
WuHan Yangtze Communication Industry GroupCo.,Ltd
SSE:600345.SS
24.23 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 854.203 | 959.101 | 792.463 | 761.067 | 829.228 | 965.662 | 102.178 | 82.683 | 106.593 | 136.374 | 142.805 | 142.387 | 192.405 | 219.148 | 192.355 | 191.747 | 226.159 | 244.186 | 223.77 | 187.421 | 173.157 | 199.77 | 210.365 | 248.455 | 287.425 | 308.541 | 252.594 | 357.516 | 344.61 | 260.38 | 178.883 | 115.302 | 175.926 | 300.845 | 222.561 | 216.827 | 219.377 | 281.822 | 204.166 | 186.665 | 326.618 | 384.615 | 239.414 | 287.848 | 240.714 | 381.225 | 198.282 | 254.858 | 365.434 | 427.431 | 309.142 | 377.096 | 370.436 | 337.921 | 341.101 | 509.315 | 583.722 | 701.081 | 617.5 | 548.648 | 641.963 | 645.357 | 614.833 | 576.544 | 549.955 | 558.164 | 542.992 | 472.799 | 453.24 | 540.871 | 387.375 | 368.987 | 421.107 | 417.069 | 323.774 | 296.153 | 279.46 | 331.59 | 243.031 | 211.517 | 224.768 | 307.582 | 272.643 | 304.773 | 301.714 | 367.707 | 208.155 | 224.222 | 216.833 | 354.88 | 235.607 | 322.349 | 312.309 | 247.415 | 193.252 | 414.971 |
Short Term Investments
| 2,166.881 | 0 | 2,281.62 | -21.987 | 0 | 0 | -14.556 | -14.536 | -14.784 | -15.012 | -15.339 | -15.428 | -9.612 | -9.7 | -9.789 | -9.878 | -9.966 | -1.217 | -10.144 | -10.232 | -10.321 | -10.41 | -10.076 | -10.161 | -8.431 | -8.502 | -8.573 | -8.644 | -8.715 | -8.786 | 0 | 130 | 0 | 78.1 | 15.844 | 15.998 | 7.872 | 41.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552.151 | 0 | 630.883 | 0 | 0 | 0.033 | 0 | 0.149 | 0 | 0.299 | 0 | 0 | 0 | 0.082 | 0.026 | 0 | 0 | -0.288 | -0.15 | -0.134 | -0.055 | -0.062 | -0.074 | -0.076 | -0.094 | 0 | 0 | 0.141 | 0.472 | 1.927 | 1.91 | 1.956 | 3.893 | 8.596 | 9.227 | 7.982 | 2.424 | 7.742 | 5.594 | 6.247 | 0.5 | 108.148 | 109.423 | 106.467 | 3.814 | 111 | 0 | 0 | 100 | 200 | 0 |
Cash and Short Term Investments
| 854.203 | 959.101 | 792.463 | 761.067 | 829.228 | 965.662 | 102.178 | 82.683 | 106.593 | 136.374 | 142.805 | 142.387 | 192.405 | 219.148 | 192.355 | 191.747 | 226.159 | 244.186 | 223.77 | 187.421 | 173.157 | 199.77 | 210.365 | 248.455 | 287.425 | 308.541 | 252.594 | 357.516 | 344.61 | 260.38 | 178.883 | 115.302 | 175.926 | 300.845 | 238.405 | 232.825 | 227.249 | 323.629 | 204.166 | 186.665 | 326.618 | 384.615 | 239.414 | 287.848 | 240.714 | 381.225 | 198.282 | 254.858 | 365.434 | 427.431 | 309.174 | 377.096 | 370.586 | 337.921 | 341.401 | 509.315 | 583.722 | 701.081 | 617.582 | 548.675 | 641.963 | 645.357 | 614.833 | 576.544 | 549.955 | 558.164 | 542.992 | 472.799 | 453.24 | 540.871 | 387.375 | 368.987 | 421.248 | 417.541 | 325.702 | 298.063 | 281.416 | 335.483 | 251.627 | 220.744 | 232.749 | 310.006 | 280.385 | 310.367 | 307.961 | 368.207 | 316.303 | 333.645 | 323.3 | 358.693 | 346.607 | 322.349 | 312.309 | 347.415 | 393.252 | 414.971 |
Net Receivables
| 678.338 | 701.048 | 681.59 | 592.845 | 536.535 | 560.627 | 220.777 | 236.751 | 226.648 | 226.398 | 221.037 | 207.318 | 142.496 | 144.633 | 171.433 | 186.322 | 133.578 | 122.095 | 117.033 | 137.319 | 132.61 | 121.422 | 115.594 | 91.688 | 94.097 | 71.65 | 92.062 | 82.005 | 93.563 | 95.675 | 170.167 | 216.971 | 202.356 | 151.933 | 312.233 | 293.334 | 282.322 | 235.772 | 282.207 | 288.183 | 230.453 | 268.963 | 343.21 | 411.58 | 430.987 | 473.655 | 0 | 511.909 | 297.25 | 362.827 | 430.661 | 452.934 | 566.285 | 482.646 | 0 | 352.711 | 345.955 | 361.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.148 | 188.51 | 251.58 | 0 | 175.623 | 0 | 0 | 0 | 6.618 | 241.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.774 | 0 | 0 | 0 | 0 | 436.479 | 0 | 0 | 0 | 11.288 |
