Shandong Hi-speed Company Limited

SSE:600350.SS

10.41 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 3,297.2323,740.3613,918.1042,139.4353,065.7153,626.4122,876.8482,914.7622,686.3812,438.4142,239.8011,920.5931,967.8791,250.311,051.961,242.7821,163.288897.784688.376624.833470.321478.142391.37375.197
Depreciation & Amortization 3,874.5423,147.5463,065.8372,347.7211,604.61,394.8591,275.9551,119.9911,248.7131,387.7061,243.7091,185.7861,182.239760.259732.741642.19328.508320.421309.963305.628178.847159.42148.232146.148
Deferred Income Tax 120.875166.92596.77765.67280.619-384.786-30.97590.979-62.956000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -3,493.657-2,460.6271,823.734-543.859983.154183.214-465.9322,702.017-707.056-1,320.467-1,903.765-2,044.055-2,321.327-29.755-144.563-94.62210.359-97.807113.15618.958112.65447.2888.74637.445
Accounts Receivables -2,846.785-4,149.1841,331.739-80.9232,242.927-602.233-1,195.602804.311228.541-258.366370.414-395.179000000000000
Inventory 134.8661,133.105-12.379471.76-550.26309.571156.258550.205-1,089.09-1,965.656-3,024.172-2,277.574-1,235.406-67.032-14.895-43.997-2.7053.229-1.141-2.6450.829-4.935-0.007-0.052
Accounts Payables -902.614388.526407.598-1,000.842-281.621860.662665.1351,256.523-164.772000000000000000
Other Working Capital 120.875166.92596.77766.147-427.893-126.357-622.192,151.812382.035645.1891,120.407233.519-1,085.92137.277-129.668-50.62613.063-101.036114.29721.602111.82552.2248.75337.497
Other Non Cash Items 2,878.966494.875986.813365.79-152.418-1,313.925-213.094-43.3478.229187.895252.742254.66232.616226.659229.489152.64917.53519.219-1.4936.44925.27430.55332.6636.953
Operating Cash Flow 6,677.9575,113.0639,794.4874,309.0875,501.0513,890.563,473.7766,693.433,306.2672,693.5481,832.4871,316.9841,061.4082,207.4731,869.6271,942.9981,519.6891,139.6171,110.005985.867787.096715.403581.007595.743
Investing Activities:
Investments In Property Plant And Equipment -7,144.911-6,728.897-8,423.464-6,594.616-8,737.869-7,314.653-5,410.551-4,432.569-952.996-687.65-429.476-462.892-355.631-596.129-941.866-2,515.137-1,314.058-1,597.272-1,116.021-180.017-83.612-837.828-5.378-6.43
Acquisitions Net 0-66.501-2,094.952-0.809312.672-1,173.99557.7211,071.705-171.594-1,118.925-141.083-344.17122.34300-52800000000
Purchases Of Investments -6,225.811-8,417.651-2,887.995-3,591.41-4,393.236-7,023.417-7,242.8-3,904.51.8490.3530.0842.784-515.06700-519.1830000000-51
Sales Maturities Of Investments 3,418.4796,344.1236,017.8564,670.8753,422.7925,689.548771.383440.77708.324135.328146.7322.8754.84.328.43.600000.60.2013.7030
Other Investing Activites 122.6518.915586.72864.157389.3231,453.6851,389.7853,481.233367.873-1,150.318-479.711-228.491-727.741.2820.5680.1850.22625-75.04877.097-2.583.613-5.378-30
Investing Cash Flow -9,829.595-8,850.011-6,801.835-4,651.803-9,006.317-8,368.826-9,934.462-3,343.361-46.545-2,821.211-903.454-1,029.895-1,571.296-590.527-932.898-3,558.535-1,313.833-1,572.272-1,191.069-102.919-85.592-834.014-1.675-87.43
Financing Activities:
Debt Repayment 3,875.8664,638.257639.7185,978.9444,236.7565,780.1554,593.0021,834.379-880.1543,224.528512.925364.994-298.832-432-3801,010358.261,005-6212-12-516.06-67.663-253.446
Common Stock Issued 01,2001,200000000000000000000000
Common Stock Repurchased -1,200-1,200-1,200000000000000000000000
Dividends Paid -1,952.28-1,938.693-1,968.373-1,955.139-1,068.786-2,210.545-1,615.725-1,642.501-1,815.301-2,114.138-1,308.82-1,068.241-511.101-427.568-697.296-671.656-442.488-620.728-327.438-30.879-297.188-369.326-365.221-66.284
Other Financing Activities 376.9773,390.274,385.597-1,115.9731,959.032-573.531-38.825-16.173-497.957-0.1140.475282.9981,268.53471.58-159.39199.419-112.04478.542-37.109-10.71511.251,259.27200
Financing Cash Flow 2,300.5634,082.258-830.651762.6233,712.6622,996.0783,638.952175.705-3,193.4121,153.29-795.42-420.25619.866-787.987-1,097.782437.763-221.762462.814-426.547-29.595-297.939373.886-432.884-319.729
Other Information:
Effect Of Forex Changes On Cash -2.529-3.874-0.3552.51600-000000000000000000
Net Change In Cash -853.603341.4352,161.647419.908207.395-1,482.188-2,821.7343,525.77466.311,025.627133.613-133.162109.978828.959-161.053-1,177.774-15.90530.159-507.611853.353403.565255.275146.449188.583
Cash At End Of Period 4,197.7644,767.0644,425.6282,189.2511,682.2721,474.8772,906.5695,728.3032,192.9952,125.61,099.973966.361,099.521983.35154.391315.4441,438.9431,454.8481,424.6891,932.31,078.948675.383420.108273.659