
Shandong Hi-speed Company Limited
SSE:600350.SS
10.41 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 3,297.232 | 3,740.361 | 3,918.104 | 2,139.435 | 3,065.715 | 3,626.412 | 2,876.848 | 2,914.762 | 2,686.381 | 2,438.414 | 2,239.801 | 1,920.593 | 1,967.879 | 1,250.31 | 1,051.96 | 1,242.782 | 1,163.288 | 897.784 | 688.376 | 624.833 | 470.321 | 478.142 | 391.37 | 375.197 |
Depreciation & Amortization
| 3,874.542 | 3,147.546 | 3,065.837 | 2,347.721 | 1,604.6 | 1,394.859 | 1,275.955 | 1,119.991 | 1,248.713 | 1,387.706 | 1,243.709 | 1,185.786 | 1,182.239 | 760.259 | 732.741 | 642.19 | 328.508 | 320.421 | 309.963 | 305.628 | 178.847 | 159.42 | 148.232 | 146.148 |
Deferred Income Tax
| 120.875 | 166.925 | 96.777 | 65.672 | 80.619 | -384.786 | -30.975 | 90.979 | -62.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3,493.657 | -2,460.627 | 1,823.734 | -543.859 | 983.154 | 183.214 | -465.932 | 2,702.017 | -707.056 | -1,320.467 | -1,903.765 | -2,044.055 | -2,321.327 | -29.755 | -144.563 | -94.622 | 10.359 | -97.807 | 113.156 | 18.958 | 112.654 | 47.288 | 8.746 | 37.445 |
Accounts Receivables
| -2,846.785 | -4,149.184 | 1,331.739 | -80.923 | 2,242.927 | -602.233 | -1,195.602 | 804.311 | 228.541 | -258.366 | 370.414 | -395.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 134.866 | 1,133.105 | -12.379 | 471.76 | -550.26 | 309.571 | 156.258 | 550.205 | -1,089.09 | -1,965.656 | -3,024.172 | -2,277.574 | -1,235.406 | -67.032 | -14.895 | -43.997 | -2.705 | 3.229 | -1.141 | -2.645 | 0.829 | -4.935 | -0.007 | -0.052 |
Accounts Payables
| -902.614 | 388.526 | 407.598 | -1,000.842 | -281.621 | 860.662 | 665.135 | 1,256.523 | -164.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 120.875 | 166.925 | 96.777 | 66.147 | -427.893 | -126.357 | -622.19 | 2,151.812 | 382.035 | 645.189 | 1,120.407 | 233.519 | -1,085.921 | 37.277 | -129.668 | -50.626 | 13.063 | -101.036 | 114.297 | 21.602 | 111.825 | 52.224 | 8.753 | 37.497 |
Other Non Cash Items
| 2,878.966 | 494.875 | 986.813 | 365.79 | -152.418 | -1,313.925 | -213.094 | -43.34 | 78.229 | 187.895 | 252.742 | 254.66 | 232.616 | 226.659 | 229.489 | 152.649 | 17.535 | 19.219 | -1.49 | 36.449 | 25.274 | 30.553 | 32.66 | 36.953 |
Operating Cash Flow
| 6,677.957 | 5,113.063 | 9,794.487 | 4,309.087 | 5,501.051 | 3,890.56 | 3,473.776 | 6,693.43 | 3,306.267 | 2,693.548 | 1,832.487 | 1,316.984 | 1,061.408 | 2,207.473 | 1,869.627 | 1,942.998 | 1,519.689 | 1,139.617 | 1,110.005 | 985.867 | 787.096 | 715.403 | 581.007 | 595.743 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7,144.911 | -6,728.897 | -8,423.464 | -6,594.616 | -8,737.869 | -7,314.653 | -5,410.551 | -4,432.569 | -952.996 | -687.65 | -429.476 | -462.892 | -355.631 | -596.129 | -941.866 | -2,515.137 | -1,314.058 | -1,597.272 | -1,116.021 | -180.017 | -83.612 | -837.828 | -5.378 | -6.43 |
Acquisitions Net
