Jilin Sino-Microelectronics Co., Ltd. (600360.SS)

Home
600360.SS
Financials

6.44 (CNY) • At close May 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	434.436	593.9	775.569	832.979	1,331.796	1,101.316	1,237.558	1,261.93	1,628.57	1,426.492	1,447.323	1,578.917	1,578.265	1,486.884	982.683	1,744.222	1,855.942	1,695.072	1,772.574	1,811.227	2,369.659	2,473.707	2,051.442	2,058.641	2,023.465	1,762.931	1,620.613	1,530.737	1,716.116	1,575.723	1,333.857	1,416.73	1,445.502	1,342.79	1,315.296	1,218.033	1,001.962	1,204.689	1,131.686	1,086.798	1,098.766	1,057.413	1,081.344	1,134.285	1,166.853	992.723	1,010.541	808.336	606.422	699.348	840.725	832.773	836.032	877.558	754.546	1,051.044	758.857	802.913	790.542	548.924	549.702	533.4	348.837	334.96	385.304	373.054	321.366	495.354	620.511	647.71	305.6	278.016	168.154	179.096	283.182	126.462	215.023	104.956	122.299	125.24	119.142	140.935	138.719	137.485	0	194.438	53.055	66.268	69.514	57.461	59.688	94.44	132.486	143.468	257.26	3.698	1.759
Short Term Investments Numbers are in millions	69.301	0	-32.101	0	-35.034	-35.662	-35.406	-35.98	-31.189	-31.63	-19.228	75.68	54.547	-20.509	-20.944	-21.384	1.6	201.6	-22.704	-22.889	-22.652	-23.781	-25.036	-23.643	-24.027	-24.106	-23.566	-23.743	-23.944	-24.344	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.086	1.132	0.879	1.091	1.11	1.744	1.323	2.044	2.099	2.147	2.321	2.688	2.793	1.586	1.019	1.412	1.222	1.174	0.674	0.48	0.28	15.208	15.208	15.549	15.187	0	15.687	54.112	54.112	54.112	54.112	54.261	54.261	60.913	93.672	66.919	0	0
Cash and Short Term Investments Numbers are in millions	434.436	593.9	775.569	832.979	1,331.796	1,101.316	1,237.558	1,261.93	1,628.57	1,426.492	1,447.323	1,578.917	1,578.265	1,486.884	982.683	1,744.222	1,857.542	1,896.672	1,772.574	1,811.227	2,369.659	2,473.707	2,051.442	2,058.641	2,023.465	1,762.931	1,620.613	1,530.737	1,716.116	1,575.723	1,333.857	1,416.73	1,445.502	1,342.79	1,315.296	1,218.033	1,001.962	1,204.689	1,131.686	1,086.798	1,098.766	1,057.413	1,081.344	1,134.285	1,166.853	992.723	1,010.541	808.336	606.422	699.348	840.725	832.773	836.032	877.558	754.546	1,051.044	758.857	802.913	790.542	550.01	550.833	534.278	349.928	336.07	387.048	374.377	323.41	497.452	622.658	650.031	308.288	280.808	169.74	180.115	284.594	127.685	216.197	105.631	122.779	125.52	134.35	156.143	154.268	152.672	0	210.126	107.168	120.38	123.626	111.574	113.95	148.701	193.399	237.139	324.179	3.698	1.759
Net Receivables Numbers are in millions	2,514.323	2,478.093	1,093.805	1,164.159	1,026.87	934.933	956.47	997.826	927.818	991.587	932.376	897.625	950.096	1,039.624	929.569	887.536	928.836	764.952	691.735	733.891	974.221	815.287	775.737	695.394	676.399	776.144	721.684	697.3	776.979	770.593	613.177	559.367	530.076	534.725	0	0	466.378	522.336	0	0	482.327	0	0	529.476	0	0	531.115	412.616	349.035	360.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	702.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	359.537	0	0	0	0	0	0.308	0
