
Tibet Tianlu Co., Ltd.
SSE:600326.SS
7.02 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,309.001 | 2,559.194 | 2,908.251 | 3,928.353 | 2,483.296 | 3,578.801 | 2,419.983 | 3,040.534 | 1,559.581 | 1,462.811 | 258.253 | 340.704 | 590.813 | 499.245 | 338.049 | 276.07 | 252.126 | 339.915 | 114.191 | 115.322 | 122.943 | 160.689 | 303.233 | 362.123 | 66.349 | 37.171 | 7.746 | 11.753 |
Short Term Investments
| 364.561 | 326.506 | 472.733 | -21.418 | -21.527 | -20.022 | -17.932 | -15 | -15 | -20.884 | -22.5 | -21.263 | -0 | -0.062 | -0.187 | -0.312 | 1.121 | 3.436 | 0 | 1.386 | 1.195 | 1.523 | 1.791 | 2.576 | 2.048 | 1.005 | 0 | 0 |
Cash and Short Term Investments
| 2,673.561 | 2,885.7 | 3,380.984 | 3,928.353 | 2,483.296 | 3,578.801 | 2,419.983 | 3,040.534 | 1,559.581 | 1,462.811 | 258.253 | 340.704 | 590.813 | 499.245 | 338.049 | 276.07 | 253.247 | 343.351 | 114.191 | 116.707 | 124.138 | 162.212 | 305.024 | 364.699 | 68.398 | 38.176 | 7.746 | 11.753 |
Net Receivables
| 3,766.317 | 3,565.921 | 3,290.62 | 3,496.457 | 2,700.807 | 1,650.025 | 719.085 | 610.582 | 529.512 | 598.152 | 549.991 | 560.601 | 343.309 | -18.439 | 373.552 | 332.473 | 0.266 | 11.835 | -110.762 | 167.782 | 163.499 | 0 | 0 | 0 | 0.21 | 0.3 | 0.612 | 0.997 |
Inventory
| 432.104 | 508.676 | 479.249 | 415.363 | 381.09 | 640.552 | 726.383 | 571.582 | 512.78 | 436.464 | 325.76 | 523.809 | 511.451 | 388.444 | 481.564 | 404.687 | 337.087 | 362.22 | 212.493 | 109.117 | 85.833 | 18.216 | 27.848 | 29.007 | 51.365 | 36.493 | 48.101 | 67.535 |
Other Current Assets
| 202.606 | 681.052 | 610.052 | 589.849 | 1,598.851 | 660.314 | 736.495 | 589.03 | 1,196.875 | 559.962 | 294.048 | 111.006 | 463.295 | 537.124 | 424.115 | 403.396 | 412.188 | 471.58 | 351.869 | 76.81 | 56.961 | 155.363 | 133.784 | 74.312 | 55.024 | 55.823 | 73.737 | 42.987 |
Total Current Assets
| 7,074.588 | 7,641.349 | 7,785.271 | 8,430.022 | 7,164.043 | 6,529.692 | 4,601.946 | 4,811.727 | 3,798.747 | 3,057.39 | 1,428.053 | 1,536.121 | 1,769.605 | 1,426.028 | 1,243.728 | 1,084.153 | 1,002.521 | 1,182.441 | 624.911 | 470.416 | 431.38 | 335.791 | 466.656 | 468.018 | 174.997 | 130.793 | 130.197 | 123.272 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,387.256 | 3,600.24 | 3,651.231 | 3,729.015 | 3,544.615 | 3,339.199 | 2,850.301 | 2,834.484 | 2,283.011 | 1,507.944 | 1,330.188 | 1,070.27 | 740.204 | 691.399 | 751.728 | 810.312 | 830.901 | 640.51 | 155.83 | 175.388 | 204.753 | 194.553 | 180.581 | 94.893 | 93.772 | 76.281 | 65.412 | 62.88 |
Goodwill
| 68.864 | 84.425 | 93.935 | 148.37 | 148.37 | 148.863 | 0 | 0.107 | 0.214 | 0.321 | 0.428 | 0.535 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 556.181 | 677.671 | 495.932 | 455.183 | 427.58 | 379.33 | 350.689 | 283.211 | 292.427 | 148.616 | 137.835 | 116.433 | 84.95 | 84.356 | 86.338 | 87.421 | 89.253 | 86.973 | 0 | 0 | 4.713 | 4.945 | 5.177 | 0 | 0.202 | 0.305 | 0.224 | 0 |
Goodwill and Intangible Assets
| 625.046 | 768.356 | 589.868 | 603.553 | 575.95 | 528.193 | 350.689 | 283.211 | 292.427 | 148.616 | 137.835 | 116.433 | 84.95 | 84.356 | 86.338 | 87.421 | 89.253 | 86.973 | 0 | 0 | 4.713 | 4.945 | 5.177 | 0 | 0.202 | 0.305 | 0.224 | 0 |
Long Term Investments
