
Liaoning SG Automotive Group Co., Ltd.
SSE:600303.SS
4.25 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 362.154 | 531.049 | 291.74 | 295.817 | 356.841 | 401.638 | 305.355 | 357.25 | 299.401 | 340.179 | 474.814 | 297.572 | 559.001 | 555.142 | 516.608 | 836.667 | 571.468 | 1,312.908 | 477.21 | 472.376 | 360.453 | 422.988 | 882.365 | 511.992 | 629.538 | 674.323 | 541.599 | 845.895 | 853.236 | 1,110.527 | 793.423 | 1,021.122 | 884.11 | 1,405.642 | 769.495 | 752.25 | 809.305 | 2,054.427 | 806.239 | 767.893 | 803.287 | 1,052.321 | 859.808 | 1,134.747 | 1,009.605 | 1,343.036 | 1,133.185 | 1,170.877 | 1,189.21 | 1,478.761 | 1,283.337 | 1,382.707 | 1,439.419 | 1,186.674 | 1,742.502 | 1,706.118 | 1,612.817 | 2,084.118 | 1,227.997 | 1,570.032 | 1,226.537 | 964.434 | 1,359.924 | 979.009 | 743.622 | 562.105 | 1,144.858 | 1,258.274 | 1,357.302 | 988.774 | 1,291.882 | 1,006.12 | 824.681 | 1,032.722 | 740.572 | 893.805 | 803.888 | 794.804 | 580.918 | 588.765 | 680.296 | 721.95 | 599.609 | 702.188 | 665.223 | 641.52 | 552.415 | 557.748 | 456.296 | 277.149 | 177.662 | 161.762 | 56.008 | 65.333 | 99.121 |
Cost of Revenue
| 355.828 | 536.85 | 296.867 | 287.001 | 349.476 | 416.302 | 274.344 | 365.703 | 287.272 | 353.267 | 448.772 | 252.536 | 475.271 | 597.886 | 515.012 | 789.968 | 564.572 | 1,418.656 | 437.693 | 416.044 | 322.575 | 463.834 | 747.024 | 451.861 | 542.143 | 630.301 | 464.459 | 716.438 | 694.361 | 875.332 | 666.399 | 879.437 | 738.057 | 1,118.759 | 649.162 | 628.584 | 701.142 | 1,626.18 | 700.605 | 664.222 | 699.073 | 841.732 | 767.229 | 959.835 | 883.413 | 1,173.666 | 1,042.192 | 1,015.025 | 1,034.638 | 1,278.037 | 1,102.66 | 1,191.686 | 1,245.935 | 1,003.347 | 1,513.009 | 1,416.268 | 1,389.295 | 1,796.446 | 942.289 | 1,343.225 | 1,017.606 | 747.322 | 1,151.702 | 830.201 | 640.602 | 467.285 | 1,004.853 | 1,081.858 | 1,208.756 | 865.916 | 1,106.212 | 823.97 | 697.564 | 872.025 | 590.031 | 740.604 | 665.839 | 659.434 | 501.509 | 518.301 | 557.966 | 605.309 | 522.748 | 587.835 | 564.31 | 509.562 | 465.652 | 462.619 | 358.406 | 212.101 | 141.98 | 126.784 | 37.288 | 39.5 | 77.147 |
Gross Profit