Inventory Numbers are in millions	391.564	373.212	311.244	295.554	316.693	297.595	312.884	287.545	340.834	310.201	268.372	249.586	203.121	180.073	171.597	183.26	219.87	236.752	235.071	226.835	215.768	217.343	224.422	225.203	211.926	175.227	204.038	206.214	219.724	204.207	188.026	173.29	194.223	167.072	184.401	168.821	191.309	149.049	117.265	168.301	185.685	169.438	151.789	191.785	201.817	228.41	253.451	277.16	271.973	261.775	238.268	259.757	238.897	227.97	271.408	274.832	245.696	250.067	250.471	249.377	256.843	261.536	273.893	315.849	385.898	473.733	440.974	404.514	359.493	286.107	288.971	293.541	250.569	213.298	179.831	178.707	191.117	174.531	177.339	169.862	165.178	162.887	143.663	150.537	0	131.546	132.251	131.585	124.865	117.491	100.916	92.046	86.001	69.755	34.489	27.379	29.852
Other Current Assets Numbers are in millions	46.819	43.572	34.018	23.788	31.385	26.122	99.854	24.648	962.396	28.894	86.713	91.351	122.788	125.32	140.83	108.223	956.28	540.444	569.715	560.436	1,017.113	161.525	394.889	431.36	86.661	89.129	61.644	66.412	56.384	0	90.661	68.545	51.223	52.438	60.231	60.428	300.916	45.053	97.778	85.099	192.148	130.835	77.388	72.214	91.626	81.676	101.966	154.331	148.344	135.312	483.895	529.151	470.732	461.542	513.103	512.247	459.016	480.418	514.245	451.381	439.755	466.617	467.021	491.504	473.692	458.878	659.432	635.639	664.242	658.617	616.222	580.279	633.918	586.83	552.825	452.546	446.199	488.2	461.491	481.117	396.239	371.783	345.36	290.889	0	297.847	250.258	234.528	267.089	298.749	320.204	277.366	210.148	162.215	227.19	136.973	128.073
Total Current Assets Numbers are in millions	3,387.142	3,488.776	2,214.636	2,316.48	2,706.744	2,359.965	2,581.28	2,571.949	2,931.801	2,757.174	2,734.784	2,817.479	2,854.27	2,831.902	2,282.401	2,923.241	3,033.691	3,410.143	3,269.095	3,332.39	3,602.539	3,667.861	3,446.49	3,410.598	2,998.451	2,803.432	2,607.979	2,500.662	2,769.203	2,575.35	2,225.722	2,217.932	2,221.025	2,097.025	2,093.967	1,965.757	1,960.565	1,921.126	1,846.648	1,833.305	1,958.925	1,904.519	1,859.125	1,927.76	1,965.54	1,840.412	1,897.075	1,652.442	1,375.774	1,456.584	1,562.888	1,621.681	1,545.662	1,567.069	1,539.058	1,838.123	1,463.568	1,533.398	1,555.258	1,250.768	1,247.431	1,262.432	1,090.843	1,143.424	1,246.638	1,306.987	1,423.816	1,537.606	1,646.393	1,594.756	1,213.48	1,154.629	1,054.227	980.243	1,017.25	758.938	853.513	768.362	761.61	776.5	695.766	690.812	643.291	594.098	0	639.519	489.677	486.493	515.58	527.814	535.07	518.113	489.548	469.109	585.858	168.359	159.683
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,707.468	2,593.361	3,085.478	4,077.095	3,065.488	3,025.146	3,446.706	3,420.148	3,356.288	3,368.714	3,377.835	3,352.854	3,311.866	3,176.352	3,056.127	2,495.592	2,458.233	2,440.325	2,070.849	1,980.484	1,917.507	1,851.765	1,698.517	1,613.622	1,414.15	1,401.25	1,367.015	1,298.202	1,312.724	1,325.115	1,355.586	1,375.48	1,398.601	1,408.908	1,413.286	1,423.744	1,448.012	1,465.484	1,462.412	1,470.003	1,459.036	1,470.598	1,441.836	1,405.679	1,416.226	1,416.264	1,381.051	1,390.673	1,372.838	1,380.023	1,377.494	1,359.875	1,371.557	1,383.707	1,365.712	1,333.146	1,361.399	1,318.276	1,270.141	1,252.389	1,240.325	1,224.845	1,182.914	1,175.543	1,187.465	1,131.129	1,062.262	911.063	792.347	753.435	681.356	712.517	659.299	694.927	642.395	633.082	641.889	616.737	626.189	619.778	623.741	632.895	561.905	604.502	0	613.115	545.981	519.479	507.98	509.738	426.796	425.277	431.153	437.493	222.743	217.437	214.25