| 1,216.969 | 1,563.781 | 1,055.108 | 1,307.349 | 1,060.229 | 827.731 | 696.359 | 472.166 | 333.933 | 188.962 | 207.473 | 185.381 | 116.763 | 117.148 | 58.988 | 60.08 | 47.028 | 45.082 | 0 | 147.195 | 119.864 | 89.806 | 48.529 | -1.801 | -1.454 | -0.424 | 0 | 0 |
Tax Assets
| 75.556 | 63.872 | 55.608 | 40.345 | 20.693 | 19.256 | 13.946 | 13.837 | 9.168 | 9.734 | 9.831 | 8.422 | 3.406 | 10.62 | 8.918 | 7.374 | 5.942 | 4.908 | 0 | 0 | 1.195 | 0 | 1.791 | 0 | 1.454 | 0.424 | 0 | 0 |
Other Non-Current Assets
| 438.674 | 74.757 | 568.308 | 41.525 | 119.263 | 218.669 | 50.974 | 33.171 | 33.214 | 52.211 | 57.271 | 0.535 | 0.643 | 0.75 | 0.857 | 0.964 | 1.171 | 3.686 | 204.424 | 1.386 | 0.574 | 2.724 | 0.421 | 3.19 | 0.965 | 1.011 | 0.857 | 2.013 |
Total Non-Current Assets
| 5,743.501 | 6,071.006 | 5,920.122 | 5,721.788 | 5,320.75 | 4,933.048 | 3,962.269 | 3,636.869 | 2,951.754 | 1,907.467 | 1,742.599 | 1,381.041 | 945.967 | 904.272 | 906.83 | 966.151 | 974.295 | 781.158 | 360.254 | 323.969 | 331.1 | 292.028 | 236.499 | 96.282 | 94.94 | 77.597 | 66.493 | 64.893 |
Total Assets
| 12,818.089 | 13,712.367 | 13,705.394 | 14,151.809 | 12,484.794 | 11,462.739 | 8,564.215 | 8,448.596 | 6,750.501 | 4,964.857 | 3,170.651 | 2,917.162 | 2,715.572 | 2,330.3 | 2,150.558 | 2,050.304 | 1,976.816 | 1,963.6 | 985.165 | 794.385 | 762.479 | 627.818 | 703.155 | 564.299 | 269.937 | 208.389 | 196.689 | 188.165 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2,273.879 | 2,708.623 | 1,773.494 | 1,952.214 | 1,534.279 | 1,524.327 | 1,046.066 | 840.49 | 641.859 | 536.862 | 429.093 | 460.983 | 382.226 | 212.733 | 220.359 | 250.57 | 192.976 | 244.647 | 222.822 | 108.199 | 96.507 | 68.309 | 85.42 | 68.482 | 67.936 | 20.121 | 20.461 | 14.571 |
Short Term Debt
| 1,213.873 | 1,335.509 | 2,585.001 | 1,028.099 | 537.014 | 1,969.595 | 1,060.8 | 1,534 | 1,225 | 1,061 | 780 | 498 | 541.772 | 78 | 232 | 182 | 260 | 100 | 120 | 130 | 140 | 80 | 0.913 | 0.913 | 5.313 | 18.813 | 25.493 | 38.353 |
Tax Payables
| 103.657 | 16.996 | 63.535 | 50.709 | 94.887 | 65.7 | 80.199 | 115.023 | 33.84 | 22.238 | 30.03 | 12.361 | 15.666 | 14.04 | 11.804 | 13.221 | 4.659 | 29.229 | 13.08 | 13.755 | 11.193 | 4.815 | 4.161 | 2.986 | -0.835 | 4.009 | 0.607 | 7.773 |
Deferred Revenue
| 0 | 0 | 82.418 | 532.693 | 528.722 | 368.237 | 80.199 | 486.909 | 419.978 | 247.417 | 320.921 | 304.134 | 222.145 | 183.762 | 145.057 | 85.256 | 95.805 | 142.836 | 112.029 | 62.007 | 66.746 | 45.069 | 84.488 | 22.83 | 25.181 | 42.015 | 28.699 | 26.418 |
Other Current Liabilities
| 1,876.146 | 1,284.231 | 791.542 | 1,060.848 | 1,544.738 | 95.775 | 551.112 | 735.593 | 521.766 | 345.795 | 80.895 | 371.817 | 306.138 | 400.017 | 229.429 | 137.566 | 149.861 | 166.602 | 78.73 | 63.054 | 71.438 | 41.503 | 127.441 | 59.431 | 71.409 | 73.402 | 67.295 | 51.138 |
Total Current Liabilities
| 5,467.555 | 5,345.359 | 5,213.572 | 4,307.452 | 3,841.895 | 4,023.633 | 2,818.375 | 3,225.105 | 2,422.465 | 1,965.895 | 1,640.939 | 1,343.161 | 1,245.803 | 704.79 | 693.592 | 583.358 | 607.495 | 540.478 | 434.632 | 315.007 | 319.138 | 194.627 | 217.935 | 131.811 | 143.823 | 116.345 | 113.856 | 111.836 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1,529.931 | 2,572.22 | 2,519.114 | 3,230.821 | 2,049.732 | 1,871.66 | 1,434.809 | 1,563.809 | 1,198.809 | 364.412 | 93 | 237 | 120 | 220 | 172 | 252 | 170 | 230 | 80 | 30 | 10 | 0 | 85 | 58 | 28 | 3.6 | 7.3 | 3.3 |
