
Guangxi Guidong Electric Power Co., Ltd.
SSE:600310.SS
4.07 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 822.062 | 1,014.23 | 997.856 | 940.343 | 966.207 | 1,940.787 | 4,264.082 | 4,563.58 | 5,928.79 | 3,135.782 | 6,630.427 | 4,291.89 | 3,376.729 | 230.456 | 4,819.051 | 7,194.3 | 4,836.181 | -4,270.081 | 11,674.264 | 4,141.816 | 3,921.552 | 3,446.026 | 11,748.591 | 4,397.362 | 3,327.362 | 2,509.03 | 2,865.675 | 3,131.373 | 3,427.102 | 3,082.503 | 3,076.579 | 2,347.654 | 1,738.098 | 1,807.284 | 1,159.23 | 1,190.975 | 1,055.134 | 915.222 | 1,037.204 | 1,084.644 | 553.535 | 775.87 | 398.386 | 366.615 | 573.663 | 558.029 | 424.716 | 555.849 | 685.11 | 1,537.716 | 1,206.82 | 1,007.289 | 435.515 | 592.215 | 460.206 | 533.667 | 470.192 | 648.499 | 520.255 | 373.2 | 386.629 | 635.511 | 324.728 | 275.966 | 219.237 | 275.326 | 209.064 | 240.349 | 241.262 | 295.904 | 250.646 | 223.749 | 214.387 | 228.636 | 182.56 | 180.514 | 133.102 | 164.792 | 121.217 | 119.019 | 87.103 | 113.703 | 117.778 | 101.397 | 61.053 | 70.164 | 99.211 | 89.44 | 71.188 | 81.204 | 76.1 | 82.958 | 72.496 |
Cost of Revenue
| 715.612 | 843.843 | 678.883 | 637.792 | 779.113 | 1,795.713 | 3,962.666 | 4,304.453 | 5,752.426 | 2,875.678 | 6,445.356 | 3,910.478 | 2,914.166 | -311.226 | 4,617.226 | 6,810.523 | 4,606.283 | -4,573.118 | 11,442.442 | 3,838.042 | 3,772.771 | 2,960.067 | 11,468.042 | 4,112.575 | 3,155.035 | 2,290.977 | 2,716.128 | 2,850.511 | 3,312.458 | 2,965.924 | 2,889.151 | 2,104.048 | 1,667.3 | 1,707.805 | 1,013.857 | 968.814 | 892.566 | 777.068 | 868.332 | 884.136 | 515.928 | 766.988 | 259.957 | 210.017 | 505.321 | 489.114 | 302.872 | 393.736 | 593.754 | 1,458.495 | 1,058.819 | 827.171 | 350.514 | 536.506 | 370.398 | 364.365 | 379.469 | 508.385 | 410.16 | 235.383 | 326.647 | 580.222 | 250.923 | 175.254 | 178.18 | 225.866 | 109.225 | 123.973 | 195.458 | 303.296 | 198.536 | 126.803 | 171.734 | 179.368 | 117.754 | 97.094 | 109.38 | 144.45 | 83.024 | 54.935 | 70.687 | 85.91 | 67.919 | 64.44 | 59.593 | 57.825 | 76.499 | 43.575 | 37.002 | 41.759 | 40.078 | 46.334 | 47.95 |
Gross Profit
| 106.45 | 170.387 | 318.972 | 302.551 | 187.094 | 145.074 | 301.416 | 259.126 | 176.365 | 260.103 | 185.072 | 381.412 | 462.563 | 541.683 | 201.825 | 383.777 | 229.897 | 303.037 | 231.823 | 303.774 | 148.781 | 485.959 | 280.549 | 284.787 | 172.327 | 218.053 | 149.547 | 280.861 | 114.644 | 116.579 | 187.428 | 243.606 | 70.798 | 99.479 | 145.373 | 222.161 | 162.568 | 138.154 | 168.871 | 200.507 | 37.607 | 8.883 | 138.429 | 156.598 | 68.342 | 68.915 | 121.843 | 