Inventory
| 335.161 | 296.945 | 316.491 | 329.376 | 348.904 | 288.452 | 20.095 | 20.293 | 18.639 | 21.23 | 24.397 | 30.433 | 40.513 | 15.652 | 23.756 | 19.196 | 18.734 | 7.992 | 32.766 | 22.637 | 13.772 | 17.509 | 30.028 | 34.891 | 15.719 | 13.124 | 26.556 | 31.788 | 25.493 | 19.235 | 22.396 | 31.662 | 32.476 | 23.797 | 51.11 | 68.681 | 68.201 | 63.281 | 116.23 | 115.99 | 119.8 | 99.253 | 74.256 | 225.593 | 240.204 | 227.052 | 259.334 | 279.561 | 273.048 | 261.938 | 347.398 | 409.454 | 292.177 | 306.012 | 298.685 | 240.473 | 233.985 | 201.594 | 151.406 | 81.509 | 83.676 | 82.067 | 102.932 | 83.723 | 85.806 | 107.935 | 157.583 | 138.456 | 109.697 | 92.118 | 137.711 | 125.255 | 120.689 | 120.022 | 117.46 | 144.662 | 141.801 | 148.4 | 180.099 | 175.113 | 161.346 | 190.26 | 114.955 | 115.371 | 94.851 | 98.34 | 87.594 | 101.112 | 77.708 | 64.856 | 130.339 | 142.634 | 163.224 | 130.684 | 97.938 | 50.037 |
Other Current Assets
| 94.024 | 91.945 | 41.777 | 111.899 | 95.541 | 55.144 | 23.353 | 21.528 | 16.861 | 786.642 | 14.128 | 16.485 | 20.946 | 14.688 | 16.481 | 13.766 | 14.143 | 16.192 | 14.436 | 18.672 | 19.743 | 18.216 | 3.446 | 7.057 | 2.565 | 11.314 | 13.099 | 14.491 | 5.643 | 10.17 | 41.457 | 211.783 | 180.963 | 117.881 | 126.136 | 101.912 | 131.763 | 109.257 | 231.576 | 188.039 | 161.646 | 68.765 | 550.987 | 190.348 | 199.705 | 646.065 | 196.685 | 106.892 | 77.803 | 58.893 | 432.539 | 454.817 | 568.233 | 484.594 | 447.635 | 352.757 | 329.976 | 361.771 | 363.495 | 366.915 | 233.968 | 151.094 | 211.063 | 273.6 | 211.904 | 205.204 | 81.989 | 80.926 | 280.091 | 52.61 | 331.608 | 300.373 | 296.889 | 252.43 | 52.423 | 261.667 | 267.483 | 278.532 | 302.89 | 328.772 | 430.571 | 284.747 | 366.638 | 337.011 | 353.799 | 296.974 | 332.586 | 285.626 | 297.759 | 337.802 | 363.685 | 387.11 | 333.072 | 285.907 | 237.717 | 221.681 |
Total Current Assets
| 1,961.725 | 2,049.039 | 1,832.321 | 1,795.188 | 1,810.208 | 1,869.884 | 366.403 | 361.255 | 368.741 | 387.608 | 402.368 | 396.623 | 396.36 | 394.121 | 404.026 | 411.031 | 392.614 | 390.466 | 388.005 | 366.049 | 339.282 | 356.917 | 359.434 | 382.091 | 399.806 | 404.629 | 384.312 | 485.8 | 469.309 | 385.461 | 412.903 | 575.718 | 591.721 | 594.456 | 727.885 | 696.752 | 709.534 | 731.939 | 834.179 | 778.878 | 838.517 | 821.597 | 864.657 | 1,115.369 | 1,111.611 | 1,253.126 | 1,165.93 | 1,120.926 | 996.125 | 1,103.528 | 1,089.111 | 1,241.367 | 1,230.996 | 1,128.528 | 1,087.72 | 1,102.545 | 1,147.683 | 1,264.446 | 1,132.483 | 997.099 | 959.607 | 878.518 | 928.827 | 933.867 | 847.665 | 871.303 | 971.073 | 943.761 | 843.028 | 861.222 | 856.694 | 794.614 | 838.826 | 790.099 | 737.147 | 704.392 | 690.7 | 762.416 | 734.617 | 724.629 | 824.667 | 785.014 | 761.979 | 762.749 | 756.611 | 763.522 | 736.483 | 720.382 | 698.767 | 758.371 | 840.631 | 852.093 | 808.605 | 764.006 | 728.907 | 692.309 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.069 | 331.896 | 313.314 | 303.766 | 279.104 | 261.936 | 209.977 | 188.492 | 159.969 | 158.855 | 112.763 | 92.454 | 63.026 | 60.44 | 38.113 | 37.686 | 38.011 | 38.384 | 38.535 | 39.04 | 40.293 | 39.968 | 39.093 | 39.243 | 40.807 | 32.479 | 31.789 | 32.151 | 32.667 | 33.299 | 34.242 | 42.234 | 43.961 | 45.034 | 47.152 | 48.065 | 49.197 | 50.594 | 52.259 | 54.019 | 55.593 | 57.188 | 59.296 | 99.074 | 104.582 | 106.477 | 118.654 | 122.31 | 126.482 | 131.353 | 124.066 | 127.196 | 131.034 | 134.86 | 138.076 | 141.2 | 139.201 | 133.599 | 137.829 | 103.099 | 101.469 | 100.325 | 106.55 | 129.184 | 131.747 | 134.893 | 137.887 | 154.117 | 156.639 | 158.57 | 219.286 | 223.153 | 225.104 | 228.474 | 231.489 | 233.218 | 233.885 | 232.875 | 231.769 | 228.697 | 222.29 | 213.463 | 150.463 | 126.36 | 91.193 | 51.835 | 67.435 | 76.07 | 85.04 | 85.969 | 52.273 | 51.284 | 52.271 | 53.672 | 43.868 | 61.502 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 15.105 | 31.252 | 31.252 | 31.252 | 40.454 | 40.454 | 40.454 | 40.454 | 40.454 | 41.317 | 41.317 | 41.317 | 41.777 | 1.331 | 1.331 | 1.331 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0.468 | 0 | 0 | 0 | 8.