
Tibet Summit Resources Co.,Ltd.
SSE:600338.SS
9.06 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -213.707 | 388.833 | 714.988 | 30.584 | 600.152 | 900.665 | 1,113.302 | 647.325 | 139.604 | 10.371 | 22.834 | 78.468 | -38.224 | -4.049 | 55.262 | 49.66 | -81.05 | 10.187 | -55.208 | 4.917 | -438.441 | -165.406 | 30.872 | 38.293 | 52.29 |
Depreciation & Amortization
| 360.188 | 503.448 | 170.585 | 111.519 | 111.359 | 126.538 | 105.389 | 76.674 | 70.953 | 15.65 | 17.147 | 17.684 | 17.539 | 16.909 | 16.841 | 17.715 | 17.461 | 11.063 | 7.649 | 12.897 | 11.807 | 10.091 | 9.826 | 7.852 | 6.736 |
Deferred Income Tax
| 0 | 7.804 | -3.627 | -7.554 | 0 | 0 | 0 | -1.249 | 4.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.893 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -38.425 | -14.116 | -122.402 | -49.816 | 204.51 | -326.744 | -92.884 | -128.877 | -112.707 | 87.887 | 26.714 | -20.833 | 0.322 | 32.521 | 7.645 | 4.575 | -80.854 | 63.311 | 13.187 | -3.145 | 121.345 | 47.027 | -143.937 | 79.921 | -166.209 |
Accounts Receivables
| -364.76 | -210.274 | -62.338 | -209.461 | 26.336 | -223.874 | -41.321 | -5.143 | -84.327 | 63.45 | -27 | -7.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 33.969 | -80.542 | -5.439 | 6.404 | -18.141 | -5.902 | -28.84 | -60.373 | 46.971 | 16.142 | -15.933 | -4.578 | 3.632 | 20.541 | -60.766 | 76.62 | 129.144 | -218.594 | 1.781 | 5.661 | 135.075 | -6.362 | 76.171 | 35.994 | -109.362 |
Accounts Payables
| 380.129 | 268.897 | 62.338 | 209.461 | -26.336 | 0 | 0 | -62.112 | -79.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -87.763 | 7.804 | -116.963 | -56.219 | 222.651 | -320.842 | -64.044 | -68.503 | -159.678 | 71.745 | 42.647 | -16.256 | -3.311 | 11.98 | 68.411 | -72.045 | -209.998 | 281.904 | 11.406 | -8.806 | -13.731 | 53.39 | -220.108 | 43.927 | -56.848 |
Other Non Cash Items
| 189.686 | -105.606 | 66.012 | 274.423 | 61.159 | -41.988 | -38.63 | -15.896 | 98.628 | -59.668 | -63.75 | -93.346 | 27.952 | -13.112 | -48.194 | -7.081 | 37.764 | 20.607 | 28.739 | 9.378 | 326.632 | 169.656 | 6.687 | -7.341 | 0.902 |
Operating Cash Flow
| 298.635 | 772.56 | 829.183 | 366.711 | 977.18 | 658.47 | 1,087.177 | 579.226 | 196.479 | 54.241 | 2.946 | -18.027 | 7.588 | 32.269 | 31.553 | 64.868 | -106.679 | 105.168 | -5.634 | 24.046 | 21.343 | 61.368 | -96.551 | 118.725 | -106.282 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -375.432 | -1,116.673 | -556.085 | -190.125 | -492.728 | -414.988 | -450.816 | -436.924 | -323.173 | -27.864 | -16.509 | -13.019 | -13.619 | -15.16 | -12.624 | -6.655 | -6.473 | -7.876 | -0.623 | -4.613 | -8.52 | -33.613 | -39.326 | -18.129 | -45.56 |
Acquisitions Net
| 0 | 0.026 | -23.289 | 5.293 | 0 | 0 | 26.715 | 36 | 1 | 0.011 | -0 | 20.001 | 0.003 | 6.768 | 2.541 | 7.472 | 12.621 | 0 | 0 | 0 | 0 | 0 | 90.906 | 0 | 0 |
