
AUCMA Co.,Ltd.
SSE:600336.SS
7.19 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,816.074 | 9,303.767 | 9,566.75 | 8,625.735 | 7,059.238 | 6,433.36 | 5,645.158 | 4,661.968 | 3,750.645 | 3,606.858 | 4,121.106 | 4,312.357 | 4,002.827 | 4,130.344 | 3,695.107 | 2,638.489 | 2,016.821 | 1,640.13 | 1,090.021 | 1,942.406 | 2,464.962 | 1,836.499 | 1,666.307 | 1,063.128 | 535.719 | 707.755 | 787.277 | 861.167 |
Cost of Revenue
| 6,706.036 | 8,010.112 | 8,230.508 | 7,191.405 | 5,672.232 | 5,073.382 | 4,519.366 | 3,720.95 | 2,865.373 | 2,725.006 | 3,140.794 | 3,373.737 | 3,166.34 | 3,365.18 | 2,966.844 | 1,997.328 | 1,623.737 | 1,318.002 | 924.542 | 1,628.027 | 2,061.355 | 1,494.962 | 1,335.38 | 829.967 | 391.576 | 480.786 | 612.21 | 674.23 |
Gross Profit
| 1,110.039 | 1,293.655 | 1,336.242 | 1,434.33 | 1,387.006 | 1,359.977 | 1,125.792 | 941.017 | 885.272 | 881.852 | 980.311 | 938.621 | 836.488 | 765.164 | 728.263 | 641.162 | 393.084 | 322.128 | 165.479 | 314.379 | 403.606 | 341.537 | 330.927 | 233.161 | 144.142 | 226.97 | 175.067 | 186.938 |
Gross Profit Ratio
| 0.142 | 0.139 | 0.14 | 0.166 | 0.196 | 0.211 | 0.199 | 0.202 | 0.236 | 0.244 | 0.238 | 0.218 | 0.209 | 0.185 | 0.197 | 0.243 | 0.195 | 0.196 | 0.152 | 0.162 | 0.164 | 0.186 | 0.199 | 0.219 | 0.269 | 0.321 | 0.222 | 0.217 |
Reseach & Development Expenses
| 231.625 | 239.837 | 213.818 | 218.822 | 162.836 | 134.708 | 112.227 | 109.305 | 99.199 | 101.501 | 112.113 | 110.89 | 103.719 | 70.977 | 39.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 166.776 | 182.305 | 172.28 | 181.016 | 146.38 | 161.968 | 146.34 | 238.168 | 251.674 | 32.276 | 39.385 | 48.075 | 37.303 | 40.514 | 31.215 | 160.773 | 168.796 | 151.04 | 139.68 | 167.044 | 96.123 | 109.813 | 80.178 | 52.863 | 33.459 | 36.276 | 31.119 | 47.373 |
Selling & Marketing Expenses
| 627.914 | 756.852 | 696.955 | 705.082 | 813.855 | 884.29 | 704.722 | 599.664 | 541.345 | 521.849 | 526.257 | 490.266 | 453.146 | 424.955 | 350.546 | 276.945 | 180.537 | 184.449 | 102.431 | 139.141 | 211.107 | 170.906 | 157.37 | 97.588 | 79.327 | 70.493 | 32.668 | 76.86 |
SG&A
| 794.69 | 939.157 | 869.235 | 886.098 | 960.235 | 1,046.259 | 851.061 | 837.833 | 793.02 | 554.125 | 565.642 | 538.341 | 490.449 | 465.47 | 381.761 | 437.718 | 349.333 | 335.489 | 242.111 | 306.185 | 307.23 | 280.719 | 237.548 | 150.451 | 112.786 | 106.769 | 63.787 | 124.232 |
Other Expenses
| 124.386 | 49.325 | 74.124 | 117.009 | 30.599 | 18.382 | 6.161 | 2.937 | 16.584 | 9.354 | 10.696 | 87.54 | 95.659 | 27.817 | 5.947 | 4.695 | 27.036 | 3.817 | -10.375 | 15.708 | 5.678 | 1.65 | 1.734 | 6.197 | 24.367 | 11.95 | 31.598 | 28.72 |
Operating Expenses
| 1,150.7 | 1,281.638 | 1,157.177 | 1,221.929 | 1,153.669 | 1,199.348 | 998.094 | 870.413 | 834.529 | 817.768 | 833.045 | 804.662 | 740.608 | 664.835 | 554.87 | 451.611 | 359.79 | 340.235 | 246.634 | 317.903 | 312.227 | 284.617 | 241.785 | 152.916 | 115.68 | 108.637 | 66.94 | 128.954 |
Operating Income
