
Chengdu Xuguang Electronics Co., Ltd.
SSE:600353.SS
9.09 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 212.212 | 294.895 | 273.02 | 266.966 | 177.978 | 220.139 | 309.461 | 234.431 | 205.68 | 433.349 | 634.522 | 170.188 | 130.405 | 197.983 | 185.435 | 198.318 | 138.57 | 232.869 | 258.195 | 238.48 | 335.713 | 357.523 | 352.907 | 297.534 | 308.509 | 352.822 | 377.913 | 429.764 | 476.737 | 471.572 | 477.875 | 471.1 | 309.959 | 362.122 | 365.207 | 395.833 | 396.478 | 477.644 | 394.902 | 275.454 | 328.222 | 223.772 | 256.427 | 265.298 | 314.238 | 352.8 | 291.081 | 326.785 | 220.21 | 299.109 | 361.626 | 395.58 | 207.984 | 235.47 | 273.349 | 333.785 | 468.131 | 216.847 | 144.863 | 165.315 | 122.651 | 135.881 | 158.649 | 176.694 | 150.368 | 151.691 | 133.013 | 131.98 | 89.968 | 122.936 | 122.712 | 93.811 | 97.754 | 107.698 | 101.081 | 110.049 | 105.106 | 113.777 | 94.886 | 84.866 | 89.768 | 106.025 | 68.461 | 78.928 | 93.118 | 118.991 | 137.084 | 183.659 | 217.299 | 252.684 | 31.893 |
Short Term Investments
| 106.078 | 108.063 | 0 | 0 | 122 | 122 | -14.303 | 123 | 123 | 133 | -9.949 | 121.98 | 0 | 0 | -7.375 | -7.351 | 90 | 60 | 40 | 100 | 60 | 30 | -15.684 | -16.153 | -16.622 | -17.091 | -11.028 | -11.017 | -1.082 | -1.597 | -2.283 | -2.969 | -4.064 | -4.46 | -3.777 | -4.327 | -4.578 | -4.828 | -2.327 | -2.439 | -2.55 | -2.662 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 212.212 | 294.895 | 273.02 | 266.966 | 299.978 | 342.139 | 309.461 | 357.431 | 328.68 | 566.349 | 634.522 | 170.188 | 130.405 | 197.983 | 185.435 | 198.318 | 228.57 | 292.869 | 298.195 | 338.48 | 395.713 | 387.523 | 352.907 | 297.534 | 308.509 | 352.822 | 377.913 | 429.764 | 476.737 | 471.572 | 477.875 | 471.1 | 309.959 | 362.122 | 365.207 | 395.833 | 396.478 | 477.644 | 394.902 | 275.454 | 328.222 | 223.772 | 256.427 | 265.298 | 314.238 | 352.8 | 291.081 | 326.785 | 220.21 | 299.109 | 361.626 | 395.58 | 207.984 | 235.47 | 273.349 | 333.785 | 468.131 | 216.847 | 144.863 | 165.315 | 122.651 | 135.881 | 158.649 | 176.694 | 150.368 | 151.691 | 133.013 | 131.98 | 89.968 | 122.936 | 122.712 | 93.811 | 97.754 | 107.698 | 101.081 | 110.049 | 105.106 | 113.777 | 94.886 | 84.866 | 89.768 | 106.025 | 68.461 | 78.928 | 93.118 | 118.991 | 137.084 | 183.659 | 217.299 | 252.684 | 31.893 |
Net Receivables
| 1,402.024 | 1,377.95 | 1,291.211 | 1,204.166 | 1,250.341 | 1,231.181 | 1,113.103 | 1,023.144 | 1,000.753 | 946.087 | 887.706 | 837.513 | 769.69 | 796.579 | 766.413 | 672.088 | 624.73 | 667.19 | 618.06 | 460.828 | 748.599 | 816.603 | 673.167 | 679.527 | 731.242 | 652.387 | 559.7 | 533.004 | 631.873 | 661.12 | 598.593 | 587.673 | 619.973 | 575.37 | 515.553 | 491.812 | 554.814 | 513.187 | 0 | 370.722 | 372.096 | 370.237 | 320.522 | 292.618 | 278.951 | 304.415 | 270.973 | 250.414 | 267.499 | 273.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.031 | 0 | 0 | 0 | 201.566 | 0 | 187.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 456.417 | 426.79 | 444.284 | 414.157 | 380.548 | 373.151 | 408.117 | 385.376 | 332.741 | 308.687 | 320.045 | 328.529 | 272.307 | 220.285 | 237.993 | 199.465 | 218.762 | 173.086 | 205.446 | 178.029 | 268.335 | 266.529 | 303.658 | 298.343 | 270.376 | 252.502 | 244.367 | 228.622 | 219.249 | 199.376 | 203.58 | 203.309 | 199.467 | 198.609 | 210.25 | 211.569 | 187.3 | 187.776 | 165.949 | 173.151 | 163.432 | 166.567 | 160.274 | 142.453 | 146.589 | 127.905 | 139.2 | 135.246 | 145.807 | 142.68 | 132.296 | 130.799 | 214.203 | 216.245 | 125.895 | 131.227 | 122.671 | 121.868 | 115.91 | 107.222 | 109.501 | 106.015 | 116.941 | 109.561 | 109.246 | 112.766 | 118.985 | 119.888 | 118.552 | 120.468 | 112.935 | 117.875 | 119.395 | 114.64 | 106.468 | 101.956 | 115.197 | 114.214 | 135.444 | 122.593 | 128.995 | 127.995 | 119.901 | 107.298 | 107.961 | 101.256 | 97.069 | 95.639 | 98.736 | 93.328 | 91.635 |
