
Zhejiang Longsheng Group Co.,Ltd
SSE:600352.SS
9.94 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,235.274 | 5,273.98 | 3,655.153 | 3,447.598 | 3,469.496 | 4,432.61 | 3,610.718 | 3,470.73 | 3,748.528 | 7,803.387 | 4,347.56 | 4,569.204 | 4,505.491 | 4,093.628 | 4,153.284 | 4,238.571 | 4,174.337 | 4,310.426 | 3,700.307 | 3,394.631 | 4,200.077 | 4,741.83 | 6,974.161 | 4,878.205 | 4,770.799 | 4,508.632 | 5,399.376 | 4,936.407 | 4,231.365 | 3,884.248 | 3,701.719 | 3,575.648 | 3,939.284 | 3,258.369 | 2,815.841 | 3,300.694 | 2,980.629 | 3,065.368 | 4,188.098 | 3,738.758 | 3,849.89 | 3,643.71 | 3,220.278 | 4,156.659 | 4,129.339 | 3,215.647 | 3,595.481 | 3,578.507 | 3,696.187 | 1,732.272 | 1,720.925 | 1,964.143 | 2,231.968 | 2,040.902 | 1,981.47 | 2,125.806 | 2,081.261 | 1,873.843 | 1,632.367 | 1,667.693 | 1,503.248 | 1,403.42 | 1,181.829 | 1,089.074 | 945.085 | 889.608 | 893.847 | 1,489.887 | 952.068 | 898.966 | 947.405 | 841.53 | 657.535 | 699.853 | 635.687 | 662.529 | 447.1 | 484.64 | 497.168 | 485.473 | 436.251 | 332.7 | 415.049 | 369.212 | 258.211 | 317.476 | 305.918 | 266.9 | 239.146 | 171.578 | 309.556 |
Cost of Revenue
| 2,309.608 | 3,882.528 | 2,562.316 | 2,513.964 | 2,539.917 | 3,362.954 | 2,666.125 | 2,572.7 | 2,746.388 | 5,444.688 | 3,131.475 | 3,109.793 | 3,148.24 | 3,253.683 | 2,609.988 | 2,717.293 | 2,449.639 | 2,579.109 | 2,261.765 | 1,997.849 | 2,425.619 | 2,529.451 | 4,595.847 | 2,456.483 | 2,659.456 | 2,524.427 | 2,776.6 | 2,682.015 | 2,426.123 | 2,445.693 | 2,370.822 | 2,280.279 | 2,446.381 | 2,023.443 | 1,695.897 | 2,090.786 | 1,963.382 | 2,115.43 | 2,943.072 | 2,322.827 | 2,349.378 | 2,294.023 | 2,164.676 | 2,436.459 | 2,528.349 | 2,140.473 | 2,448.402 | 2,546.76 | 2,732.768 | 1,422.865 | 1,353.922 | 1,562.147 | 1,841.809 | 1,687.399 | 1,557.464 | 1,680.675 | 1,606.874 | 1,483.539 | 1,261.901 | 1,305.615 | 1,081.882 | 1,079.924 | 862.616 | 797.946 | 700.645 | 742.279 | 613.708 | 1,044.786 | 735.741 | 671.781 | 725.566 | 662.821 | 534.66 | 568.85 | 502.464 | 548.65 | 364.901 | 394.353 | 392.133 | 386.438 | 344.805 | 256.98 | 309.106 | 280.358 | 193.025 | 236.078 | 229.729 | 208.638 | 186.716 | 111.025 | 237.287 |
Gross Profit