162.113 | 91.356 | 79.222 | 148.002 | 180.118 | 85.001 | 55.709 | 89.807 | 169.302 | 90.723 | 140.114 | 110.096 | 137.817 | 59.981 | 55.288 | 73.805 | 100.713 | 41.057 | 49.46 | 99.839 | 116.377 | 45.804 | -7.392 | 52.109 | 96.946 | 42.653 | 49.268 | 64.806 | 83.42 | 23.722 | 20.343 | 38.193 | 64.084 | 16.416 | 27.793 | 49.859 | 36.957 | 1.46 | 12.339 | 22.712 | 45.865 | 34.186 | 39.445 | 36.022 | 36.624 | 24.547 |
Gross Profit Ratio
| 0.129 | 0.168 | 0.32 | 0.322 | 0.194 | 0.075 | 0.071 | 0.057 | 0.03 | 0.083 | 0.028 | 0.089 | 0.137 | 2.35 | 0.042 | 0.053 | 0.048 | -0.071 | 0.02 | 0.073 | 0.038 | 0.141 | 0.024 | 0.065 | 0.052 | 0.087 | 0.052 | 0.09 | 0.033 | 0.038 | 0.061 | 0.104 | 0.041 | 0.055 | 0.125 | 0.187 | 0.154 | 0.151 | 0.163 | 0.185 | 0.068 | 0.011 | 0.347 | 0.427 | 0.119 | 0.123 | 0.287 | 0.292 | 0.133 | 0.052 | 0.123 | 0.179 | 0.195 | 0.094 | 0.195 | 0.317 | 0.193 | 0.216 | 0.212 | 0.369 | 0.155 | 0.087 | 0.227 | 0.365 | 0.187 | 0.18 | 0.478 | 0.484 | 0.19 | -0.025 | 0.208 | 0.433 | 0.199 | 0.215 | 0.355 | 0.462 | 0.178 | 0.123 | 0.315 | 0.538 | 0.188 | 0.244 | 0.423 | 0.364 | 0.024 | 0.176 | 0.229 | 0.513 | 0.48 | 0.486 | 0.473 | 0.441 | 0.339 |
Reseach & Development Expenses
| 7.077 | 7.299 | 3.236 | 2.999 | 3.022 | 4.362 | 1.782 | 2.046 | 1.422 | 1.383 | 2.924 | 1.098 | 0.33 | 0.287 | 0.4 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.886 | 0 | 4.84 | 0 | 9.182 | 0 | 4.384 | 0 | 9.972 | 0 | 4.498 | 0 | 7.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.347 | -63.483 | 50.26 | 9.084 | 42.27 | -131.72 | 160.277 | 20.593 | 63.828 | -163.656 | 187.28 | 6.252 | 71.366 | -134.295 | 157.635 | 42.782 | 53.14 | -73.093 | 41.997 | -22.467 | 33.098 | 52.633 | 42.471 | -18.628 | 38.557 | -77.043 | 38.961 | -7.02 | 35.327 | 38.078 | 38.068 | 30.211 | 34.668 | -82.693 | 38.875 | -11.868 | 36.909 | -74.38 | 55.202 | 35.648 | 33.643 | -68.308 | 40.13 | -11.221 | 32.048 | -70.782 | 39.032 | -10.383 | 35.165 | -62.926 | 41.785 | -10.25 | 32.723 | -74.285 | 45.627 | -6.806 | 30.503 | -39.18 | 22.69 | 21.117 | 23.401 | 22.706 | 24.207 | 18.64 | 17.288 | 20.589 | 16.177 | 20.239 | 15.372 | 13.635 | 13.158 | 13.165 | 14.025 | 12.81 | 16.137 | 16.405 | 10.132 | 7.824 | 8.371 | 18.234 | 7.509 | 4.901 | 6.365 | 6.898 | 8.167 | -11.631 | 6.704 | 12.501 | 11.499 | 12.615 | 9.761 | 13.842 | 5.684 |
Selling & Marketing Expenses