Other Current Assets
| 67.964 | 31.551 | 55.138 | 28.671 | 40.287 | 24.86 | 53.3 | 70.111 | 50.229 | 51.214 | 96.664 | 876.802 | 39.848 | 46.637 | 37.109 | 20.69 | 6.461 | 12.261 | 37.572 | 7.813 | 10.565 | 11.438 | 49.866 | 18.873 | 13.183 | 21.897 | 50.687 | 25.041 | 10.966 | 12.312 | 13.949 | 27.336 | 173.562 | 128.598 | 61.802 | 32.228 | 43.277 | 14.063 | 32.174 | 182.228 | 84.613 | 189.201 | 182.515 | 202.15 | 92.262 | 74.434 | 141.997 | 172.246 | 145.243 | 74.627 | 263.957 | 242.47 | 244.817 | 247.283 | 253.525 | 221.397 | 193.504 | 182.379 | 193.972 | 173.601 | 187.412 | 200.146 | 199.215 | 173.916 | 171.872 | 180.447 | 190.153 | 183.275 | 188.035 | 178.792 | 182.552 | 164.324 | 153.209 | 160.127 | 162.299 | 158.689 | 123.955 | 130.077 | 166.996 | 168.01 | 156.55 | 158.249 | 175.186 | 171.401 | 153.803 | 144.801 | 147.236 | 124.983 | 112.666 | 101.926 | 107.116 |
Total Current Assets
| 2,138.617 | 2,131.185 | 2,063.654 | 1,913.96 | 1,971.154 | 1,971.331 | 1,883.982 | 1,836.061 | 1,712.403 | 1,872.338 | 1,938.937 | 1,375.519 | 1,212.25 | 1,261.484 | 1,226.95 | 1,090.561 | 1,078.524 | 1,145.407 | 1,159.273 | 985.15 | 1,423.213 | 1,482.093 | 1,379.598 | 1,294.277 | 1,323.31 | 1,274.591 | 1,232.667 | 1,216.431 | 1,338.825 | 1,344.38 | 1,293.997 | 1,289.419 | 1,302.961 | 1,264.699 | 1,152.811 | 1,131.441 | 1,181.869 | 1,189.677 | 1,034.273 | 1,008.346 | 948.363 | 949.778 | 919.738 | 902.519 | 832.039 | 859.554 | 843.252 | 853.021 | 758.389 | 781.262 | 757.879 | 768.85 | 667.005 | 698.998 | 652.769 | 686.409 | 784.306 | 521.094 | 454.745 | 446.138 | 419.565 | 442.041 | 474.804 | 460.171 | 431.485 | 444.904 | 442.151 | 435.143 | 396.555 | 422.196 | 418.199 | 376.01 | 370.358 | 382.465 | 369.848 | 370.694 | 344.259 | 358.068 | 397.326 | 375.469 | 375.314 | 392.269 | 363.547 | 357.627 | 354.882 | 365.049 | 381.389 | 404.281 | 428.701 | 447.938 | 230.644 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 813.427 | 751.041 | 687.103 | 724.599 | 629.985 | 613.322 | 588.074 | 586.954 | 579.557 | 539.424 | 460.817 | 394.971 | 351.735 | 306.417 | 260.832 | 260.737 | 254.408 | 253.663 | 246.731 | 222.711 | 317.813 | 321.37 | 322.172 | 326.286 | 329.894 | 329.652 | 320.349 | 320.466 | 318.726 | 318.024 | 275.603 | 265.759 | 265.425 | 253.796 | 248.793 | 246.912 | 244.281 | 247.44 | 246.745 | 243.735 | 246.234 | 248.025 | 239.609 | 242.657 | 228.412 | 231.703 | 208.299 | 210.618 | 205.089 | 204.128 | 204.941 | 200.945 | 203.466 | 193.884 | 220.231 | 209.814 | 169.618 | 151.78 | 143.912 | 128.727 | 124.721 | 112.221 | 103.004 | 103.853 | 106.966 | 108.888 | 110.804 | 113.588 | 117.327 | 120.656 | 123.381 | 123.491 | 124.682 | 129.206 | 131.77 | 133.225 | 137.221 | 139.036 | 139.671 | 139.63 | 136.747 | 135.299 | 128.203 | 120.517 | 114.962 | 112.402 | 114.536 | 115.026 | 110.389 | 109.892 | 107.751 |
Goodwill
