
Grandblue Environment Co., Ltd.
SSE:600323.SS
26.81 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,684.093 | 1,429.64 | 1,176.117 | 1,186.084 | 1,057.682 | 903.637 | 878.755 | 697.329 | 556.116 | 445.647 | 351.63 | 234.843 | 192.017 | 160.715 | 561.482 | 106.76 | 98.081 | 94.733 | 86.246 | 77.774 | 71.517 | 64.053 | 72.1 | 73.186 | 39.798 | 19.185 |
Depreciation & Amortization
| 1,098.504 | 1,190.623 | 958.039 | 870.362 | 930.189 | 718.113 | 603.29 | 588.788 | 553.589 | 474.406 | 220.784 | 172.075 | 155.807 | 129.811 | 93.779 | 73.861 | 60.044 | 64.752 | 62.067 | 49.914 | 43.727 | 46.92 | 46.759 | 45.435 | 25.415 | 5.905 |
Deferred Income Tax
| 0 | 0 | 14.56 | 26.418 | -19.402 | -70.75 | 0.18 | 15.71 | 9.338 | 9.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -130.307 | -812.682 | -2,273.817 | -1,772.535 | -393.343 | -513.955 | 74.246 | -7.485 | -163.979 | 61.691 | 125.397 | 22.751 | 57.217 | -163.483 | 111.463 | -3.462 | -6.778 | 8.18 | 12.526 | 9.882 | -0.336 | 13.204 | -5.945 | 21.154 | -0.169 | 22.087 |
Accounts Receivables
| -179.297 | -1,268.029 | -2,223.567 | -1,957.718 | -339.894 | -386.176 | -84.933 | -167.312 | 53.492 | 36.794 | 33.774 | -49.999 | 19.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 9.66 | 28.7 | 4.768 | 282.858 | -198.34 | -174.971 | 4.83 | 38.575 | -84.338 | -41.457 | -1.024 | -27.331 | -5.07 | -3.676 | -0.65 | -0.498 | -2.05 | -0.218 | -3.296 | -0.213 | -0.233 | -0.355 | -0.902 | 1.265 | -2.943 | 0.506 |
Accounts Payables
| 0 | 1,268.029 | -69.579 | -124.093 | 164.293 | 117.942 | 154.519 | 105.541 | -142.472 | 56.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 39.33 | -841.382 | 14.56 | 26.418 | -19.402 | -70.75 | 69.416 | -46.06 | -79.642 | 103.148 | 126.421 | 50.082 | 62.288 | -159.808 | 112.113 | -2.963 | -4.729 | 8.399 | 15.822 | 10.096 | -0.102 | 13.559 | -5.043 | 19.888 | 2.774 | 21.58 |
Other Non Cash Items
| 620.395 | 674.47 | 544.553 | 594.376 | 361.246 | 216.561 | 95.564 | 230.288 | 232.807 | 280.914 | 131.393 | 66.889 | 92.198 | 77.418 | -541.83 | 39.72 | 32.04 | 20.574 | 10.033 | 8.385 | 16.568 | 15.207 | 12.08 | 6.556 | 7.374 | -14.735 |
Operating Cash Flow
| 3,272.684 | 2,482.051 | 422.475 | 878.287 | 1,955.775 | 1,324.356 | 1,651.855 | 1,508.921 | 1,178.532 | 1,262.658 | 829.204 | 496.558 | 497.24 | 204.461 | 224.894 | 216.879 | 183.387 | 188.239 | 170.872 | 145.955 | 131.476 | 139.385 | 124.994 | 146.331 | 72.418 | 32.443 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,665.204 | -2,048.085 | -2,394.016 | -2,003.331 | -3,564.621 | -3,654.515 | -1,899.802 | -1,030.96 | -817.853 | -1,323.502 | -1,075.181 | -680.318 | -565.389 | -594.27 | -727.252 | -456.894 | -307.79 | -187.815 | -128.512 | -153.768 | -79.64 | -116.657 | -68.03 | -95.854 | -38.807 | -0.906 |
Acquisitions Net
