
Gansu Dunhuang Seed Group Co.,Ltd.
SSE:600354.SS
6.19 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 594.566 | 465.555 | 100.113 | 147.049 | 443.21 | 627.284 | 64.257 | 109.971 | 351.207 | 601.617 | 93.624 | 103.174 | 206.266 | 481.209 | 84.299 | 139.767 | 216.857 | 347.595 | 195.228 | 217.856 | 193.532 | 498.93 | 229.062 | 264.94 | 190.781 | 400.962 | 160.388 | 120.471 | 85.649 | 282.898 | 59.509 | 52.206 | 90.566 | 440.496 | 79.44 | 28.503 | 106.699 | 793.555 | 190.235 | 152.207 | 168.03 | 803.871 | 121.944 | 139.161 | 190.884 | 1,086.77 | 124.565 | 218.099 | 445.378 | 941.28 | 379.767 | 372.935 | 280.456 | 1,086.24 | 158.425 | 210.845 | 361.269 | 910.89 | 63.839 | 183.586 | 431.042 | 769.302 | 106.632 | 296.33 | 340.432 | 478.626 | 160.654 | 227.79 | 242.911 | 301.516 | 165.678 | 122.195 | 163.175 | 303.407 | 206.315 | 203.048 | 180.898 | 232.025 | 126.022 | 255.182 | 161.633 | 302.61 | 83.906 | 231.398 | 128.3 | 220.538 | 20.072 | 96.605 | 111.783 |
Cost of Revenue
| 339.141 | 329.488 | 80.177 | 99.183 | 274.935 | 487.789 | 53.366 | 75.68 | 225.502 | 464.237 | 84.654 | 75.349 | 135.135 | 387.691 | 68.758 | 112.822 | 155.201 | 300.731 | 175.936 | 179.908 | 163.199 | 416.749 | 215.324 | 258.47 | 169.82 | 355.526 | 154.385 | 98.546 | 72.95 | 209.607 | 86.349 | 68.872 | 67.865 | 315.598 | 64.781 | 38.245 | 84.164 | 500.772 | 153.05 | 128.233 | 132.345 | 457.816 | 93.061 | 130.22 | 138.861 | 606.405 | 111.253 | 200.218 | 317.829 | 537.212 | 373.484 | 363.244 | 207.553 | 658.504 | 148.009 | 171.843 | 220.661 | 507.042 | 51.124 | 159.955 | 229.476 | 474.103 | 93.869 | 279.467 | 217.491 | 312.645 | 144.882 | 211.403 | 153.733 | 193.836 | 165.785 | 108.341 | 142.6 | 223.937 | 178.122 | 161.584 | 130.039 | 205.697 | 137.252 | 205.457 | 127.95 | 234.871 | 71.535 | 192.423 | 100.035 | 162.164 | 14.509 | 69.268 | 92.279 |
Gross Profit
| 255.424 | 136.067 | 19.936 | 47.866 | 168.276 | 139.495 | 10.891 | 34.291 | 125.704 | 137.38 | 8.969 | 27.824 | 71.131 | 93.517 | 15.54 | 26.945 | 61.656 | 46.864 | 19.291 | 37.948 | 30.333 | 82.181 | 13.738 | 6.47 | 20.961 | 45.436 | 6.003 | 21.925 | 12.698 | 73.291 | -26.84 | -16.666 | 22.701 | 124.898 | 14.659 | -9.742 | 22.535 | 292.783 | 37.184 | 23.975 | 35.686 | 346.055 | 28.883 | 8.941 | 52.024 | 480.365 | 13.312 | 17.881 | 127.549 | 404.068 | 6.282 | 9.691 | 72.903 | 427.736 | 10.416 | 39.002 | 140.608 | 403.847 | 12.715 | 23.631 | 201.566 | 295.2 | 12.763 | 16.863 | 122.941 | 165.981 | 15.772 | 16.387 | 89.177 | 107.68 | -0.107 | 13.854 | 20.575 | 79.471 | 28.193 | 41.464 | 50.859 | 26.327 | -11.231 | 49.724 | 33.683 | 67.739 | 12.372 | 38.975 | 28.265 | 58.374 | 5.563 | 27.337 | 19.505 |