| 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 85.692 | 77.574 | 77.574 | 77.574 | 57.455 | 64.957 | 39.471 | 39.617 | 37.69 | 35.12 | 0 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 6.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 93.374 | 96.087 | 97.765 | 92.697 | 91.385 | 88.618 | 74.048 | 68.741 | 67.521 | 64.405 | 60.413 | 59.707 | 59.448 | 46.964 | 45.775 | 32.784 | 32.827 | 33.489 | 34.136 | 28.843 | 42.717 | 40.791 | 44.04 | 40.87 | 35.504 | 35.237 | 35.263 | 35.06 | 34.045 | 34.995 | 31.215 | 28.706 | 28.975 | 29.024 | 29.288 | 29.362 | 29.621 | 29.88 | 29.815 | 30.066 | 30.468 | 30.578 | 30.989 | 31.144 | 31.386 | 31.52 | 30.093 | 30.365 | 30.641 | 30.927 | 31.199 | 32.036 | 31.816 | 32.001 | 43.786 | 44.003 | 44.245 | 45.202 | 57.266 | 57.32 | 57.61 | 57.901 | 19.78 | 19.565 | 18.963 | 18.957 | 16.957 | 16.899 | 17.208 | 17.274 | 17.227 | 17.319 | 10.698 | 10.765 | 10.719 | 10.583 | 10.848 | 10.913 | 10.989 | 11.053 | 11.117 | 11.181 | 10.568 | 10.598 | 10.792 | 10.856 | 11.178 | 11.261 | 10.842 | 10.763 | 10.997 |
Goodwill and Intangible Assets
| 179.066 | 181.779 | 183.457 | 178.388 | 177.077 | 174.31 | 159.74 | 154.433 | 153.213 | 150.097 | 137.987 | 137.281 | 137.022 | 104.418 | 110.731 | 72.255 | 72.444 | 71.18 | 69.256 | 28.843 | 48.877 | 46.951 | 50.2 | 47.029 | 41.664 | 41.397 | 41.423 | 41.22 | 40.205 | 41.154 | 37.374 | 34.865 | 35.134 | 35.183 | 35.447 | 35.521 | 35.781 | 36.04 | 35.975 | 36.226 | 36.627 | 36.738 | 37.148 | 37.303 | 31.386 | 31.52 | 30.093 | 30.365 | 30.641 | 30.927 | 31.199 | 32.036 | 31.816 | 32.001 | 43.786 | 44.003 | 44.245 | 45.202 | 57.266 | 57.32 | 57.61 | 57.901 | 19.78 | 19.565 | 18.963 | 18.957 | 16.957 | 16.899 | 17.208 | 17.274 | 17.227 | 17.319 | 10.698 | 10.765 | 10.719 | 10.583 | 10.848 | 10.913 | 10.989 | 11.053 | 11.117 | 11.181 | 10.568 | 10.598 | 10.792 | 10.856 | 11.178 | 11.261 | 10.842 | 10.763 | 10.997 |
Long Term Investments
| 0 | 0 | 122.592 | 126.506 | -1.235 | 3.351 | 145.411 | 12.252 | 16.437 | 2.303 | 134.428 | 0 | 119.98 | 129.528 | 127.644 | 125.712 | 25.371 | 42.892 | 65.436 | -0.576 | -49.03 | -19.03 | 26.654 | 27.123 | 27.592 | 28.061 | 21.998 | 21.987 | 12.052 | 12.567 | 13.253 | 13.939 | 15.034 | 15.43 | 14.747 | 15.297 | 15.547 | 15.798 | 13.297 | 13.409 | 13.52 | 13.632 | 10.97 | 10.97 | 42.36 | 43.754 | 44.666 | 44.789 | 109.029 | 110.231 | 111.59 | 111.59 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.143 | 1.234 | 1.234 | 1.234 | 1.234 | 1.234 | 1.734 | 1.734 | 1.734 | 1.744 | 1.954 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 39.103 | 36.017 | 36.143 | 34.999 | 28.22 | 27.497 | 22.734 | 23.323 | 22.393 | 21.315 | 19.664 | 20.791 | 23.392 | 20.382 | 20.422 | 18.98 | 17.612 | 17.404 | 15.905 | 14.791 | 17.646 | 17.283 | 16.072 | 16.36 | 16.398 | 15.816 | 14.786 | 14.069 | 12.917 | 13.219 | 13.217 | 13.037 | 12.879 | 12.913 | 12.323 | 12.328 | 12.629 | 12.629 | 12.063 | 12.063 | 11.087 | 11.087 | 10.778 | 10.801 | 9.942 | 9.942 | 9.825 | 9.825 | 9.933 | 9.933 | 10.153 | 10.153 | 10.375 | 10.375 | 10.383 | 10.379 | 10.577 | 10.595 | 7.822 | 7.822 | 7.798 | 7.828 | 9.005 | 8.77 | 8.658 | 8.658 | 8.541 | 8.669 | 8.464 | 8.533 | 8.133 | 8.133 | 8.