| 0.183 | 0.128 | 0.357 | 0.166 | 0.197 | 4.626 | 58.975 | 9.226 | 62.677 | -30.969 | 53.217 | 15.385 | 39.628 | 94.412 | 77.089 | 49.211 | 44.244 | 112.255 | 87.998 | 74.009 | 82.471 | 315.673 | 40.384 | 19.278 | 24.592 | 26.075 | 13.853 | 18.784 | 32.135 | 27.051 | 24.81 | 28.953 | 32.796 | 11.542 | 15.043 | 6.868 | 16.564 | -1.581 | 13.09 | 18.244 | 4.549 | 17.39 | 2.633 | 2.951 | 3.793 | 10.46 | 2.202 | 2.355 | 3.056 | -0.201 | 5.654 | 1.676 | 1.857 | 0.231 | 3.156 | 3.97 | 7.017 | 1.707 | 3.727 | 5.24 | 4.57 | 8.362 | 0.916 | 2.498 | 1.667 | 2.246 | 2.867 | 3.005 | 0.953 | 1.65 | 0.985 | 1.828 | 1.541 | 0.506 | 0.932 | 0.979 | 0.752 | 0.383 | 0.558 | 0.4 | 0.429 | 0.37 | 0.409 | 0.618 | 0.456 | 0.369 | 0.015 | 0.649 | 0.318 | 2.808 | 0.247 | 0.225 | 0.21 |
SG&A
| 34.53 | -63.355 | 50.616 | 9.249 | 42.467 | 71.122 | 103.115 | 29.819 | 126.505 | -194.624 | 130.914 | 21.637 | 110.995 | 202.403 | 234.724 | 91.994 | 97.385 | 15.137 | 129.994 | 51.542 | 115.569 | 367.251 | 82.855 | 0.65 | 63.149 | 84.757 | 52.814 | 11.764 | 67.463 | 86.603 | 62.878 | 59.165 | 67.464 | -71.151 | 53.918 | -5 | 53.473 | -72.549 | 68.292 | 10.183 | 38.192 | -50.94 | 42.763 | -10.482 | 35.842 | -60.744 | 41.233 | -8.028 | 38.222 | -58.675 | 47.439 | -8.574 | 34.58 | -74.054 | 48.782 | -2.836 | 37.52 | -37.473 | 26.417 | 26.357 | 24.617 | 31.068 | 21.818 | 21.138 | 18.955 | 22.835 | 19.044 | 23.244 | 16.325 | 15.285 | 14.144 | 14.993 | 15.566 | 13.317 | 12.232 | 17.384 | 10.883 | 6.437 | 8.929 | 18.635 | 7.938 | 5.271 | 6.774 | 7.516 | 8.623 | -12.612 | 6.719 | 13.15 | 11.816 | 15.422 | 10.007 | 14.067 | 5.894 |
Other Expenses
| 236.088 | 383.846 | -302.184 | 160.22 | 188.078 | 64.371 | 14.386 | 132.291 | -29.489 | 223.343 | -101.272 | 105.337 | -21.301 | 124.431 | -159.503 | 0 | 427.701 | 230.827 | -52.387 | 90.519 | 188.158 | 102.936 | 163.024 | 291.327 | 4.677 | 10.521 | 85.735 | 95.959 | 116.458 | 3.702 | 87.239 | 71.289 | 78.536 | 134.644 | 83.345 | 60.558 | 78.844 | 64.364 | 67.251 | -400.437 | 59.114 | 0 | 65.487 | 36.784 | 33.901 | 169.078 | 5.617 | 90.48 | 12.967 | 0 | 48.883 | 94.386 | 15.929 | 149.994 | 24.366 | 70.552 | 27.385 | 112.649 | 33.47 | 28.119 | 30.119 | 5.132 | 25.285 | 25.913 | 24.978 | 22.452 | 36.277 | 33.716 | 25.287 | -52.526 | 25.594 | 30.43 | 19.798 | 0 | 20.625 | 21.498 | 7.45 | -0.474 | 0 | 7.802 | 0.042 | 0.459 | 0.597 | 1.997 | 0 | 10.814 | 1.065 | 3.92 | 2.318 | 3.523 | 0.782 | 1.097 | 2.387 |
Operating Expenses