Gross Profit Ratio
| 0.43 | 0.292 | 0.199 | 0.326 | 0.38 | 0.222 | 0.169 | 0.312 | 0.358 | 0.228 | 0.096 | 0.27 | 0.345 | 0.194 | 0.184 | 0.193 | 0.284 | 0.135 | 0.099 | 0.174 | 0.157 | 0.165 | 0.06 | 0.024 | 0.11 | 0.113 | 0.037 | 0.182 | 0.148 | 0.259 | -0.451 | -0.319 | 0.251 | 0.284 | 0.185 | -0.342 | 0.211 | 0.369 | 0.195 | 0.158 | 0.212 | 0.43 | 0.237 | 0.064 | 0.273 | 0.442 | 0.107 | 0.082 | 0.286 | 0.429 | 0.017 | 0.026 | 0.26 | 0.394 | 0.066 | 0.185 | 0.389 | 0.443 | 0.199 | 0.129 | 0.468 | 0.384 | 0.12 | 0.057 | 0.361 | 0.347 | 0.098 | 0.072 | 0.367 | 0.357 | -0.001 | 0.113 | 0.126 | 0.262 | 0.137 | 0.204 | 0.281 | 0.113 | -0.089 | 0.195 | 0.208 | 0.224 | 0.147 | 0.168 | 0.22 | 0.265 | 0.277 | 0.283 | 0.174 |
Reseach & Development Expenses
| 3.288 | 6.89 | 4.669 | 4.956 | 2.804 | 6.451 | 4.143 | 3.939 | 1.998 | 9.226 | 4.882 | 3.423 | 2.107 | 6.415 | 2.679 | 3.775 | 1.956 | 3.251 | 1.02 | 2.124 | 0.684 | 2.198 | 1.889 | 1.568 | 1.528 | 3.887 | 2.37 | 6.849 | 1.785 | 24.451 | 2.06 | 5.205 | 0 | 23.162 | 0 | 5.063 | 0 | 10.374 | 0 | 4.608 | 0 | 8.128 | 0 | 3.17 | 0 | 8.933 | 0 | 3.746 | 0 | 29.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.569 | -53.705 | 71.709 | -14.317 | 28.191 | -50.347 | 71.27 | -13.106 | 24.488 | -48.754 | 66.438 | -13.789 | 23.294 | -47.579 | 63.431 | -12.801 | 23.435 | -60.078 | 32.489 | -2.361 | 20.773 | -53.408 | 34.697 | -13.436 | 27.938 | -53.372 | 28.957 | -10.474 | 28.92 | -66.441 | 48.659 | -7.439 | 31.81 | -69.503 | 40.18 | 1.129 | 29.343 | -53.753 | 34.75 | -3.974 | 29.13 | -54.281 | 36.959 | -11.249 | 35.899 | -68.754 | 51.19 | -9.948 | 32.667 | -61.222 | 44.935 | -8.819 | 32.584 | -48.291 | 31.598 | 30.703 | 17.615 | -37.641 | 23.65 | 25.908 | 24.86 | 34.562 | 18.092 | 22.732 | 18.012 | 22.163 | 12.527 | 19.093 | 12.469 | 13.944 | 13.516 | 25.346 | 9.621 | 30.738 | 15.002 | 13.506 | 14.418 | 44.706 | 24.128 | 18.075 | 11.777 | 22.311 | 10.408 | 16.926 | 9.969 | 18.36 | 5.198 | 6.542 | 8.731 |
Selling & Marketing Expenses