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.584	5.584	5.584	5.584	10.158	10.158	10.158	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	101.56	102.475	103.523	104.571	105.619	106.667	104.669	105.648	106.628	107.608	108.588	109.568	110.548	111.528	112.511	113.495	113.425	114.383	113.711	114.805	115.9	116.994	118.089	119.183	120.277	121.372	122.527	124.134	125.742	127.355	128.962	130.579	132.186	134.103	136.64	139.176	141.85	144.794	147.737	150.701	153.721	156.708	158.154	161.12	164.101	167.12	169.91	172.836	175.846	178.856	181.867	184.877	187.87	190.844	193.656	180.543	140.011	142.27	144.865	146.592	140.508	142.602	143.466	106.709	107.633	109.447	91.218	91.531	91.918	92.244	64.352	61.172	61.315	61.654	61.834	62.167	62.5	62.833	63.166	63.5	63.833	64.166	64.499	64.713	0	64.466	50.377	50.632	50.886	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	101.56	102.475	103.523	104.571	105.619	106.667	104.669	105.648	106.628	107.608	108.588	109.568	110.548	111.528	112.511	113.495	113.425	114.383	113.711	114.805	115.9	116.994	118.089	119.183	120.277	121.372	122.527	124.134	125.742	127.355	128.962	130.579	132.186	134.103	136.64	139.176	141.85	144.794	147.737	150.701	153.721	156.708	158.154	161.12	164.101	167.12	169.91	172.836	175.846	178.856	181.867	184.877	187.87	190.844	193.656	180.543	140.011	142.27	144.865	146.592	140.508	142.602	143.466	106.709	107.633	109.447	96.803	97.115	97.502	97.828	74.51	71.33	71.473	61.654	61.834	62.167	62.5	62.833	63.166	63.5	63.833	64.166	64.499	64.713	0	64.466	50.377	50.632	50.886	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0	155.378	151.134	150.67	146.521	144.942	139.078	132.38	128.885	103.505	0	0	73.73	61.43	61.645	37.138	-164.17	55.39	55.339	53.05	48.136	39.808	41.192	40.902	39.684	35.658	34.555	34.951	34.505	7.093	7.093	7.093	7.093	7.136	7.136	7.136	7.136	7.247	7.247	7.247	7.247	3.265	3.265	3.265	3.265	52.349	52.349	79.499	52.349	52.314	0	0	0	0	0	0	0	0	67.528	78.983	79.236	81.235	81.217	102.396	103.296	101.695	90.289	90.241	90.153	125.204	106.039	137.51	148.234	113.616	140.834	113.822	114.435	50.924	56.43	8.956	8.982	92.521	85.74	0	85.293	-25.049	-29.549	-29.549	-29.549	-21.373	-30.517	-53.518	-86.276	0	0	0
Tax Assets Numbers are in millions	32.853	32.626	31.155	30.953	30.11	27.121	21.313	21.623	18.5	18.398	18.317	18.918	18.167	10.306	12.417	12.085	12.309	11.322	8.676	8.771	8.844	10.94	10.039	10.688	10.054	10.454	9.084	9.622	10.075	10.217	11.328	11.484	11.578	11.922	13.315	14.119	14.105	14.979	11.863	12.116	14.068	14.108	10.929	10.868	12.236	12.852	9.896	10.053	10.212	10.263	10.995	10.944	10.547	10.661	10.799	10.666	10.624	11.036	9.572	9.264	8.742	8.994	4.729	4.74	9.546	9.271	4.445	3.701	4.092	4.092	3.627	3.61	3.538	0	0	0	0	0	12.38	11.44	26.245	25.169	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	154.367	177.81	1,020.155	2.216	1,016.666	1,015.065	619.99	619.878	520.908	521.363	539.653	635.697	659.706	583.204	482.887	477.977	497.36	697.8	55.074	55.074	55.074	55.935	6.786	4.294	6.12	8.873	6.7	7.734	5.831	6.582	24.801	25.241	25.729	26.126	26.722	27.327	27.801	28.363	29.049	29.851	28.018	29.102	29.853	32.699	31.204	32.368	34.201	35.375	41.616	36.698	38.14	91.796	93.227	94.504	97.589	97.315	111.794	113.487	115.711	49.641	49.091	47.406	46.898	48.706	49.913	50.572	54.481	54.245	54.787	56.176	57.181	57.962	57.988	22.702	14.513	13.457	13.888	12.789	19.25	19.25	19.25	19.25	24.585	23.781	1,340.46	25.451	64.302	64.296	64.043	64.304	59.956	59.824	66.032	98.224	-24.445	0.938	0.435