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.234 | 29.885 | 32.297 | 28.995 | 29.568 | 29.992 | 29.505 | 29.991 | 30.476 | 30.961 | 29.958 | 30.569 | 32.298 | 32.018 | 30.883 | 31.654 | 32.425 | 33.196 | 33.557 | 32.889 | 32.224 | 32.896 | 34.199 | 32.977 | 32.775 | 32.099 | 36.888 | 35.916 | 33.97 | 34.58 | 34.17 | 55.999 | 55.581 | 55.288 | 64.023 | 63.249 | 65.061 | 67.052 | 69.805 | 72.311 | 74.562 | 76.483 | 78.13 | 57.143 | 58.376 | 59.832 | 61.217 | 62.534 | 64.113 | 65.598 | 64.186 | 64.518 | 63.689 | 63.963 | 63.846 | 63.326 | 62.249 | 61.371 | 9.825 | 8.732 | 8.947 | 9.15 | 9.657 | 9.969 | 10.262 | 9.97 | 18.829 | 19.169 | 19.547 | 19.937 | 20.447 | 20.832 | 21.39 | 21.91 | 22.403 | 30.224 | 31.829 | 31.967 | 32.761 | 32.385 | 31.371 | 24.839 | 25.545 | 26.654 | 25.458 | 26.215 | 29.574 | 27.857 | 26.659 | 29.642 | 19.841 | 20.311 | 20.706 | 21.357 | 8.183 | 17.778 |
Goodwill and Intangible Assets
| 37.234 | 29.885 | 32.297 | 28.995 | 29.568 | 29.992 | 29.505 | 29.991 | 30.476 | 30.961 | 29.958 | 30.569 | 32.298 | 32.018 | 30.883 | 31.654 | 32.425 | 33.196 | 33.557 | 32.889 | 32.224 | 32.896 | 34.199 | 32.977 | 32.775 | 32.099 | 36.888 | 35.916 | 33.97 | 34.58 | 34.17 | 55.999 | 55.581 | 55.288 | 64.491 | 63.717 | 65.529 | 67.52 | 70.272 | 72.779 | 75.03 | 76.951 | 78.598 | 57.611 | 58.844 | 60.3 | 76.322 | 93.786 | 95.365 | 96.85 | 104.64 | 104.972 | 104.143 | 104.417 | 104.3 | 104.643 | 103.565 | 102.687 | 51.602 | 10.062 | 10.277 | 10.481 | 10.125 | 10.437 | 10.73 | 10.438 | 19.297 | 19.637 | 20.015 | 20.404 | 20.447 | 20.832 | 21.39 | 21.91 | 22.403 | 30.224 | 31.829 | 31.967 | 32.761 | 32.385 | 31.371 | 24.839 | 25.545 | 26.654 | 25.458 | 26.215 | 29.574 | 27.857 | 26.659 | 29.642 | 19.841 | 20.311 | 20.706 | 21.357 | 8.183 | 17.778 |
Long Term Investments
| 0 | 0 | 0 | 2,262.075 | 2,297.3 | 2,259.837 | 2,135.141 | 2,020.16 | 1,950.328 | 1,906.678 | 1,843.107 | 1,813.222 | 1,876.27 | 1,830.242 | 1,794.186 | 1,787.758 | 1,709.887 | 1,706.766 | 1,677.046 | 1,690.3 | 1,658.277 | 1,662.098 | 1,623.328 | 1,616.47 | 1,583.795 | 1,542.608 | 1,558.682 | 1,296.343 | 1,237.705 | 1,254.833 | 1,184.629 | 1,052.485 | 1,021.105 | 942.697 | 877.509 | 855.856 | 824.642 | 771.032 | 746.375 | 758.183 | 724.097 | 703.483 | 619.233 | 592.53 | 560.856 | -0 | 541.126 | -0 | 664.992 | 649.317 | 630.519 | 0 | 641.424 | 0 | 567.528 | 0 | 0 | 0 | 549.583 | 529.847 | 574.521 | 560.971 | 546.636 | 529.679 | 578.183 | 570.655 | 535.843 | 530.687 | 542.273 | 531.724 | 0 | 0 | 531.037 | 583.993 | 569.87 | 561.152 | 559.894 | 554.91 | 553.572 | 549.971 | 552.003 | 559.189 | 543.281 | 541.874 | 538.589 | 562.255 | 432.89 | 430.41 | 422.525 | 528.969 | 359.351 | 0 | 0 | 392.313 | 208.073 | 0 |
Tax Assets
