
CNSIG Inner Mongolia Chemical Industry Co., Ltd.
SSE:600328.SS
7.13 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,892.522 | 16,255.809 | 18,162.519 | 13,413.44 | 9,752.64 | 10,045.876 | 3,780.824 | 3,286.088 | 2,524.917 | 2,367.809 | 2,716.878 | 2,012.731 | 1,628.962 | 1,657.31 | 1,420.155 | 1,088.273 | 1,011.705 | 891.435 | 780.046 | 818.438 | 561.777 | 483.664 | 388.432 | 269.137 | 250.602 | 232.058 | 247.806 | 195.968 |
Cost of Revenue
| 10,638.105 | 12,261.578 | 13,096.605 | 9,936.183 | 8,043.445 | 7,243.802 | 2,349.236 | 1,961.306 | 1,714.507 | 1,715.066 | 1,999.681 | 1,389.929 | 1,141.071 | 1,051.662 | 944.529 | 724.269 | 600.182 | 529.111 | 482.4 | 392.079 | 299.9 | 268.265 | 205.096 | 118.765 | 112.189 | 107.577 | 108.51 | 80.439 |
Gross Profit
| 2,254.418 | 3,994.231 | 5,065.914 | 3,477.257 | 1,709.195 | 2,802.074 | 1,431.588 | 1,324.783 | 810.41 | 652.744 | 717.197 | 622.803 | 487.891 | 605.648 | 475.625 | 364.003 | 411.523 | 362.324 | 297.646 | 426.359 | 261.877 | 215.4 | 183.336 | 150.372 | 138.413 | 124.481 | 139.296 | 115.529 |
Gross Profit Ratio
| 0.175 | 0.246 | 0.279 | 0.259 | 0.175 | 0.279 | 0.379 | 0.403 | 0.321 | 0.276 | 0.264 | 0.309 | 0.3 | 0.365 | 0.335 | 0.334 | 0.407 | 0.406 | 0.382 | 0.521 | 0.466 | 0.445 | 0.472 | 0.559 | 0.552 | 0.536 | 0.562 | 0.59 |
Reseach & Development Expenses
| 336.13 | 352.36 | 445.011 | 291.921 | 122.293 | 64.401 | 17.616 | 10.188 | 4.277 | 5.007 | 6.501 | 3.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 377.259 | 457.868 | 103.467 | 73.891 | 62.023 | 72.346 | 41.274 | 44.546 | 36.879 | 36.167 | 55.626 | 61.785 | 69.094 | 61.237 | 52.147 | 126.73 | 107.97 | 100.493 | 109.773 | 139.262 | 88.05 | 77.27 | 54.396 | 43.011 | 30.463 | 35.117 | 52.538 | 42.239 |
Selling & Marketing Expenses
| 85.582 | 131.281 | 277 | 205.21 | 153.933 | 656.398 | 401.324 | 382.231 | 221.847 | 214.463 | 277.898 | 188.204 | 163.076 | 163.51 | 149.9 | 126.803 | 108.553 | 95.415 | 74.901 | 69.393 | 61.865 | 56.327 | 46.321 | 37.311 | 30.58 | 25.476 | 24.836 | 20.013 |
SG&A
| 462.84 | 589.148 | 380.467 | 279.1 | 215.957 | 728.744 | 442.598 | 426.777 | 258.726 | 250.629 | 333.524 | 249.989 | 232.17 | 224.747 | 202.047 | 253.533 | 216.523 | 195.908 | 184.674 | 208.656 | 149.915 | 133.596 | 100.717 | 80.322 | 61.043 | 60.593 | 77.374 | 62.252 |
Other Expenses
| 440.363 | 720.507 | 742.096 | 531.561 | 446.771 | 405.254 | -6.223 | 0.06 | 25.991 | 28.824 | 7.163 | -31.386 | 7.888 | 22.235 | 15.166 | 10.523 | 4.692 | 7.488 | -2.898 | -27.065 | -1.425 | -0.82 | 6.603 | 7.969 | 1.472 | 6.084 | 10.369 | 9.386 |
Operating Expenses
| 1,239.334 | 1,662.015 | 1,567.574 | 1,102.583 | 785.021 | 1,198.399 | 666.89 | 635.875 | 450.251 | 441.071 | 521.658 | 447.01 | 416.412 | 400.238 | 313.494 | 280.082 | 240.408 | 219.411 | 207.408 | 232.533 | 170.724 | 155.17 | 122.898 | 98.527 | 77.884 | 75.95 | 94.59 | 77.264 |
Operating Income