| 277.694 | 328.128 | -248.332 | 190.357 | 233.568 | 92.696 | 95.012 | 125.098 | 98.437 | 148.064 | 142.15 | 111.352 | 90.024 | 230.902 | 135.463 | 91.741 | 510.884 | 111.177 | 117.731 | 145.008 | 301.67 | 437.349 | 245.879 | 64.511 | 67.963 | 124.966 | 138.549 | 63.067 | 183.92 | 114.084 | 150.118 | 58.278 | 145.999 | 81.837 | 137.263 | 52.362 | 132.317 | 220.766 | 135.543 | 65.575 | 97.307 | 68.187 | 108.25 | 45.074 | 38.724 | 29.953 | 46.029 | 62.256 | 27.974 | 52.033 | 50.362 | 41.888 | 35.436 | 41.7 | 51.758 | 42.779 | 39.925 | 44.713 | 30.172 | 29.489 | 24.983 | 33.95 | 23.941 | 23.149 | 20.247 | 24.687 | 21.277 | 26.058 | 17.576 | 16.032 | 15.609 | 16.933 | 16.987 | 11.858 | 18.711 | 19.072 | 11.582 | 4.619 | 9.741 | 20.036 | 8.202 | 5.919 | 7.66 | 9.513 | 8.824 | -1.938 | 7.358 | 14.239 | 12.575 | 16.527 | 10.722 | 14.845 | 6.567 |
Operating Income
| -171.245 | -157.74 | 567.304 | 128.563 | 143.186 | 52.378 | 69.205 | -32.803 | 84.951 | -144.099 | -100.021 | 270.06 | 269.864 | -1.618 | 257.197 | 119.618 | -280.987 | 191.86 | 218.433 | 86.738 | -152.889 | -5.436 | 34.67 | -81.663 | 304.511 | 70.418 | 10.998 | 115.988 | -69.276 | 55.682 | 37.311 | 109.645 | -75.201 | -26.787 | 8.11 | 130.089 | 30.251 | -82.612 | 33.329 | 590.761 | -59.699 | 30.773 | 30.179 | 59.512 | -28.596 | -35 | 21.296 | 81.559 | 5.606 | -37.083 | 51.679 | 94.307 | 13.588 | -20.231 | 16.658 | 101.585 | 25.818 | 64.938 | 50.209 | 83.341 | 14.855 | -15.497 | 34.265 | 53.662 | -2.875 | 4.173 | 44.518 | 59.416 | 4.191 | 29.849 | 12.372 | 51.523 | 7.289 | 37.411 | 31.746 | 44.538 | 5.539 | 15.724 | 21.686 | 37.647 | 3.912 | 16.122 | 37.518 | 27.445 | -11.852 | 14.137 | 14.927 | 28.795 | 20.052 | 20.499 | 25.233 | 21.46 | 16.265 |
Operating Income Ratio
| -0.208 | -0.156 | 0.569 | 0.137 | 0.148 | 0.027 | 0.016 | -0.007 | 0.014 | -0.046 | -0.015 | 0.063 | 0.08 | -0.007 | 0.053 | 0.017 | -0.058 | -0.045 | 0.019 | 0.021 | -0.039 | -0.002 | 0.003 | -0.019 | 0.092 | 0.028 | 0.004 | 0.037 | -0.02 | 0.018 | 0.012 | 0.047 | -0.043 | -0.015 | 0.007 | 0.109 | 0.029 | -0.09 | 0.032 | 0.545 | -0.108 | 0.04 | 0.076 | 0.162 | -0.05 | -0.063 | 0.05 | 0.147 | 0.008 | -0.024 | 0.043 | 0.094 | 0.031 | -0.034 | 0.036 | 0.19 | 0.055 | 0.1 | 0.097 | 0.223 | 0.038 | -0.024 | 0.106 | 0.194 | -0.013 | 0.015 | 0.213 | 0.247 | 0.017 | 0.101 | 0.049 | 0.23 | 0.034 | 0.164 | 0.174 | 0.247 | 0.042 | 0.095 | 0.179 | 0.316 | 0.045 | 0.142 | 0.319 | 0.271 | -0.194 | 0.201 | 0.15 | 0.322 | 0.282 | 0.252 | 0.332 | 0.259 | 0.224 |
Total Other Income Expenses Net