| 9.875 | -9.596 | 25.385 | 15.027 | 8.575 | 15.504 | 12.681 | 10.232 | 7.652 | 12.296 | 13.041 | 9.787 | 10.572 | 14.157 | 13.733 | 17.193 | 9.371 | 7.961 | 15.638 | 17.485 | 15.967 | 51.222 | 14.275 | 20.606 | 16.682 | 44.548 | 15.217 | 20.342 | 21.879 | 47.98 | 17.778 | 18.858 | 23.593 | 65.265 | 21.369 | 19.904 | 22.474 | 111.296 | 19.898 | 25.943 | 25.544 | 106.464 | 29.091 | 27.408 | 31.491 | 106.447 | 31.652 | 37.259 | 39.157 | 107.445 | 29.617 | 31.183 | 37.147 | 109.482 | 18.025 | 20.59 | 36.504 | 89.571 | 14.655 | 17.908 | 47.775 | 68.76 | 13.241 | 15.003 | 38.563 | 36.211 | 10.274 | 14.299 | 24.231 | 18.207 | 12.788 | 15.307 | 10.388 | 26.359 | 14.89 | 16.322 | 21.684 | 31.465 | 19.674 | 22.541 | 16.132 | 14.979 | 8.673 | 8.522 | 10.651 | 10.494 | 3.453 | 6.058 | 11.972 |
SG&A
| 50.444 | -63.301 | 97.094 | 0.71 | 36.766 | 38.758 | 83.951 | -2.874 | 32.14 | -36.458 | 79.48 | -4.002 | 33.866 | -33.422 | 77.164 | 4.392 | 32.806 | -52.117 | 48.127 | 15.124 | 36.74 | -2.185 | 48.973 | 7.169 | 44.62 | -8.824 | 44.174 | 9.869 | 50.799 | -18.461 | 66.437 | 11.419 | 55.403 | -4.238 | 61.55 | 21.033 | 51.817 | 57.543 | 54.648 | 21.969 | 54.674 | 52.183 | 66.05 | 16.159 | 67.39 | 37.694 | 82.842 | 27.311 | 71.824 | 46.223 | 74.552 | 22.364 | 69.731 | 61.191 | 49.623 | 51.292 | 54.119 | 51.929 | 38.305 | 43.815 | 72.635 | 103.322 | 31.332 | 37.735 | 56.574 | 58.374 | 22.801 | 33.391 | 36.7 | 32.151 | 26.305 | 40.653 | 20.009 | 57.097 | 29.893 | 29.828 | 36.103 | 76.171 | 43.802 | 40.617 | 27.908 | 37.29 | 19.081 | 25.449 | 20.62 | 28.854 | 8.651 | 12.6 | 20.703 |
Other Expenses
| 6.154 | 128.038 | -59.792 | 2.307 | 2.423 | -5.915 | -0.292 | 1.54 | -1.848 | 79.19 | -40.002 | 0.488 | 1.264 | 0.337 | 4.301 | 0.952 | 3.816 | -4.465 | 0.901 | -3.934 | 1.614 | 4.559 | -0.145 | -0.918 | 1.288 | 1.547 | 1.144 | 0.256 | -0.662 | -15.192 | 2.759 | 8.434 | 1.964 | 8.111 | 1.461 | 2.199 | 5.402 | 8.414 | 0.466 | -0.202 | -1.337 | 13.613 | 3.881 | 0.471 | 0.309 | 19.35 | -3.506 | -1.369 | 2.264 | 10.541 | -0.287 | 0.32 | -8.382 | -11.587 | 1.055 | 2.246 | 0.419 | 3.101 | 1.424 | 0.246 | 0.487 | -6.003 | 0.213 | 0.411 | -0.34 | 14.181 | -0.977 | 2.386 | -0.134 | 9.193 | -0.195 | 15.165 | 0.719 | -0.613 | -0.265 | -0.672 | -0.099 | 2.442 | -0.04 | -0.695 | 0.636 | 2.191 | 1.583 | 5.048 | -0.021 | -1.132 | -5.871 | 14.759 | -0.552 |
Operating Expenses
| 59.887 | 72.62 | 41.971 | 49.92 | 37.193 | 51.125 | 47.974 | 41.206 | 32.29 | 51.957 | 44.359 | 38.735 | 34.021 | 48.201 | 38.531 | 46.65 | 32.732 | 35.7 | 43.668 | 60.484 | 34.047 | 96.513 | 47.586 | 55.131 | 45.874 | 84.073 | 46.023 | 61.648 | 51.305 | 90.507 | 68.058 | 62.888 | 55.337 | 126.898 | 61.646 | 71.817 | 52.427 | 157.066 | 54.688 | 72.174 | 55.3 | 164.558 | 66.21 | 69.55 | 67.588 | 138.676 | 83.084 | 74.591 | 71.889 | 142.568 | 74.638 | 65.013 | 69.785 | 143.093 | 49.88 | 51.345 | 54.143 | 132.79 | 38.494 | 44 | 72.694 | 103.414 | 31.498 | 37.941 | 56.651 | 58.613 | 22.849 | 33.431 | 36.704 | 32.296 | 26.403 | 40.71 | 20.02 | 57.464 | 30.084 | 29.875 | 36.113 | 76.937 | 43.808 | 40.635 | 27.932 | 37.3 | 19.401 | 25.453 | 20.62 | 28.826 | 8.677 | 12.756 | 20.719 |
Operating Income
| 195.538 | 63.446 | -22.035 | -0.787 | 123.667 | 88.37 | -33.564 | -5.988 | 84.386 | 76.533 | -35.39 | -13.469 | 29.57 | 47.394 | -26.621 | -24.032 | 29.946 | -22.733 | 102.861 | -34.149 | -10.601 | -77.99 | -39.094 | -56.354 | -43.136 | -112.311 | -54.532 | -48.302 | -55.128 | -86.263 | -101.327 | -107.126 | 266.174 | -70.322 | -132.928 | -69.769 | -74.215 | 245.756 | -31.197 | -70.383 | -56.196 | -48.265 | -55.587 | -69.895 | -69.972 | 297.415 | -79.679 | -82.232 | 1.074 | 202.693 | -87.727 | -98.937 | -38.838 | 244.702 | -70.666 | -49.766 | 56.328 | 245.325 | -29.663 | -29.174 | 91.836 | 162.559 | -28.344 | -41.922 | 51.945 | 71.491 | -18.138 | -38.447 | 38.071 | 41.827 | -37.321 | -38.611 | -6.894 | 8.674 | -6.252 | 3.675 | 9.516 | -53.932 | -62.027 | 0.069 | 0.144 | 21.24 | -10.116 | 10.181 | 1.6 | 23.01 | -5.073 | 10.817 | -3.07 |
Operating Income Ratio
| 0.329 | 0.136 | -0.22 | -0.005 | 0.279 | 0.141 | -0.522 | -0.054 | 0.24 | 0.127 | -0.378 | -0.131 | 0.143 | 0.098 | -0.316 | -0.172 | 0.138 | -0.065 | 0.527 | -0.157 | -0.055 | -0.156 | -0.171 | -0.213 | -0.226 | -0.28 | -0.34 | -0.401 | -0.644 | -0.305 | -1.703 | -2.052 | 2.939 | -0.16 | -1.673 | -2.448 | -0.696 | 0.31 | -0.164 | -0.462 | -0.334 | -0.06 | -0.456 | -0.502 | -0.367 | 0.274 | -0.64 | -0.377 | 0.002 | 0.215 | -0.231 | -0.265 | -0.138 | 0.225 | -0.446 | -0.236 | 0.156 | 0.269 | -0.465 | -0.159 | 0.213 | 0.211 | -0.266 | -0.141 | 0.153 | 0.149 | -0.113 | -0.169 | 0.157 | 0.139 | -0.225 | -0.316 | -0.042 | 0.029 | -0.03 | 0.018 | 0.053 | -0.232 | -0.492 | 0 | 0.001 | 0.07 | -0.121 | 0.044 | 0.012 | 0.104 | -0.253 | 0.112 | -0.027 |
Total Other Income Expenses Net
| 1.431 | -1.287 | 3.934 | 2.307 | 2.423 | -5.597 | -0.292 | 1.54 | -0.007 | -2.731 | 0.685 | 0.488 | 1.264 | 0.337 | 4.301 | 0.952 | 3.816 | -4.465 | -1.502 | -3.934 | 1.614 | 4.559 | -0.145 | -0.918 | 1.288 | 1.547 | 1.144 | 0.24 | -0.662 | -15.348 | 0.548 | -1.434 | 1.858 | 4.677 | 0.507 | 1.228 | 5.402 | 7.823 | 0.281 | -0.732 | -1.406 | 13.562 | 3.881 | 0.471 | 0.309 | 18.998 | -3.506 | 8.405 | -52.322 | 10.362 | -19.658 | 0.32 | -8.382 | -11.748 | 1.052 | 1.949 | 0.417 | 2.758 | 1.424 | 0.165 | 0.487 | -5.906 | 0.115 | 0.424 | -0.352 | 14.083 | -0.977 | 2.065 | -0.134 | 8.831 | -0.195 | 15.165 | 0.719 | -0.655 | -0.621 | -0.717 | -0.285 | -2.746 | -0.112 | -0.153 | 0.463 | 1.76 | 1.69 | 4.919 | 0.012 | -1.679 | -0.024 | 8.684 | -0.565 |