| 6.326 | -5.801 | -5.127 | 8.817 | 7.365 | -14.664 | 31.011 | -8.453 | 12.129 | -13.089 | 26.042 | 45.036 | 83.73 | -42.745 | 1.596 | 46.699 | 6.896 | -105.748 | 39.517 | 56.332 | 37.879 | -40.845 | 135.34 | 60.132 | 87.396 | 44.021 | 77.14 | 129.458 | 158.874 | 235.195 | 127.023 | 141.685 | 146.053 | 286.883 | 120.333 | 123.666 | 108.163 | 428.247 | 105.634 | 103.671 | 104.214 | 210.59 | 92.579 | 174.912 | 126.193 | 169.37 | 90.993 | 155.852 | 154.572 | 200.724 | 180.677 | 191.021 | 193.484 | 183.327 | 229.493 | 289.85 | 223.522 | 287.672 | 285.708 | 226.807 | 208.932 | 217.112 | 208.222 | 148.808 | 103.02 | 94.819 | 140.005 | 176.415 | 148.546 | 122.857 | 185.67 | 182.15 | 127.118 | 160.697 | 150.541 | 153.2 | 138.049 | 135.369 | 79.409 | 70.463 | 122.33 | 116.641 | 76.861 | 114.353 | 100.913 | 131.957 | 86.763 | 95.129 | 97.89 | 65.048 | 35.681 | 34.978 | 18.72 | 25.833 | 21.974 |
Gross Profit Ratio
| 0.017 | -0.011 | -0.018 | 0.03 | 0.021 | -0.037 | 0.102 | -0.024 | 0.041 | -0.038 | 0.055 | 0.151 | 0.15 | -0.077 | 0.003 | 0.056 | 0.012 | -0.081 | 0.083 | 0.119 | 0.105 | -0.097 | 0.153 | 0.117 | 0.139 | 0.065 | 0.142 | 0.153 | 0.186 | 0.212 | 0.16 | 0.139 | 0.165 | 0.204 | 0.156 | 0.164 | 0.134 | 0.208 | 0.131 | 0.135 | 0.13 | 0.2 | 0.108 | 0.154 | 0.125 | 0.126 | 0.08 | 0.133 | 0.13 | 0.136 | 0.141 | 0.138 | 0.134 | 0.154 | 0.132 | 0.17 | 0.139 | 0.138 | 0.233 | 0.144 | 0.17 | 0.225 | 0.153 | 0.152 | 0.139 | 0.169 | 0.122 | 0.14 | 0.109 | 0.124 | 0.144 | 0.181 | 0.154 | 0.156 | 0.203 | 0.171 | 0.172 | 0.17 | 0.137 | 0.12 | 0.18 | 0.162 | 0.128 | 0.163 | 0.152 | 0.206 | 0.157 | 0.171 | 0.215 | 0.235 | 0.201 | 0.216 | 0.334 | 0.395 | 0.222 |
Reseach & Development Expenses
| 13.875 | 17.3 | 21.369 | 19.661 | 14.791 | 23.815 | 17.999 | 20.829 | 10.71 | 31.961 | 16.724 | 16.47 | 19.478 | 36.446 | 16.287 | 15.817 | 11.274 | 23.57 | 22.063 | 16.337 | 14.416 | 26.133 | 16.804 | 16.13 | 15.63 | 24.144 | 16.098 | 24.897 | 10.725 | 69.509 | 30.843 | 19.025 | 0 | 47.425 | 0 | 18.477 | 0 | 54.63 | 0 | 17.943 | 0 | 42.95 | 0 | 33.131 | 0 | 47.533 | 0 | 23.928 | 0 | 37.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.961 | -74.645 | 95.137 | -20.805 | 30.163 | -113.997 | 135.577 | -33.897 | 44.752 | -127.237 | 131.689 | -21.46 | 51.33 | -144.461 | 131.077 | -4.354 | 60.755 | -128.393 | 55.679 | -2.727 | 49.179 | -148.725 | 61.233 | -8.494 | 56.955 | -160.003 | 69.372 | -36.199 | 83.667 | -178.192 | 65.604 | -62.348 | 89.158 | -191.821 | 99.878 | -50.975 | 91.116 | -176.921 | 112.577 | -43.654 | 74.434 | -204.429 | 102.94 | -52.686 | 83.681 | -176.307 | 99.368 | -38.542 | 81.369 | -206.634 | 81.72 | -49.527 | 95.907 | -179.338 | 86.782 | -33.342 | 76.822 | -135.495 | 76.674 | 83.225 | 67.136 | 97.203 | 58.111 | 49.389 | 42.953 | 46.992 | 48.254 | 57.206 | 47.19 | 58.159 | 49.795 | 49.192 | 37.484 | 58.678 | 41.023 | 55.488 | 31.108 | 42.861 | 27.524 | 29.698 | 25.38 | 32.769 | 27.916 | 40.847 | 25.542 | 30.74 | 32.398 | 30.007 | 26.003 | 21.388 | 8.187 | 8.678 | 5.638 | 8.492 | 7.374 |
Selling & Marketing Expenses
| 10.541 | -22.823 | 33.573 | 12.385 | 12.718 | 20.559 | 16.838 | 20.052 | 14.653 | 37.686 | 28.792 | 30.387 | 39.921 | 26.69 | 15.38 | 16.184 | 14.918 | -13.421 | 27.962 | 27.272 | 22.706 | 38.493 | 26.805 | 29.54 | 26.631 | 43.552 | 32.907 | 35.556 | 36.712 | 52.92 | 40.864 | 44.181 | 47.671 | 58.269 | 36.168 | 41.194 | 50.422 | 67.472 | 43.388 | 49.233 | 24.686 | 50.018 | 57.513 | 78.702 | 37.946 | 103.037 | 65.754 | 27.955 | 60.721 | 75.108 | 47.511 | 39.497 | 62.685 | 33.8 | 56.373 | 92.253 | 46.706 | 41.341 | 107.264 | 43.335 | 59.995 | 45.935 | 71.888 | 48.96 | 25.959 | 33.116 | 54.221 | 62.014 | 31.395 | 62.975 | 63.733 | 55.975 | 25.472 | 53.533 | 71.417 | 47.953 | 48.19 | 42.407 | 21.883 | 18.431 | 43.093 | 44.881 | 22.82 | 35.549 | 25.332 | 48.834 | 15.075 | 32.817 | 24.883 | 13.592 | 8.204 | 7.929 | 3.333 | 7.72 | 3.443 |
SG&A
| 45.502 | -97.468 | 128.711 | -8.421 | 42.881 | -93.437 | 152.415 | -13.846 | 59.404 | -89.552 | 160.481 | 8.927 | 91.252 | -117.771 | 146.456 | 11.83 | 75.673 | -141.814 | 83.641 | 24.545 | 71.885 | -110.233 | 88.038 | 21.046 | 83.586 | -116.451 | 102.28 | -0.643 | 120.379 | -125.271 | 106.468 | -18.167 | 136.829 | -133.552 | 136.047 | -9.781 | 141.539 | -109.449 | 155.965 | 5.579 | 99.12 | -154.411 | 160.453 | 26.016 | 121.627 | -73.27 | 165.122 | -10.587 | 142.09 | -131.526 | 129.231 | -10.029 | 158.592 | -145.538 | 143.155 | 58.911 | 123.528 | -94.153 | 183.939 | 126.56 | 127.131 | 143.137 | 129.998 | 98.349 | 68.912 | 80.108 | 102.475 | 119.219 | 78.585 | 121.133 | 113.527 | 105.167 | 62.956 | 112.211 | 112.44 | 103.441 | 79.298 | 85.267 | 49.408 | 48.129 | 68.473 | 77.651 | 50.736 | 76.396 | 50.873 | 79.574 | 47.473 | 62.824 | 50.886 | 34.98 | 16.391 | 16.607 | 8.97 | 16.212 | 10.817 |
Other Expenses
