
Shaanxi Aerospace Power Hi-Tech Co., Ltd.
SSE:600343.SS
11.15 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 257.661 | 333.239 | 502.992 | 717.115 | 632.237 | 566.581 | 1,082.787 | 1,067.846 | 1,316.85 | 1,446.323 | 1,558.48 | 1,344.505 | 540.672 | 569.399 | 302.951 | 107.963 | 77.317 | 195.079 | 125.071 | 128.072 | 133.66 | 103.488 | 65.075 | 43.582 | 14.895 |
Short Term Investments
| 396.752 | 0 | -13.073 | 0 | 0 | 100 | -28.559 | -33.753 | -33.111 | -40.659 | -38.611 | -27.068 | -30.067 | 0 | 0 | 0 | 0 | 0 | 0 | 9.37 | 26.3 | 100.171 | 0 | 0 | 0 |
Cash and Short Term Investments
| 257.661 | 333.239 | 502.992 | 717.115 | 632.237 | 566.581 | 1,082.787 | 1,067.846 | 1,316.85 | 1,446.323 | 1,558.48 | 1,344.505 | 540.672 | 569.399 | 302.951 | 107.963 | 77.317 | 195.079 | 125.071 | 137.442 | 159.96 | 203.659 | 65.075 | 43.582 | 14.895 |
Net Receivables
| 0 | 769.676 | 654.846 | 853.219 | 1,043.826 | 1,456.914 | 919.109 | 875.188 | 682.972 | 671.597 | 607.048 | 697.917 | 624.542 | 642.725 | 658.15 | 255.967 | 210.259 | 185.025 | 156.671 | 122.206 | 101.207 | 0 | 0 | 0 | 0 |
Inventory
| 498.625 | 541.225 | 623.129 | 812.795 | 897.051 | 1,027.506 | 1,007.517 | 921.153 | 824.587 | 688.286 | 609.681 | 529.247 | 505.453 | 434.68 | 320.549 | 246.68 | 233.114 | 199.049 | 175.252 | 119.75 | 108.766 | 84.395 | 61.246 | 54.968 | 52.562 |
Other Current Assets
| 878.27 | 113.18 | 213.768 | 108.236 | 139.022 | 304.378 | 257.294 | 348.646 | 798.778 | 154.667 | 107.039 | 103.374 | 204.335 | 123.422 | 280.829 | 4.877 | 32.514 | 17.432 | 19.319 | 21.853 | 18.51 | 99.222 | 82.389 | 63.946 | 42.412 |
Total Current Assets
| 1,634.555 | 1,757.32 | 1,861.585 | 2,491.365 | 2,712.137 | 3,341.452 | 3,266.708 | 3,212.833 | 3,246.75 | 2,960.873 | 2,882.247 | 2,675.044 | 1,795.382 | 1,765.148 | 1,326.289 | 626.212 | 565.138 | 621.305 | 476.313 | 401.25 | 388.443 | 387.275 | 208.709 | 162.497 | 109.868 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 772.848 | 788.061 | 761.501 | 911.201 | 965.644 | 965.553 | 980.124 | 896.838 | 875.505 | 896.748 | 896.109 | 914.086 | 860.388 | 712.842 | 435.111 | 316.962 | 290.138 | 291.859 | 268.503 | 242.371 | 178.629 | 143.402 | 76.749 | 71.238 | 54.911 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 111.428 | 116.445 | 100.326 | 162.007 | 166.652 | 179.818 | 136.939 | 148.941 | 134.64 | 135.438 | 131.476 | 127.09 | 107.383 | 120.408 | 107.568 | 77.11 | 68.083 | 44.848 | 37.276 | 13.364 | 12.868 | 13.371 | 13.874 | 14.401 | 13.385 |
Goodwill and Intangible Assets
| 111.428 | 116.445 | 100.326 | 162.007 | 166.652 | 179.818 | 136.939 | 148.941 | 134.64 | 135.438 | 131.476 | 127.09 | 107.383 | 120.408 | 107.568 | 77.11 | 68.083 | 44.848 | 37.276 | 13.364 | 12.868 | 13.371 | 13.874 | 14.401 | 13.385 |
Long Term Investments
