
Mudanjiang Hengfeng Paper Co.,Ltd
SSE:600356.SS
7.8 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 132.146 | 136.156 | 135.471 | 107.715 | 138.817 | 88.365 | 64.513 | 96.566 | 93.667 | 87.813 | 79.789 | 74.304 | 91.453 | 88.741 | 81.753 | 105.698 | 60.049 | 34.433 | 37.765 | 75.196 | 74.582 | 69.706 | 47.406 | 45.695 | 39.362 | 32.642 |
Depreciation & Amortization
| 137.574 | 132.589 | 164.133 | 191.763 | 189.982 | 152.456 | 139.747 | 130.22 | 144.467 | 187.266 | 179.766 | 192.443 | 158.579 | 135.151 | 125.254 | 123.113 | 123.925 | 110.543 | 90.547 | 42.077 | 41.446 | 23.929 | 17.024 | 15.33 | 6.83 | 7.621 |
Deferred Income Tax
| 0 | 0 | -4.787 | -2.77 | 11.517 | -2.195 | -6.816 | -1.825 | -2.679 | -1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -108.306 | -144.494 | -111.146 | -200.393 | -33.058 | 36.283 | -339.519 | 59.12 | 45.401 | 72.98 | -39.152 | -155.165 | -137.725 | -191.964 | -76.245 | -38.904 | -31.008 | -91.057 | -94.402 | -30.082 | -31.161 | -51.765 | 19.241 | -62.915 | -32.093 | 48.657 |
Accounts Receivables
| -189.93 | 59.208 | -48.511 | -132.396 | -78.664 | -1.343 | -114.344 | 29.663 | 9.564 | 162.401 | -56.719 | -178.146 | -96.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -53.355 | -210.291 | -146.623 | -74.346 | 48.123 | 15.198 | -219.338 | 27.631 | 26.775 | -63.141 | 21.45 | 53.835 | -60.205 | -114.305 | 30.726 | -12.618 | 3.222 | -76.751 | -42.647 | 5.202 | -17.513 | 1.25 | 0.681 | -38.025 | 7.673 | 6.399 |
Accounts Payables
| 0 | 6.589 | 88.775 | 9.119 | -14.035 | 21.879 | 0.979 | 3.65 | 11.742 | -24.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 134.979 | 0 | -4.787 | -2.77 | 11.517 | 0.548 | -120.181 | 31.488 | 18.627 | 136.121 | -60.602 | -209.001 | -77.52 | -77.658 | -106.971 | -26.286 | -34.23 | -14.306 | -51.756 | -35.284 | -13.648 | -53.015 | 18.561 | -24.89 | -39.766 | 42.258 |
Other Non Cash Items
| 71.678 | 71.48 | 51.357 | 54.142 | 46.866 | 41.763 | 43.601 | 20.263 | 30.31 | 43.857 | 56.096 | 64.508 | 71.809 | 36.248 | 40.695 | 21.605 | 34.133 | 43.533 | 33.216 | 20.619 | 18.875 | 12.147 | 7.822 | 6.487 | 1.642 | 6.218 |
Operating Cash Flow
| 233.092 | 195.732 | 239.816 | 153.227 | 342.606 | 318.867 | -91.659 | 306.169 | 313.846 | 391.915 | 276.498 | 176.09 | 184.116 | 68.176 | 171.457 | 211.512 | 187.1 | 97.451 | 67.125 | 107.81 | 103.742 | 54.017 | 91.494 | 4.598 | 15.742 | 95.137 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -301.299 | -102.94 | -35.705 | -104.744 | -218.628 | -317.388 | -179.213 | -180.742 | -191.61 | -29.245 | -91.468 | -107.329 | -388.094 | -405.725 | -188.228 | -71.764 | -22.081 | -52.218 | -233.538 | -113.939 | -182.259 | -226.186 | -160.83 | -32.652 | -35.761 | -26.744 |
Acquisitions Net