| 17.131 | 16.403 | 14.772 | 14.088 | 15.909 | 15.239 | -2,135.141 | -2,020.16 | -1,950.328 | -1,906.678 | -1,843.107 | -1,813.222 | -1,876.27 | -1,830.242 | -1,794.186 | -1,787.758 | -1,709.887 | -1,706.766 | 1.418 | 1.418 | 1.418 | 1.418 | 1.428 | 1.428 | 2.434 | 2.434 | 2.157 | 2.157 | 7.558 | 7.558 | 15.389 | 17.307 | 17.055 | 17.055 | 14.609 | 14.653 | 13.152 | 13.152 | 8.069 | 8.069 | 8.069 | 8.069 | 6.582 | 6.582 | 6.081 | 6.303 | 9.603 | 8.672 | 8.787 | 8.922 | 9.211 | 9.122 | 9.805 | 9.797 | 10.809 | 12.505 | 12.252 | 12.837 | 8.364 | 8.121 | 7.807 | 7.715 | 6.291 | 6.837 | 7.305 | 6.904 | 8.801 | 8.823 | 8.172 | 8.274 | 5.934 | 6.264 | 5.143 | 5.859 | 2.74 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.426 | 111.789 | 108.937 | 6.581 | 0 | 0 | 0 | 102.601 | 0 | 0 |
Other Non-Current Assets
| 2,482.342 | 2,241.709 | 2,303.518 | 0 | 0 | 0.002 | 2,135.141 | 2,020.16 | 1,950.328 | 1,906.678 | 1,843.107 | 1,813.222 | 1,877.487 | 1,831.459 | 1,795.402 | 1,788.975 | 1,711.104 | 1,716.821 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 8.856 | 8.927 | 0 | 0 | 16.239 | 16.497 | 8.163 | 42.098 | 0.895 | 0.917 | 0.726 | 0.708 | 0.321 | 2.217 | 1.249 | 553.871 | 5.437 | 634.73 | 4.697 | 5.283 | 3.785 | 617.282 | 4.894 | 628.591 | 7.77 | 545.462 | 552.79 | 523.978 | 2.804 | 2.662 | 2.638 | 28.222 | 16.372 | 16.366 | 8.88 | 3.377 | 4.585 | 3.391 | 3.397 | 3.914 | 558.739 | 534.917 | 0.604 | -4.874 | -0.026 | -0.023 | 2.746 | 4.738 | 9.519 | 10.269 | 9.173 | 3.83 | 9.276 | 7.199 | 8.035 | 1.757 | 0.006 | 0.006 | 0.006 | 0.006 | 113.004 | 417.999 | 501.988 | 0.006 | 202.976 | 312.475 |
Total Non-Current Assets
| 2,576.776 | 2,619.892 | 2,663.9 | 2,608.924 | 2,621.881 | 2,567.006 | 2,374.623 | 2,238.643 | 2,140.772 | 2,096.494 | 1,985.828 | 1,936.246 | 1,972.811 | 1,923.917 | 1,864.397 | 1,858.314 | 1,781.539 | 1,788.401 | 1,751.773 | 1,764.865 | 1,733.429 | 1,737.597 | 1,699.265 | 1,691.335 | 1,661.027 | 1,610.837 | 1,630.733 | 1,367.784 | 1,313.117 | 1,331.486 | 1,277.285 | 1,176.952 | 1,137.701 | 1,060.074 | 1,020.001 | 998.787 | 960.683 | 944.396 | 877.871 | 893.968 | 863.514 | 846.399 | 764.03 | 758.014 | 731.611 | 726.95 | 751.14 | 859.498 | 900.323 | 891.725 | 872.222 | 858.571 | 891.3 | 877.665 | 828.483 | 803.81 | 807.809 | 773.102 | 750.182 | 653.791 | 696.712 | 707.713 | 685.973 | 692.503 | 736.845 | 726.267 | 706.413 | 716.657 | 730.496 | 722.887 | 804.407 | 785.166 | 783.278 | 835.363 | 826.478 | 827.381 | 828.354 | 824.491 | 827.621 | 821.321 | 814.837 | 801.32 | 728.565 | 702.088 | 663.274 | 642.061 | 640.332 | 646.133 | 643.168 | 651.167 | 544.468 | 489.594 | 574.965 | 569.949 | 463.1 | 391.754 |
Total Assets
| 4,538.501 | 4,668.932 | 4,496.222 | 4,404.112 | 4,432.089 | 4,436.89 | 2,741.026 | 2,599.898 | 2,509.514 | 2,484.102 | 2,388.195 | 2,332.869 | 2,369.171 | 2,318.038 | 2,268.423 | 2,269.345 | 2,174.153 | 2,178.867 | 2,139.778 | 2,130.914 | 2,072.711 | 2,094.514 | 2,058.699 | 2,073.426 | 2,060.833 | 2,015.466 | 2,015.045 | 1,853.583 | 1,782.426 | 1,716.947 | 1,690.188 | 1,752.671 | 1,729.422 | 1,654.53 | 1,747.886 | 1,695.539 | 1,670.218 | 1,676.336 | 1,712.05 | 1,672.845 | 1,702.031 | 1,667.996 | 1,628.687 | 1,873.383 | 1,843.222 | 1,980.076 | 1,917.07 | 1,980.424 | 1,896.449 | 1,995.253 | 1,961.333 | 2,099.939 | 2,122.295 | 2,006.193 | 1,916.204 | 1,906.355 | 1,955.492 | 2,037.548 | 1,882.665 | 1,650.889 | 1,656.319 | 1,586.231 | 1,614.8 | 1,626.37 | 1,584.51 | 1,597.57 | 1,677.486 | 1,660.418 | 1,573.524 | 1,584.11 | 1,661.101 | 1,579.78 | 1,622.104 | 1,625.461 | 1,563.624 | 1,531.772 | 1,519.055 | 1,586.906 | 1,562.237 | 1,545.95 | 1,639.504 | 1,586.334 | 1,490.544 | 1,464.836 | 1,419.885 | 1,405.583 | 1,376.815 | 1,366.516 | 1,341.934 | 1,409.538 | 1,385.099 | 1,341.687 | 1,383.571 | 1,333.955 | 1,192.007 | 1,084.064 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 650.476 | 758.337 | 575.72 | 591.107 | 578.388 | 620.273 | 242.608 | 249.851 | 198.995 | 484.002 | 188.742 | 