| 4.929 | -106.653 | 1.802 | 3.008 | -181.835 | -161 | 2.73 | 0.667 | 2.919 | 9.881 | 0.929 | -157.321 | -351.204 | 9.852 | 3.603 | 29.243 | 0.227 | 4.54 | 2.427 | 6.082 | 0.29 | -2.576 | -3.741 | 0.716 | 4.677 | 10.521 | 1.715 | 0.916 | 3.328 | 3.769 | 1.496 | 0.856 | 0.426 | 132.917 | 0.602 | 1.292 | 0.65 | 54.318 | 1.041 | 1.325 | 4.142 | 7.807 | 0.492 | -2.196 | 33.901 | 8.893 | 5.607 | -0.508 | 12.967 | 8.488 | 1.178 | -5.401 | 15.909 | 20.968 | -0.245 | 0.667 | -0.548 | 4.004 | -0.398 | -0.273 | -0.133 | 5.132 | -0.968 | 0.281 | -0.145 | 1.076 | -0.466 | -0.301 | -0.107 | -1.038 | -0.138 | -0.198 | -0.112 | -0.733 | -0.32 | -0.129 | -0.123 | -0.567 | -0.353 | -0.586 | -0.248 | 0.598 | 0.422 | -0.443 | -0.362 | -0.244 | -0.085 | -0.012 | -0.221 | -0.326 | -0.32 | -0.036 | -0.277 |
Income Before Tax
| -166.315 | -264.393 | 569.106 | 131.572 | -38.649 | -108.622 | 71.935 | -32.135 | 87.87 | -134.218 | -99.092 | 112.739 | -81.34 | 8.233 | 258.753 | 148.861 | -280.76 | 196.4 | 220.86 | 92.82 | -152.6 | -8.012 | 30.929 | -80.947 | 309.188 | 80.939 | 12.713 | 116.904 | -65.948 | 59.451 | 38.806 | 110.5 | -74.775 | 106.13 | 8.712 | 131.381 | 30.901 | -28.294 | 34.369 | 592.086 | -55.558 | 38.58 | 30.671 | 57.316 | 5.305 | -26.107 | 26.903 | 81.05 | 18.573 | -28.595 | 52.858 | 88.905 | 29.497 | 0.737 | 16.413 | 102.253 | 25.27 | 68.942 | 49.811 | 83.068 | 14.722 | -10.365 | 33.297 | 53.942 | -3.021 | 5.249 | 44.052 | 59.115 | 4.084 | 28.811 | 12.234 | 51.325 | 7.177 | 36.677 | 31.77 | 44.408 | 5.416 | 15.157 | 21.334 | 37.061 | 3.665 | 16.72 | 37.939 | 27.002 | -12.214 | 13.893 | 14.843 | 28.784 | 19.831 | 20.173 | 24.912 | 21.425 | 15.989 |
Income Before Tax Ratio
| -0.202 | -0.261 | 0.57 | 0.14 | -0.04 | -0.056 | 0.017 | -0.007 | 0.015 | -0.043 | -0.015 | 0.026 | -0.024 | 0.036 | 0.054 | 0.021 | -0.058 | -0.046 | 0.019 | 0.022 | -0.039 | -0.002 | 0.003 | -0.018 | 0.093 | 0.032 | 0.004 | 0.037 | -0.019 | 0.019 | 0.013 | 0.047 | -0.043 | 0.059 | 0.008 | 0.11 | 0.029 | -0.031 | 0.033 | 0.546 | -0.1 | 0.05 | 0.077 | 0.156 | 0.009 | -0.047 | 0.063 | 0.146 | 0.027 | -0.019 | 0.044 | 0.088 | 0.068 | 0.001 | 0.036 | 0.192 | 0.054 | 0.106 | 0.096 | 0.223 | 0.038 | -0.016 | 0.103 | 0.195 | -0.014 | 0.019 | 0.211 | 0.246 | 0.017 | 0.097 | 0.049 | 0.229 | 0.033 | 0.16 | 0.174 | 0.246 | 0.041 | 0.092 | 0.176 | 0.311 | 0.042 | 0.147 | 0.322 | 0.266 | -0.2 | 0.198 | 0.15 | 0.322 | 0.279 | 0.248 | 0.327 | 0.258 | 0.221 |
Income Tax Expense
| -8.053 | 82.423 | 86.196 | 21.182 | 2.956 | -72.994 | 24.294 | 14.974 | 17.575 | -50.572 | 0.279 | 25.835 | -27.936 | 3.793 | 68.08 | 7.843 | -43.946 | 28.37 | 44.524 | 7.995 | -11.063 | 13.317 | 4.67 | 8.455 | 33.903 | 15.789 | 0.896 | 21.959 | 4.004 | 4.65 | 10.812 | 11.246 | 7.171 | -1.779 | 8.935 | 22.02 | 10.173 | -7.504 | 7.254 | 143.289 | 0.31 | 115.102 | 6.766 | 10.845 | 3.361 | 7.46 | 8.174 | 11.831 | 3.5 | -1.423 | 8.061 | 14.745 | 5.856 | -2.963 | 6.614 | 13.96 | 4.985 | 17.803 | 9.392 | 9.395 | 3.465 | 2.362 | 3.937 | 5.29 | 2.584 | 1.148 | 4.169 | 6.853 | 2.543 | 1.158 | 3.246 | 6.374 | 2.307 | 7.939 | 4.442 | 6.953 | 0.83 | 3.062 | 3.634 | 6.271 | 0.513 | 3.914 | 5.456 | 2.311 | 0.045 | 2.323 | 1.837 | 4.935 | 3.506 | 6.341 | 3.865 | 4.05 | 2.398 |