Total Non-Current Assets Numbers are in millions	2,996.249	2,906.273	4,395.688	4,365.968	4,368.554	4,320.52	4,337.62	4,306.375	4,134.704	4,144.968	4,147.897	4,117.038	4,100.286	3,955.12	3,725.372	3,160.793	3,118.465	3,099.659	2,303.7	2,214.473	2,150.374	2,083.77	1,873.238	1,788.979	1,591.503	1,581.633	1,540.984	1,474.248	1,489.323	1,503.774	1,527.77	1,549.877	1,575.187	1,588.152	1,597.099	1,611.502	1,638.903	1,660.756	1,658.309	1,669.917	1,662.09	1,677.762	1,644.037	1,613.632	1,627.033	1,631.868	1,647.408	1,661.286	1,680.011	1,658.19	1,660.809	1,647.493	1,663.2	1,679.715	1,667.755	1,621.67	1,623.828	1,585.069	1,540.29	1,525.414	1,517.649	1,503.083	1,459.243	1,416.914	1,456.953	1,403.715	1,319.686	1,156.413	1,038.969	1,001.686	941.878	951.457	929.808	927.518	832.358	849.539	832.099	806.794	771.91	770.397	742.024	750.462	743.51	778.735	1,340.46	788.325	635.611	604.857	593.36	544.492	465.379	454.585	443.666	449.44	198.299	218.375	214.685
Total Assets Numbers are in millions	6,383.391	6,395.049	6,610.324	6,682.448	7,075.298	6,680.485	6,918.9	6,878.324	7,066.505	6,902.141	6,882.681	6,934.517	6,954.556	6,787.021	6,007.773	6,084.034	6,152.157	6,509.802	5,572.795	5,546.863	5,752.913	5,751.631	5,319.729	5,199.577	4,589.955	4,385.065	4,148.963	3,974.91	4,258.525	4,079.125	3,753.492	3,767.809	3,796.212	3,685.177	3,691.066	3,577.258	3,599.469	3,581.883	3,504.956	3,503.222	3,621.015	3,582.281	3,503.162	3,541.391	3,592.573	3,472.28	3,544.482	3,313.728	3,055.785	3,114.774	3,223.698	3,269.174	3,208.862	3,246.784	3,206.813	3,459.794	3,087.396	3,118.467	3,095.548	2,776.182	2,765.081	2,765.515	2,550.085	2,560.337	2,703.59	2,710.703	2,743.502	2,694.018	2,685.362	2,596.441	2,155.359	2,106.086	1,984.036	1,907.761	1,849.607	1,608.477	1,685.612	1,575.157	1,533.52	1,546.897	1,437.791	1,441.274	1,386.801	1,372.833	1,340.46	1,427.844	1,125.288	1,091.35	1,108.939	1,072.306	1,000.449	972.698	933.214	918.55	784.156	386.734	374.368
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	648.467	597.981	407.529	739.727	656.187	542.775	681.109	688.928	676.304	805.925	606.721	323.784	731.734	779.066	747.451	777.606	890.308	853.132	633.255	589.62	898.948	840.265	662.844	656.04	652.462	637.769	555.982	494.567	579.254	520.213	448.542	410.376	414.014	354.383	406.77	475.497	475.741	493.427	491.563	531.418	596.439	609.763	575.694	568.221	575.113	599.001	575.785	535.394	482.913	491.704	480.321	465.631	421.044	456.199	505.209	446.235	327.762	381.233	386.779	296.396	265.201	268.809	277.487	274.029	438.743	450.284	448.449	394.225	411.835	362.276	352.964	354.425	345.797	303.667	304.273	254.791	330.86	320.352	260.965	312.89	288.141	316.684	279.964	287.226	0	414.822	221.908	220.071	260.253	222.16	153.916	127.031	87.726	109.011	55.018	73.796	65.126
Short Term Debt Numbers are in millions	412.27	354.718	282.196	1,838.165	1,705.913	1,059.66	1,077.896	585.252	1,220.69	1,121.911	1,266.985	1,637.883	1,264.413	1,169.781	529.649	1,044.887	593.378	1,110.541	740.876	921.906	901.026	1,067.219	1,202	1,161	1,102.25	1,029	935.5	871	957.647	955.75	803.5	881.043	906.043	867.543	838.293	671	671	619.75	583.25	533.25	603.25	546.75	520.25	549	405.89	265.89	374.45	212.7	240.506	300.73	436.17	505.17	514.723	523.25	493.25	547.25	573.86	562.833	541.001	729.379	757.59	759.257	550.86	581.96	604.36	588.36	533.11	547.61	609.61	508.06	608.86	567.26	508.65	503.55	443.9	297.9	378.3	332.8	416.6	348.537	368.2	288.3	297.3	302.3	0	219.45	180.45	180.45	173.5	173.5	173.5	173.5	167	142	106.5	107	87