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 137.21 | 137.23 | 61.862 | 6.794 | 214.848 | 207.9 | 49.647 | 171.139 | 163.338 | 166.154 | 9.801 | 173.379 | 35.518 | 25.583 | 55.001 | 92.937 | 145.028 | 86.559 | 51.459 | 178.507 | 90.55 | 49.87 | 3.787 | 2.634 | 3.241 | 3.768 | 10.009 | 4.077 | 10.09 | 7.619 | 34.22 | 24.513 | 6.745 | 7.193 | 9.284 | 10.128 | 7.402 | 4.995 | 0.294 | 1.718 | 2.072 | 2.174 | 2.557 | 2.659 | 0 | 0 | 0.263 | 0.263 | 0.386 | 0.386 | 0.496 | 0.496 | 0.344 | 0.496 | 0.592 | 0.592 | 0.425 | 0.606 | 0.549 | 0.549 | 1.54 | 1.54 | 0.63 | 1.871 | 0.89 | 2.624 | 1.732 | 1.732 | 2.112 | 1.359 | 1.214 | 1.214 | 1.742 | 3.916 | 3.201 | 3.221 | 3.321 | 3.321 | 4.494 | 4.494 | 4.494 | 4.494 | 2.792 | 3.66 | 3.66 | 3.66 | 2.769 | 2.769 | 3.486 | 3.486 | 2.871 |
Total Non-Current Assets
| 1,168.806 | 1,106.067 | 1,091.156 | 1,071.287 | 1,048.895 | 1,026.38 | 965.605 | 948.101 | 934.938 | 879.293 | 762.698 | 726.421 | 667.648 | 586.328 | 574.631 | 570.622 | 514.863 | 471.698 | 448.786 | 444.276 | 425.855 | 416.443 | 418.885 | 419.432 | 418.788 | 418.693 | 408.565 | 401.818 | 393.99 | 392.583 | 373.668 | 352.112 | 335.216 | 324.515 | 320.594 | 320.186 | 315.64 | 316.902 | 308.373 | 307.15 | 309.54 | 311.655 | 301.062 | 304.39 | 312.1 | 316.92 | 293.145 | 295.859 | 355.078 | 355.605 | 358.379 | 355.22 | 247.144 | 237.9 | 276.135 | 265.931 | 226.007 | 209.326 | 210.692 | 195.562 | 192.813 | 180.632 | 133.654 | 135.292 | 136.711 | 140.361 | 139.268 | 142.622 | 146.846 | 149.556 | 151.7 | 152.111 | 147.288 | 143.887 | 145.69 | 147.029 | 151.39 | 153.27 | 155.153 | 155.177 | 152.358 | 150.974 | 141.562 | 134.775 | 129.414 | 126.918 | 128.483 | 129.056 | 124.717 | 124.141 | 121.619 |
Total Assets
| 3,307.423 | 3,237.252 | 3,154.81 | 2,985.247 | 3,020.049 | 2,997.711 | 2,849.587 | 2,784.162 | 2,647.341 | 2,751.63 | 2,701.634 | 2,101.94 | 1,879.898 | 1,847.813 | 1,801.581 | 1,661.183 | 1,593.387 | 1,617.105 | 1,608.059 | 1,429.426 | 1,849.068 | 1,898.536 | 1,798.483 | 1,713.709 | 1,742.098 | 1,693.284 | 1,641.232 | 1,618.249 | 1,732.815 | 1,736.963 | 1,667.665 | 1,641.531 | 1,638.177 | 1,589.213 | 1,473.405 | 1,451.627 | 1,497.509 | 1,506.579 | 1,342.646 | 1,315.496 | 1,257.902 | 1,261.433 | 1,220.8 | 1,206.908 | 1,144.14 | 1,176.474 | 1,136.397 | 1,148.88 | 1,113.467 | 1,136.867 | 1,116.258 | 1,124.07 | 914.149 | 936.898 | 928.903 | 952.34 | 1,010.314 | 730.421 | 665.437 | 641.7 | 612.377 | 622.673 | 608.458 | 595.463 | 568.196 | 585.265 | 581.419 | 577.765 | 543.401 | 571.752 | 569.899 | 528.121 | 517.646 | 526.352 | 515.538 | 517.724 | 495.649 | 511.337 | 552.479 | 530.646 | 527.672 | 543.243 | 505.11 | 492.402 | 484.296 | 491.967 | 509.871 | 533.337 | 553.418 | 572.079 | 352.263 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 583.82 | 539.033 | 546.486 | 485.456 | 486.081 | 460.413 | 453.858 | 431.152 | 351.237 | 343.498 | 365.149 | 361.034 | 261.675 | 255.089 | 256.969 | 235.168 | 234.344 | 242.329 | 240.527 | 189.287 | 335.718 | 321.874 | 387.668 | 390.24 | 401.017 | 373.323 | 346.629 | 348.28 | 377.899 | 389.983 | 331.81 | 326.179 | 324.656 | 296.266 | 225.117 | 222.503 | 224.702 | 218.956 | 185.239 | 178.85 | 190.037 | 189.625 | 166.264 | 144.995 | 123.611 | 127.791 | 111.08 | 105.428 | 96.889 | 109.864 | 108.785 | 103.293 | 101.286 | 100.846 | 93.591 | 97.968 | 80.768 | 84.419 | 73.354 | 63.155 | 64.135 | 62.937 | 65.764 | 68.521 | 56.601 | 62.927 | 66.174 | 73.77 | 58.865 | 62.151 | 59.658 | 53.385 | 53.736 | 53.594 | 58.953 | 56.418 | 48.45 | 53.184 | 65.095 | 53.977 | 65.203 | 65.798 | 59.568 | 47.479 | 41.195 | 39.194 | 43.603 | 43.865 | 43.736 | 37.44 | 38.506 |