| 925.666 | 1,391.452 | 1,092.837 | 933.634 | 929.579 | 1,069.656 | 944.593 | 898.029 | 1,002.14 | 2,358.699 | 1,216.086 | 1,459.412 | 1,357.252 | 839.945 | 1,543.297 | 1,521.278 | 1,724.697 | 1,731.317 | 1,438.543 | 1,396.782 | 1,774.458 | 2,212.378 | 2,378.314 | 2,421.722 | 2,111.343 | 1,984.205 | 2,622.776 | 2,254.391 | 1,805.242 | 1,438.555 | 1,330.897 | 1,295.37 | 1,492.903 | 1,234.926 | 1,119.944 | 1,209.908 | 1,017.247 | 949.938 | 1,245.025 | 1,415.931 | 1,500.512 | 1,349.687 | 1,055.602 | 1,720.2 | 1,600.989 | 1,075.174 | 1,147.079 | 1,031.747 | 963.419 | 309.408 | 367.004 | 401.996 | 390.159 | 353.503 | 424.007 | 445.132 | 474.387 | 390.303 | 370.467 | 362.079 | 421.366 | 323.496 | 319.213 | 291.127 | 244.44 | 147.329 | 280.139 | 445.101 | 216.327 | 227.185 | 221.839 | 178.709 | 122.876 | 131.004 | 133.223 | 113.879 | 82.199 | 90.287 | 105.035 | 99.035 | 91.446 | 75.72 | 105.943 | 88.853 | 65.186 | 81.397 | 76.189 | 58.262 | 52.429 | 60.553 | 72.269 |
Gross Profit Ratio
| 0.286 | 0.264 | 0.299 | 0.271 | 0.268 | 0.241 | 0.262 | 0.259 | 0.267 | 0.302 | 0.28 | 0.319 | 0.301 | 0.205 | 0.372 | 0.359 | 0.413 | 0.402 | 0.389 | 0.411 | 0.422 | 0.467 | 0.341 | 0.496 | 0.443 | 0.44 | 0.486 | 0.457 | 0.427 | 0.37 | 0.36 | 0.362 | 0.379 | 0.379 | 0.398 | 0.367 | 0.341 | 0.31 | 0.297 | 0.379 | 0.39 | 0.37 | 0.328 | 0.414 | 0.388 | 0.334 | 0.319 | 0.288 | 0.261 | 0.179 | 0.213 | 0.205 | 0.175 | 0.173 | 0.214 | 0.209 | 0.228 | 0.208 | 0.227 | 0.217 | 0.28 | 0.231 | 0.27 | 0.267 | 0.259 | 0.166 | 0.313 | 0.299 | 0.227 | 0.253 | 0.234 | 0.212 | 0.187 | 0.187 | 0.21 | 0.172 | 0.184 | 0.186 | 0.211 | 0.204 | 0.21 | 0.228 | 0.255 | 0.241 | 0.252 | 0.256 | 0.249 | 0.218 | 0.219 | 0.353 | 0.233 |
Reseach & Development Expenses
| 159.088 | 165.804 | 160.28 | 127.845 | 134.271 | 149.007 | 139.468 | 130.877 | 146.724 | 165.142 | 173.149 | 198.143 | 172.977 | 132.481 | 152.442 | 180.501 | 187.105 | 213.717 | 176.335 | 165.978 | 148.419 | 229.274 | 191.656 | 193.114 | 174.891 | 193.821 | 187.103 | 196.479 | 154.142 | 757.168 | 117.48 | 293.603 | 0 | 548.067 | 0 | 252.846 | 0 | 576.356 | 0 | 277.182 | 0 | 566.451 | 0 | 272.371 | 0 | 451.754 | 0 | 201.271 | 0 | 241.