| -40.662 | 28.232 | 270.182 | 257.07 | 289.217 | 237.23 | 93.599 | 54.228 | 18.889 | 9.071 | 82.74 | 87.546 | 82.555 | 23.524 | 70.47 | 57.052 | -7.063 | -555.84 | -35.005 | -95.232 | 25.269 | 20.928 | 37.815 | 50.096 | 2.734 | 78.022 | 73.554 | 26.424 |
Operating Income Ratio
| -0.005 | 0.003 | 0.028 | 0.03 | 0.041 | 0.037 | 0.017 | 0.012 | 0.005 | 0.003 | 0.02 | 0.02 | 0.021 | 0.006 | 0.019 | 0.022 | -0.004 | -0.339 | -0.032 | -0.049 | 0.01 | 0.011 | 0.023 | 0.047 | 0.005 | 0.11 | 0.093 | 0.031 |
Total Other Income Expenses Net
| 1.71 | 3.076 | -99.778 | 3.688 | 289.476 | 5.587 | 6.161 | 2.937 | 16.351 | 8.904 | 10.605 | 87.233 | 95.279 | -33.193 | 5.947 | -147.159 | 27.036 | -556.868 | -65.312 | -129.334 | -73.419 | -0.546 | -1.919 | 4.909 | 27.012 | 13.525 | 29.835 | 22.644 |
Income Before Tax
| -38.952 | 31.308 | 170.404 | 259.378 | 578.693 | 242.818 | 99.76 | 57.165 | 34.594 | 17.974 | 93.344 | 174.779 | 177.834 | 50.457 | 76.417 | 61.747 | 19.973 | -553.334 | -50.894 | -96.341 | 24.454 | 20.382 | 35.896 | 55.314 | 29.746 | 91.546 | 103.39 | 49.068 |
Income Before Tax Ratio
| -0.005 | 0.003 | 0.018 | 0.03 | 0.082 | 0.038 | 0.018 | 0.012 | 0.009 | 0.005 | 0.023 | 0.041 | 0.044 | 0.012 | 0.021 | 0.023 | 0.01 | -0.337 | -0.047 | -0.05 | 0.01 | 0.011 | 0.022 | 0.052 | 0.056 | 0.129 | 0.131 | 0.057 |
Income Tax Expense
| 8.83 | -34.656 | 9.995 | 40.194 | 132.805 | 42.215 | 24.77 | 25.375 | 12.106 | 5.36 | 22.516 | 23.107 | 12.381 | 13.863 | 8.677 | 14.568 | 9.355 | 5.677 | 10.496 | 4.808 | 9.516 | 6.201 | 15.068 | 10.289 | 1.502 | 32.457 | 32.145 | 17.051 |
Net Income
| -48.525 | 56.062 | 146.179 | 180.311 | 445.888 | 192.972 | 69.901 | 32.69 | 23.956 | 19.22 | 71.472 | 152.147 | 164.575 | 37.085 | 69.405 | 51.885 | 13.037 | -556.131 | 9.74 | -73.455 | 23.901 | 20.651 | 34.257 | 45.154 | 28.244 | 59.09 | 71.245 | 32.017 |
Net Income Ratio
| -0.006 | 0.006 | 0.015 | 0.021 | 0.063 | 0.03 | 0.012 | 0.007 | 0.006 | 0.005 | 0.017 | 0.035 | 0.041 | 0.009 | 0.019 | 0.02 | 0.006 | -0.339 | 0.009 | -0.038 | 0.01 | 0.011 | 0.021 | 0.042 | 0.053 | 0.083 | 0.09 | 0.037 |
EPS
| -0.06 | 0.07 | 0.18 | 0.23 | 0.57 | 0.25 | 0.09 | 0.04 | 0.04 | 0.03 | 0.1 | 0.22 | 0.24 | 0.055 | 0.1 | 0.075 | 0.02 | -0.81 | -0.15 | -0.11 | 0.025 | 0.021 | 0.035 | 0.044 | 0.027 | 0.087 | 0.1 | 0.047 |
EPS Diluted
| -0.06 | 0.07 | 0.18 | 0.23 | 0.56 | 0.25 | 0.09 | 0.04 | 0.04 | 0.03 | 0.1 | 0.22 | 0.24 | 0.055 | 0.1 | 0.075 | 0.02 | -0.81 | -0.15 | -0.11 | 0.025 | 0.021 | 0.035 | 0.044 | 0.027 | 0.087 | 0.1 | 0.047 |
EBITDA
| 154.886 | 211.098 | 367.779 | 488.524 | 778.423 | 399.46 | 234.588 | 180.236 | 130.265 | 131.459 | 220.955 | 292.25 | 281.647 | 182.779 | 191.841 | 235.91 | 82.579 | 35.142 | 68.91 | 36.874 | 158.361 | 120.399 | 137.301 | 119.369 | 82.95 | 132.895 | 108.127 | 57.983 |
EBITDA Ratio
| 0.02 | 0.023 | 0.038 | 0.057 | 0.11 | 0.062 | 0.042 | 0.039 | 0.035 | 0.036 | 0.054 | 0.068 | 0.07 | 0.044 | 0.052 | 0.089 | 0.041 | 0.021 | 0.063 | 0.019 | 0.064 | 0.066 | 0.082 | 0.112 | 0.155 | 0.188 | 0.137 | 0.067 |