
Hengli Petrochemical Co.,Ltd.
SSE:600346.SS
15.68 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 7,053.007 | 6,904.464 | 2,318.037 | 15,538.178 | 13,494.794 | 10,112.374 | 3,402.467 | 1,744.708 | 1,145.423 | -249.188 | -189.767 | 13.498 | 12.418 | -72.093 | 3.53 | 4.706 | 3.571 | 3.858 | 2.878 | 2.761 | 4.831 | 4.628 | 8.553 | 15.953 | 13.805 |
Depreciation & Amortization
| 10,358.843 | 9,112.817 | 8,862.352 | 8,298.287 | 6,763.25 | 3,791.828 | 1,843.922 | 1,005.662 | 1,066.793 | 80.308 | 76.66 | 67.847 | 53.553 | 36.91 | 20.422 | 11.506 | 15.464 | 16.153 | 14.779 | 14.092 | 14.255 | 13.468 | 12.336 | 12.26 | 13.506 |
Deferred Income Tax
| 0 | 0 | -685.413 | -87.655 | 84.831 | -168.9 | -6.577 | -11.342 | 7.436 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,240.265 | 1,875.197 | 6,581.634 | -9,992.022 | -1,250.849 | 9.137 | -2,211.22 | -2,916.597 | -1,837.207 | -69.857 | 165.537 | -28.824 | -75.776 | -73.895 | -57.671 | -140.832 | -53.646 | -17.09 | -19.179 | -6.86 | -0.011 | -43.675 | -33.346 | -28.954 | -22.779 |
Accounts Receivables
| -4,501.019 | -366.059 | 5,237.905 | -3,704.781 | 534.373 | -1,305.862 | -1,454.902 | 1,197.772 | -354.366 | 5.137 | 293.974 | 0 | -107.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,514.432 | 5,972.116 | -7,090.735 | -14,016.542 | -845.057 | -845.821 | -12,802.691 | -466.651 | 1,366.059 | -54.063 | -132.445 | -56.089 | 31.68 | -140.855 | -107.995 | 62.092 | -40.187 | -36.222 | -23.369 | -16.757 | 10.481 | -22.822 | -6.575 | -10.178 | -2.328 |
Accounts Payables
| 0 | -4,369.558 | 9,119.877 | 7,816.955 | -1,024.997 | 2,329.72 | 12,052.951 | -3,359.202 | -2,856.336 | -20.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,253.677 | 638.698 | -685.413 | -87.655 | 84.831 | -168.9 | 10,591.471 | -2,449.946 | -3,203.266 | -15.794 | 297.983 | 27.264 | -107.456 | 66.96 | 50.324 | -202.924 | -13.459 | 19.132 | 4.19 | 9.897 | -10.492 | -20.852 | -26.771 | -18.776 | -20.451 |
Other Non Cash Items
| 6,560.98 | 5,643.313 | 8,800.291 | 4,825.731 | 5,135.687 | 3,023.636 | 1,096.279 | 322.196 | 355.004 | 142.78 | 103.517 | 76.803 | 92.192 | 50.464 | 31.674 | 19.734 | 11.306 | 9.103 | 7.968 | 10.486 | 8.223 | 4.301 | 4.904 | 4.858 | 4.451 |
Operating Cash Flow
| 22,732.565 | 23,535.79 | 25,953.971 | 18,670.174 | 24,142.881 | 16,936.974 | 4,131.449 | 155.969 | 730.013 | -95.957 | 155.947 | 129.323 | 82.387 | -58.614 | -2.045 | -104.886 | -23.306 | 12.024 | 6.446 | 20.479 | 27.298 | -21.277 | -7.553 | 4.116 | 8.983 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21,814.134 | -39,740.884 | -25,714.852 | -13,391.395 | -23,938.954 | -41,774.519 | -35,367.175 | -611.269 | -380.329 | -42.453 | -98.641 | -126.087 | -335.822 | -319.982 | -258.835 | -150.455 | -158.164 | -119.696 | -25.739 | -5.788 | -13.185 | -16.36 | -35.1 | -6.923 | -6.312 |
Acquisitions Net
| 0 | 19.14 | 13.364 | 8.423 | 9.879 | 0.419 | 29.507 | 866.5 | -638.25 | -0.043 | 100.267 | 126.937 | 335.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4,495.19 | -4,635.581 | -2,503.808 | -939.228 | -5,463.908 | -13.972 | 0 | -20 | -18.77 | -200.2 | -183.45 | -2.29 | -86.698 | 0 | -60.881 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -5.661 | 0 | 0 |