Deferred Revenue Non-Current
| 17.181 | 18.273 | 11.589 | 12.401 | 12.659 | 13.597 | 11.34 | 12.278 | 13.13 | 2.013 | 2.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.052 | 4.178 | 3.526 | 3.696 | 3.867 | 3.305 | -1,431.616 | -1,560.616 | -1,195.616 | -354.062 | -2.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.273 | 192.077 | 18.2 | 10.839 | 5.849 | 4.695 | 3.193 | 3.193 | 3.193 | 12.363 | 0 | 3.309 | 3.48 | 0.48 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,586.437 | 2,786.749 | 2,552.429 | 3,257.757 | 2,072.108 | 1,893.257 | 1,449.343 | 1,579.28 | 1,215.132 | 376.775 | 95.712 | 240.309 | 123.48 | 220.48 | 172 | 252 | 220 | 280 | 80 | 30 | 10 | 0 | 85 | 58 | 28 | 3.6 | 7.3 | 3.3 |
Total Liabilities
| 7,053.992 | 8,132.108 | 7,766.001 | 7,565.209 | 5,914.003 | 5,916.89 | 4,267.719 | 4,804.386 | 3,637.598 | 2,342.669 | 1,736.651 | 1,583.47 | 1,369.283 | 925.27 | 865.592 | 835.358 | 827.495 | 820.478 | 514.632 | 345.007 | 329.138 | 194.627 | 302.935 | 189.811 | 171.823 | 119.945 | 121.156 | 115.136 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,323.335 | 1,229.406 | 920.887 | 918.557 | 918.529 | 865.385 | 865.385 | 865.385 | 665.68 | 665.68 | 547.2 | 547.2 | 547.2 | 547.2 | 547.2 | 456 | 456 | 228 | 180 | 180 | 180 | 180 | 180 | 100 | 60 | 60 | 0 | 0 |
Retained Earnings
| 643.801 | 748.084 | 1,309.577 | 1,901.758 | 1,954.604 | 1,600.313 | 1,250.52 | 896.735 | 625.054 | 429.271 | 319.15 | 255.444 | 257.687 | 339.818 | 256.372 | 188.94 | 115.353 | 110.735 | 68.906 | 53.702 | 28.729 | 32.895 | 8.654 | 13.988 | 9.018 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 534.612 | 492.111 | 401.336 | 167.334 | 129.702 | 104.256 | 98.897 | 80.254 | 1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,877.621 | 1,564.818 | 1,657.942 | 1,127.097 | 1,164.947 | 1,175.29 | 928.701 | 903.254 | 1,097.599 | 998.703 | 186.773 | 264.262 | 256.757 | 296.68 | 256.233 | 351.466 | 347.573 | 579.289 | 216.458 | 207.606 | 200.695 | 194.986 | 188.926 | 260.5 | 27.614 | 26.022 | 73.301 | 70.442 |
Total Shareholders Equity
| 3,844.758 | 3,542.307 | 3,888.406 | 4,439.523 | 4,401.386 | 3,640.987 | 3,044.605 | 2,665.374 | 2,388.333 | 2,173.908 | 1,125.669 | 1,066.906 | 1,061.644 | 1,143.851 | 1,059.805 | 996.406 | 918.926 | 914.614 | 465.364 | 441.308 | 409.424 | 407.882 | 377.58 | 374.488 | 96.631 | 86.022 | 73.301 | 70.442 |
Total Equity
| 5,764.098 | 5,580.259 | 5,939.393 | 6,586.6 | 6,570.791 | 5,545.849 | 4,296.496 | 3,644.211 | 3,112.903 | 2,622.188 | 1,434 | 1,333.692 | 1,346.289 | 1,405.03 | 1,284.966 | 1,214.946 | 1,149.321 | 1,143.121 | 470.533 | 449.378 | 433.342 | 433.191 | 400.22 | 374.488 | 98.113 | 88.444 | 75.533 | 73.029 |
Total Liabilities & Shareholders Equity
| 12,818.089 | 13,712.367 | 13,705.394 | 14,151.809 | 12,484.794 | 11,462.739 | 8,564.215 | 8,448.596 | 6,750.501 | 4,964.857 | 3,170.651 | 2,917.162 | 2,715.572 | 2,330.3 | 2,150.558 | 2,050.304 | 1,976.816 | 1,963.6 | 985.165 | 794.385 | 762.479 | 627.818 | 703.155 | 564.299 | 269.937 | 208.389 | 196.689 | 188.165 |