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 204.623 | -311.589 | 460.672 | -68.421 | 177.46 | -332.093 | 482.445 | -83.142 | 200.832 | -360.618 | 453.591 | -79.633 | 196.264 | -435.87 | 511.951 | -96.458 | 248.878 | -409.595 | 154.383 | -95.614 | 271.19 | -408.283 | 189.426 | -37.982 | 301.248 | -58.542 | 186.338 | -105.926 | 367.446 | -599.826 | 299.363 | -224.374 | 355.435 | -718.445 | 322.46 | -185.053 | 304.864 | -671.228 | 303.594 | -164.139 | 281.575 | -679.718 | 332.602 | -123.235 | 274.051 | -533.817 | 277.162 | -149.108 | 270.908 | -274.75 | 147.798 | -78.211 | 146.102 | -238.159 | 145.459 | -59.352 | 133.432 | -127.269 | 87.548 | 92.53 | 88.463 | 127.279 | 61.751 | 59.265 | 56.609 | 70.704 | 65.155 | 79.583 | 52.333 | 73.138 | 33.308 | 26.111 | 24.319 | 24.393 | 33.823 | 29.89 | 20.401 | 23.838 | 14.338 | 18.292 | 21.536 | 23.212 | 13.463 | 16.849 | 11.739 | 18.284 | 11.485 | 8.659 | 12.494 | 9.463 | 8.513 |
Selling & Marketing Expenses
| 165.963 | -209.045 | 361.041 | 195.211 | 171.318 | 95.132 | 170.185 | 176.631 | 158.31 | 174.146 | 164.797 | 174.45 | 163.458 | -168.055 | 244.004 | 271.453 | 265.772 | 249.438 | 215.826 | 267.951 | 282.14 | 324.045 | 283.912 | 309.376 | 330.362 | 311.992 | 309.25 | 306.761 | 306.244 | 284.224 | 283.356 | 270.064 | 297.621 | 258.302 | 243.506 | 244.298 | 239.6 | 242.611 | 250.339 | 254.868 | 298.855 | 270.179 | 282.314 | 282.837 | 283.087 | 275.471 | 254.196 | 255.53 | 245.279 | 50.4 | 50.504 | 50.158 | 61.264 | 49.951 | 60.201 | 63.089 | 60.673 | 51.998 | 44.772 | 36.157 | 53.101 | 34.606 | 33.263 | 30.44 | 34.742 | 28.892 | 39.44 | 36.221 | 36.367 | 28.998 | 28.551 | 24.608 | 22.577 | 20.005 | 21.038 | 16.188 | 18.158 | 12.43 | 14.729 | 12.267 | 14.602 | 9.718 | 12.132 | 14.682 | 9.154 | 11.495 | 10.253 | 6.294 | 6.158 | 4.597 | 10.871 |
SG&A
| 370.587 | -520.634 | 341.824 | 381.495 | 369.661 | 232.237 | 652.63 | 93.49 | 359.143 | -186.472 | 618.388 | 94.816 | 359.721 | -603.925 | 755.955 | 174.995 | 514.65 | -160.157 | 370.209 | 172.337 | 553.33 | -84.238 | 473.338 | 271.394 | 631.61 | 253.45 | 495.588 | 200.835 | 673.691 | -315.602 | 582.719 | 45.69 | 653.056 | -460.144 | 565.967 | 59.245 | 544.465 | -428.617 | 553.933 | 90.728 | 580.43 | -409.539 | 614.916 | 159.601 | 557.137 | -258.346 | 531.358 | 106.422 | 516.187 | -224.35 | 198.302 | -28.053 | 207.366 | -188.207 | 205.66 | 3.738 | 194.105 | -75.272 | 132.32 | 128.687 | 141.564 | 161.886 | 95.014 | 89.706 | 91.35 | 99.596 | 104.595 | 115.804 | 88.7 | 102.135 | 61.858 | 50.719 | 46.897 | 44.397 | 54.861 | 46.079 | 38.559 | 36.268 | 29.067 | 30.559 | 36.138 | 32.93 | 25.594 | 31.531 | 20.893 | 29.779 | 21.738 | 14.953 | 18.652 | 14.061 | 19.384 |