Tax Payables Numbers are in millions	17.887	9.902	16.429	7.623	8.739	3.598	5.047	4.26	5.101	3.285	15.031	12.197	8.451	3.55	20.266	10.482	8.234	2.582	10.682	8.618	12.567	5.233	22.507	10.156	22.777	22.536	16.464	16.769	19.97	15.788	11.676	9.633	2.064	3.458	-0.745	0.662	-0.152	6.513	15.426	17.218	6.495	11.854	17.771	7.198	6.355	8.222	9.702	1.879	2.991	3.429	1.227	-0.755	2.553	10.081	4.492	0.331	6.799	11.268	14.108	6.296	11.056	9.748	-3.729	-2.661	-15.578	-25.569	-5.397	3.737	2.31	25.41	7.023	3.426	9.862	10.182	10.802	11.989	5.018	5.999	16.938	11.884	8.868	7.589	10.511	5.697	0	5.128	5.938	-0.274	-2.102	-3.456	1.234	1.638	1.786	-3.574	3.967	0.236	15.185
Deferred Revenue Numbers are in millions	0	0	0	76.65	100.953	147.784	52.598	63.645	52.638	81.967	145.529	0	0	180.018	84.092	47.982	45.971	40.977	49.121	70.843	62.127	57.359	101.588	93.416	98.936	100.895	94.839	73.986	98.353	104.908	52.078	54.568	46.563	50.45	42.464	47.488	51.612	83.085	69.339	77.621	55.47	70.753	68.001	56.43	54.273	62.6	57.741	49.568	47.231	54.502	60.863	59.782	81.136	87.535	64.084	48.839	94.287	93.478	363.024	43.939	46.712	50.435	36.22	55.202	45.663	7.294	44.232	67.113	71.738	66.278	25.696	27.559	32.446	33.17	29.554	22.739	18.092	26.071	39.491	46.648	34.461	43.665	59.131	61.753	0	80.425	26.86	8.936	7.529	12.795	0	24.327	0	0	0	5.781	32.096
Other Current Liabilities Numbers are in millions	829.172	1,162.016	2,053.282	20.169	46.744	277.818	143.238	630.437	176.793	166.103	449.941	525.815	299.053	411.149	402.908	32.557	33.459	280.502	39.56	120.688	-7.883	58.341	-17.051	87.221	76.159	80.085	82.212	63.331	-16.765	91.45	43.862	-5.814	46.219	-1.829	47.213	0.853	2.145	78.971	-12.086	-13.704	49.621	59.601	50.62	90.243	195.058	254.76	49.227	49.181	45.208	52.134	100.823	102.447	532.961	529.088	363.543	651.654	390.292	385.326	429.115	39.289	129.845	134.721	86.227	103.985	64.111	38.637	123.116	115.888	71.44	139.938	21.915	71.871	26.159	26.794	97.379	78.644	22.417	83.585	26.179	107.376	30.586	105.444	53.03	58.909	0	76.315	22.338	9.72	10.377	17.258	18.611	22.719	28.318	29.73	8.035	8.59	19.035
Total Current Liabilities Numbers are in millions	1,907.796	2,124.618	2,759.435	2,605.684	2,518.536	1,883.852	1,914.557	1,925.866	2,078.888	2,097.224	2,338.678	2,383.457	2,303.652	2,501.762	1,725.644	1,961.496	1,823.782	2,250.832	1,428.452	1,601.505	1,928.913	1,971.058	1,971.887	1,914.417	1,855.566	1,769.39	1,590.159	1,445.668	1,736.811	1,583.2	1,307.58	1,349.805	1,368.34	1,274.005	1,291.531	1,195.501	1,200.347	1,198.66	1,147.493	1,145.802	1,255.806	1,227.968	1,164.335	1,214.662	1,236.69	1,127.872	1,009.165	799.154	771.618	847.997	1,018.541	1,072.493	1,471.28	1,518.618	1,366.494	1,645.47	1,298.713	1,340.661	1,371.003	1,071.36	1,163.692	1,172.536	910.845	957.313	1,091.637	1,051.712	1,099.278	1,061.46	1,095.196	1,035.684	990.762	996.981	890.468	844.193	856.354	643.324	736.595	742.736	720.682	780.687	695.795	718.018	640.804	654.132	0	715.715	430.635	409.967	442.029	409.462	347.26	324.888	284.83	274.697	173.52	189.622	186.347