| 0 | -66.501 | -2,094.952 | -0.809 | 312.672 | -1,173.99 | 557.721 | 1,071.705 | -171.594 | -1,118.925 | -141.083 | -344.171 | 22.343 | 0 | 0 | -528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6,225.811 | -8,417.651 | -2,887.995 | -3,591.41 | -4,393.236 | -7,023.417 | -7,242.8 | -3,904.5 | 1.849 | 0.353 | 0.084 | 2.784 | -515.067 | 0 | 0 | -519.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 |
Sales Maturities Of Investments
| 3,418.479 | 6,344.123 | 6,017.856 | 4,670.875 | 3,422.792 | 5,689.548 | 771.383 | 440.77 | 708.324 | 135.328 | 146.732 | 2.875 | 4.8 | 4.32 | 8.4 | 3.6 | 0 | 0 | 0 | 0 | 0.6 | 0.201 | 3.703 | 0 |
Other Investing Activites
| 122.65 | 18.915 | 586.72 | 864.157 | 389.323 | 1,453.685 | 1,389.785 | 3,481.233 | 367.873 | -1,150.318 | -479.711 | -228.491 | -727.74 | 1.282 | 0.568 | 0.185 | 0.226 | 25 | -75.048 | 77.097 | -2.58 | 3.613 | -5.378 | -30 |
Investing Cash Flow
| -9,829.595 | -8,850.011 | -6,801.835 | -4,651.803 | -9,006.317 | -8,368.826 | -9,934.462 | -3,343.361 | -46.545 | -2,821.211 | -903.454 | -1,029.895 | -1,571.296 | -590.527 | -932.898 | -3,558.535 | -1,313.833 | -1,572.272 | -1,191.069 | -102.919 | -85.592 | -834.014 | -1.675 | -87.43 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 3,875.866 | 4,638.257 | 639.718 | 5,978.944 | 4,236.756 | 5,780.155 | 4,593.002 | 1,834.379 | -880.154 | 3,224.528 | 512.925 | 364.994 | -298.832 | -432 | -380 | 1,010 | 358.26 | 1,005 | -62 | 12 | -12 | -516.06 | -67.663 | -253.446 |
Common Stock Issued
| 0 | 1,200 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1,200 | -1,200 | -1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,952.28 | -1,938.693 | -1,968.373 | -1,955.139 | -1,068.786 | -2,210.545 | -1,615.725 | -1,642.501 | -1,815.301 | -2,114.138 | -1,308.82 | -1,068.241 | -511.101 | -427.568 | -697.296 | -671.656 | -442.488 | -620.728 | -327.438 | -30.879 | -297.188 | -369.326 | -365.221 | -66.284 |
Other Financing Activities
| 376.977 | 3,390.27 | 4,385.597 | -1,115.973 | 1,959.032 | -573.531 | -38.825 | -16.173 | -497.957 | -0.114 | 0.475 | 282.998 | 1,268.534 | 71.58 | -159.391 | 99.419 | -112.044 | 78.542 | -37.109 | -10.715 | 11.25 | 1,259.272 | 0 | 0 |
Financing Cash Flow
| 2,300.563 | 4,082.258 | -830.651 | 762.623 | 3,712.662 | 2,996.078 | 3,638.952 | 175.705 | -3,193.412 | 1,153.29 | -795.42 | -420.25 | 619.866 | -787.987 | -1,097.782 | 437.763 | -221.762 | 462.814 | -426.547 | -29.595 | -297.939 | 373.886 | -432.884 | -319.729 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.529 | -3.874 | -0.355 | 2.516 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -853.603 | 341.435 | 2,161.647 | 419.908 | 207.395 | -1,482.188 | -2,821.734 | 3,525.774 | 66.31 | 1,025.627 | 133.613 | -133.162 | 109.978 | 828.959 | -161.053 | -1,177.774 | -15.905 | 30.159 | -507.611 | 853.353 | 403.565 | 255.275 | 146.449 | 188.583 |
Cash At End Of Period
| 4,197.764 | 4,767.064 | 4,425.628 | 2,189.251 | 1,682.272 | 1,474.877 | 2,906.569 | 5,728.303 | 2,192.995 | 2,125.6 | 1,099.973 | 966.36 | 1,099.521 | 983.35 | 154.391 | 315.444 | 1,438.943 | 1,454.848 | 1,424.689 | 1,932.3 | 1,078.948 | 675.383 | 420.108 | 273.659 |