
WuHan Yangtze Communication Industry GroupCo.,Ltd
SSE:600345.SS
24.23 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 25.077 | 52.026 | -27.315 | 114.373 | 36.093 | 41.537 | 29.091 | 56.97 | 54.044 | 51.941 | 22.664 | 14.527 | 3.03 | 67.844 | 6.051 | 18.487 | 23.71 | 48.53 | -7.291 | 9.884 | 32.31 | 30.914 | 39.666 | 16.764 | 71.717 | 80.62 | 63.223 | 63.705 | 77.418 | 54.856 | 64.867 | 11.367 | 27.035 | 12.366 | 12.764 | 48.156 | 3.665 | 12.362 | 9.174 | -4.046 | 16.18 | 27.02 | 4.92 | -52.662 | -28.467 | -2.082 | 4.38 | 31.618 | 26.722 | 32.254 | 10.474 | 26.378 | 20.509 | 23.472 | 29.165 | 23.496 | 32.334 | 4.037 | 31.573 | 21.764 | 12.189 | 9.651 | 16.801 | -7.74 | 6.397 | 10.526 | 9.631 | 5.605 | 6.238 | 10.302 | 9.291 | 11.205 | -1.013 | 10.222 | 7.74 | 8.389 | 5.212 | 6.693 | 7.541 | 5.151 | 15.15 | -1.58 | 10.587 | 7.919 | 4.591 | 2.403 | 2.128 |
Depreciation & Amortization
| 0 | 0 | 0 | 3.322 | 3.322 | 6.154 | -3.168 | 1.596 | 1.596 | 2.039 | 2.039 | 2.086 | 2.086 | 1.943 | 1.943 | 1.462 | 1.462 | 5.443 | -2.871 | 2.871 | 0 | 5.229 | -2.427 | 2.427 | 0 | 5.007 | -2.275 | 2.275 | 0 | 6.13 | -2.598 | 2.598 | 0 | 16.969 | -8.499 | 8.499 | 0 | 20.378 | -10.147 | 10.147 | 0 | 23.121 | -11.172 | 11.172 | 0 | 30.138 | -15.196 | 15.196 | 0 | 27.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.221 | 5.923 | 7.746 | 7.426 | 7.444 | 5.93 | 6.11 | 4.755 | 4.793 | 5.107 | 4.749 | 4.181 | 3.348 | 3.478 | 2.596 | 2.452 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -68.776 | 0 | -178.384 | 61.694 | -61.694 | 0 | -144.226 | 83.86 | -83.86 | 0 | -23.731 | 74.518 | -74.518 | 0 | 37.709 | 40.31 | -40.31 | 0 | -70.427 | 39.409 | -39.409 | 0 | 27.179 | 1.607 | -1.607 | 0 | 97.564 | 82.812 | -82.812 | 0 | -38.951 | 71.434 | -71.434 | 0 | 55.125 | 48.624 | -48.624 | 0 | -3.822 | -56.611 | 56.611 | 0 | -159.297 | 188.725 | -188.725 | 0 | 105.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.329 | -9.089 | 17.172 | -1.148 | 102.687 | 47.041 | 22.717 | -129.076 | 94.05 | -40.019 | -14.444 | -58.901 | 58.618 | -33.82 | 6.25 | -24.98 |
Accounts Receivables
| 0 | 0 | 0 | -27.851 | 0 | -102.289 | 62.631 | -62.631 | 0 | -138.649 | 69.079 | -69.079 | 0 | -16.071 | 63.314 | -63.314 | 0 | 28.476 | 35.182 | -35.182 | 0 | -64.088 | 17.642 | -17.642 | 0 | 21.99 | -10.945 | 10.945 | 0 | 56.572 | 75.391 | -75.391 | 0 | -28.201 | 66.034 | -66.034 | 0 | 33.432 | 31.887 | -31.887 | 0 | 18.735 | -52.926 | 52.926 | 0 | -139.503 | 171.625 | -171.625 | 0 | 66.