Net Income
| -208.554 | -386.617 | 438.168 | 68.74 | -57.302 | -19.864 | 17.904 | -29.793 | 33.409 | -83.647 | -99.371 | 52.383 | -91.507 | 21.464 | 182.577 | 121.543 | -246.846 | 145.939 | 165.027 | 78.842 | -133.454 | -20.81 | 11.92 | -108.538 | 269.215 | 58.908 | 7.826 | 76.972 | -74.626 | 46.165 | 11.753 | 83.703 | -78.181 | 105.872 | -9.377 | 95.534 | 17.372 | -27.175 | 11.928 | 441.716 | -50.555 | -60.281 | 12.86 | 30.609 | 8.705 | -21.586 | 11.867 | 50.44 | 14.026 | -25.87 | 31.933 | 58.007 | 20.811 | -0.292 | 7.543 | 76.835 | 20.661 | 52.052 | 36.46 | 64.667 | 9.143 | -6.113 | 19.624 | 34.534 | 4.488 | 6.652 | 25.163 | 44.545 | 7.666 | 37.789 | 8.994 | 39.182 | 6.953 | 30.424 | 23.414 | 33.692 | 4.689 | 5.219 | 16.576 | 28.452 | 3.157 | 12.109 | 30.947 | 20.269 | -11.277 | 10.692 | 12.233 | 22.928 | 16.371 | 13.686 | 20.434 | 15.236 | 13.125 |
Net Income Ratio
| -0.254 | -0.381 | 0.439 | 0.073 | -0.059 | -0.01 | 0.004 | -0.007 | 0.006 | -0.027 | -0.015 | 0.012 | -0.027 | 0.093 | 0.038 | 0.017 | -0.051 | -0.034 | 0.014 | 0.019 | -0.034 | -0.006 | 0.001 | -0.025 | 0.081 | 0.023 | 0.003 | 0.025 | -0.022 | 0.015 | 0.004 | 0.036 | -0.045 | 0.059 | -0.008 | 0.08 | 0.016 | -0.03 | 0.012 | 0.407 | -0.091 | -0.078 | 0.032 | 0.083 | 0.015 | -0.039 | 0.028 | 0.091 | 0.02 | -0.017 | 0.026 | 0.058 | 0.048 | -0 | 0.016 | 0.144 | 0.044 | 0.08 | 0.07 | 0.173 | 0.024 | -0.01 | 0.06 | 0.125 | 0.02 | 0.024 | 0.12 | 0.185 | 0.032 | 0.128 | 0.036 | 0.175 | 0.032 | 0.133 | 0.128 | 0.187 | 0.035 | 0.032 | 0.137 | 0.239 | 0.036 | 0.107 | 0.263 | 0.2 | -0.185 | 0.152 | 0.123 | 0.256 | 0.23 | 0.169 | 0.269 | 0.184 | 0.181 |
EPS
| -0.14 | -0.26 | 0.3 | 0.047 | -0.039 | -0.014 | 0.012 | -0.02 | 0.023 | -0.057 | -0.081 | 0.071 | -0.075 | 0.004 | 0.18 | 0.12 | -0.2 | 0.18 | 0.17 | 0.095 | -0.13 | -0.025 | 0.012 | -0.13 | 0.27 | 0.072 | 0.008 | 0.093 | -0.075 | 0.056 | 0.012 | 0.1 | -0.079 | 0.13 | -0.009 | 0.12 | 0.018 | -0.033 | 0.012 | 0.53 | -0.051 | -0.073 | 0.039 | 0.037 | 0.009 | -0.026 | 0.012 | 0.061 | 0.014 | -0.031 | 0.032 | 0.07 | 0.021 | -0 | 0.008 | 0.093 | 0.031 | 0.063 | 0.055 | 0.092 | 0.011 | -0.009 | 0.023 | 0.049 | 0.005 | 0.009 | 0.03 | 0.063 | 0.009 | 0.054 | 0.011 | 0.056 | 0.008 | 0.043 | 0.028 | 0.048 | 0.006 | 0.007 | 0.015 | 0.04 | 0.003 | 0.017 | 0.028 | 0.029 | -0.016 | 0.015 | 0.011 | 0.033 | 0.015 | 0.019 | 0.029 | 0.022 | 0.012 |