Purchases Of Investments
| -41.396 | -58.627 | -8.456 | -5.293 | -14.521 | -2.87 | 0.043 | -38.01 | -9.535 | -1.297 | -3.423 | -5.506 | -27.391 | -50.939 | -15.5 | -38 | -23.695 | -75.263 | -9 | 0 | 0 | -50.926 | -79.52 | 0 | 0 |
Sales Maturities Of Investments
| 0.722 | -0.026 | 4.824 | 90.514 | 56.159 | 17.286 | 10.938 | 23.187 | 123.861 | 124.069 | 9.22 | 15.2 | 21.18 | 51.241 | 7.5 | 61.262 | 24.446 | 0 | 0 | 0 | 42.546 | 0 | 8.593 | 0 | 0 |
Other Investing Activites
| 7.385 | 0.026 | 0.97 | 12.182 | 17.096 | -1,121.013 | -111.281 | 1.753 | 1.02 | -0.174 | 0.699 | 63.299 | 0.105 | 1.629 | -0.906 | -6.655 | -6.473 | 20.831 | 0.059 | 1.791 | 0.1 | 0.033 | -39.326 | 0.343 | 0.079 |
Investing Cash Flow
| -408.722 | -1,175.275 | -582.036 | -87.43 | -433.994 | -1,521.586 | -524.401 | -413.994 | -206.827 | 94.745 | -10.014 | 79.976 | -19.722 | -6.461 | -18.989 | 17.424 | 0.426 | -62.308 | -9.564 | -2.822 | 34.126 | -84.505 | -58.672 | -17.786 | -45.481 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 10.795 | 458.655 | -252.855 | -27.7 | -1,391.704 | 994.419 | 1,014.954 | -143.225 | 0 | -67.5 | 21.799 | -39 | -1 | -25 | 24.7 | -64.001 | 87.35 | -20 | 0 | -16.2 | -92 | -15 | 107 | 19.2 | 123.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.022 | -94.442 | -159.15 | -274.263 | -180.652 | -434.413 | -393.24 | -2.863 | -7.119 | -9.374 | -19.159 | -5.144 | -4.701 | -7.385 | -6.213 | -4.002 | -3.407 | -0.871 | -1.685 | -5.571 | -14.898 | -18.251 | -103.942 | -8.036 | -5.269 |
Other Financing Activities
| -32.631 | 45.014 | 49.992 | -75.497 | 591.385 | 157.066 | -937.548 | 255.982 | 0.926 | -16.373 | -14.437 | -7.226 | -4.272 | 5.5 | -27.225 | -0.98 | -7.35 | 9.19 | 0 | 0 | -0.066 | 0 | 5.729 | 398.675 | 0.502 |
Financing Cash Flow
| -28.858 | 409.228 | -362.014 | -144.69 | -980.971 | 717.072 | -315.834 | 109.894 | -6.193 | -75.512 | -11.797 | -51.37 | -9.973 | -26.885 | -8.738 | -68.983 | 76.593 | -11.681 | -1.685 | -21.771 | -106.964 | -33.251 | 8.787 | 409.84 | 118.333 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 18.87 | 1.426 | -0.732 | -21.32 | 6.485 | 12.934 | -34.897 | 17.575 | 4.452 | 5.932 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.014 | -0 | -250 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -30.002 | 7.938 | -115.598 | 113.272 | -431.3 | -133.109 | 212.045 | 292.701 | -12.089 | 73.473 | -18.865 | 10.579 | -22.106 | -1.077 | 3.826 | 13.309 | -29.661 | 31.18 | -16.87 | -0.547 | -301.496 | -56.389 | -146.436 | 510.779 | -33.429 |
Cash At End Of Period
| 21.367 | 51.369 | 43.431 | 159.029 | 45.757 | 477.057 | 610.166 | 398.121 | 105.42 | 82.994 | 9.52 | 28.385 | 17.806 | 39.912 | 40.989 | 37.162 | 23.854 | 53.515 | 22.335 | 39.204 | 39.751 | 310.964 | 389.151 | 535.587 | 24.808 |