Sales Maturities Of Investments
| 4,887.416 | 5,107.392 | 2,882.252 | 1,438.265 | 6,567.258 | 218.387 | 0 | 647.02 | 0 | 203.9 | 185.255 | 2.025 | 1.566 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0.41 | 0.49 | 0 | 0.014 | 0.164 |
Other Investing Activites
| 519.643 | 425.367 | -974.026 | -213.787 | 414.842 | 1,656.812 | 2,936.975 | -1,709.165 | 703.655 | 0.048 | -98.641 | -126.087 | -335.822 | 1.062 | 70 | 0.76 | -158.164 | 2.66 | 0.015 | 0.499 | 0.04 | 0.059 | 0.285 | 0.136 | 6.684 |
Investing Cash Flow
| -20,902.265 | -38,824.565 | -26,297.07 | -13,097.723 | -22,410.883 | -39,912.873 | -32,430.2 | -826.915 | -314.925 | -38.747 | -95.211 | -125.503 | -420.915 | -318.92 | -249.715 | -149.695 | -156.664 | -117.036 | -25.824 | -5.29 | -12.735 | -15.811 | -40.477 | -6.772 | 0.536 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 14,354.893 | 13,805.716 | 23,266.774 | 4,361.703 | 7,097.131 | 33,633.109 | 31,511.558 | 6,644.902 | -1,320.709 | -667.293 | -162.569 | 136.525 | 100.577 | 361.781 | -180.88 | 340.978 | 156 | 88 | 0 | 14 | 0 | 6 | -0.104 | -1 | 7.12 |
Common Stock Issued
| 0 | 0 | 382.299 | 133.671 | 99.97 | 644.621 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -382.299 | -133.671 | -99.97 | -644.621 | -596.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9,441.369 | -5,772.678 | -7,109.491 | -5,413.227 | -2,800.09 | -1,489.732 | -3,876.021 | -1,770.144 | -343.892 | -74.587 | -74.807 | -83.784 | -81.991 | -52.79 | -36.365 | -39.083 | -25.015 | -8.036 | -12.527 | -7.029 | -12.366 | -10.701 | -14.413 | -7.813 | -13.769 |
Other Financing Activities
| 2,903.757 | 1,876.666 | -740.684 | -1,767.506 | -27.322 | -1,143.045 | 6,642.695 | 639.66 | 141.96 | 2,129.911 | 232.561 | -2.359 | 22.41 | 324.3 | 530.062 | 0.275 | 43.552 | 3.082 | 1.376 | 1.426 | -5.454 | 1.446 | 2.174 | 185.899 | 1.126 |
Financing Cash Flow
| 7,817.281 | 9,909.704 | 10,405.416 | -7,387.587 | -1,020.974 | 25,636.564 | 34,304.58 | 5,514.418 | -1,522.641 | 104.46 | -4.815 | 50.381 | 40.997 | 633.292 | 312.817 | 302.17 | 174.537 | 83.046 | -11.152 | 8.397 | -10.704 | -3.255 | -12.343 | 177.086 | -5.524 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -126.443 | 70.624 | 671.838 | -89.431 | -9.891 | 97.702 | -39.277 | 6.333 | -32.974 | -6.321 | -7.497 | -0.41 | -0.035 | -1.211 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9,521.138 | -5,298.381 | 10,734.155 | -1,904.567 | 701.134 | 2,758.366 | 5,966.552 | 354.584 | -1,140.527 | -36.565 | 48.425 | 53.791 | -297.567 | 254.548 | 61.056 | 47.589 | -5.433 | -21.966 | -30.53 | 23.586 | 3.859 | -40.343 | -60.372 | 174.43 | 3.995 |
Cash At End Of Period
| 24,546.461 | 15,025.323 | 20,323.704 | 9,589.549 | 11,494.116 | 10,792.983 | 8,034.617 | 1,719.394 | 1,364.81 | 189.094 | 225.659 | 177.234 | 123.443 | 421.01 | 182.776 | 121.719 | 74.13 | 79.563 | 101.529 | 132.059 | 108.473 | 104.614 | 144.956 | 205.329 | 30.898 |