| 22.854 | 193.7 | -67.415 | -1.318 | 0.811 | 4.938 | -1.172 | -2.658 | 8.342 | 140.176 | -66.121 | 82.643 | 6.447 | -18.343 | 7.15 | 20.568 | 11.73 | 4.378 | 5.191 | 7.69 | 9.508 | 14.494 | 7.968 | 7.23 | 5.643 | -8.833 | 7.875 | 1.809 | 5.137 | -6.067 | 1.479 | 6.563 | 6.756 | 21.36 | 7.484 | 8.65 | -28.185 | 57.171 | 11.549 | 87.839 | 41.34 | 31.819 | 170.183 | 54.625 | 9.704 | 13.692 | 45.603 | 55.575 | 3.138 | 264.199 | 4.41 | 3.197 | 2.191 | 38.948 | 3.747 | 4.849 | 4.159 | 13.888 | 0.122 | 1.275 | 6 | 14.067 | -0.171 | 5.697 | 2.267 | 5.763 | 6.915 | 0.984 | 1.465 | 2.979 | 3.505 | -0.019 | -0.597 | -0.807 | 15.021 | 9.196 | 4.161 | -2.57 | 2.946 | 5.88 | 7.758 | 2.611 | 11.022 | 3.473 | 5.542 | 2.691 | 8.698 | 1.985 | 1.44 | -2.451 | 0.926 | 2.143 | 1.622 | -3.657 | 2.421 |
Operating Expenses
| 82.231 | 115.369 | 82.665 | 75.725 | 62.598 | 68.741 | 111.777 | 73.436 | 78.456 | 82.585 | 111.084 | 108.041 | 117.177 | 66.941 | 102.705 | 103.285 | 95.338 | 20.199 | 114.45 | 109.183 | 94.666 | 66.847 | 114.385 | 111.194 | 108.715 | 64.677 | 125.858 | 108.765 | 132.091 | 157.551 | 117.931 | 127.676 | 150.724 | 195.583 | 139.216 | 137.719 | 145.39 | 210.861 | 157.858 | 143.595 | 102.349 | 180.994 | 165.129 | 179.829 | 130.253 | 270.285 | 173.203 | 124.927 | 157.654 | 210.182 | 143.452 | 139.275 | 177.206 | 178.118 | 166.876 | 191.303 | 147.579 | 161.097 | 202.19 | 144.868 | 148.442 | 163.224 | 144.222 | 105.856 | 75.392 | 89.572 | 113.548 | 131.795 | 88.036 | 132.476 | 122.061 | 115.692 | 83.236 | 127.462 | 119.823 | 121.351 | 88.065 | 92.229 | 52.402 | 53.161 | 76.958 | 85.719 | 54.987 | 83.333 | 56.622 | 85.734 | 51.937 | 66.783 | 54.071 | 36.498 | 17.179 | 17.21 | 9.437 | 16.44 | 11.483 |
Operating Income
| -75.905 | -121.17 | -87.792 | -71.012 | -64.582 | -237.531 | -87.101 | -86.581 | -75.876 | -137.581 | -85.041 | -63.005 | -33.447 | -224.222 | -94.133 | -75.967 | -51.769 | 101.047 | -44.274 | 35.494 | -15.456 | 121.965 | -2.915 | -64.589 | -27.137 | -85.737 | -48.574 | 13.395 | 24.935 | -84.652 | -1.452 | -52.548 | 488.974 | -17.218 | -55.044 | -40.007 | 164.428 | 126.791 | -72.297 | -74.405 | -21.898 | -42.428 | -112.011 | -1.116 | -31.727 | -281.097 | -106.87 | 3.518 | -28.525 | -66.194 | 8.372 | 28.63 | -18.822 | 0.166 | 33.767 | 75.809 | 73.546 | 116.642 | 76.788 | 64.26 | 54.201 | 49.727 | 57.433 | 26.942 | 52.406 | 3.83 | 17.45 | 38.098 | 44.04 | -9.462 | 47.009 | 67.958 | 41.147 | 35.484 | 37.621 | 34.418 | 49.225 | 31.018 | 23.989 | 22.354 | 46.336 | 26.703 | 28.338 | 41.809 | 46.227 | 48.224 | 33.054 | 24.667 | 39.354 | 18.191 | 16.245 | 20.355 | 7.551 | 10.967 | 8.973 |