Other Expenses
| -197.43 | 743.361 | -494.032 | 14.217 | 4.801 | -230.04 | -25.217 | -1.923 | 2.452 | 957.848 | -283.768 | 196.633 | -180.533 | 656.767 | -263.2 | -7.133 | 13.781 | 15.641 | -225.196 | 463.171 | 18.171 | 113.875 | -4.472 | 19.187 | -6.251 | 21.774 | -36.543 | -7.084 | -6.875 | -58.294 | -19.459 | 2.221 | 5.34 | -87.02 | 35.598 | 78.491 | 84.769 | 46.876 | 59.791 | 37.432 | 7.408 | 62.102 | 23.469 | 21.322 | -14.933 | 113.098 | 9.324 | 15.617 | 2.197 | 361.445 | 7.015 | 14.996 | -2.252 | -5.772 | 10.294 | 6.149 | 162.498 | 391.029 | 8.691 | 412.544 | 1.346 | 12.735 | -1.526 | 5.101 | -0.782 | 7.189 | -4.862 | -0.109 | -1.705 | 0.916 | -2.024 | 1.677 | -2.102 | -4.151 | 5.062 | 1.386 | -0.51 | 3.496 | -1.955 | 0.558 | 1.472 | 13.144 | -0.405 | 0.714 | 0.456 | 5.881 | 1.116 | 0.71 | 0.03 | -0.441 | 1.819 |
Operating Expenses
| 332.245 | 388.531 | 487.961 | 495.124 | 499.131 | 611.283 | 503.364 | 493.778 | 508.319 | 936.518 | 507.769 | 489.592 | 352.165 | 185.323 | 645.198 | 577.584 | 543.522 | 733.564 | 569.64 | 689.785 | 285.404 | 1,016.305 | 680.396 | 520.099 | 828.964 | 982.126 | 607.759 | 822.044 | 684.143 | 791.251 | 546.094 | 603.967 | 680.205 | 587.342 | 575.653 | 564.264 | 560.948 | 655.998 | 652.822 | 604.803 | 598.502 | 659.981 | 625.437 | 611.997 | 576.586 | 584.945 | 550.136 | 541.779 | 564.325 | 222.073 | 208.302 | 212.325 | 247.347 | 226.731 | 213.382 | 206.45 | 210.967 | 189.783 | 136.309 | 133.338 | 144.776 | 165.458 | 97.728 | 92.609 | 93.942 | 103.076 | 107.635 | 119.864 | 90.169 | 104.466 | 64.206 | 52.832 | 48.44 | 45.888 | 56.137 | 48.245 | 40.538 | 39.868 | 31.091 | 32.636 | 38.019 | 37.121 | 26.575 | 32.408 | 21.502 | 30.864 | 22.698 | 15.679 | 19.477 | 14.861 | 20.583 |
Operating Income
| 593.421 | 1,002.921 | 604.876 | 438.51 | 430.447 | 458.372 | 216.469 | 494.624 | 532.806 | 1,571.943 | 882.019 | 1,212.105 | 1,217.179 | 1,156.638 | 557.239 | 1,794.172 | 1,337.519 | 1,233.902 | 1,471.95 | 1,272.455 | 1,455.933 | 1,077.22 | 1,701.625 | 1,778.862 | 1,558.364 | 957.001 | 1,730.217 | 1,392.404 | 1,008.813 | 878.411 | 1,111.149 | 717.567 | 699.058 | 1,078.693 | 632.076 | 1,031.143 | 366.659 | 316.937 | 594.582 | 897.318 | 1,374.548 | 683.68 | 625.934 | 1,081.131 | 937.103 | 419.092 | 528.176 | 434.706 | 316.309 | 40.585 | 222.899 | 197.279 | 127.348 | 137.58 | 252.228 | 215.233 | 183.903 | 252.491 | 226.253 | 264.435 | 225.173 | 203.058 | 196.563 | 204.419 | 147.249 | 12.063 | 105.987 | 290.426 | 113.893 | 123.891 | 139.695 | 100.33 | 58.552 | 68.517 | 73.38 | 62.171 | 37.807 | 51.058 | 64.094 | 58.319 | 48.847 | 35.325 | 70.351 | 52.458 | 45.656 | 44.334 | 53.623 | 40.995 | 34.718 | 43.442 | 51.535 |
Operating Income Ratio
| 0.183 | 0.19 | 0.165 | 0.127 | 0.124 | 0.103 | 0.06 | 0.143 | 0.142 | 0.201 | 0.203 | 0.265 | 0.27 | 0.283 | 0.134 | 0.423 | 0.32 | 0.286 | 0.398 | 0.375 | 0.347 | 0.227 | 0.244 | 0.365 | 0.327 | 0.212 | 0.32 | 0.282 | 0.238 | 0.226 | 0.3 | 0.201 | 0.177 | 0.331 | 0.224 | 0.312 | 0.123 | 0.103 | 0.142 | 0.24 | 0.357 | 0.188 | 0.194 | 0.26 | 0.227 | 0.13 | 0.147 | 0.121 | 0.086 | 0.023 | 0.13 | 0.1 | 0.057 | 0.067 | 0.127 | 0.101 | 0.088 | 0.135 | 0.139 | 0.159 | 0.15 | 0.145 | 0.166 | 0.188 | 0.156 | 0.014 | 0.119 | 0.195 | 0.12 | 0.138 | 0.147 | 0.119 | 0.089 | 0.098 | 0.115 | 0.094 | 0.085 | 0.105 | 0.129 | 0.12 | 0.112 | 0.106 | 0.17 | 0.142 | 0.177 | 0.14 | 0.175 | 0.154 | 0.145 | 0.253 | 0.166 |
Total Other Income Expenses Net
| -4.707 | -45.55 | -7.435 | 518.599 | -5.663 | 46.221 | -29.466 | -128.024 | 5.497 | 15.087 | 48.406 | 4.212 | -0.122 | -94.181 | 100.149 | 1.023 | 13.781 | 10.661 | -263.223 | 23.881 | 18.171 | 121.491 | -4.472 | -62.798 | -6.251 | 0.117 | -36.543 | -7.172 | -6.875 | -36.971 | -19.601 | 1.523 | -8.289 | -144.324 | 30.794 | 54.388 | 84.76 | 45.357 | 60.949 | 37.238 | 7.408 | -25.486 | 23.469 | 21.322 | -14.933 | 100.28 | 1.148 | 15.617 | -80.588 | 354.803 | 70.922 | 14.807 | -2.394 | -6.585 | 10.294 | 6.149 | 162.498 | 6.611 | 8.691 | 10.769 | 1.346 | 10.684 | -7.594 | 5.101 | -0.782 | 5.599 | -4.862 | -0.109 | -1.705 | 0.077 | -2.024 | 1.677 | -2.102 | 1.099 | -0.751 | 0.116 | -2.165 | -0.837 | -3.201 | -0.462 | 0.423 | 10.076 | -1.507 | -0.696 | -0.56 | 6.085 | -0.064 | 0.665 | -0.301 | -0.192 | 0.53 |
Income Before Tax