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -40.924 | 0 | -76.095 | -0.937 | 0.937 | 0 | -5.577 | 14.78 | -14.78 | 0 | -7.66 | 11.204 | -11.204 | 0 | 9.233 | 5.128 | -5.128 | 0 | -6.338 | 21.767 | -21.767 | 0 | 5.189 | 12.552 | -12.552 | 0 | 40.993 | 7.421 | -7.421 | 0 | -10.75 | 5.4 | -5.4 | 0 | 21.693 | 16.737 | -16.737 | 0 | -22.558 | -3.685 | 3.685 | 0 | -19.794 | 17.099 | -17.099 | 0 | 38.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.872 | 16.638 | 8.654 | 6.215 | 30.884 | -4.469 | -13.75 | 28.914 | -74.431 | 0.412 | -18.771 | 3.489 | -14.661 | 14.466 | -23.05 | -13.205 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.201 | -25.727 | 8.518 | -7.363 | 71.803 | 51.509 | 36.467 | -157.99 | 168.481 | -40.432 | 4.327 | -62.39 | 73.279 | -48.286 | 29.301 | -11.775 |
Other Non Cash Items
| 0 | 0 | 56.677 | -98.425 | -96.552 | -76.715 | -102.323 | 11.676 | -1.596 | 142.187 | -85.899 | 81.774 | -22.664 | 20.594 | -3.03 | -67.844 | -6.051 | -18.487 | -23.71 | -48.53 | 7.291 | -9.884 | -32.31 | -30.914 | -39.666 | -16.764 | -71.717 | -80.62 | -63.223 | -63.705 | -77.418 | -54.856 | -64.867 | -11.367 | -27.035 | -12.366 | -12.764 | -48.156 | -3.665 | -12.362 | -9.174 | 4.046 | -16.18 | -27.02 | -4.92 | 52.662 | 28.467 | 2.082 | -4.38 | -31.618 | -26.722 | -32.254 | -10.474 | -26.378 | -20.509 | -23.472 | -29.165 | -23.496 | -32.334 | -4.037 | -31.573 | -21.764 | -12.189 | -9.651 | -16.801 | 7.74 | -6.397 | -10.526 | -9.631 | -5.605 | -6.238 | -10.302 | -9.291 | -4.049 | 6.591 | -6.483 | -1.056 | -9.455 | -2.274 | -2.647 | 2.61 | -6.762 | -8.781 | 7.04 | -2.286 | -9.179 | -0.606 | -1.582 | 4.914 |
Operating Cash Flow
| 0 | 0 | 81.754 | -49.721 | -123.867 | 31.504 | -7.704 | -6.885 | 29.091 | 56.97 | 54.044 | 51.941 | -0 | 33.022 | -10.111 | -6.685 | -37.837 | 38.299 | 16.417 | -6.331 | -23.743 | -42.669 | -4.695 | -17.25 | -12.884 | -7.019 | 4.57 | -8.079 | -28.625 | 68.781 | 21.132 | 1.003 | -108.101 | 86.736 | -12.328 | 44.87 | -109.501 | 110.444 | -2.495 | 1.361 | -122.129 | 76.764 | -41.863 | 55.927 | -104.063 | 126.297 | -6.11 | -157.862 | -15.41 | 22.585 | 19.035 | -2.036 | -68.501 | -16.462 | -59.251 | -44.416 | -54.136 | 3.762 | 14.808 | -23.033 | -33.34 | 30.073 | -5.871 | -1.136 | 2.683 | 53.107 | 61.003 | -2.087 | -54.032 | 70.738 | -43.522 | 25.635 | -16.303 | 32.706 | 2.412 | 28.657 | 12.961 | 109.065 | 55.909 | 32.872 | -114.17 | 97.231 | -28.544 | -4.235 | -46.419 | 60.706 | -26.357 | 9.668 | -15.486 