Short Term Debt
| 170.023 | 158.954 | 161.882 | 143.092 | 135.602 | 116.135 | 111.213 | 119.729 | 100.776 | 77.453 | 126.554 | 126.517 | 67.776 | 32.569 | 29.036 | 17.352 | 11.136 | 14 | 14 | 0 | 60 | 60 | 50 | 50 | 50 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 30 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 25 | 15 | 25 | 25 | 35 | 75 | 65 | 102 | 97 | 82 | 82 | 82 | 82 | 72 | 72 | 72 | 71.3 | 56.3 | 76.3 | 76.3 | 76.3 | 76.3 | 75.3 | 72.3 | 71.3 | 71.3 | 71.3 | 76.3 | 56.3 | 36.3 | 38.3 | 16.3 | 8.3 | 8.3 | 11.6 | 18.1 | 31.6 | 57.1 | 74.6 | 82.6 |
Tax Payables
| 30.419 | 52.888 | 40.693 | 39.774 | 55.982 | 52.406 | 33.501 | 31.208 | 28.576 | 32.047 | 38.07 | 34.476 | 25.06 | 28.748 | 25.242 | 20.041 | 15.461 | 27.452 | 23.718 | 15.019 | 9.629 | 19.905 | 16.057 | 12.962 | 20.887 | 15.969 | 17.165 | 12.267 | 17.257 | 10.562 | 16.789 | 10.778 | 15.142 | 20.993 | 14.706 | 13.169 | 23.533 | 17.068 | 21.786 | 20.006 | 20.005 | 25.367 | 21.355 | 20.697 | 15.572 | 27.349 | 21.937 | 18.22 | 17.587 | 15.802 | 8.257 | -3.084 | -1.565 | 0.169 | 2.899 | 1.534 | 17.789 | 38.477 | 6.36 | 6.073 | 6.807 | 6.44 | 3.51 | 2.525 | 0.999 | 4.15 | 3.639 | 4.191 | 5.331 | 3.349 | 3.693 | 3.427 | 2.46 | 2.215 | -0.251 | 3.539 | 0.002 | 0.221 | 0.265 | 3.451 | 2.773 | 3.472 | 4.963 | 4.256 | 2.828 | 3.751 | 8.184 | 7.217 | 4.705 | 5.994 | 5.936 |
Deferred Revenue
| 0 | 0 | 19.832 | 19.298 | 178.197 | 217.758 | 121.567 | 119.995 | 9.631 | 15.142 | 0 | 0 | 7.247 | 94.954 | 62.462 | 50.436 | 44.112 | 76.057 | 65.364 | 0 | 42.464 | 78.539 | 53.922 | 50.54 | 64.834 | 74.872 | 55.861 | 53.774 | 50.756 | 59.33 | 44.815 | 39.74 | 43.611 | 62.514 | 37.87 | 34.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.288 | 42.335 | 39.707 | 44.58 | 54.408 | 37.271 | 28.095 | 20.035 | 30.655 | 27.159 | 40.695 | 70.597 | 96.31 | 49.94 | 54.73 | 43.828 | 54.194 | 46.681 | 42.254 | 43.144 | 51.742 | 42.342 | 43.863 | 45.157 | 50.226 | 55.352 | 28 | 20.148 | 37.431 | 21.159 | 31.479 | 26.257 | 35.439 | 13.189 | 12.706 | 9.003 | 18.096 | 11.49 | 12.937 | 8.258 | 17.223 | 23.858 | 39.148 | 36.474 | 41.67 | 19.04 |
Other Current Liabilities
| 289.108 | 279.759 | 199.584 | 184.022 | 20.409 | 252.603 | 37.519 | 160.664 | 171.75 | 338.009 | 122.147 | 90.719 | 79.428 | 41.53 | 50.441 | 106.154 | 27.269 | 86.737 | 14.005 | 84.821 | 93.285 | 187.525 | 43.524 | 42.519 | -16.51 | 62.877 | 38.696 | -7.47 | -11.911 | -6.292 | 32.711 | -6.22 | 31.964 | 44.045 | 28.995 | 26.871 | 70.2 | 108.658 | 76.68 | 67.355 | 33.3 | 40.758 | 27.769 | 26.241 | 30.224 | -22.807 | -12.59 | 27.312 | 33.013 | 44.674 | 34.144 | 42.915 | 32.471 | 36.026 | 27.074 | 42.589 | 56.829 | 63.18 | 51.633 | 52.936 | 43.998 | 56.845 | 46.351 | 43.311 | 46.004 | 53.284 | 44.03 | 43.827 | 42.562 | 50.465 | 54.723 | 27.515 | 20.162 | 38.703 | 25.771 | 33.392 | 30.117 | 38.972 | 17.237 | 13.546 | 26.116 | 34.556 | 26.256 | 37.659 | 24.411 | 32.662 | 42.364 | 60.536 | 53.333 | 58.096 | 14.831 |
Total Current Liabilities