Operating Income Ratio
| -0.21 | -0.228 | -0.301 | -0.24 | -0.181 | -0.591 | -0.285 | -0.242 | -0.253 | -0.404 | -0.179 | -0.212 | -0.06 | -0.404 | -0.182 | -0.091 | -0.091 | 0.077 | -0.093 | 0.075 | -0.043 | 0.288 | -0.003 | -0.126 | -0.043 | -0.127 | -0.09 | 0.016 | 0.029 | -0.076 | -0.002 | -0.051 | 0.553 | -0.012 | -0.072 | -0.053 | 0.203 | 0.062 | -0.09 | -0.097 | -0.027 | -0.04 | -0.13 | -0.001 | -0.031 | -0.209 | -0.094 | 0.003 | -0.024 | -0.045 | 0.007 | 0.021 | -0.013 | 0 | 0.019 | 0.044 | 0.046 | 0.056 | 0.063 | 0.041 | 0.044 | 0.052 | 0.042 | 0.028 | 0.07 | 0.007 | 0.015 | 0.03 | 0.032 | -0.01 | 0.036 | 0.068 | 0.05 | 0.034 | 0.051 | 0.039 | 0.061 | 0.039 | 0.041 | 0.038 | 0.068 | 0.037 | 0.047 | 0.06 | 0.069 | 0.075 | 0.06 | 0.044 | 0.086 | 0.066 | 0.091 | 0.126 | 0.135 | 0.168 | 0.091 |
Total Other Income Expenses Net
| -0.605 | -2.439 | -0.441 | -1.318 | 0.811 | 4.938 | -2.829 | -2.658 | 4.064 | -10.196 | 0.234 | 4.134 | 3.931 | -18.343 | 7.15 | 20.568 | 11.73 | 4.378 | 5.191 | 7.69 | 9.508 | 14.494 | 7.968 | 7.23 | 5.643 | -8.833 | 7.875 | 1.809 | 10.978 | -2.509 | -1.488 | 5.742 | 6.987 | 23.155 | 6.767 | 8.65 | -28.185 | 52.943 | 11.24 | 87.167 | 41.34 | 26.366 | 170.183 | 54.625 | 9.704 | 13.692 | 45.603 | 55.575 | -22.304 | 262.789 | 4.41 | 3.105 | 2.191 | 38.53 | 3.747 | 4.849 | 4.159 | 13.685 | 0.122 | -0.705 | 6 | 12.568 | -0.051 | 5.697 | 2.217 | 2.55 | 6.915 | 0.984 | 1.465 | 2.979 | 3.505 | -0.019 | -0.597 | 0.268 | 4.801 | 1.44 | -0.087 | -0.269 | -0.273 | 1.212 | -0.136 | 3.864 | 0.769 | 1.132 | -0.177 | 0.268 | 5.708 | -0.135 | 0.676 | -0.697 | 0.022 | 0.391 | 1.009 | -1.185 | 0.692 |
Income Before Tax
| -76.51 | -123.61 | -88.232 | -72.33 | -63.77 | -232.593 | -88.273 | -89.239 | -71.813 | -147.777 | -84.808 | -68.847 | -33.344 | -242.565 | -86.983 | -55.399 | -40.04 | 105.425 | -39.083 | 43.184 | -5.947 | 136.46 | 5.054 | -57.358 | -21.494 | -94.57 | -40.698 | 15.204 | 30.071 | -87.109 | -2.94 | -45.986 | 495.73 | 5.936 | -48.277 | -31.357 | 136.243 | 179.734 | -61.057 | 12.762 | 19.442 | -16.062 | 58.172 | 53.509 | -22.023 | -267.405 | -61.267 | 59.093 | -25.387 | 196.595 | 12.782 | 31.735 | -16.631 | 38.696 | 37.514 | 80.658 | 77.705 | 130.327 | 76.91 | 63.554 | 60.201 | 62.296 | 57.262 | 32.639 | 54.673 | 6.38 | 24.365 | 39.082 | 45.504 | -6.484 | 50.514 | 67.94 | 40.549 | 35.752 | 42.287 | 35.858 | 49.138 | 30.75 | 23.715 | 23.566 | 46.2 | 30.567 | 29.107 | 42.941 | 46.05 | 48.492 | 38.762 | 24.531 | 40.031 | 17.494 | 16.267 | 20.746 | 8.561 | 9.782 | 9.665 |
Income Before Tax Ratio
| -0.211 | -0.233 | -0.302 | -0.245 | -0.179 | -0.579 | -0.289 | -0.25 | -0.24 | -0.434 | -0.179 | -0.231 | -0.06 | -0.437 | -0.168 | -0.066 | -0.07 | 0.08 | -0.082 | 0.091 | -0.016 | 0.323 | 0.006 | -0.112 | -0.034 | -0.14 | -0.075 | 0.018 | 0.035 | -0.078 | -0.004 | -0.045 | 0.561 | 0.004 | -0.063 | -0.042 | 0.168 | 0.087 | -0.076 | 0.017 | 0.024 | -0.015 | 0.068 | 0.047 | -0.022 | -0.199 | -0.054 | 0.05 | -0.021 | 0.133 | 0.01 | 0.023 | -0.012 | 0.033 | 0.022 | 0.047 | 0.048 | 0.063 | 0.063 | 0.04 | 0.049 | 0.065 | 0.042 | 0.033 | 0.074 | 0.011 | 0.021 | 0.031 | 0.034 | -0.007 | 0.039 | 0.068 | 0.049 | 0.035 | 0.057 | 0.04 | 0.061 | 0.039 | 0.041 | 0.04 | 0.068 | 0.042 | 0.049 | 0.061 | 0.069 | 0.076 | 0.07 | 0.044 | 0.088 | 0.063 | 0.092 | 0.128 | 0.153 | 0.15 | 0.098 |
Income Tax Expense
| -1.881 | -3.147 | -0.071 | 1.733 | 1.269 | -5.632 | -0.321 | 2.195 | 1.639 | 3.765 | -2.351 | 4.194 | -1.399 | 35.54 | 3.284 | -1.831 | 7.918 | 15.565 | 6.629 | 4.143 | 16.647 | -3.963 | 1.493 | 4.46 | 9.21 | 5.161 | 8.401 | 11.844 | 16.396 | -18.927 | 8.127 | 6.056 | 47.633 | -20.499 | -1.126 | -18.606 | 34.245 | 12.027 | 1.766 | 10.066 | 18.767 | 40.19 | -2.554 | 4.897 | 7.325 | -4.542 | 0.078 | 11.94 | 4.52 | 53.356 | 1.768 | 2.955 | 11.384 | 3.425 | 9.31 | 17.44 | 29.689 | 35.488 | 12.901 | 11.083 | 24.03 | 10.59 | 5.653 | 11.016 | 14.773 | 8.705 | 7.277 | 11.272 | 10.672 | -12.593 | 18.665 | 24.673 | 10.663 | 13.995 | 10.403 | 7.53 | 9.029 | -0.182 | 1.433 | 6.319 | 8.269 | -2.447 | 5.335 | 8.074 | 9.61 | 11.991 | 7.44 | 6.625 | 10.413 | 4.569 | 4.07 | 5.462 | 2.481 | 1.262 | 2.85 |
Net Income