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.57 | -1.226 | -11.402 | -11.695 | -32.179 | -16.163 | -25.248 | -13.957 | -12.236 | -24.148 | -15.94 | -26.442 | -14.35 | -5.711 | -0.871 | -0.285 | -0.341 | -2.319 | -0.569 | -1.723 | -0.985 | -1.161 | -1.553 | -2.23 | -0.549 | -0.764 | -4.29 | -0.188 | -0.119 | -0.633 | -1.295 | -2.805 | -0.424 | -6.541 | -1.244 | -1.863 | -0.367 | -1.42 | -2.247 | -1.158 | -0.008 | -10.926 | 1.066 | -2.896 | -0.277 | -7.302 | -0.437 | -0.254 | -0.418 | -8.2 | -0.965 | -4.849 | -1.683 | -16.57 | -27.059 | -11.462 | -12.575 | -1.404 | -8.253 | -4.974 | -3.638 | -3.038 | -1.279 | -2.002 | -1.14 | 5.62 | -0.297 | -10.614 | -0.773 | -3.421 | -3.124 | -2.919 | -2.877 | -7.704 | -1.783 | -7.633 | -8.296 | -6.258 | -9.296 | -13.365 | -21.211 | -62.232 | -12.233 | -34.756 | -19.392 | -6.682 | -4.499 | -6.477 | -2.766 |
Acquisitions Net
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0 | 0.03 | 0.003 | 0 | 0 | 0 | 0 | 0.871 | 0.285 | 0.341 | 2.322 | 0.569 | 1.723 | 0.985 | 1.161 | 1.553 | 2.23 | 0.549 | 2.057 | 4.397 | 0.226 | 0.202 | 0.01 | 13.421 | 4.333 | 0.457 | 47.357 | 1.244 | 1.863 | 0.367 | 0 | 0 | 0 | 0.001 | 14.414 | -1.066 | 0 | 0 | 7.755 | 0 | 0 | 0 | 8.148 | 0 | 5.255 | 1.683 | -14.638 | 0.202 | 0 | 0 | 2.588 | 0 | 12.347 | 3.638 | -18.627 | 0 | 0 | 0 | -5.592 | 0.416 | 19.497 | 0.773 | 5.461 | 3.136 | 0 | 0 | 7.754 | 1.793 | 0 | 0 | 6.258 | 0 | 13.484 | 21.281 | 0 | 0 | -0 | 0 | 17.961 | 0.021 | 0.001 | 0.054 |
Purchases Of Investments
| 0 | 10 | 0 | 0 | 0 | -50 | -0.002 | 0 | -50 | 0 | -10 | -20 | -65 | -70 | -10 | -10 | -10 | -310 | -30 | -10 | -10 | -10 | -10 | -25 | -65 | -193.5 | -75 | -66 | -69.5 | -147 | -192 | -141.4 | -166 | -527.136 | -166.874 | -242.777 | -72.178 | 0 | 0 | 15.824 | -15.824 | -90.115 | -10.105 | 0 | 0 | -24.868 | 0 | 0 | 0 | -92.002 | 0 | -3.054 | -0.17 | 13.042 | -0.27 | 0 | 0 | -10.216 | 37.667 | -48.167 | -20 | 11.01 | 0 | 0 | 0 | 860.476 | -9 | -529.5 | -453.01 | 214.959 | -36.9 | 0 | 0 | -12.057 | -2.018 | 0 | 0 | 1 | 0 | -3 | -5.541 | 0 | -1.731 | -2 | -5.807 | -5.106 | -1.5 | -14.05 | -157.511 |
Sales Maturities Of Investments