| 1,073.37 | 1,030.634 | 968.477 | 852.344 | 876.272 | 881.558 | 757.658 | 742.753 | 661.971 | 791.006 | 651.92 | 612.745 | 433.939 | 452.89 | 424.15 | 378.715 | 332.321 | 370.517 | 357.614 | 289.128 | 541.096 | 589.303 | 497.249 | 495.72 | 520.229 | 492.17 | 447.222 | 446.851 | 474.002 | 493.584 | 421.31 | 410.477 | 401.761 | 371.303 | 278.817 | 272.543 | 318.435 | 344.682 | 283.705 | 266.211 | 243.343 | 255.75 | 215.389 | 191.933 | 169.407 | 205.621 | 172.762 | 160.96 | 157.489 | 180.34 | 161.186 | 168.123 | 147.192 | 162.042 | 148.564 | 177.091 | 230.386 | 251.076 | 233.347 | 219.165 | 196.939 | 208.222 | 197.626 | 196.358 | 175.604 | 192.361 | 185.843 | 193.088 | 163.059 | 192.264 | 194.374 | 160.627 | 152.659 | 169.812 | 156.773 | 164.65 | 149.869 | 163.677 | 158.898 | 127.273 | 130.393 | 142.126 | 107.087 | 97.694 | 76.735 | 87.207 | 112.25 | 143.219 | 158.874 | 176.13 | 141.873 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 156.716 | 167.452 | 167.168 | 158.636 | 172.334 | 169.802 | 184.469 | 159.49 | 162.681 | 160.843 | 18.798 | 18.744 | 7.293 | 2.261 | 4.925 | 0 | 0 | 0 | 1.625 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0 | 0 | 0 | 0.748 | 0.748 | 0 | 0.748 | 0.748 | 0 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 1.088 | 0 | 0 | 1.088 | 0 | 1.003 | 19 | 19 | 17.352 | 17 | 32 | 32 | 54.822 |
Deferred Revenue Non-Current
| 101.148 | 98.408 | 98.157 | 74.18 | 74.146 | 74.073 | 20.451 | 20.494 | 23.383 | 20.489 | 21.437 | 21.437 | 17.939 | 18.023 | 13.316 | 12.923 | 12.609 | 12.691 | 7.624 | 7.468 | 9.716 | 10.801 | 13.379 | 13.512 | 13.662 | 13.756 | 0 | 12.252 | 12.383 | 10.025 | 9.277 | 8.855 | 8.618 | 8.367 | 7.411 | 6.118 | 6.207 | 6.161 | 0 | 4.004 | 0 | 4.004 | 0 | 0 | 0 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.822 | -12.514 | -8.197 | -7.895 | -22.895 | -22.895 | -46.44 |
Deferred Tax Liabilities Non-Current
| 29.789 | 22.356 | 21.228 | 21.39 | 16.002 | 16.501 | 20.846 | 20.78 | 18.298 | 18.675 | 14.569 | 14.639 | 15.147 | 11.003 | 12.677 | 7.235 | 6.533 | 6.579 | 4.792 | 3.627 | 4.252 | 4.265 | 4.127 | 2.963 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 0.983 | 3.972 | 3.972 | 4.078 | 4.078 | 9.682 | 9.682 | 9.682 | 9.682 | 19.768 | 19.768 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 |
Other Non-Current Liabilities
| 2.573 | 2.938 | 3.596 | 0.884 | 75.248 | 1.517 | 3.662 | 2.354 | -20.097 | 24.686 | 24.204 | 25.273 | 4.613 | 1.354 | 4.005 | 1.48 | 0.748 | 0.748 | 2.118 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0.748 | 12.941 | 0 | 0 | 0 | 1.233 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 4.987 | 0 | 4.987 | 0 | 4.987 | 4.987 | 7.976 | 0 | 8.082 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 4.004 | 0 | 0 | 0.1 | 0 | 3.594 | 3.368 | 3.436 | 3.545 | 3.519 | 3.694 | 3.872 | 3.93 | 8.361 | 7.713 | 5.503 | 5.503 | 5.385 | 6.442 | 6.523 | 5.578 | 5.945 | 4.943 | 6.178 | 6.486 | 9.155 | 9.105 | 9.105 | 9.105 | 8.383 |
Total Non-Current Liabilities
| 290.226 | 291.155 | 290.149 | 180.91 | 263.585 | 261.893 | 227.598 | 203.119 | 207.646 | 204.205 | 57.571 | 58.656 | 44.991 | 32.642 | 34.923 | 21.639 | 19.891 | 20.019 | 16.158 | 11.843 | 14.717 | 15.814 | 18.254 | 17.223 | 15.393 | 15.487 | 13.924 | 13.983 | 14.115 | 11.757 | 12.241 | 11.834 | 10.349 | 10.099 | 9.142 | 7.849 | 7.939 | 7.893 | 5.735 | 5.735 | 5.735 | 5.735 | 5.735 | 5.735 | 8.724 | 8.724 | 8.83 | 8.83 | 14.434 | 14.434 | 14.434 | 14.434 | 24.52 | 24.52 | 4.859 | 4.859 | 4.859 | 4.859 | 4.859 | 4.859 | 4.859 | 4.859 | 1.195 | 1.195 | 1.295 | 1.195 | 4.788 | 4.562 | 4.631 | 4.74 | 4.713 | 4.888 | 5.066 | 5.124 | 9.556 | 8.908 | 6.698 | 6.698 | 6.579 | 6.549 | 6.629 | 6.772 | 6.051 | 6.051 | 25.285 | 25.592 | 26.614 | 26.211 | 41.211 | 41.211 | 63.311 |