| 588.713 | 957.371 | 597.441 | 938.461 | 268.855 | 736.623 | 187.004 | 496.95 | 538.303 | 1,587.03 | 484.046 | 1,216.316 | 710.603 | 495.194 | 657.388 | 1,795.196 | 1,351.3 | 1,244.563 | 1,246.755 | 1,296.335 | 1,474.104 | 1,198.71 | 1,697.153 | 1,748.897 | 1,552.114 | 957.117 | 1,693.674 | 1,385.232 | 1,001.938 | 847.33 | 1,091.486 | 719.09 | 704.088 | 991.085 | 662.073 | 1,085.53 | 451.419 | 362.294 | 654.072 | 934.556 | 1,381.955 | 658.194 | 649.403 | 1,102.453 | 922.17 | 519.373 | 529.324 | 450.323 | 318.506 | 395.387 | 229.623 | 212.087 | 124.953 | 130.995 | 262.522 | 221.382 | 346.402 | 259.102 | 234.944 | 275.205 | 226.519 | 213.742 | 195.036 | 209.52 | 146.467 | 17.662 | 101.125 | 290.316 | 112.187 | 123.968 | 137.672 | 102.007 | 56.45 | 69.616 | 72.714 | 62.287 | 35.642 | 50.221 | 60.893 | 57.857 | 49.27 | 45.401 | 68.845 | 51.761 | 45.096 | 50.419 | 53.559 | 41.66 | 34.417 | 43.25 | 52.065 |
Income Before Tax Ratio
| 0.182 | 0.182 | 0.163 | 0.272 | 0.077 | 0.166 | 0.052 | 0.143 | 0.144 | 0.203 | 0.111 | 0.266 | 0.158 | 0.121 | 0.158 | 0.424 | 0.324 | 0.289 | 0.337 | 0.382 | 0.351 | 0.253 | 0.243 | 0.359 | 0.325 | 0.212 | 0.314 | 0.281 | 0.237 | 0.218 | 0.295 | 0.201 | 0.179 | 0.304 | 0.235 | 0.329 | 0.151 | 0.118 | 0.156 | 0.25 | 0.359 | 0.181 | 0.202 | 0.265 | 0.223 | 0.162 | 0.147 | 0.126 | 0.086 | 0.228 | 0.133 | 0.108 | 0.056 | 0.064 | 0.132 | 0.104 | 0.166 | 0.138 | 0.144 | 0.165 | 0.151 | 0.152 | 0.165 | 0.192 | 0.155 | 0.02 | 0.113 | 0.195 | 0.118 | 0.138 | 0.145 | 0.121 | 0.086 | 0.099 | 0.114 | 0.094 | 0.08 | 0.104 | 0.122 | 0.119 | 0.113 | 0.136 | 0.166 | 0.14 | 0.175 | 0.159 | 0.175 | 0.156 | 0.144 | 0.252 | 0.168 |
Income Tax Expense
| 117.481 | 161.103 | 64.409 | 178.252 | 53.175 | -10.303 | 49.471 | 23.157 | 154.037 | 218.826 | 100.376 | 185.97 | 166.268 | -46.07 | 93.091 | 254.337 | 222.688 | 79.786 | 290.368 | 244.609 | 265.1 | -109.878 | 233.073 | 498.155 | 269.264 | 119.804 | 300.542 | 239.909 | 165.175 | 205.145 | 169.064 | 123.806 | 132.284 | 225.357 | 143.843 | 246.906 | 91.668 | 69.303 | 90.38 | 149.001 | 146.118 | 102.349 | 106.409 | 174.196 | 141.532 | 51.15 | 126.625 | 93.202 | 83.784 | 26.407 | 56.685 | 39.814 | 29.695 | 11.316 | 39.505 | 39.145 | 52.162 | 41.164 | 34.656 | 37.582 | 31.433 | 25.631 | 16.366 | 9.858 | 19.717 | -6.486 | 14.803 | 25.576 | 8.169 | 6.79 | 6.349 | 8.543 | 5.571 | 12.187 | 6.172 | 9.231 | 2.603 | 6.973 | 7.92 | 11.241 | 11.026 | 5.597 | 18.839 | 13.865 | 11.626 | 6.405 | 16.06 | 13.314 | 11.566 | 6.378 | 16.843 |
Net Income
