
Shanghai Jahwa United Co., Ltd.
SSE:600315.SS
23.76 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,678.512 | 6,597.6 | 7,106.313 | 7,646.123 | 7,032.386 | 7,596.952 | 7,137.947 | 6,488.246 | 5,321.198 | 5,845.865 | 5,334.659 | 4,468.504 | 4,504.123 | 3,576.608 | 3,093.957 | 2,697.115 | 2,493.498 | 2,260.799 | 2,159.134 | 1,948.87 | 1,668.958 | 1,486.376 | 1,363.885 | 1,305.853 | 1,187.217 | 1,074.959 | 973.487 | 877.06 |
Cost of Revenue
| 2,407.911 | 2,707 | 3,047.539 | 3,155.584 | 2,816.161 | 2,896.003 | 2,655.912 | 2,275.57 | 2,061.395 | 2,386.308 | 2,036.992 | 1,655.189 | 2,026.284 | 1,519.291 | 1,398.717 | 1,214.789 | 1,211.14 | 1,227.441 | 1,204.726 | 1,178.869 | 1,011.577 | 886.419 | 813.613 | 806.011 | 745.112 | 684.553 | 614.344 | 507.1 |
Gross Profit
| 3,270.601 | 3,890.6 | 4,058.774 | 4,490.539 | 4,216.225 | 4,700.949 | 4,482.035 | 4,212.676 | 3,259.804 | 3,459.557 | 3,297.668 | 2,813.314 | 2,477.838 | 2,057.317 | 1,695.24 | 1,482.326 | 1,282.358 | 1,033.358 | 954.409 | 770.001 | 657.381 | 599.957 | 550.272 | 499.842 | 442.105 | 390.406 | 359.143 | 369.96 |
Gross Profit Ratio
| 0.576 | 0.59 | 0.571 | 0.587 | 0.6 | 0.619 | 0.628 | 0.649 | 0.613 | 0.592 | 0.618 | 0.63 | 0.55 | 0.575 | 0.548 | 0.55 | 0.514 | 0.457 | 0.442 | 0.395 | 0.394 | 0.404 | 0.403 | 0.383 | 0.372 | 0.363 | 0.369 | 0.422 |
Reseach & Development Expenses
| 151.117 | 146.522 | 159.892 | 163.127 | 144.275 | 172.83 | 149.509 | 38.406 | 26.143 | 27.851 | 30.892 | 27.107 | 91.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 178.399 | 166.999 | 68.452 | 166.242 | 206.069 | 317.272 | 275.991 | 316.598 | 165.48 | 201.08 | 253.377 | 272.506 | 126.966 | 34.949 | 42.903 | 314.683 | 268.449 | 222.984 | 221.337 | 206.139 | 182.953 | 154.768 | 167.889 | 136.926 | 134.407 | 117.956 | 128.256 | 128.462 |
Selling & Marketing Expenses
| 1,855.29 | 2,047.078 | 2,652.328 | 2,946.538 | 2,924.33 | 3,204.126 | 2,901.391 | 2,778.066 | 2,384.214 | 2,034.998 | 1,747.278 | 1,438.307 | 1,395.073 | 1,283.195 | 1,076.041 | 818.99 | 758.889 | 599.626 | 559.906 | 477.647 | 375.851 | 327.39 | 281.035 | 243.708 | 202.885 | 193.92 | 163.411 | 163.881 |
SG&A
| 2,033.689 | 3,422.538 | 2,720.78 | 3,112.78 | 3,130.4 | 3,521.399 | 3,177.382 | 3,094.664 | 2,549.694 | 2,236.079 | 2,000.655 | 1,710.813 | 1,522.039 | 1,318.144 | 1,118.944 | 1,133.673 | 1,027.338 | 822.61 | 781.243 | 683.786 | 558.804 | 482.158 | 448.924 | 380.634 | 337.292 | 311.876 | 291.667 | 292.343 |
Other Expenses
| 1,945.815 | -234.585 | 508.061 | 511.845 | 394.043 | 513.47 | -0.072 | -11.056 | 18.658 | 36.584 | 20.011 | 25.92 | 14.434 | 17.97 | 8.509 | 10.257 | 8.699 | 10.655 | -2.575 | 26.442 | 8.808 | 4.186 | 11.03 | 6.183 | 5.243 | 2.709 | 3.068 | 9.52 |
Operating Expenses
| 4,130.621 | 3,334.475 | 3,388.733 | 3,787.752 | 3,668.718 | 4,207.699 | 3,738.63 | 3,749.791 | 3,044.501 | 2,693.045 | 2,408.119 | 2,053.064 | 1,940.546 | 1,713.825 | 1,402.373 | 1,157.805 | 1,053.476 | 841.921 | 802.56 | 722.02 | 593.519 | 513.839 | 483.564 | 411.105 | 364.342 | 331.653 | 317.573 | 321.533 |
Operating Income