171.028 | 141.299 | 124.693 | 107.795 | 91.591 | 75.653 | 76.753 | 65.407 | 48.833 | 46.149 | 41.744 | 76.461 | 63.504 | 59.585 | 46.395 | 58.197 | 50.527 | 51.285 | 68.611 | 76.937 | 82.164 | 86.786 | 81.117 | 113.514 | 97.322 | 67.636 | 77.461 | 85.096 | 50.019 | 100.086 | 86.721 | 74.337 | 242.424 | 182.927 | 317 | 261.517 | 250.116 | 161.641 | 180.648 | 208.927 | 225.873 | 271.438 | 266.199 | 260.831 | 202.316 | 241.813 | 246.104 | 211.32 | 96.714 | 79.26 | 62.313 | 114.865 | 128.396 | 100.738 | 99.433 | 149.063 | 124.819 | 93.015 | 82.412 | 131.881 | 139.819 | 146.576 | 141.524 | 132.141 | 134.592 | 96.905 | 124.261 | 85.475 | 89.236 | 123.601 | 155.125 | 105.597 | 98.447 | 104.439 | 114.216 | 102.53 | 118.452 | 105.6 | 93.538 | 84.042 | 104.506 | 161.179 | 139.479 | 145.144 | 115.185 |
Short Term Debt
| 10 | 10 | 3.002 | 23.002 | 23.002 | 23.002 | 20 | 23 | 20 | 30.051 | 20 | 22.228 | 31 | 31 | 28 | 39.26 | 61.795 | 55.9 | 59.9 | 64.4 | 42.5 | 49.11 | 20 | 10 | 30 | 37.674 | 37.674 | 62 | 70.326 | 44.326 | 64.326 | 45 | 55 | 48 | 48 | 43 | 70 | 67 | 127 | 107 | 140 | 60 | 130 | 232.06 | 232.132 | 259.175 | 184.79 | 191.02 | 182.58 | 230.197 | 164.729 | 243.281 | 293.735 | 187.691 | 160 | 180 | 190 | 250 | 206.746 | 220 | 260 | 230 | 255 | 250 | 230 | 220 | 250 | 240 | 210 | 238 | 298 | 218.276 | 266 | 290 | 210.1 | 175.096 | 181.134 | 236.24 | 260.284 | 270.331 | 297.792 | 239.235 | 243.512 | 235.937 | 193.025 | 198.318 | 199.184 | 187.963 | 181.628 | 192.528 | 245.223 | 180.882 | 166.057 | 136.902 | 77.554 | 59.278 |
Tax Payables
| 40.224 | 67.357 | 46.309 | 39.127 | 46.406 | 0.005 | 3.542 | 4.254 | 3.453 | 3.85 | 4.479 | 3.353 | 2.044 | 5.706 | 7.328 | 6.742 | 2.496 | 9.37 | 5.86 | 6.837 | 3.419 | 6.411 | 6.881 | 3.581 | 5.739 | 4.31 | 7.034 | 3.45 | 3.621 | 7.101 | 3.943 | 5.814 | 6.957 | 12.039 | 5.159 | 4.12 | 2.515 | 6.721 | 0.722 | 4.047 | 5.117 | 14.822 | 4.737 | 3.453 | 0.514 | 13.022 | -1.26 | 1.678 | -0.451 | 15.412 | -1.902 | -7.252 | 3.08 | 11.687 | 1.73 | 2.197 | -0.614 | 8.915 | 0.536 | -0.363 | 2.936 | 9.884 | -2.002 | -3.454 | 3.522 | 2.997 | 1.148 | 2.975 | 6.736 | 12.396 | 6.563 | 3.604 | 3.894 | -0.544 | 3.754 | 3.092 | 2.332 | 4.932 | -6.089 | -6.781 | -1.225 | -0.454 | 1.832 | 1.814 | 1.794 | 3.309 | 3.346 | 0.196 | 0.318 | 7.296 | -0.571 | 0.085 | -1.407 | 2.358 | 11.525 | 10.27 |
Deferred Revenue
| 0 | 0 | 81.963 | 230.272 | 179.28 | 176.329 | 19.13 | 25.278 | 0.944 | 1.46 | 9.905 | 0 | 0 | 32.367 | 25.434 | 24.942 | 23.042 | 32.05 | 24.796 | 28.335 | 26.868 | 26.218 | 22.375 | 21.091 | 23.031 | 21.23 | 26.516 | 24.179 | 22.391 | 27.649 | 45.111 | 64.097 | 76.032 | 79.448 | 85.546 | 82.268 | 55.243 | 64.137 | 74.455 | 70.058 | 57.1 | 69.752 | 79.682 | 84.377 | 62.844 | 98.799 | 77.532 | 64.116 | 69.041 | 100.83 | 73.748 | 95.469 | 70.565 | 84.254 | 68.463 | 91.283 | 107.665 | 110.714 | 149.273 | 102.992 | 48.932 | 66.921 | 51.253 | 58.396 | 53.804 | 58.647 | 66.834 | 108.992 | 105.736 | 76.939 | 82.881 | 60.901 | 56.607 | 67.443 | 72.032 | 76.511 | 92.024 | 90.224 | 71.789 | 67.522 | 74.374 | 76.587 | 73.334 | 66.536 | 57.775 | 58.995 | 58.033 | 53.863 | 51.979 | 115.676 | 43.932 | 43.296 | 67.229 | 71.162 | 73.622 | 62.608 |
Other Current Liabilities