Non-Current Liabilities:
Long Term Debt Numbers are in millions	915.688	787.888	365.996	615.711	1,101.291	1,358.894	1,529.372	1,486.511	1,531.101	1,351.439	1,263.057	1,268.221	1,338.504	1,038.144	1,094.329	968.752	1,173.983	1,115.978	1,013.42	813.889	675.945	638.162	249.6	199.85	445.776	339.115	333.034	326.43	345.426	338.799	332.684	326.046	345.008	338.388	332.268	325.649	344.629	338.026	274.106	325.321	344.315	337.728	331.641	325.054	344.068	337.495	531.423	524.85	543.878	537.319	491.259	485.624	4.6	4.6	155.1	155.642	155.668	156.194	116.22	116.245	11.27	21.295	101.324	105.344	108.368	128.392	95.414	115.435	101.855	91.475	141.496	141.516	161.536	161.556	126.57	139.59	151.609	56.634	50.6	45	47	47	64.9	64.9	0	64.9	64.9	64.9	64.9	64.9	64.9	64.9	64.9	64.9	64.9	64.9	61.599
Deferred Revenue Non-Current Numbers are in millions	118.24	117.744	117.96	118.176	117.743	116.909	69.383	69.857	50.332	50.806	51.28	51.444	58.857	19.236	13.809	14.478	15.897	15.416	16.702	17.987	18.983	20.257	21.626	22.445	20.813	22.182	22.65	23.644	25.018	26.256	29.705	30.4	30.895	32.047	34.861	35.575	35.389	33.503	32.117	33.281	32.395	33.509	-0	0	0	38.665	-0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-121.625	-121.645	-141.665	-141.685	-106.699	-119.719	-131.738	-36.763	-31.029	-31.829	-39.829	-39.829	-52.129	-52.129	0	-52.129	-52.129	-52.129	-60.729	-60.729	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	3.731	4.043	4.2	4.461	4.724	5.036	5.602	5.914	5.744	6.009	6.274	6.542	6.842	7.152	7.514	7.891	8.289	8.693	9.927	11.154	12.479	13.994	15.133	16.282	17.432	18.59	19.615	20.984	22.211	23.439	24.589	25.715	26.797	27.899	27.605	27.329	26.892	26.254	25.701	25.136	24.57	23.994	23.542	22.925	22.317	21.687	21.159	20.421	19.15	19.15	18.559	17.932	17.223	16.362	16.523	16.273	16.197	15.883	16.04	16.97	16.536	16.536	17.388	17.389	17.088	16.754	15.397	14.231	12.077	12.077	11.119	10.076	9.053	7.834	4.145	4.145	4.145	4.145	0.406	0.406	0.811	0.811	1.622	1.622	0	1.622	1.622	2.433	2.433	2.433	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	-0	0	0	50	166.909	150	151.901	150	151.645	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.895	0	0	0	0	0	0	0	0	0	31.473	55.512	33.959	0	35.871	36.647	56.413	38.279	39.095	38.911	36.885	35.772	26.114	26.776	27.799	27.9	26.44	26.44	25.44	25.44	31.02	17.62	11.62	1.62	1.84	1.84	1.84	1.84	19.871	19.871	19.871	19.921	19.871	19.871	19.871	19.871	19.571	13.171	7.171	7.171	12.771	12.771	0	12.771	12.771	12.771	4.171	4.171	3.671	3.671	3.671	3.671	3.671	4.342	4.406
Total Non-Current Liabilities Numbers are in millions	1,037.66	909.675	488.156	620.173	1,273.758	1,530.839	1,754.357	1,714.184	1,737.176	1,559.898	1,320.612	1,326.207	1,404.202	1,064.532	1,115.651	991.121	1,198.169	1,139.76	1,040.048	843.029	707.406	672.413	286.359	238.576	484.021	379.886	375.299	371.058	392.654	388.494	386.978	382.161	402.7	398.334	394.734	388.552	406.91	397.783	389.741	383.737	401.28	395.231	386.656	380.566	400.344	397.847	588.452	581.917	600.291	594.748	548.913	542.468	58.708	56.734	197.737	198.691	199.664	199.977	158.7	159.655	53.246	63.271	149.733	140.354	137.076	146.766	112.651	131.506	115.772	105.392	172.486	171.463	190.46	189.261	150.587	163.606	175.626	80.65	70.576	58.576	54.982	54.982	79.293	79.293	0	79.293	79.293	80.104	71.504	71.504	68.571	68.571	68.571	68.571	68.571	69.242	66.005