| 395.92 | 676.87 | 451.165 | 704.73 | 197.524 | 634.327 | 107.211 | 448.735 | 343.678 | 1,277.921 | 300.465 | 955.149 | 469.598 | 541.264 | 481.902 | 1,455.415 | 1,068.792 | 1,016.179 | 890.909 | 1,093.319 | 1,175.908 | 1,140.468 | 1,350.939 | 1,269.354 | 1,262.192 | 932.509 | 1,320.624 | 1,081.67 | 776.562 | 601.463 | 859.171 | 511.972 | 501.188 | 606.379 | 458.136 | 660.028 | 308.673 | 221.241 | 450.401 | 705.186 | 1,165.721 | 512.561 | 478.066 | 840.34 | 702.319 | 438.604 | 362.681 | 317.404 | 230.422 | 381.868 | 178.051 | 168.001 | 102.348 | 121.925 | 220.007 | 177.934 | 290.989 | 204.598 | 191.267 | 218.694 | 190.526 | 180.825 | 168.168 | 192.09 | 124.307 | 27.72 | 79.624 | 259.72 | 103.401 | 114.746 | 129.955 | 92.917 | 50.124 | 57.248 | 65.552 | 52.143 | 32.637 | 39.182 | 51.285 | 46.212 | 36.457 | 40.563 | 47.838 | 36.605 | 31.832 | 41.673 | 33.783 | 26.734 | 22.505 | 35.373 | 33.77 |
Net Income Ratio
| 0.122 | 0.128 | 0.123 | 0.204 | 0.057 | 0.143 | 0.03 | 0.129 | 0.092 | 0.164 | 0.069 | 0.209 | 0.104 | 0.132 | 0.116 | 0.343 | 0.256 | 0.236 | 0.241 | 0.322 | 0.28 | 0.241 | 0.194 | 0.26 | 0.265 | 0.207 | 0.245 | 0.219 | 0.184 | 0.155 | 0.232 | 0.143 | 0.127 | 0.186 | 0.163 | 0.2 | 0.104 | 0.072 | 0.108 | 0.189 | 0.303 | 0.141 | 0.148 | 0.202 | 0.17 | 0.136 | 0.101 | 0.089 | 0.062 | 0.22 | 0.103 | 0.086 | 0.046 | 0.06 | 0.111 | 0.084 | 0.14 | 0.109 | 0.117 | 0.131 | 0.127 | 0.129 | 0.142 | 0.176 | 0.132 | 0.031 | 0.089 | 0.174 | 0.109 | 0.128 | 0.137 | 0.11 | 0.076 | 0.082 | 0.103 | 0.079 | 0.073 | 0.081 | 0.103 | 0.095 | 0.084 | 0.122 | 0.115 | 0.099 | 0.123 | 0.131 | 0.11 | 0.1 | 0.094 | 0.206 | 0.109 |
EPS
| 0.12 | 0.21 | 0.14 | 0.22 | 0.063 | 0.2 | 0.034 | 0.14 | 0.11 | 0.4 | 0.094 | 0.29 | 0.14 | 0.17 | 0.15 | 0.45 | 0.33 | 0.32 | 0.28 | 0.34 | 0.37 | 0.36 | 0.42 | 0.4 | 0.4 | 0.29 | 0.41 | 0.33 | 0.24 | 0.18 | 0.26 | 0.16 | 0.15 | 0.19 | 0.14 | 0.2 | 0.095 | 0.069 | 0.14 | 0.23 | 0.38 | 0.17 | 0.16 | 0.28 | 0.23 | 0.15 | 0.12 | 0.11 | 0.079 | 0.13 | 0.061 | 0.057 | 0.035 | 0.042 | 0.075 | 0.061 | 0.099 | 0.074 | 0.069 | 0.083 | 0.072 | 0.069 | 0.065 | 0.073 | 0.047 | 0.011 | 0.03 | 0.099 | 0.039 | 0.049 | 0.055 | 0.039 | 0.021 | 0.024 | 0.028 | 0.022 | 0.014 | 0.017 | 0.022 | 0.02 | 0.015 | 0.017 | 0.02 | 0.016 | 0.014 | 0.018 | 0.014 | 0.011 | 0.013 | 0.015 | 0.014 |
EPS Diluted