| 224.378 | 204.079 | 225.707 | -12.704 | 274.079 | 300.969 | -2.286 | 22.844 | 38.548 | -235.377 | 36.353 | 48.605 | 40.526 | 5.645 | -0.146 | 49.139 | 28.062 | 0.061 | 17.23 | 20.091 | 20.727 | 33.171 | -6.275 | 18.112 | 17.895 | 19.153 | 28.273 | 7.09 | 3.875 | 28.56 | 58.199 | 79.939 | 19.206 | 90.782 | 23.193 | 107.642 | 79.212 | 14.941 | 112.389 | 102.285 | 62.723 | 116.172 | 14.854 | 17.577 | 156.545 | 121.8 | 119.148 | 110.448 | 121.041 | 136.72 | 188.304 | 260.814 | 165.779 | 161.914 | 145.017 | 157.687 | 172.946 | 177.022 | 233.543 | 184.909 | 135.92 | 143.744 | 121.885 | 150.908 | 142.766 | 194.997 | 143.897 | 172.839 | 160.02 | 128.01 | 132.406 | 136.415 | 127.188 | 128.675 | 151.799 | 146.787 | 175.368 | 163.898 | 171.669 | 137.245 | 163.276 | 143.91 | 103.91 | 102.894 | 94.87 | 96.661 | 80.113 | 75.404 | 68.211 | 127.343 | 64.086 | 62.181 | 87.192 | 96.369 | 71.324 | 70.021 |
Total Current Liabilities
| 925.078 | 1,039.773 | 932.701 | 870.804 | 921.875 | 944.248 | 282.994 | 299.949 | 260.996 | 282.526 | 249.575 | 245.214 | 214.869 | 199.411 | 168.411 | 179.168 | 163.827 | 174.092 | 150.358 | 143.444 | 115.924 | 130.436 | 119.442 | 95.198 | 113.219 | 107.532 | 131.178 | 147.245 | 151.499 | 148.598 | 203.406 | 212.917 | 243.981 | 231.938 | 275.412 | 252.084 | 219.363 | 230.259 | 325.207 | 263.351 | 307.927 | 277.715 | 303.609 | 579.891 | 572.119 | 710.997 | 564.194 | 553.263 | 464.811 | 562.979 | 560.057 | 722.717 | 734.033 | 627.491 | 567.578 | 542.2 | 604.145 | 682.041 | 652.145 | 501.261 | 478.116 | 445.941 | 489.748 | 525.85 | 477.026 | 517.427 | 544.108 | 540.632 | 469.771 | 460.818 | 568.849 | 498.115 | 543.659 | 559.655 | 497.794 | 459.567 | 455.74 | 529.332 | 511.34 | 490.031 | 583.445 | 537.816 | 454.851 | 439.091 | 394.128 | 412.504 | 385.174 | 382.015 | 355.756 | 420.705 | 392.78 | 347.653 | 413.02 | 370.699 | 305.546 | 254.754 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 84.265 | 84.965 | 97.593 | 98.356 | 81.472 | 61.472 | 0.934 | 31.15 | 19.973 | 5.834 | 5.761 | 1.377 | 2.007 | 2.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.151 | 0.45 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 13.224 | 15.869 |
Deferred Revenue Non-Current
| 5.345 | 4.51 | 3.235 | 3.235 | 3.235 | 4.735 | 0 | 30.8 | 0 | 4.8 | 4.9 | 0 | 0 | -6.178 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.511 | 2.511 | 2.511 | 8.022 | 6.721 | 6.438 | 6.438 | 10.031 | 6.376 | 4.833 | 5.688 | 0 | 0 | 0 | 4.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 8.127 | 8.127 | 8.127 | 8.127 | 8.127 | 8.127 | 8.127 | 9.391 | 8.265 | 9.791 | 9.603 | 10.542 | 6.178 | 6.178 | 6.178 | 6.178 | 6.242 | 7.837 | 7.867 | 7.837 | 4.212 | 4.212 | 4.68 | 4.68 | 0 | 0 | 0 | 0 | 0.76 | 0.76 | 0.76 | 0.76 | 1.285 | 1.285 | 1.277 | 1.272 | 0.733 | 0.733 | 0.741 | 0.735 | 0.026 | 0.034 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 4.735 | 30.8 | 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 | 0.763 | 0.763 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.244 | 0 | 0 | 11.403 | 11.103 | 10.303 | 6.178 | 13.942 | 1.4 | 2.7 | 1.75 | 1.65 | 2.075 | 1.425 | 1.425 | 1.725 | 1.925 | 1.525 | 0.925 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 1.181 | 0.261 | 0.295 | -0.05 | 0.389 | 0.75 | 0.25 | 0.25 | 0.074 | 0.23 | 0.474 | 0.474 | 0.35 | 0.35 | 0.35 | 0.175 | 0.175 | 0.383 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 95.789 | 95.654 | 107.007 | 107.769 | 90.885 | 67.65 | 37.913 | 37.328 | 26.152 | 11.85 | 11.939 | 7.555 | 8.186 | 8.331 | 6.178 | 6.178 | 6.178 | 6.678 | 6.941 | 6.941 | 6.941 | 6.941 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 6.178 | 8.127 | 10.637 | 10.637 | 10.637 | 16.149 | 14.847 | 14.565 | 15.829 | 18.296 | 19.244 | 14.437 | 16.23 | 11.403 | 11.103 | 10.303 | 10.303 | 13.942 | 9.237 | 10.567 | 9.587 | 5.862 | 6.287 | 6.105 | 6.105 | 1.725 | 1.925 | 1.525 | 0.925 | 0.96 | 0.96 | 0.76 | 0.76 | 1.285 | 1.285 | 1.277 | 1.692 | 50.733 | 50.733 | 50.741 | 50.735 | 1.208 | 0.296 | 0.295 | 0.3 | 0.389 | 0.75 | 0.25 | 0.25 | 0.074 | 0.23 | 0.474 | 0.474 | 0.35 | 0.35 | 0.388 | 0.175 | 0.326 | 0.833 | 0.725 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 13.224 | 15.869 |