Income Before Tax
| 196.968 | 62.159 | -18.101 | 1.52 | 126.09 | 82.772 | -33.856 | -4.448 | 84.379 | 73.802 | -35.392 | -12.98 | 30.834 | 47.731 | -22.32 | -23.08 | 33.763 | -27.197 | 103.763 | -38.083 | -8.987 | -73.431 | -39.239 | -57.272 | -41.848 | -110.764 | -53.389 | -48.061 | -55.789 | -101.611 | -98.568 | -98.536 | 268.138 | -64.705 | -132.42 | -68.54 | -68.813 | 253.579 | -30.916 | -71.115 | -57.603 | -34.703 | -51.706 | -69.423 | -69.663 | 316.414 | -83.186 | -83.612 | 3.339 | 213.054 | -88.014 | -98.618 | -47.22 | 232.954 | -69.614 | -47.817 | 56.745 | 248.083 | -28.239 | -29.01 | 92.323 | 156.653 | -28.228 | -41.498 | 51.593 | 85.574 | -19.115 | -36.382 | 37.937 | 50.658 | -37.516 | -23.446 | -6.175 | 8.019 | -6.872 | 2.959 | 9.231 | -56.678 | -62.14 | -0.084 | 0.607 | 23 | -8.425 | 15.101 | 1.611 | 21.331 | -5.097 | 19.501 | -3.635 |
Income Before Tax Ratio
| 0.331 | 0.134 | -0.181 | 0.01 | 0.284 | 0.132 | -0.527 | -0.04 | 0.24 | 0.123 | -0.378 | -0.126 | 0.149 | 0.099 | -0.265 | -0.165 | 0.156 | -0.078 | 0.531 | -0.175 | -0.046 | -0.147 | -0.171 | -0.216 | -0.219 | -0.276 | -0.333 | -0.399 | -0.651 | -0.359 | -1.656 | -1.887 | 2.961 | -0.147 | -1.667 | -2.405 | -0.645 | 0.32 | -0.163 | -0.467 | -0.343 | -0.043 | -0.424 | -0.499 | -0.365 | 0.291 | -0.668 | -0.383 | 0.007 | 0.226 | -0.232 | -0.264 | -0.168 | 0.214 | -0.439 | -0.227 | 0.157 | 0.272 | -0.442 | -0.158 | 0.214 | 0.204 | -0.265 | -0.14 | 0.152 | 0.179 | -0.119 | -0.16 | 0.156 | 0.168 | -0.226 | -0.192 | -0.038 | 0.026 | -0.033 | 0.015 | 0.051 | -0.244 | -0.493 | -0 | 0.004 | 0.076 | -0.1 | 0.065 | 0.013 | 0.097 | -0.254 | 0.202 | -0.033 |
Income Tax Expense
| 55.753 | 15.051 | -1.082 | 5.03 | 35.663 | 5.794 | -3.306 | 3.78 | 24.953 | -8.299 | 0.544 | 0.276 | 0.14 | -6.441 | 0.193 | -0.013 | 0.312 | 6.108 | 2.062 | -3.348 | 0.165 | -0.343 | 0.671 | 3.45 | 0.293 | -3.672 | 0.83 | -0.417 | -0.007 | 51.466 | -0.242 | 2.481 | 0.926 | 7.809 | -20.367 | -0.337 | 0.55 | 36.603 | 0.268 | 0.893 | 0.047 | 47.46 | 0.351 | -1.519 | 1.415 | 50.15 | -2.95 | -4.574 | 6.361 | 20.859 | 0.007 | -0.386 | 1.988 | 27.232 | 0.234 | 0.101 | 9.276 | 33.481 | -0.006 | -0.79 | 13.43 | -3.965 | 0.232 | 1.011 | -0.053 | 1.718 | -0 | -0.453 | 23.563 | 0.04 | 0.006 | -2.912 | -0.843 | 16.658 | 0.853 | 7.009 | 4.092 | 8.192 | 5.772 | 14.879 | 4.955 | 1.135 | 0.003 | 9.138 | 6.045 | 0 | 0 | 0 | 0 |