| -72.778 | -117.156 | -87.025 | -72.891 | -63.747 | -221.612 | -86.898 | -89.73 | -73.452 | -151.542 | -82.456 | -73.042 | -31.945 | -268.403 | -89.585 | -53.264 | -47.47 | 83.64 | -45.115 | 39.071 | -22.713 | 134.24 | 2.917 | -60.608 | -29.912 | -97.338 | -47.823 | 3.131 | 13.89 | -67.664 | -10.916 | -52.21 | 446.823 | 26.104 | -46.892 | -14.374 | 95.852 | 163.242 | -62.315 | 1.43 | 1.057 | -53.657 | 61.666 | 29.248 | -27.061 | -237.328 | -56.153 | 50.198 | -25.567 | 144.976 | 14.765 | 29.799 | -24.767 | 40.158 | 27.655 | 62.81 | 47.039 | 93.022 | 62.357 | 51.971 | 35.438 | 53.556 | 48.394 | 19.763 | 38.816 | -3.639 | 14.682 | 23.998 | 32.336 | 9.403 | 27.823 | 40.117 | 28.357 | 17.931 | 25.906 | 23.649 | 32.348 | 24.487 | 17.149 | 13.808 | 31.568 | 28.8 | 19.566 | 32.245 | 30.858 | 31.794 | 24.933 | 13.63 | 23.482 | 11.874 | 9.762 | 11.347 | 4.134 | 9.02 | 4.997 |
Net Income Ratio
| -0.201 | -0.221 | -0.298 | -0.246 | -0.179 | -0.552 | -0.285 | -0.251 | -0.245 | -0.445 | -0.174 | -0.245 | -0.057 | -0.483 | -0.173 | -0.064 | -0.083 | 0.064 | -0.095 | 0.083 | -0.063 | 0.317 | 0.003 | -0.118 | -0.048 | -0.144 | -0.088 | 0.004 | 0.016 | -0.061 | -0.014 | -0.051 | 0.505 | 0.019 | -0.061 | -0.019 | 0.118 | 0.079 | -0.077 | 0.002 | 0.001 | -0.051 | 0.072 | 0.026 | -0.027 | -0.177 | -0.05 | 0.043 | -0.021 | 0.098 | 0.012 | 0.022 | -0.017 | 0.034 | 0.016 | 0.037 | 0.029 | 0.045 | 0.051 | 0.033 | 0.029 | 0.056 | 0.036 | 0.02 | 0.052 | -0.006 | 0.013 | 0.019 | 0.024 | 0.01 | 0.022 | 0.04 | 0.034 | 0.017 | 0.035 | 0.026 | 0.04 | 0.031 | 0.03 | 0.023 | 0.046 | 0.04 | 0.033 | 0.046 | 0.046 | 0.05 | 0.045 | 0.024 | 0.051 | 0.043 | 0.055 | 0.07 | 0.074 | 0.138 | 0.05 |
EPS
| -0.11 | -0.17 | -0.13 | -0.11 | -0.09 | -0.33 | -0.13 | -0.13 | -0.11 | -0.22 | -0.13 | -0.11 | -0.049 | -0.41 | -0.13 | -0.08 | -0.07 | 0.11 | -0.06 | 0.052 | -0.03 | 0.18 | 0.08 | -0.081 | -0.04 | -0.16 | -0.08 | 0.005 | 0.02 | -0.062 | -0.01 | -0.077 | 0.66 | 0.045 | -0.08 | -0.023 | 0.15 | 0.26 | -0.1 | 0.002 | 0.002 | -0.096 | 0.11 | 0.054 | -0.05 | -0.21 | -0.05 | 0.079 | -0.04 | 0.29 | 0.03 | 0.048 | -0.04 | 0.073 | 0.05 | 0.11 | 0.16 | 0.18 | 0.28 | 0.1 | 0.08 | 0.1 | 0.094 | 0.037 | 0.073 | -0.007 | 0.03 | 0.048 | 0.064 | 0.017 | 0.056 | 0.079 | 0.056 | 0.035 | 0.068 | 0.046 | 0.085 | 0.048 | 0.036 | 0.027 | 0.067 | 0.056 | 0.041 | 0.063 | 0.065 | 0.062 | 0.053 | 0.027 | 0.05 | 0.023 | 0.019 | 0.022 | 0.009 | 0.018 | 0.01 |
EPS Diluted