Total Liabilities
| 1,363.596 | 1,321.789 | 1,258.626 | 1,033.254 | 1,139.856 | 1,143.451 | 985.256 | 945.872 | 869.617 | 995.212 | 709.491 | 671.402 | 478.931 | 485.531 | 459.073 | 400.353 | 352.212 | 390.536 | 373.773 | 300.972 | 555.812 | 605.117 | 515.503 | 512.943 | 535.621 | 507.657 | 461.146 | 460.835 | 488.116 | 505.341 | 433.551 | 422.311 | 412.11 | 381.402 | 287.959 | 280.392 | 326.373 | 352.574 | 289.44 | 271.946 | 249.078 | 261.486 | 221.124 | 197.668 | 178.13 | 214.345 | 181.592 | 169.79 | 171.923 | 194.774 | 175.619 | 182.557 | 171.712 | 186.562 | 153.422 | 181.949 | 235.244 | 255.934 | 238.205 | 224.023 | 201.798 | 213.081 | 198.821 | 197.552 | 176.898 | 193.556 | 190.632 | 197.651 | 167.689 | 197.004 | 199.087 | 165.515 | 157.725 | 174.936 | 166.329 | 173.558 | 156.566 | 170.375 | 165.477 | 133.822 | 137.022 | 148.898 | 113.138 | 103.745 | 102.019 | 112.799 | 138.864 | 169.43 | 200.085 | 217.341 | 205.184 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 831.141 | 831.141 | 831.141 | 831.141 | 832.695 | 832.793 | 832.793 | 832.793 | 592.008 | 592.008 | 592.008 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 543.72 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 271.86 | 135.93 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 113.24 | 94.991 | 94.991 | 94.991 | 94.991 | 94.991 | 94.991 | 94.991 | 94.991 | 94.991 | 82.6 | 82.6 | 82.6 | 82.6 | 82.6 | 82.6 | 82.6 | 52.6 |
Retained Earnings
| 705.344 | 675.203 | 661.352 | 636.753 | 638.878 | 613.76 | 599.727 | 576.116 | 543.719 | 525.494 | 486.672 | 462.489 | 442.497 | 431.843 | 425.483 | 403.223 | 405.098 | 395.017 | 406.625 | 382.855 | 388.327 | 385.964 | 388.068 | 363.843 | 376.894 | 362.444 | 361.723 | 339.55 | 330.323 | 319.846 | 323.451 | 313.907 | 320.549 | 308.146 | 302.14 | 288.688 | 291.823 | 282.867 | 277.512 | 275.319 | 263.465 | 256.756 | 264.394 | 274.478 | 230.758 | 226.878 | 228.227 | 252.511 | 185.42 | 184.175 | 196.128 | 197.003 | 71.849 | 79.748 | 85.686 | 80.595 | 112.46 | 111.241 | 70.253 | 60.697 | 53.6 | 52.613 | 54.499 | 42.77 | 36.135 | 36.537 | 36.863 | 26.169 | 21.846 | 20.859 | 19.535 | 11.296 | 8.652 | 0.088 | -3.837 | -8.916 | -14.018 | -12.159 | 33.678 | 32.103 | 37.298 | 40.976 | 44.357 | 41.062 | 34.708 | 27.463 | 30.868 | 23.788 | 13.257 | 14.631 | 35.16 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 315.745 | 315.11 | -0 | 167.785 | 321.59 | 169.622 | 540.218 | 175.526 | 714.112 | 166.849 | 225.211 | 163.096 | 216 | 153.886 | 218.387 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 310.923 | 310.476 | -11.278 | 303.832 | 299.69 | 298.356 | 0 | 319.463 | 0 | 539.137 | 698.467 | 211.12 | 0 | 59.915 | 0 | 59.915 | -18.524 | 199.117 | 198.785 | 196.495 | 396.24 | 184.974 | 177.085 | 123.907 | 120.886 | 117.307 | 118.5 | 118.5 | 214.612 | 214.612 | 214.281 | 214.281 | 212.328 | 212.328 | 208.712 | 351.302 | 208.712 | 113.758 | 89.426 | 452.817 | 361.286 | 452.817 | 446.676 | 446.676 | 463.391 | 463.391 | 378 | 454.719 | 484.265 | 486.058 | 472.65 | 472.65 | 398.728 | 398.728 | 417.935 | 417.935 | 526.679 | 250.004 | 243.739 | 243.739 | 243.739 | 243.739 | 241.918 | 241.918 | 241.918 | 241.918 | 240.347 | 240.347 | 240.347 | 240.347 | 237.756 | 237.756 | 237.756 | 245.983 | 257.644 | 257.636 | 257.636 | 257.636 | 257.625 | 269.023 | 257.625 | 257.625 | 251.906 | 264.282 | 264.282 | 264.265 | 256.832 | 256.832 | 256.832 | 279.96 | 58.698 |