Net Income
| 63.88 | 31.892 | -13.414 | -8.071 | 39.469 | 54.334 | -26.187 | -12.032 | 59.426 | 82.101 | -35.936 | -14.372 | 8.002 | 31.529 | -18.373 | -20.288 | 16.183 | -44.749 | 106.139 | -26.231 | -7.958 | -60.297 | -27.932 | -46.253 | -35.473 | -93.643 | -44.377 | -38.187 | -41.371 | -98.564 | -69.822 | -79.712 | 273.704 | -77.702 | -73.071 | -43.574 | -59.691 | 157.833 | -31.854 | -52.472 | -51.161 | -158.909 | -46.76 | -55.277 | -72.064 | 149.517 | -62.038 | -61.598 | -13.905 | 90.215 | -72.313 | -94.401 | -52.598 | 105.324 | -61.261 | -48.808 | 20.402 | 103.488 | -23.981 | -20.465 | 21.646 | 85.201 | -25.24 | -40.901 | 10.964 | 55.779 | -20.313 | -35.929 | 14.374 | 45.056 | -33.762 | -20.533 | -5.332 | 2.117 | -3.365 | 3.892 | 10.368 | -60.668 | -60.923 | -0.307 | 1.259 | 21.864 | -8.488 | 15.263 | 1.611 | 21.331 | -5.097 | 19.501 | -3.635 |
Net Income Ratio
| 0.107 | 0.069 | -0.134 | -0.055 | 0.089 | 0.087 | -0.408 | -0.109 | 0.169 | 0.136 | -0.384 | -0.139 | 0.039 | 0.066 | -0.218 | -0.145 | 0.075 | -0.129 | 0.544 | -0.12 | -0.041 | -0.121 | -0.122 | -0.175 | -0.186 | -0.234 | -0.277 | -0.317 | -0.483 | -0.348 | -1.173 | -1.527 | 3.022 | -0.176 | -0.92 | -1.529 | -0.559 | 0.199 | -0.167 | -0.345 | -0.304 | -0.198 | -0.383 | -0.397 | -0.378 | 0.138 | -0.498 | -0.282 | -0.031 | 0.096 | -0.19 | -0.253 | -0.188 | 0.097 | -0.387 | -0.231 | 0.056 | 0.114 | -0.376 | -0.111 | 0.05 | 0.111 | -0.237 | -0.138 | 0.032 | 0.117 | -0.126 | -0.158 | 0.059 | 0.149 | -0.204 | -0.168 | -0.033 | 0.007 | -0.016 | 0.019 | 0.057 | -0.261 | -0.483 | -0.001 | 0.008 | 0.072 | -0.101 | 0.066 | 0.013 | 0.097 | -0.254 | 0.202 | -0.033 |
EPS
| 0.12 | 0.06 | -0.025 | -0.015 | 0.075 | 0.1 | -0.05 | -0.023 | 0.11 | 0.16 | -0.068 | -0.027 | 0.015 | 0.06 | -0.035 | -0.039 | 0.031 | -0.085 | 0.2 | -0.05 | -0.015 | -0.11 | -0.053 | -0.088 | -0.067 | -0.18 | -0.084 | -0.072 | -0.078 | -0.19 | -0.13 | -0.15 | 0.52 | -0.15 | -0.14 | -0.073 | -0.13 | 0.35 | -0.07 | -0.12 | -0.11 | -0.35 | -0.1 | -0.12 | -0.16 | 0.35 | -0.14 | -0.14 | -0.031 | 0.2 | -0.16 | -0.21 | -0.12 | 0.24 | -0.3 | -0.11 | 0.046 | 0.25 | -0.06 | -0.045 | 0.053 | 0.21 | -0.062 | -0.1 | 0.027 | 0.14 | -0.05 | -0.088 | 0.035 | 0.11 | -0.083 | -0.05 | -0.014 | 0.005 | -0.023 | 0.009 | 0.023 | -0.11 | -0.11 | -0.001 | 0.002 | 0.041 | -0.016 | 0.028 | 0.003 | 0.066 | -0.016 | 0.061 | 0 |