EPS Diluted
| -0.14 | -0.26 | 0.3 | 0.047 | -0.039 | -0.014 | 0.012 | -0.02 | 0.023 | -0.057 | -0.081 | 0.071 | -0.075 | 0.004 | 0.18 | 0.12 | -0.2 | 0.18 | 0.17 | 0.095 | -0.13 | -0.025 | 0.012 | -0.13 | 0.27 | 0.072 | 0.008 | 0.093 | -0.075 | 0.056 | 0.012 | 0.1 | -0.079 | 0.13 | -0.009 | 0.12 | 0.018 | -0.033 | 0.012 | 0.53 | -0.051 | -0.073 | 0.039 | 0.037 | 0.009 | -0.026 | 0.012 | 0.061 | 0.014 | -0.031 | 0.032 | 0.07 | 0.021 | -0 | 0.008 | 0.093 | 0.031 | 0.063 | 0.055 | 0.092 | 0.011 | -0.009 | 0.023 | 0.049 | 0.005 | 0.009 | 0.03 | 0.063 | 0.009 | 0.054 | 0.011 | 0.056 | 0.008 | 0.043 | 0.028 | 0.048 | 0.006 | 0.007 | 0.015 | 0.04 | 0.003 | 0.017 | 0.028 | 0.029 | -0.016 | 0.015 | 0.011 | 0.033 | 0.015 | 0.019 | 0.029 | 0.022 | 0.012 |
EBITDA
| -62.871 | 33.663 | 673.25 | 379.324 | 212.154 | 214.183 | 356.646 | 255.72 | 374.673 | 216.019 | 243.373 | 389.621 | 218.064 | 168.225 | 563.688 | 269.631 | 131.991 | 330.808 | 305.075 | 248.367 | 18.931 | 114.117 | 157.359 | 183.159 | 450.506 | 234.964 | 124.893 | 267.436 | 29.394 | 218.475 | 164.901 | 240.618 | 43.693 | 214.909 | 87.194 | 222.596 | 104.565 | 568.849 | 95.603 | 666.231 | 37.239 | 149.534 | 91.24 | 138.606 | 29.618 | 54.48 | 75.814 | 116.306 | 85.147 | 47.233 | 96.362 | 155.428 | 49.566 | 59.901 | 38.05 | 135.976 | 50.798 | 104.501 | 84.464 | 108.328 | 44.175 | 21.902 | 57.271 | 77.564 | 20.81 | 21.55 | 87.104 | 90.318 | 28.228 | 40.501 | 36.5 | 80.013 | 25.666 | 70.266 | 64.292 | 82.086 | 22.096 | 30.167 | 37.633 | 53.623 | 17.081 | 36.648 | 51.399 | 40.342 | 1.562 | 24.494 | 24.244 | 38.579 | 30.174 | 22.246 | 24.4 | 22.679 | 17.978 |
EBITDA Ratio
| -0.076 | 0.033 | 0.675 | 0.403 | 0.22 | 0.11 | 0.084 | 0.056 | 0.063 | 0.069 | 0.037 | 0.091 | 0.065 | 0.73 | 0.117 | 0.037 | 0.027 | -0.077 | 0.026 | 0.06 | 0.005 | 0.033 | 0.013 | 0.042 | 0.135 | 0.094 | 0.044 | 0.085 | 0.009 | 0.071 | 0.054 | 0.102 | 0.025 | 0.119 | 0.075 | 0.187 | 0.099 | 0.622 | 0.092 | 0.614 | 0.067 | 0.193 | 0.229 | 0.378 | 0.052 | 0.098 | 0.179 | 0.209 | 0.124 | 0.031 | 0.08 | 0.154 | 0.114 | 0.101 | 0.083 | 0.255 | 0.108 | 0.161 | 0.162 | 0.29 | 0.114 | 0.034 | 0.176 | 0.281 | 0.095 | 0.078 | 0.417 | 0.376 | 0.117 | 0.137 | 0.146 | 0.358 | 0.12 | 0.307 | 0.352 | 0.455 | 0.166 | 0.183 | 0.31 | 0.451 | 0.196 | 0.322 | 0.436 | 0.398 | 0.026 | 0.349 | 0.244 | 0.431 | 0.424 | 0.274 | 0.321 | 0.273 | 0.248 |