| 0.12 | 0.21 | 0.14 | 0.22 | 0.063 | 0.2 | 0.034 | 0.14 | 0.11 | 0.4 | 0.092 | 0.29 | 0.14 | 0.17 | 0.15 | 0.45 | 0.33 | 0.32 | 0.28 | 0.34 | 0.37 | 0.36 | 0.42 | 0.4 | 0.4 | 0.29 | 0.41 | 0.33 | 0.24 | 0.18 | 0.26 | 0.16 | 0.15 | 0.19 | 0.14 | 0.2 | 0.095 | 0.069 | 0.14 | 0.23 | 0.38 | 0.17 | 0.16 | 0.28 | 0.23 | 0.15 | 0.12 | 0.11 | 0.078 | 0.13 | 0.061 | 0.057 | 0.035 | 0.042 | 0.075 | 0.061 | 0.098 | 0.074 | 0.068 | 0.083 | 0.071 | 0.069 | 0.065 | 0.073 | 0.047 | 0.011 | 0.03 | 0.099 | 0.039 | 0.049 | 0.055 | 0.039 | 0.021 | 0.024 | 0.028 | 0.022 | 0.014 | 0.017 | 0.022 | 0.02 | 0.015 | 0.017 | 0.02 | 0.016 | 0.014 | 0.018 | 0.014 | 0.011 | 0.013 | 0.015 | 0.014 |
EBITDA
| 686.435 | 1,037.227 | 688.542 | 1,270.086 | 591.272 | 1,062.589 | 500.429 | 693.927 | 859.024 | 1,867.925 | 787.47 | 1,467.657 | 1,250.271 | 966.537 | 901.129 | 2,112.006 | 1,588.506 | 1,482.08 | 1,286.191 | 1,542.033 | 1,571.646 | 1,449.988 | 1,908.018 | 1,839.115 | 1,420.987 | 1,341.239 | 2,014.755 | 1,501.841 | 1,106.292 | 1,101.765 | 802.322 | 821.284 | 856.596 | 1,918.213 | 551.198 | 1,239.652 | 463.965 | 1,259.456 | 593.663 | 1,525.301 | 902.01 | 1,025.673 | 430.165 | 1,150.244 | 1,082.818 | 545.576 | 596.943 | 528.46 | 484.826 | 681.595 | 197.882 | 232.997 | 148.113 | 440.619 | 210.625 | 447.928 | 292.026 | 362.22 | 234.158 | 635.507 | 307.066 | 151.327 | 249.889 | 202.034 | 147.359 | 58.412 | 213.933 | 331.149 | 150.308 | 111.28 | 157.633 | 148.95 | 102.791 | 107.208 | 94.065 | 85.805 | 61.333 | 75.201 | 84.478 | 83.068 | 64.668 | 78.991 | 91.453 | 77.209 | 52.577 | 73.832 | 60.306 | 52.235 | 41.173 | 46.618 | 51.686 |
EBITDA Ratio
| 0.212 | 0.197 | 0.188 | 0.368 | 0.17 | 0.24 | 0.139 | 0.2 | 0.229 | 0.239 | 0.181 | 0.321 | 0.277 | 0.236 | 0.217 | 0.498 | 0.381 | 0.344 | 0.348 | 0.454 | 0.374 | 0.306 | 0.274 | 0.377 | 0.298 | 0.297 | 0.373 | 0.304 | 0.261 | 0.284 | 0.217 | 0.23 | 0.217 | 0.589 | 0.196 | 0.376 | 0.156 | 0.411 | 0.142 | 0.408 | 0.234 | 0.281 | 0.134 | 0.277 | 0.262 | 0.17 | 0.166 | 0.148 | 0.131 | 0.393 | 0.115 | 0.119 | 0.066 | 0.216 | 0.106 | 0.211 | 0.14 | 0.193 | 0.143 | 0.381 | 0.204 | 0.108 | 0.211 | 0.186 | 0.156 | 0.066 | 0.239 | 0.222 | 0.158 | 0.124 | 0.166 | 0.177 | 0.156 | 0.153 | 0.148 | 0.13 | 0.137 | 0.155 | 0.17 | 0.171 | 0.148 | 0.237 | 0.22 | 0.209 | 0.204 | 0.233 | 0.197 | 0.196 | 0.172 | 0.272 | 0.167 |