| 1,015.084 | 2,177.191 | 3,194.248 | 2,174.757 | 737.512 | 1,345.651 | 620.143 | 443.848 | 112.832 | -86.77 | -111.306 | 52.028 | -38.082 | 111.371 | 61.015 | 30.18 | 59.846 | 72.856 | 53.481 | 161.511 | 57.162 | 37.747 | 48.57 | 42.676 | 49.194 | 41.583 | 41.956 | 28.238 |
Operating Income Ratio
| 0.079 | 0.134 | 0.176 | 0.162 | 0.076 | 0.134 | 0.164 | 0.135 | 0.045 | -0.037 | -0.041 | 0.026 | -0.023 | 0.067 | 0.043 | 0.028 | 0.059 | 0.082 | 0.069 | 0.197 | 0.102 | 0.078 | 0.125 | 0.159 | 0.196 | 0.179 | 0.169 | 0.144 |
Total Other Income Expenses Net
| -103.183 | -24.912 | -282.71 | -189.639 | -190.018 | 6.186 | -90.837 | -215.298 | -205.564 | -254.036 | -279.342 | -136.991 | -102.58 | -56.927 | -65.29 | -36.104 | -106.727 | -62.569 | -7.764 | -76.048 | -34.696 | -1.483 | 3.232 | 5.42 | -12.061 | 3.147 | 5.473 | 6.149 |
Income Before Tax
| 911.901 | 2,152.279 | 3,155.756 | 2,130.295 | 743.963 | 1,352.811 | 613.921 | 443.908 | 137.875 | -58.65 | -104.143 | 20.642 | -31.101 | 133.404 | 76.08 | 40.634 | 64.387 | 80.344 | 45.717 | 127.509 | 56.097 | 36.264 | 51.802 | 48.095 | 48.666 | 44.73 | 47.429 | 34.388 |
Income Before Tax Ratio
| 0.071 | 0.132 | 0.174 | 0.159 | 0.076 | 0.135 | 0.162 | 0.135 | 0.055 | -0.025 | -0.038 | 0.01 | -0.019 | 0.08 | 0.054 | 0.037 | 0.064 | 0.09 | 0.059 | 0.156 | 0.1 | 0.075 | 0.133 | 0.179 | 0.194 | 0.193 | 0.191 | 0.175 |
Income Tax Expense
| 223.049 | 577.367 | 777.459 | 388.011 | 128.788 | 270.187 | 166.226 | 38.908 | 22.425 | 17.7 | -10.807 | 28.832 | 16.44 | 28.549 | 15.416 | 8.982 | 8.496 | 24.332 | -2.753 | 63.993 | 11.935 | 8.033 | 8.269 | 8.257 | 8.718 | 9.447 | 17.66 | 12.8 |
Net Income
| 518.793 | 1,151.715 | 1,864.95 | 1,476.907 | 553.965 | 894.657 | 267.562 | 210.479 | 83.279 | -33.116 | 14.497 | 35.051 | -10.286 | 89.811 | 55.311 | 32.55 | 59.786 | 59.105 | 59.669 | 86.013 | 45.85 | 30.455 | 43.813 | 39.669 | 37.691 | 32.011 | 25.041 | 24.343 |
Net Income Ratio
| 0.04 | 0.071 | 0.103 | 0.11 | 0.057 | 0.089 | 0.071 | 0.064 | 0.033 | -0.014 | 0.005 | 0.017 | -0.006 | 0.054 | 0.039 | 0.03 | 0.059 | 0.066 | 0.076 | 0.105 | 0.082 | 0.063 | 0.113 | 0.147 | 0.15 | 0.138 | 0.101 | 0.124 |
EPS
| 0.36 | 0.79 | 1.47 | 1.19 | 0.45 | 0.82 | 0.25 | 0.37 | 0.15 | -0.071 | 0.031 | 0.075 | -0.022 | 0.19 | 0.12 | 0.069 | 0.13 | 0.12 | 0.12 | 0.18 | 0.098 | 0.065 | 0.094 | 0.085 | 0.056 | 0.087 | 0.068 | 0.066 |
EPS Diluted
| 0.36 | 0.79 | 1.47 | 1.19 | 0.45 | 0.82 | 0.25 | 0.37 | 0.15 | -0.069 | 0.031 | 0.075 | -0.022 | 0.19 | 0.12 | 0.069 | 0.13 | 0.12 | 0.12 | 0.18 | 0.098 | 0.065 | 0.094 | 0.085 | 0.056 | 0.087 | 0.068 | 0.066 |
EBITDA
| 2,077.417 | 3,281.789 | 4,335.691 | 3,156.744 | 1,697.398 | 2,360.773 | 2,421.325 | 920.206 | 626.987 | 483.331 | 455.066 | 365.267 | 232.07 | 327.072 | 265.668 | 206.724 | 211.586 | 216.084 | 190.286 | 258.029 | 146.936 | 106.677 | 98.441 | 80.155 | 68.626 | 64.803 | 44.706 | 38.265 |
EBITDA Ratio
| 0.161 | 0.202 | 0.239 | 0.235 | 0.174 | 0.235 | 0.64 | 0.28 | 0.248 | 0.204 | 0.167 | 0.181 | 0.142 | 0.197 | 0.187 | 0.19 | 0.209 | 0.242 | 0.244 | 0.315 | 0.262 | 0.221 | 0.253 | 0.298 | 0.274 | 0.279 | 0.18 | 0.195 |