EPS Diluted
| 0.12 | 0.06 | -0.025 | -0.015 | 0.075 | 0.1 | -0.05 | -0.023 | 0.11 | 0.16 | -0.068 | -0.027 | 0.015 | 0.06 | -0.035 | -0.039 | 0.031 | -0.085 | 0.2 | -0.05 | -0.015 | -0.11 | -0.053 | -0.088 | -0.067 | -0.18 | -0.084 | -0.072 | -0.078 | -0.19 | -0.13 | -0.15 | 0.52 | -0.15 | -0.14 | -0.073 | -0.13 | 0.35 | -0.07 | -0.12 | -0.11 | -0.35 | -0.1 | -0.12 | -0.16 | 0.35 | -0.14 | -0.14 | -0.031 | 0.2 | -0.16 | -0.21 | -0.12 | 0.24 | -0.3 | -0.11 | 0.046 | 0.25 | -0.059 | -0.05 | 0.053 | 0.21 | -0.062 | -0.056 | 0.027 | 0.14 | -0.05 | -0.088 | 0.035 | 0.11 | -0.095 | -0.053 | -0.013 | 0.005 | -0.023 | 0.009 | 0.023 | -0.11 | -0.11 | -0.001 | 0.002 | 0.041 | -0.016 | 0.028 | 0.003 | 0.066 | -0.016 | 0.061 | 0 |
EBITDA
| 199.77 | 67.285 | -15.209 | 7.854 | 137.945 | 104.047 | -15.291 | 14.697 | 103.739 | 96.698 | -15.649 | 6.491 | 50.334 | 73.269 | -0.959 | -2.295 | 53.6 | -14.241 | 141.57 | -26.326 | 19.972 | -46.815 | -29.279 | -47.216 | -27.858 | -100.101 | -35.229 | -46.785 | -27.761 | 236.653 | -95.904 | 235.834 | -19.759 | -51.697 | 34.916 | -81.184 | 7.217 | 287.953 | -17.504 | -48.546 | 1.71 | 192.806 | -37.326 | -73.651 | 16.15 | 330.166 | -69.772 | -76.781 | 86.902 | 220.379 | -71.244 | -68.06 | 19.3 | 209.726 | -32.771 | 0.943 | 102.722 | 270.825 | -22.746 | -20.369 | 155.857 | 202.697 | -17.055 | -11.229 | 66.29 | 125.924 | -7.076 | -2.136 | 52.473 | 103.557 | -26.347 | -24.321 | 0.555 | 28.261 | 2.324 | 17.243 | 15.047 | -42.615 | -51.487 | 20.582 | 8.422 | 39.241 | -7.03 | 23.932 | 10.57 | 38.227 | -11.813 | 23.28 | -1.215 |
EBITDA Ratio
| 0.336 | 0.145 | -0.152 | 0.053 | 0.311 | 0.166 | -0.238 | 0.134 | 0.295 | 0.161 | -0.167 | 0.063 | 0.244 | 0.152 | -0.011 | -0.016 | 0.247 | -0.041 | 0.725 | -0.121 | 0.103 | -0.094 | -0.128 | -0.178 | -0.146 | -0.25 | -0.22 | -0.388 | -0.324 | 0.837 | -1.612 | 4.517 | -0.218 | -0.117 | 0.44 | -2.848 | 0.068 | 0.363 | -0.092 | -0.319 | 0.01 | 0.24 | -0.306 | -0.529 | 0.085 | 0.304 | -0.56 | -0.352 | 0.195 | 0.234 | -0.188 | -0.182 | 0.069 | 0.193 | -0.207 | 0.004 | 0.284 | 0.297 | -0.356 | -0.111 | 0.362 | 0.263 | -0.16 | -0.038 | 0.195 | 0.263 | -0.044 | -0.009 | 0.216 | 0.343 | -0.159 | -0.199 | 0.003 | 0.093 | 0.011 | 0.085 | 0.083 | -0.184 | -0.409 | 0.081 | 0.052 | 0.13 | -0.084 | 0.103 | 0.082 | 0.173 | -0.589 | 0.241 | -0.011 |