	25,140.286	23,965.114	23,175.104	22,702.366	22,135.333	21,271.315	21,118.976	20,943.627	20,114.225	19,642.22	18,382.542	17,459.28	13,750.378	13,712.03	12,976.257	11,907.651	10,387.449	9,793.411	8,873.008	8,325.41	7,054.746	6,814.201	6,276.444	6,031.01	5,751.339	5,739.138	5,400.049	5,180.609	4,926.656	4,813.64	4,723.086	4,750.763	4,705.73	4,666.666	4,573.493
Total Liabilities & Shareholders Equity Numbers are in millions	212,137.34	193,127.835	202,913.202	226,358.514	194,835.395	168,150.905	202,199.472	213,236.378	190,144.637	167,330.539	176,149.585	183,963.437	189,380.147	161,034.644	166,139.823	167,244.065	153,016.773	140,881.553	145,868.298	152,244.405	134,170.368	134,913.915	133,017.865	133,106.721	108,230.802	102,865.827	106,225.807	99,875.86	94,146.522	97,468.655	96,571.438	94,193.781	89,740.107	87,384.092	86,304.607	93,200.106	92,896.871	89,755.211	91,755.459	90,054.204	94,735.171	95,322.375	93,594.961	96,329.224	90,986.293	88,766.654	84,531.646	84,642.138	80,305.167	78,133.484	78,734.937	77,999.6	75,182.046	68,149.629	70,791.464	66,516.856	56,624.173	54,844.774	49,949.799	42,449.707	40,083.43	38,034.215	39,639.489	37,827.33	35,017.331	34,150.637	35,992.713	31,767.704	30,737.952	30,054.809	28,827.767	24,000.827	18,697.735	18,749.967	17,310.219	16,204.516	14,111.324	13,134.425	12,599.581	11,910.845	11,721.213	11,381.181	10,977.95	10,587.31	10,512.626	10,169.255	9,540.224	9,415.15	9,364.44	8,823.138	8,860.4	8,631.355	8,684.524	8,460.149

Jiangxi Copper Company Limited

SSE:600362.SS Add to watchlist

SSE:600362.SS