Total Shareholders Equity
| 1,847.409 | 1,816.82 | 1,796.96 | 1,771.726 | 1,771.263 | 1,744.908 | 1,754.109 | 1,728.372 | 1,675.945 | 1,656.639 | 1,792.792 | 1,232.973 | 1,211.428 | 1,198.575 | 1,185.203 | 1,160.744 | 1,148.682 | 1,137.853 | 1,149.13 | 1,123.07 | 1,120.905 | 1,114.659 | 1,108.872 | 1,031.469 | 1,041.501 | 1,027.051 | 1,023.943 | 1,001.77 | 1,088.654 | 1,078.178 | 1,081.451 | 1,071.907 | 1,076.597 | 1,064.194 | 1,054.572 | 1,041.119 | 1,044.255 | 1,035.299 | 1,002.188 | 999.996 | 988.142 | 981.433 | 982.93 | 993.014 | 966.009 | 962.129 | 954.806 | 979.09 | 941.545 | 942.093 | 940.638 | 941.513 | 742.437 | 750.336 | 775.481 | 770.39 | 775.069 | 474.486 | 427.232 | 417.676 | 410.579 | 409.592 | 409.657 | 397.929 | 391.294 | 391.695 | 390.45 | 379.757 | 375.433 | 374.446 | 370.531 | 362.293 | 359.648 | 351.084 | 348.798 | 343.71 | 338.608 | 340.467 | 386.294 | 396.117 | 389.913 | 393.591 | 391.254 | 387.944 | 381.591 | 378.458 | 370.3 | 363.221 | 352.689 | 354.064 | 146.458 |
Total Equity
| 1,943.828 | 1,915.463 | 1,896.184 | 1,877.813 | 1,880.193 | 1,854.26 | 1,864.331 | 1,838.29 | 1,777.724 | 1,756.419 | 1,992.143 | 1,430.539 | 1,400.968 | 1,362.281 | 1,342.508 | 1,260.83 | 1,241.175 | 1,226.569 | 1,234.286 | 1,128.454 | 1,293.255 | 1,293.419 | 1,282.98 | 1,200.767 | 1,206.477 | 1,185.626 | 1,180.086 | 1,157.414 | 1,244.698 | 1,231.623 | 1,234.113 | 1,219.22 | 1,226.067 | 1,207.811 | 1,185.446 | 1,171.235 | 1,171.135 | 1,154.004 | 1,053.206 | 1,043.55 | 1,008.824 | 999.948 | 999.676 | 1,009.24 | 966.009 | 962.129 | 954.806 | 979.09 | 941.545 | 942.093 | 940.638 | 941.513 | 742.437 | 750.336 | 775.481 | 770.39 | 775.069 | 474.486 | 427.232 | 417.676 | 410.579 | 409.592 | 409.637 | 397.911 | 391.297 | 391.709 | 390.788 | 380.114 | 375.711 | 374.748 | 370.812 | 362.606 | 359.921 | 351.416 | 349.21 | 344.166 | 339.083 | 340.963 | 387.002 | 396.824 | 390.65 | 394.344 | 391.972 | 388.657 | 382.277 | 379.168 | 371.007 | 363.907 | 353.333 | 354.738 | 147.079 |
Total Liabilities & Shareholders Equity
| 3,307.423 | 3,237.252 | 3,154.81 | 2,985.247 | 3,020.049 | 2,997.711 | 2,849.587 | 2,784.162 | 2,647.341 | 2,751.63 | 2,701.634 | 2,101.94 | 1,879.898 | 1,847.813 | 1,801.581 | 1,661.183 | 1,593.387 | 1,617.105 | 1,608.059 | 1,429.426 | 1,849.068 | 1,898.536 | 1,798.483 | 1,713.709 | 1,742.098 | 1,693.284 | 1,641.232 | 1,618.249 | 1,732.815 | 1,736.963 | 1,667.665 | 1,641.531 | 1,638.177 | 1,589.213 | 1,473.405 | 1,451.627 | 1,497.509 | 1,506.579 | 1,342.646 | 1,315.496 | 1,257.902 | 1,261.433 | 1,220.8 | 1,206.908 | 1,144.14 | 1,176.474 | 1,136.397 | 1,148.88 | 1,113.467 | 1,136.867 | 1,116.258 | 1,124.07 | 914.149 | 936.898 | 928.903 | 952.34 | 1,010.314 | 730.421 | 665.437 | 641.7 | 612.377 | 622.673 | 608.458 | 595.463 | 568.196 | 585.265 | 581.419 | 577.765 | 543.401 | 571.752 | 569.899 | 528.121 | 517.646 | 526.352 | 515.538 | 517.724 | 495.649 | 511.337 | 552.479 | 530.646 | 527.672 | 543.243 | 505.11 | 492.402 | 484.296 | 491.967 | 509.871 | 533.337 | 553.418 | 572.079 | 352.263 |