| 0 | 0.096 | 0.056 | 0.472 | -16.199 | 317.55 | 179.226 | 180.808 | 191.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.29 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.056 | -420 | -362 | -205 | -440 | -268 | -393 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | -50 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 30.106 | 516.736 | 303.007 | 141.101 | 580.848 | 368.304 | 274.322 | 0 | 0 | 0 | 3.89 | 0 | 0 | 0 | 0 | 5.257 | 0 | 0 | 27.289 | 16.757 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.056 | 0 | 0 | -317.388 | -179.213 | -180.742 | -191.61 | 0 | -91.468 | 0.243 | 0 | 0.1 | 0.496 | 0.31 | 0.245 | 2.005 | 0.181 | 0.143 | 0 | -226.186 | 0.12 | -40 | -35.761 | -26.744 |
Investing Cash Flow
| -301.299 | -102.844 | -5.543 | -7.536 | -293.82 | -381.125 | -38.353 | -80.372 | -310.203 | -149.245 | -91.468 | -107.087 | -384.204 | -405.625 | -187.733 | -71.454 | -21.836 | -44.956 | -233.357 | -113.796 | -154.97 | -217.325 | -160.71 | -122.652 | -35.761 | -26.744 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 97.505 | 12.997 | -63.2 | -122.888 | -32.69 | 61.359 | 3.982 | -43.464 | -30.9 | -89.187 | -23.278 | -127.126 | 352.185 | 418.039 | 119.765 | 12.346 | -95.208 | -226.85 | 69 | 185 | 130.575 | 174.825 | -2 | -49.7 | 36.3 | -9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -68.711 | -38.775 | -45.27 | -57.773 | -69.061 | -41.556 | -47.867 | -46.856 | -50.452 | -58.521 | -63.475 | -72.732 | -69.355 | -68.392 | -47.163 | -62.628 | -55.068 | -68.873 | -42.543 | -41.142 | -44.922 | -20.259 | -13.279 | -20.133 | -40.346 | -34.321 |
Other Financing Activities
| -0 | -21.273 | -7.941 | -0 | 0 | 26.061 | 68.608 | -52.001 | -9.26 | 12.479 | -18.63 | 39.065 | -35.202 | -34.3 | -27.853 | 0 | 0 | 283.033 | 22 | -0.717 | -16.922 | 0 | 0 | 9.385 | 269.772 | -0.615 |
Financing Cash Flow
| 28.795 | -47.052 | -116.411 | -192.005 | -101.75 | 20.803 | 24.723 | -142.321 | -90.612 | -135.229 | -105.383 | -160.793 | 247.629 | 315.348 | 72.599 | -50.282 | -150.276 | -12.689 | 48.457 | 143.141 | 85.652 | 154.566 | -15.279 | -60.448 | 265.726 | -43.936 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.045 | 3.738 | 5.027 | -2.248 | -3.329 | 0.68 | -8.945 | 3.13 | 6.916 | 3.344 | -0.051 | 0.952 | 1.775 | 0 | 0 | 0 | 0 | -0 | -0 | -0.657 | 0.29 | -0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| -40.459 | 49.574 | 122.889 | -48.563 | -56.294 | -40.775 | -114.234 | 86.606 | -80.053 | 110.785 | 79.597 | -90.837 | 49.316 | -22.101 | 56.323 | 89.777 | 14.988 | 39.806 | -117.775 | 136.498 | 34.714 | -8.742 | -84.495 | -178.502 | 245.706 | 24.457 |
Cash At End Of Period
| 317.49 | 357.949 | 308.375 | 185.486 | 234.049 | 251.358 | 292.132 | 406.366 | 319.76 | 399.813 | 289.028 | 209.431 | 300.268 | 250.952 | 300.903 | 244.58 | 154.803 | 139.815 | 100.009 | 217.784 | 81.286 | 46.572 | 55.314 | 99.809 | 278.311 | 32.604 |