Total Liabilities
| 1,020.867 | 1,135.427 | 1,039.708 | 978.573 | 1,012.761 | 1,011.899 | 320.906 | 337.277 | 287.148 | 294.376 | 261.514 | 252.77 | 223.054 | 207.742 | 174.589 | 185.347 | 170.006 | 180.771 | 157.299 | 150.385 | 122.865 | 137.377 | 125.62 | 101.376 | 119.398 | 113.71 | 137.357 | 153.424 | 157.677 | 154.776 | 211.533 | 223.554 | 254.618 | 242.575 | 291.56 | 266.931 | 233.928 | 246.088 | 343.503 | 282.595 | 322.364 | 293.945 | 315.013 | 590.995 | 582.422 | 721.3 | 578.137 | 562.5 | 475.378 | 572.566 | 565.919 | 729.004 | 740.138 | 633.595 | 569.303 | 544.125 | 605.67 | 682.966 | 653.106 | 502.221 | 478.876 | 446.701 | 491.032 | 527.135 | 478.303 | 519.119 | 594.841 | 591.365 | 520.512 | 511.553 | 570.057 | 498.411 | 543.954 | 559.955 | 498.182 | 460.317 | 455.99 | 529.582 | 511.413 | 490.261 | 583.919 | 538.291 | 455.201 | 439.441 | 394.516 | 412.679 | 385.5 | 382.848 | 356.481 | 421.255 | 393.33 | 348.203 | 413.57 | 371.249 | 318.77 | 270.623 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 329.612 | 329.612 | 329.612 | 329.612 | 329.612 | 329.612 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 165 | 165 | 165 | 165 |
Retained Earnings
| 1,328.103 | 1,341.886 | 1,237.363 | 1,212.286 | 1,184.903 | 1,213.944 | 1,037.368 | 1,001.275 | 975.578 | 946.487 | 924.46 | 880.316 | 823.907 | 805.711 | 810.269 | 817.139 | 749.295 | 743.244 | 743.879 | 739.969 | 691.438 | 698.73 | 710.772 | 749.743 | 718.829 | 679.163 | 709.99 | 717.473 | 636.853 | 573.63 | 570.086 | 512.468 | 457.613 | 392.745 | 387.082 | 360.047 | 367.482 | 354.718 | 324.868 | 340.507 | 328.145 | 318.971 | 325.337 | 309.157 | 282.137 | 277.217 | 339.497 | 407.564 | 409.646 | 405.265 | 395.244 | 368.523 | 375.869 | 365.395 | 362.334 | 341.825 | 321.589 | 328.788 | 327.015 | 294.681 | 0 | 285.051 | 281.533 | 269.344 | 269.593 | 249.292 | 255.724 | 249.327 | 238.801 | 250.512 | 246.078 | 239.84 | 242.408 | 229.004 | 232.998 | 236.384 | 230.504 | 225.949 | 229.848 | 237.09 | 232.367 | 227.927 | 228.381 | 230.774 | 230.289 | 224.467 | 219.118 | 218.401 | 219.977 | 218.868 | 240.333 | 247.665 | 263.691 | 255.913 | 255.258 | 184.384 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,889.539 | 988.969 | 1,904.814 | 982.029 | 1,184.751 | 760.745 | 1,048.788 | 742.637 | 1,004.221 | 699.181 | 1,124.209 | 803.983 | 1,085.565 | 766.258 | 1,056.853 | 11.434 | 13.067 | 16.754 | 18.434 | 18.434 | 16.551 | 16.551 | 16.551 | 16.551 | 14.551 | 15.742 | 23.814 | 23.814 | 32.683 | 32.683 | 32.683 | 32.683 | 29.25 | 29.25 | 29.25 | 33.029 | 29.663 | 34.225 | 33.664 | 36.468 | 0 | 0 | 0 | 18.782 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,859.919 | 1,862.007 | 0 | 894.671 | 0 | 1,876.7 | 0 | 1,032.948 | 0 | 1,207.188 | 0 | 988.026 | 0 | 302.602 | 0 | 1,058.485 | 0 | 302.602 | 0 | 302.602 | 0 | 1,060.408 | 1,024.307 | 302.693 | 1,024.399 | 302.693 | 969.492 | 784.417 | 762.832 | 303.956 | 706.59 | 303.956 | 706.59 | 303.956 | 696.15 | 303.956 | 696.15 | 699.929 | 377.332 | 666.503 | 665.942 | 668.747 | 600.535 | 600.535 | 600.535 | 600.535 | 591.018 | 589.609 | 589.408 | 589.408 | 568.452 | 568.55 | 569.321 | 569.321 | 546.397 | 552.758 | 550.512 | 543.529 | 525.903 | 525.903 | 846.247 | 521.49 | 510.833 | 510.833 | 510.833 | 514.333 | 510.447 | 510.447 | 510.447 | 512.586 | 509.027 | 509.027 | 509.027 | 510.684 | 507.058 | 507.058 | 507.058 | 507.058 | 503.663 | 503.663 | 503.663 | 504.971 | 495.725 | 495.725 | 492.132 | 492.132 | 488.972 | 488.075 | 488.798 | 494.1 | 470.962 | 477.428 | 470.643 | 473.569 | 396.872 | 444.717 |