Total Liabilities Numbers are in millions	2,945.456	3,034.292	3,247.591	3,225.857	3,792.294	3,414.691	3,668.914	3,640.05	3,816.064	3,657.122	3,659.289	3,709.664	3,707.854	3,566.294	2,841.295	2,952.617	3,021.951	3,390.592	2,468.501	2,444.535	2,636.319	2,643.472	2,258.246	2,152.994	2,339.587	2,149.276	1,965.458	1,816.726	2,129.465	1,971.694	1,694.558	1,731.966	1,771.041	1,672.339	1,686.264	1,584.053	1,607.257	1,596.443	1,537.234	1,529.54	1,657.086	1,623.199	1,550.991	1,595.228	1,637.033	1,525.72	1,597.617	1,381.071	1,371.909	1,442.745	1,567.454	1,614.961	1,529.988	1,575.352	1,564.231	1,844.161	1,498.377	1,540.638	1,529.703	1,231.015	1,216.938	1,235.807	1,060.578	1,097.667	1,228.713	1,198.478	1,211.93	1,192.965	1,210.968	1,141.076	1,163.248	1,168.445	1,080.928	1,033.454	1,006.941	806.931	912.221	823.386	791.259	839.263	750.777	773	720.098	733.425	1,340.46	795.008	509.928	490.071	513.533	480.966	415.831	393.459	353.401	343.268	242.091	258.864	252.352
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.065	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	960.295	963.971	963.971	963.971	964.271	964.271	751.324	751.588	751.588	751.588	751.588	751.588	738.278	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	738.08	678.08	678.08	678.08	678.08	678.08	678.08	678.08	678.08	521.6	521.6	521.6	521.6	521.6	521.6	521.6	521.6	521.6	521.6	521.6	521.6	260.8	260.8	236	236	236	236	236	236	236	236	118	118	118	118	118	118	0	118	118	118	118	118	118	118	118	118	118	68	68
Retained Earnings Numbers are in millions	1,166.897	1,111.982	1,099.96	1,076.969	1,024.931	1,009.378	995.721	984.328	997.111	991.897	974.613	976.738	998.984	973.3	926.773	891.771	890.561	879.564	868.058	867.487	881.648	873.054	869.925	850.538	863.926	848.214	833.427	820.666	792.015	770.314	734.585	713.149	706.334	693.722	693.451	681.397	678.964	670.257	659.803	665.821	654.312	646.569	639.712	631.642	640.147	627.655	629.956	613.772	614.529	602.344	587.184	581.927	604.486	597.263	573.703	545.043	571.625	560.855	554.433	527.448	529.317	510.286	472.479	446.936	449.596	484.867	507.432	476.791	451.434	433.322	398.26	345.637	311.514	283.286	259.025	225.23	197.198	175.722	169.216	142.228	124.231	105.571	102.887	87.006	0	80.269	71.927	57.829	51.937	47.838	40.643	35.243	31.923	27.269	30.762	20.695	19.089
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	1,292.52	162.764	1,292.53	162.759	1,290.918	161.154	1,290.881	161.123	1,287.288	157.471	1,287.197	157.431	1,279.646	149.873	1,279.66	-0.065	-0.026	0	-0	-0	0	0	-0	0	-0	0	-0	0	-0	0	-0	0	-0	0	-0	-0	0	-0	-0	0	-0	-0	-0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,277.266	1,277.266	0	1,292.534	0	1,292.529	0	1,129.769	0	1,290.906	0	1,287.286	0	1,129.769	0	1,129.769	0	1,129.769	1,276.119	1,270.898	1,270.806	1,270.806	1,237.847	1,246.664	648.934	648.67	611.006	599.212	599.212	599.212	599.71	598.336	594.629	594.629	586.857	586.857	586.857	586.857	578.812	578.812	488.72	578.812	488.72	576.822	576.822	488.72	488.72	572.917	383.256	383.256	379.325	379.325	379.325	379.325	372.988	372.988	477.308	477.308	475.86	475.86	475.86	475.86	475.242	475.552	475.242	475.242	471.218	471.096	731.736	731.436	339.098	339.098	339.098	340.289	334.485	334.119	334.119	334.119	441.359	441.359	438.699	438.699	439.641	431.997	637.247	431.997	424.249	424.249	424.249	424.249	424.698	424.698	424.698	426.796	393.303	42.774	34.928