| 625.175 | 0.24 | 0 | 0 | 0 | 0 | 55.411 | 0.463 | 0 | 0 | 43.754 | 27.069 | 65.241 | 70.156 | 36 | 13.774 | 30.637 | 311.191 | 68.343 | 10.862 | 10.046 | 11.494 | 40.012 | 25.948 | 65.343 | 255.603 | 75.491 | 98.318 | 156.929 | 178.595 | 224.285 | 112.225 | 145.437 | 466.958 | 184.623 | 240.361 | 117.469 | 1,107.438 | 24.203 | 0.78 | 0.5 | 249.294 | 1.214 | 23.103 | 6.4 | 25.036 | 4.586 | 41.915 | 4.718 | 139.654 | 28.92 | 74.598 | 0.372 | 1.728 | 0.684 | 84.775 | 20.524 | 69.462 | 84.305 | -2.634 | 27.889 | 40.721 | 71.935 | 9.169 | 5.038 | -861.189 | 28.087 | 529.563 | 453.489 | -136.806 | 29.922 | 286.168 | 50.404 | 17.759 | -3.547 | 14.143 | 2.084 | 5.768 | 5.522 | 5.311 | 0.369 | 5.002 | 0 | 8.136 | 0.552 | 111.623 | 3.191 | 4.424 | 50.301 |
Other Investing Activites
| -0 | -569.928 | 62.624 | 0.001 | -0.067 | -6.415 | 0.003 | 4.119 | -0.22 | -1.927 | 33.754 | 0 | 0.241 | 0 | -0.871 | -0.285 | -0.341 | -2.319 | -0.569 | -1.723 | -0.985 | -1.161 | -1.253 | -2.53 | -0.549 | -0.764 | -4.29 | -0.188 | -0.119 | 0.139 | -1.295 | -2.805 | -0.424 | -6.541 | -1.244 | -1.863 | -0.367 | -1,069.451 | -10.16 | -119.115 | 0.301 | -12.223 | 1.066 | -23.998 | 0.04 | -7.302 | -25.771 | 0.048 | 0.022 | -8.2 | 0.004 | -4.849 | -1.683 | 3.38 | -39.55 | -55.546 | -3.922 | -13.262 | -31.112 | -5.793 | -3.638 | -3.203 | -6.414 | 9.93 | 8.843 | 5.62 | -0.297 | -10.614 | -0.773 | -0.401 | -3.124 | -299.569 | 0.08 | -7.279 | -2.209 | -0.514 | 0.008 | -3.837 | 0.003 | -13.365 | -21.211 | 0.43 | 0 | 0.04 | 11.595 | -14.424 | 8.323 | 9.863 | 0.137 |
Investing Cash Flow
| 611.605 | -560.913 | 51.222 | -11.695 | -32.245 | -72.578 | 30.165 | -9.376 | -12.426 | -26.072 | 17.814 | -19.374 | -14.109 | -5.555 | 25.129 | 3.489 | 20.296 | -1.124 | 37.774 | -0.86 | -0.939 | 0.333 | 28.759 | -1.581 | -0.206 | 62.632 | -3.691 | 32.168 | 87.392 | 31.11 | 43.116 | -30.454 | -20.954 | -25.903 | 16.505 | -4.278 | 44.924 | 36.567 | 11.797 | -103.668 | -15.03 | 150.444 | -7.825 | -3.79 | 6.163 | -6.68 | -21.621 | 41.708 | 4.322 | 39.399 | 27.958 | 67.1 | -1.482 | -13.059 | -65.993 | 17.767 | 4.028 | 47.168 | 82.606 | -49.221 | 4.251 | 26.863 | 64.242 | 17.097 | 12.741 | 4.935 | 18.909 | -1.667 | -0.295 | 79.791 | -10.09 | -16.32 | 47.607 | -1.527 | -7.764 | 5.996 | -6.204 | 2.931 | -3.771 | -10.935 | -26.313 | -56.8 | -13.963 | -28.581 | -13.052 | 103.371 | 5.536 | -6.24 | -109.785 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.7 | 7 | -20.7 | 10 | 20 | 23 | 0 | 11.8 | 24.1 | -1.36 | 6.9 | 0 | 0 | 0 | -27.9 | 0 | 0 | -16.11 | 0 | 0 | 0 | 29.11 | 10 | -20 | -7.674 | 0 | -24.326 | -8.326 | 26 | -20 | 19.326 | -10 | 0 | 0 | 0 | 0 | 3 | -60 | 20 | 0 | 0 | -69.034 | 0 | -0.072 | -27.043 | 74.385 | -6.23 | 8.44 | -47.617 | 65.468 | -78.552 | -50.454 | 106.044 | 27.691 | -20 | -10 | -60 | 40.248 | -31.26 | -40 | 30 | -20 | -15 | 20 | -20 | -30 | 10 | 30 | -28 | 10 | 79.724 | -47.724 | -24 | 79.941 | 35.004 | -6.145 | -55.041 | -26.082 | -9.277 | -27.646 | 60.009 | -4.533 | 7.735 | 43.011 | -5.296 | -0.559 | 10.465 | 6.734 | -10.901 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.664 | -0.935 | -19.858 | -8.846 | -0.189 | -28.809 | -2.801 | -13.41 | -28.431 | -9.9 | -10.076 | -0.215 | -0.343 | -0.328 | -10.205 | -0.578 | -0.402 | -1.125 | -20.216 | -0.547 | -0.407 | -0.336 | -71.854 | -0.138 | -0.353 | -0.414 | -79.996 | -0.773 | -0.537 | -1.065 | -20.401 | -1.173 | -2.863 | -2.371 | -0.456 | -19.629 | -0.868 | -8.728 | -11.844 | -1.207 | -0.838 | -1.215 | -1.204 | -4.925 | -15.411 | -11.141 | -22.676 | -2.927 | -3.443 | -9.027 | -33.504 | -8.061 | -3.61 | -1.299 | -12.139 | -31.167 | -7.315 | -2.881 | -26.408 | -11.126 | -4.305 | -2.013 | -9.957 | -9.317 | -3.731 | -3.633 | -19.773 | -9.689 | -5.877 | -16.439 | -1.406 | -13.922 | -9.653 | -14.748 | -1.846 | -9.434 | -4.049 | -1.443 | -9.842 | -9.743 | -2.195 | -9.64 | -6.457 | -2.777 | -1.355 | -3.996 | -6.207 | -2.699 | -1.372 |
Other Financing Activities
| 0 | -3.786 | -0.062 | -2.721 | -0.25 | 642.488 | -0.165 | -1.65 | -3.161 | -12.343 | -1.559 | -8.647 | -0.165 | -0.342 | 26.88 | -25.9 | -0.402 | -1.568 | 1.954 | 21.353 | -0.407 | 0 | -0.3 | 0.353 | 0 | 3.507 | 1.268 | -4.293 | 0 | 0 | 0.408 | -20 | 7 | 19.994 | 2 | -23.514 | 0 | 0 | 0.043 | -36.439 | 80 | -9.783 | 0.342 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2.952 | 0 | 0 | -0 | -10.717 | -6.564 | 0 | -4.721 | 29.275 | 30 | -0 | -4.545 | 5 | -0 | -0 | -8.94 | 0 | 2.55 | 0 | 9.263 | -9.263 | 0 | 0 | -3.549 | -0 | -1.831 | -0 | 0 | 0 | 2.3 | -0 | 7.482 | 9.4 | -4.082 | 0 | -0.716 | 0.723 | 0.045 | -0.545 |
Financing Cash Flow
| -1.364 | 2.279 | -40.62 | -1.567 | 19.561 | 636.678 | -2.966 | -3.41 | 10.813 | -2.732 | -4.736 | -8.862 | -0.508 | -0.67 | -12.205 | -26.478 | -0.402 | -17.234 | -19.216 | 21.353 | -0.407 | 28.773 | -62.154 | -20.138 | -8.027 | -0.426 | -104.364 | -12.619 | 25.463 | -18.922 | -0.667 | -31.173 | 4.137 | 17.623 | 1.557 | -43.143 | 2.132 | -68.728 | 8.198 | -37.646 | 79.162 | -82.147 | 1.252 | -4.998 | -42.454 | 63.244 | -28.906 | 5.513 | -51.061 | 56.441 | -115.008 | -58.514 | 102.434 | 26.392 | -42.855 | -47.731 | -67.315 | 32.646 | -28.394 | -21.126 | 25.695 | -26.558 | -19.957 | 10.683 | -23.731 | -42.573 | -9.773 | 22.861 | -33.877 | 2.824 | 71.867 | -61.646 | -33.653 | 61.644 | 33.158 | -17.41 | -59.09 | -27.525 | -19.119 | -35.089 | 57.814 | -6.691 | 10.678 | 36.153 | -6.651 | -5.271 | 4.981 | 4.08 | -12.818 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -57.259 | -0 | 0 | -75.208 | -12.127 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.001 | -0.172 | -0 | 0.002 | 0 | -0.626 | 0.001 | 0 | -0 | 0.141 | 0.001 | -0.006 | -0.157 | 0.081 | 0.062 | 0.064 | 0.153 | -0.137 | 0.06 | 0.111 | 0.065 | -0.05 | -0.115 | -0.027 | 0.065 | 0.004 | -0.168 | 0.066 | -0 | 0.146 | -0.125 | -0.056 | 0.098 | -0.297 | 0.053 | 0.452 | 0.573 | 0.143 | 0.133 | 0.211 | -0.231 | 0.472 | -0.186 | -0.549 | 0.202 | 4.088 | -1.504 | -0.099 | -0.146 | 1.199 | -0.301 | -0.278 | 0.129 | 0.746 | -0.226 | -0.119 | 0.042 |
Net Change In Cash
| 481.377 | -420.506 | 25.662 | -62.982 | -136.434 | 863.484 | 19.495 | -23.91 | -29.781 | -4.946 | 0.418 | -51.503 | -26.744 | 26.797 | 2.814 | -36.621 | -18.027 | 19.941 | 34.976 | 14.162 | -25.088 | -14.322 | -38.09 | -38.97 | -21.117 | 55.187 | -102.957 | 10.942 | 84.23 | 80.969 | 63.581 | -60.624 | -124.919 | 78.284 | 5.734 | -2.55 | -62.445 | 77.656 | 17.501 | -139.954 | -57.997 | 145.202 | -48.434 | 47.133 | -140.511 | 182.943 | -56.576 | -110.576 | -61.997 | 118.289 | -67.955 | 6.66 | 32.515 | -3.18 | -168.214 | -74.407 | -117.359 | 83.58 | 68.852 | -93.315 | -3.394 | 30.525 | 38.289 | 26.589 | -8.209 | 15.172 | 70.192 | 19.559 | -87.63 | 153.496 | 18.388 | -52.12 | -2.58 | 93.295 | 27.621 | 16.693 | -52.13 | 88.559 | 31.514 | -13.25 | -82.814 | 34.939 | -32.13 | 3.059 | -65.993 | 159.552 | -16.067 | 7.384 | -138.047 |
Cash At End Of Period
| 843.679 | 362.302 | 782.808 | 757.146 | 829.228 | 965.662 | 102.178 | 82.683 | 106.593 | 136.374 | 141.32 | 140.902 | 192.405 | 219.148 | 192.351 | 189.538 | 226.159 | 240.033 | 220.092 | 185.116 | 170.955 | 196.043 | 210.365 | 248.455 | 287.425 | 307.781 | 252.594 | 355.552 | 344.61 | 259.852 | 178.883 | 115.302 | 175.926 | 300.845 | 222.561 | 216.827 | 219.377 | 281.822 | 204.166 | 186.665 | 326.618 | 384.615 | 239.414 | 287.848 | 240.714 | 381.225 | 198.282 | 254.858 | 365.434 | 427.431 | 309.142 | 377.096 | 370.436 | 337.921 | 341.101 | 509.315 | 583.722 | 701.081 | 617.5 | 548.648 | 641.963 | 645.357 | 614.833 | 576.544 | 549.955 | 558.164 | 542.992 | 472.799 | 453.24 | 540.871 | 387.375 | 368.987 | 421.107 | 417.069 | 323.774 | 296.153 | 279.46 | 331.59 | 243.031 | 211.517 | 224.768 | 307.582 | 272.643 | 304.773 | 301.714 | 367.707 | 208.155 | 224.222 | 216.838 |