| -860.019 | 556.124 | 766.924 | 752.294 | 739.494 | 700.215 | 646.311 | 482.301 | 273.2 | 2,575.836 | 1,123.102 | 935.934 | 709.282 | 435.716 | 292.063 | 285.768 | 222.771 | 179.969 | 126.382 | 55.854 | 68.9 | 98.163 | 87.463 | 80.267 | 62.202 | 41.898 | 32.226 | 25.629 |
Operating Income Ratio
| -0.151 | 0.084 | 0.108 | 0.098 | 0.105 | 0.092 | 0.091 | 0.074 | 0.051 | 0.441 | 0.211 | 0.209 | 0.157 | 0.122 | 0.094 | 0.106 | 0.089 | 0.08 | 0.059 | 0.029 | 0.041 | 0.066 | 0.064 | 0.061 | 0.052 | 0.039 | 0.033 | 0.029 |
Total Other Income Expenses Net
| 30.167 | 7.336 | 5.372 | -94.289 | 0.228 | -113.407 | -0.072 | -11.056 | 18.58 | -111.748 | 19 | -116.457 | 7.533 | 16.543 | 10.262 | -14.923 | 8.157 | 9.934 | -22.677 | -6.551 | -6.381 | -1.198 | 6.741 | 5.064 | -5.365 | -0.636 | -0.012 | 6.038 |
Income Before Tax
| -829.852 | 563.46 | 548.883 | 764.342 | 533.978 | 701.994 | 646.239 | 471.245 | 290.571 | 2,611.46 | 1,142.102 | 960.642 | 723.369 | 452.259 | 302.325 | 294.531 | 230.928 | 189.903 | 116.107 | 61.863 | 67.594 | 96.965 | 94.204 | 85.33 | 66.602 | 41.262 | 32.213 | 31.667 |
Income Before Tax Ratio
| -0.146 | 0.085 | 0.077 | 0.1 | 0.076 | 0.092 | 0.091 | 0.073 | 0.055 | 0.447 | 0.214 | 0.215 | 0.161 | 0.126 | 0.098 | 0.109 | 0.093 | 0.084 | 0.054 | 0.032 | 0.041 | 0.065 | 0.069 | 0.065 | 0.056 | 0.038 | 0.033 | 0.036 |
Income Tax Expense
| 3.24 | 63.411 | 76.844 | 115.09 | 103.777 | 144.903 | 105.859 | 81.443 | 74.554 | 401.498 | 234.569 | 140.943 | 95.431 | 87.254 | 52.644 | 55.696 | 44.304 | 40.856 | 26.285 | 5.358 | 10.368 | 6.453 | 16.63 | 12.649 | 9.569 | 5.829 | 6.027 | 0.029 |
Net Income
| -833.093 | 500.049 | 472.039 | 649.252 | 430.202 | 557.091 | 540.38 | 389.802 | 216.017 | 2,209.961 | 897.921 | 800.154 | 614.632 | 361.254 | 275.631 | 233.286 | 185.039 | 132.572 | 73.766 | 38.577 | 47.323 | 81.069 | 75.362 | 72.976 | 57.264 | 35.511 | 26.393 | 35.086 |
Net Income Ratio
| -0.147 | 0.076 | 0.066 | 0.085 | 0.061 | 0.073 | 0.076 | 0.06 | 0.041 | 0.378 | 0.168 | 0.179 | 0.136 | 0.101 | 0.089 | 0.086 | 0.074 | 0.059 | 0.034 | 0.02 | 0.028 | 0.055 | 0.055 | 0.056 | 0.048 | 0.033 | 0.027 | 0.04 |
EPS
| -1.24 | 0.75 | 0.7 | 0.97 | 0.64 | 0.83 | 0.81 | 0.58 | 0.3 | 3.31 | 1.36 | 1.19 | 0.95 | 0.57 | 0.43 | 0.37 | 0.44 | 0.26 | 0.1 | 0.032 | 0.039 | 0.067 | 0.062 | 0.06 | 0.056 | 0.058 | 0.043 | 0.057 |
EPS Diluted
| -1.24 | 0.75 | 0.7 | 0.96 | 0.64 | 0.83 | 0.81 | 0.58 | 0.3 | 3.3 | 1.34 | 1.19 | 0.95 | 0.57 | 0.43 | 0.37 | 0.44 | 0.26 | 0.1 | 0.032 | 0.039 | 0.067 | 0.062 | 0.06 | 0.056 | 0.058 | 0.043 | 0.057 |
EBITDA
| -566.45 | 864.854 | 857.188 | 954.021 | 750.868 | 880.402 | 841.704 | 704.192 | 414.423 | 861.477 | 976.126 | 795.331 | 715.159 | 484.922 | 364.341 | 386.055 | 278.75 | 250.85 | 194.307 | 122.972 | 115.231 | 138.452 | 131.039 | 126.048 | 99.594 | 84.704 | 41.57 | 48.427 |
EBITDA Ratio
| -0.1 | 0.131 | 0.121 | 0.125 | 0.107 | 0.116 | 0.118 | 0.109 | 0.078 | 0.147 | 0.183 | 0.178 | 0.159 | 0.136 | 0.118 | 0.143 | 0.112 | 0.111 | 0.09 | 0.063 | 0.069 | 0.093 | 0.096 | 0.097 | 0.084 | 0.079 | 0.043 | 0.055 |