Total Shareholders Equity Numbers are in millions	3,404.459	3,349.543	3,352.775	3,329.798	3,277.756	3,262.202	3,246.934	3,235.547	3,248.287	3,243.084	3,222.196	3,224.274	3,246.476	3,220.795	3,166.714	3,131.71	3,130.517	3,119.513	3,104.472	3,102.357	3,116.425	3,107.832	3,072.043	3,061.473	2,264.184	2,248.472	2,196.021	2,171.466	2,142.815	2,121.114	2,072.573	2,049.565	2,039.043	2,026.431	2,018.388	2,006.334	2,003.901	1,995.194	1,976.695	1,982.713	1,971.204	1,963.461	1,954.614	1,946.544	1,955.049	1,942.557	1,940.952	1,924.768	1,675.865	1,663.68	1,644.588	1,639.331	1,661.89	1,654.668	1,624.77	1,596.111	1,570.533	1,559.763	1,551.893	1,524.908	1,526.777	1,507.746	1,469.321	1,444.087	1,446.438	1,481.709	1,500.25	1,469.487	1,443.97	1,425.558	973.358	920.735	886.612	857.949	829.51	795.349	767.317	745.842	728.575	701.587	680.929	662.269	660.528	637.003	637.247	630.266	614.176	600.078	594.186	590.086	583.341	577.94	574.621	569.967	542.065	127.869	122.017
Total Equity Numbers are in millions	3,437.935	3,360.757	3,362.733	3,338.415	3,283.005	3,265.795	3,249.986	3,238.274	3,250.44	3,245.019	3,223.392	3,224.853	3,246.702	3,220.727	3,166.477	3,131.416	3,130.206	3,119.21	3,104.294	3,102.329	3,116.595	3,108.159	3,061.483	3,046.583	2,250.367	2,235.789	2,183.506	2,158.184	2,129.06	2,107.43	2,058.934	2,035.843	2,025.171	2,012.838	2,004.801	1,993.205	1,992.212	1,985.44	1,967.723	1,973.683	1,963.929	1,959.082	1,952.171	1,946.164	1,955.54	1,946.56	1,946.866	1,932.657	1,683.876	1,672.03	1,656.244	1,654.213	1,678.874	1,671.432	1,642.582	1,615.633	1,589.019	1,577.829	1,565.845	1,545.167	1,548.142	1,529.708	1,489.508	1,462.671	1,474.877	1,512.225	1,531.572	1,501.053	1,474.394	1,455.365	992.111	937.641	903.108	874.306	842.667	801.546	773.391	751.771	742.261	707.634	687.014	668.275	666.703	639.408	637.247	632.835	615.36	601.278	595.406	591.339	584.618	579.239	579.812	575.281	542.065	127.869	122.017
Total Liabilities & Shareholders Equity Numbers are in millions	6,383.391	6,395.049	6,610.324	6,682.448	7,075.298	6,680.485	6,918.9	6,878.324	7,066.505	6,902.141	6,882.681	6,934.517	6,954.556	6,787.021	6,007.773	6,084.034	6,152.157	6,509.802	5,572.795	5,546.863	5,752.913	5,751.631	5,319.729	5,199.577	4,589.955	4,385.065	4,148.963	3,974.91	4,258.525	4,079.125	3,753.492	3,767.809	3,796.212	3,685.177	3,691.066	3,577.258	3,599.469	3,581.883	3,504.956	3,503.222	3,621.015	3,582.281	3,503.162	3,541.391	3,592.573	3,472.28	3,544.482	3,313.728	3,055.785	3,114.774	3,223.698	3,269.174	3,208.862	3,246.784	3,206.813	3,459.794	3,087.396	3,118.467	3,095.548	2,776.182	2,765.081	2,765.515	2,550.085	2,560.337	2,703.59	2,710.703	2,743.502	2,694.018	2,685.362	2,596.441	2,155.359	2,106.086	1,984.036	1,907.761	1,849.607	1,608.477	1,685.612	1,575.157	1,533.52	1,546.897	1,437.791	1,441.274	1,386.801	1,372.833	1,340.46	1,427.844	1,125.288	1,091.35	1,108.939	1,072.306	1,000.449	972.698	933.214	918.55	784.156	386.734	374.368

Jilin Sino-Microelectronics Co., Ltd.

SSE:600360.SS Add to watchlist

SSE:600360.SS