| -0.11 | -0.17 | -0.13 | -0.11 | -0.09 | -0.33 | -0.13 | -0.13 | -0.11 | -0.22 | -0.13 | -0.11 | -0.049 | -0.41 | -0.13 | -0.079 | -0.07 | 0.11 | -0.06 | 0.052 | -0.03 | 0.18 | 0.08 | -0.081 | -0.04 | -0.16 | -0.08 | 0.005 | 0.02 | -0.062 | -0.01 | -0.077 | 0.66 | 0.045 | -0.08 | -0.023 | 0.15 | 0.26 | -0.1 | 0.002 | 0.002 | -0.096 | 0.11 | 0.054 | -0.05 | -0.21 | -0.05 | 0.079 | -0.04 | 0.29 | 0.03 | 0.048 | -0.04 | 0.073 | 0.05 | 0.11 | 0.16 | 0.18 | 0.28 | 0.1 | 0.08 | 0.1 | 0.094 | 0.037 | 0.073 | -0.007 | 0.03 | 0.048 | 0.064 | 0.017 | 0.056 | 0.079 | 0.056 | 0.035 | 0.068 | 0.046 | 0.085 | 0.048 | 0.036 | 0.027 | 0.067 | 0.056 | 0.041 | 0.063 | 0.065 | 0.062 | 0.053 | 0.027 | 0.05 | 0.023 | 0.019 | 0.022 | 0.009 | 0.018 | 0.01 |
EBITDA
| -68.299 | -67.974 | -77.545 | -65.168 | -22.134 | -175.173 | -50.795 | -47.07 | -34.899 | -105.916 | -41.59 | -26.01 | 6.884 | -187.41 | -36.795 | -4.487 | 9.462 | 117.837 | -15.235 | 110.844 | 61.284 | 207.029 | 79.311 | 9.22 | 48.161 | -38.565 | 7.567 | 46.265 | 45.211 | 433.371 | 21.339 | 486.734 | 23.701 | 225.852 | -14.673 | 201.223 | -37.227 | 381.72 | -52.539 | 100.164 | 1.864 | 318.061 | -72.55 | 104.665 | -4.061 | 14.929 | -81.092 | 104.82 | 3.353 | 245.465 | 37.225 | 54.103 | 25.424 | 90.31 | 77.014 | 129.903 | 74.09 | 167.321 | 87.555 | 102.09 | 65.069 | 120.424 | 69.071 | 85.891 | 27.678 | 28.326 | 28.694 | 42.957 | 68.872 | -6.374 | 86.521 | 73.302 | 44.393 | 87.469 | 42.795 | 57.622 | 61.906 | 77.591 | 37.295 | 47.605 | 54.802 | 87.837 | 26.995 | 63.954 | 52.082 | 79.51 | 42.995 | 40.376 | 52.28 | 31.973 | 10.837 | 25.433 | 9.283 | 18.326 | 6.558 |
EBITDA Ratio
| -0.189 | -0.128 | -0.266 | -0.22 | -0.062 | -0.436 | -0.166 | -0.132 | -0.117 | -0.311 | -0.088 | -0.087 | 0.012 | -0.338 | -0.071 | -0.005 | 0.017 | 0.09 | -0.032 | 0.235 | 0.17 | 0.489 | 0.09 | 0.018 | 0.077 | -0.057 | 0.014 | 0.055 | 0.053 | 0.39 | 0.027 | 0.477 | 0.027 | 0.161 | -0.019 | 0.267 | -0.046 | 0.186 | -0.065 | 0.13 | 0.002 | 0.302 | -0.084 | 0.092 | -0.004 | 0.011 | -0.072 | 0.09 | 0.003 | 0.166 | 0.029 | 0.039 | 0.018 | 0.076 | 0.044 | 0.076 | 0.046 | 0.08 | 0.071 | 0.065 | 0.053 | 0.125 | 0.051 | 0.088 | 0.037 | 0.05 | 0.025 | 0.034 | 0.051 | -0.006 | 0.067 | 0.073 | 0.054 | 0.085 | 0.058 | 0.064 | 0.077 | 0.098 | 0.064 | 0.081 | 0.081 | 0.122 | 0.045 | 0.091 | 0.078 | 0.124 | 0.078 | 0.072 | 0.115 | 0.115 | 0.061 | 0.157 | 0.166 | 0.281 | 0.066 |