| 0 | 399.139 | 360.679 | 28.988 | 35.514 | 37.931 | 31.559 | 36.753 | 36.111 | 43.659 | 41.611 | 30.176 | 33.176 | 0 | 0 | 0 | 0 | 0 | 0 | -10.249 | -27.26 | -101.212 | 0 | 0 | 0 |
Tax Assets
| 60.757 | 56.448 | 56.451 | 64.393 | 49.005 | 48.777 | 32.064 | 28.788 | 27.509 | 23.956 | 21.516 | 19.926 | 10.559 | 8.685 | 6.547 | 4.661 | 3.289 | 3.59 | 3.102 | 10.249 | 27.26 | 101.212 | 0 | 0 | 0 |
Other Non-Current Assets
| 414.209 | 19.614 | 6.838 | 10.732 | -0.014 | 3.6 | 49.753 | 24.233 | 34.523 | 18.826 | 26.044 | 29.811 | 34.861 | 27.234 | 22.611 | 25.392 | 23.061 | 8.313 | 4.707 | 6.391 | 2.81 | -0.454 | 0.003 | 0.263 | 2.565 |
Total Non-Current Assets
| 1,359.242 | 1,379.707 | 1,285.795 | 1,177.321 | 1,216.801 | 1,235.679 | 1,230.439 | 1,135.554 | 1,108.289 | 1,118.627 | 1,116.755 | 1,121.089 | 1,046.367 | 869.17 | 571.837 | 424.125 | 384.57 | 348.61 | 313.588 | 262.126 | 194.306 | 156.32 | 90.627 | 85.902 | 70.861 |
Total Assets
| 2,993.797 | 3,137.027 | 3,147.38 | 3,668.686 | 3,928.938 | 4,577.131 | 4,497.146 | 4,348.386 | 4,355.04 | 4,079.5 | 3,999.003 | 3,796.133 | 2,841.748 | 2,634.317 | 1,898.126 | 1,050.337 | 949.708 | 969.916 | 789.901 | 663.376 | 582.75 | 543.595 | 299.336 | 248.4 | 180.729 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 566.895 | 543.039 | 422.637 | 637.943 | 608.112 | 531.123 | 834.727 | 773.387 | 529.167 | 567.178 | 510.713 | 508.617 | 485.592 | 513.599 | 185.228 | 178.341 | 156.332 | 147.35 | 105.362 | 77.541 | 54.934 | 53.181 | 39.445 | 21.81 | 8.511 |
Short Term Debt
| 257.96 | 192.673 | 297.747 | 382 | 446 | 367 | 543.587 | 514 | 440.759 | 463.7 | 513.7 | 367.16 | 488.7 | 403.1 | 241.42 | 230 | 154.5 | 199.1 | 124.66 | 89.66 | 49.66 | 70 | 70 | 53.5 | 16.5 |
Tax Payables
| 7.501 | 13.291 | 18.828 | 20.683 | 27.296 | 13.014 | 29.895 | 20.381 | 17.133 | 27.421 | 28.593 | 32.782 | 14.87 | 9.553 | -1.848 | 11.31 | 2.617 | 6.722 | 7.355 | 7.574 | 6.004 | 2.75 | 2.676 | 4.743 | 2.003 |
Deferred Revenue
| 0 | 62.851 | 51.787 | 302.318 | 324.778 | 116.639 | 29.895 | 126.629 | 112.483 | 118.917 | 115.891 | 107.223 | 89.015 | 77.732 | 37.197 | 43.834 | 35.877 | 18.779 | 40.224 | 15.593 | 15.346 | 15.997 | 38.319 | 17.981 | 22.788 |
Other Current Liabilities
| 359.898 | 284.574 | 290.07 | 143.869 | 315.195 | 944.957 | 262.576 | 140.772 | 475.957 | 239.22 | 83.612 | 190.701 | 220.357 | 182.556 | 206.803 | 100.077 | 87.423 | 24.392 | 43.063 | 14.832 | -1.716 | 16.092 | 37.359 | 15.208 | 27.76 |
Total Current Liabilities
| 1,192.255 | 1,210.756 | 1,147.323 | 1,416.253 | 1,396.603 | 1,898.906 | 1,693.093 | 1,575.168 | 1,463.017 | 1,297.519 | 1,252.51 | 1,099.26 | 1,209.519 | 1,108.808 | 623.213 | 508.264 | 400.872 | 377.564 | 280.44 | 189.607 | 124.228 | 142.022 | 149.48 | 95.261 | 54.774 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 190 | 140 | 0 | 0.763 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 60 | 30 | 30 | 30 