Total Shareholders Equity
| 3,517.634 | 3,533.505 | 3,456.514 | 3,425.538 | 3,419.329 | 3,420.256 | 2,420.12 | 2,262.622 | 2,222.366 | 2,189.726 | 2,126.681 | 2,080.099 | 2,146.116 | 2,110.296 | 2,093.834 | 2,083.999 | 2,004.147 | 1,998.096 | 1,982.479 | 1,980.529 | 1,949.846 | 1,957.137 | 1,933.079 | 1,972.05 | 1,941.228 | 1,901.562 | 1,877.482 | 1,699.89 | 1,621.499 | 1,558.276 | 1,474.676 | 1,417.058 | 1,362.203 | 1,297.335 | 1,281.233 | 1,254.198 | 1,261.632 | 1,252.647 | 1,184.81 | 1,205.01 | 1,192.088 | 1,185.718 | 1,123.872 | 1,107.692 | 1,080.672 | 1,075.752 | 1,128.515 | 1,195.173 | 1,197.054 | 1,192.673 | 1,161.697 | 1,135.072 | 1,143.19 | 1,132.715 | 1,106.731 | 1,092.584 | 1,070.101 | 1,070.317 | 1,050.918 | 1,018.584 | 1,044.247 | 1,008.261 | 990.366 | 978.177 | 978.426 | 957.488 | 964.171 | 957.774 | 947.248 | 958.322 | 953.105 | 946.867 | 949.435 | 935.812 | 938.056 | 941.442 | 935.562 | 931.007 | 931.512 | 938.753 | 934.03 | 929.59 | 922.105 | 924.499 | 920.422 | 914.6 | 906.09 | 904.476 | 906.776 | 904.855 | 909.295 | 923.094 | 899.335 | 891.794 | 817.129 | 750.709 |
Total Equity
| 3,517.634 | 3,533.505 | 3,456.514 | 3,425.538 | 3,419.329 | 3,420.256 | 2,420.12 | 2,262.622 | 2,222.366 | 2,359.378 | 2,126.681 | 2,080.099 | 2,146.116 | 2,110.296 | 2,093.834 | 2,083.999 | 2,004.147 | 1,998.096 | 1,982.479 | 1,980.529 | 1,949.846 | 1,957.137 | 1,933.079 | 1,972.05 | 1,941.435 | 1,901.756 | 1,877.688 | 1,700.16 | 1,624.749 | 1,562.171 | 1,478.656 | 1,529.116 | 1,474.804 | 1,411.955 | 1,456.325 | 1,428.608 | 1,436.29 | 1,430.247 | 1,368.547 | 1,390.25 | 1,379.667 | 1,374.052 | 1,313.674 | 1,282.388 | 1,260.8 | 1,258.776 | 1,338.934 | 1,417.924 | 1,421.071 | 1,422.687 | 1,395.414 | 1,370.935 | 1,382.158 | 1,372.597 | 1,346.901 | 1,362.23 | 1,349.822 | 1,354.582 | 1,229.559 | 1,148.668 | 1,177.442 | 1,139.53 | 1,123.768 | 1,099.235 | 1,106.207 | 1,078.451 | 1,082.646 | 1,069.052 | 1,053.012 | 1,072.556 | 1,091.044 | 1,081.37 | 1,078.15 | 1,065.506 | 1,065.442 | 1,071.456 | 1,063.065 | 1,057.325 | 1,050.824 | 1,055.688 | 1,055.585 | 1,048.043 | 1,035.343 | 1,025.396 | 1,025.369 | 992.904 | 991.315 | 983.668 | 985.453 | 988.283 | 991.769 | 993.484 | 970 | 962.707 | 873.237 | 813.441 |
Total Liabilities & Shareholders Equity
| 4,538.501 | 4,668.932 | 4,496.222 | 4,404.112 | 4,432.089 | 4,436.89 | 2,741.026 | 2,599.898 | 2,509.514 | 2,484.102 | 2,388.195 | 2,332.869 | 2,369.171 | 2,318.038 | 2,268.423 | 2,269.345 | 2,174.153 | 2,178.867 | 2,139.778 | 2,130.914 | 2,072.711 | 2,094.514 | 2,058.699 | 2,073.426 | 2,060.833 | 2,015.466 | 2,015.045 | 1,853.583 | 1,782.426 | 1,716.947 | 1,690.188 | 1,752.671 | 1,729.422 | 1,654.53 | 1,747.886 | 1,695.539 | 1,670.218 | 1,676.336 | 1,712.05 | 1,672.845 | 1,702.031 | 1,667.996 | 1,628.687 | 1,873.383 | 1,843.222 | 1,980.076 | 1,917.07 | 1,980.424 | 1,896.449 | 1,995.253 | 1,961.333 | 2,099.939 | 2,122.295 | 2,006.193 | 1,916.204 | 1,906.355 | 1,955.492 | 2,037.548 | 1,882.665 | 1,650.889 | 1,656.319 | 1,586.231 | 1,614.8 | 1,626.37 | 1,584.51 | 1,597.57 | 1,677.486 | 1,660.418 | 1,573.524 | 1,584.11 | 1,661.101 | 1,579.78 | 1,622.104 | 1,625.461 | 1,563.624 | 1,531.772 | 1,519.055 | 1,586.906 | 1,562.237 | 1,545.95 | 1,639.504 | 1,586.334 | 1,490.544 | 1,464.836 | 1,419.885 | 1,405.583 | 1,376.815 | 1,366.516 | 1,341.934 | 1,409.538 | 1,385.099 | 1,341.687 | 1,383.571 | 1,333.955 | 1,192.007 | 1,084.064 |