| -27.761 | 3.293 | -3 | -8.315 | -175.145 | -339.72 | -214.592 | -81.458 | -127.161 | -988.257 | 50.562 | -47.783 | 34.536 | 0 | 0 | 0 | 0 | 0.121 | 0.127 | 0.059 | 80.78 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -221.703 | -269.12 | -20.7 | -58.854 | 1.036 | -4.9 | -7.679 | -211.803 | -161.615 | -268 | 0 | -505.329 | -241.8 | 0 | -23.142 | 0 | -3.66 | -32.938 | -5.5 | -7 | -14.733 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 7.748 | 31.51 | 34.549 | 26.901 | 17.38 | 3.417 | 3.875 | 6.827 | 0.226 | 1.21 | 0 | 15 | 46.641 | 17.825 | 0 | 0.07 | 0 | 8.343 | 13.93 | 0.399 | 0.149 | 0 | 0 | 0 | 0 | 19.707 |
Other Investing Activites
| 70.267 | 45.524 | 48.885 | 35.663 | 12.14 | 41.122 | 67.433 | 38.904 | 450.471 | 896.324 | 8.475 | 9.842 | -6.455 | -12.81 | 671.648 | 15.532 | 9.221 | 0.198 | 0.623 | 7.718 | -79.64 | 3.268 | 2.671 | 0.678 | -230.4 | 0.502 |
Investing Cash Flow
| -1,836.653 | -2,236.878 | -2,334.282 | -2,007.936 | -3,709.21 | -3,954.596 | -2,050.764 | -1,278.489 | -655.932 | -1,682.225 | -1,066.706 | -1,208.588 | -732.467 | -589.255 | -78.746 | -441.292 | -302.229 | -212.092 | -119.332 | -152.592 | -93.084 | -113.389 | -65.358 | -95.176 | -269.207 | 19.303 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 1,073.024 | 1,007.644 | 2,400.839 | 2,075.194 | 2,231.706 | 2,900.816 | 1,114.623 | 281.275 | -411.494 | 422.391 | 711.58 | -35.595 | -43.238 | 644.751 | 214.948 | 212.124 | 263.3 | 0 | 37.6 | 5.6 | 0 | 6.5 | 11.8 | -3.5 | -213.51 | -9.061 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -889.719 | -728.479 | -179.376 | -179.376 | -168.578 | -153.253 | -384.6 | -355.119 | -319.642 | -336.021 | -209.964 | -161.499 | -133.529 | -118.806 | -91.341 | -74.093 | -64.731 | -61.297 | -96.285 | -61.853 | -47.64 | -47.325 | -47.674 | -58.101 | -7.905 | -2.752 |
Other Financing Activities
| 1,124.587 | -91.969 | 5.238 | -27.447 | 120.07 | -28.486 | -403.848 | -30.775 | -0.449 | 859.557 | -144.97 | 598.996 | 592.743 | -43.092 | -39.013 | 22.157 | 9 | 78.206 | -52.443 | 44.4 | 21 | 0 | 0 | 0 | 424.759 | 0.037 |
Financing Cash Flow
| 1,307.892 | 187.196 | 1,687.792 | 1,422.303 | 1,767.022 | 2,392.826 | 326.176 | -104.619 | -731.585 | 945.928 | 356.645 | 356.608 | 415.977 | 547.445 | 135.274 | 196.332 | 207.569 | 36.503 | -46.12 | -11.853 | -26.64 | -40.825 | -35.874 | -61.601 | 203.344 | -11.776 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.296 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0.164 | 0.009 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 2,743.628 | 432.368 | -224.014 | 292.654 | 13.587 | -237.414 | -72.733 | 125.813 | -208.821 | 526.37 | 119.143 | -355.421 | 180.75 | 162.65 | 281.422 | -28.081 | 88.727 | 12.65 | 5.42 | -18.489 | 11.752 | -14.829 | 23.762 | -10.446 | 6.555 | 39.97 |
Cash At End Of Period
| 4,247.127 | 1,503.5 | 1,071.132 | 1,295.146 | 1,002.492 | 988.905 | 1,212.568 | 1,285.302 | 1,159.489 | 1,368.309 | 841.94 | 392.098 | 747.519 | 566.768 | 404.118 | 122.696 | 150.777 | 62.051 | 49.4 | 43.98 | 62.469 | 50.717 | 65.545 | 41.783 | 52.229 | 45.674 |