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 5.916 | 3.966 | 5.637 | 12.533 | 18.928 | 25.324 | 31.794 | 36.825 | 39.44 | 47.705 | 55.252 | 6.67 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0.537 | 0.741 | 0.946 | 1.151 | 1.356 | 1.561 | 1.88 | 4.33 | 4.912 | 2.031 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 113.685 | 97.001 | 78.426 | 87.399 | 87.158 | 67.265 | 64.835 | 61.986 | 98.464 | 104.148 | 67.043 | 107.606 | 69.682 | 32.37 | 4 | 4.875 | 0.83 | 2.111 | 11.31 | 12.73 | 1.65 | 0 | 0.097 | 1.168 | 0 |
Total Non-Current Liabilities
| 309.6 | 240.967 | 84.063 | 88.162 | 87.158 | 92.588 | 97.165 | 99.552 | 239.41 | 105.299 | 123.65 | 115.837 | 71.562 | 36.7 | 8.912 | 6.906 | 33.278 | 62.111 | 41.31 | 42.73 | 31.65 | 0 | 0.097 | 1.168 | 0 |
Total Liabilities
| 1,501.855 | 1,451.722 | 1,231.386 | 1,504.415 | 1,483.761 | 1,991.495 | 1,790.259 | 1,674.72 | 1,702.427 | 1,402.818 | 1,376.16 | 1,215.097 | 1,281.08 | 1,145.508 | 632.125 | 515.17 | 434.15 | 439.675 | 321.75 | 232.337 | 155.878 | 142.022 | 149.576 | 96.428 | 54.774 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 638.206 | 319.103 | 239.683 | 239.683 | 239.683 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 120 | 120 | 120 |
Retained Earnings
| -433.198 | -245.967 | -41.523 | 8.739 | 266.682 | 240.232 | 354.047 | 332.136 | 316.886 | 352.933 | 306.583 | 280.65 | 254.074 | 200.141 | 134.065 | 112.069 | 94.025 | 106.949 | 71.968 | 54.494 | 54.795 | 37.402 | 17.564 | 22.841 | 3.982 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 114.647 | 93.456 | 95.262 | 66.074 | 64.914 | 63.267 | 62.753 | 56.452 | 3.087 | 7.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,258.029 | 1,253.944 | 1,211.284 | 1,242.93 | 1,149.474 | 1,275.148 | 1,149.474 | 1,149.474 | 1,175.283 | 1,175.283 | 1,226.631 | 1,544.47 | 642.268 | 637.58 | 648.899 | 191.681 | 189.104 | 187.204 | 183.912 | 181.963 | 178.75 | 175.684 | 8.605 | 5.301 | 1.973 |
Total Shareholders Equity
| 1,463.037 | 1,646.184 | 1,860.804 | 1,889.876 | 2,149.624 | 2,093.987 | 2,206.641 | 2,183.083 | 2,193.129 | 2,222.874 | 2,171.421 | 2,144.223 | 1,136.025 | 1,077.404 | 1,059.975 | 487.981 | 468.129 | 479.153 | 440.88 | 421.457 | 418.545 | 398.086 | 146.169 | 148.143 | 125.955 |
Total Equity
| 1,491.942 | 1,685.305 | 1,915.994 | 2,164.27 | 2,445.177 | 2,585.637 | 2,706.888 | 2,673.666 | 2,652.613 | 2,676.682 | 2,622.843 | 2,581.036 | 1,560.668 | 1,488.809 | 1,266.001 | 535.167 | 515.558 | 530.241 | 468.15 | 431.038 | 426.871 | 401.572 | 149.76 | 151.971 | 125.955 |
Total Liabilities & Shareholders Equity
| 2,993.797 | 3,137.027 | 3,147.38 | 3,668.686 | 3,928.938 | 4,577.131 | 4,497.146 | 4,348.386 | 4,355.04 | 4,079.5 | 3,999.003 | 3,796.133 | 2,841.748 | 2,634.317 | 1,898.126 | 1,050.337 | 949.708 | 969.916 | 789.901 | 663.376 | 582.75 | 543.595 | 299.336 | 248.4 | 180.729 |