Xi'an Typical Industries Co.,Ltd
SSE:600302.SS
5.65 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 73.677 | 90.581 | 91.703 | 88.538 | 157.838 | 163.744 | 94.406 | 113.901 | 127.351 | 162.089 | 194.889 | 276.481 | 190.029 | 457.494 | 385.332 | 436.84 | 695.545 | 366.642 | 214.894 | 340.114 | 170.957 | 376.604 | 142.085 | 157.136 | 179.098 | 312.54 | 197.322 | 219.887 | 351.128 | 301.109 | 205.843 | 261.613 | 252.477 | 417.95 | 194.341 | 191.502 | 236.077 | 310.839 | 263.125 | 274.518 | 236.592 | 341.96 | 267.312 | 309.024 | 333.502 | 395.792 | 268.383 | 244.399 | 231.618 | 244.537 | 218.825 | 215.662 | 261.462 | 260.638 | 261.212 | 321.753 | 346.069 | 430.832 | 384.149 | 410.095 | 427.539 | 458.512 | 344.646 | 399.702 | 390.618 | 342.796 | 286.973 | 284.91 | 321.276 | 373.9 | 343.706 | 338.779 | 330.678 | 346.046 | 348.961 | 349.239 | 342.994 | 322.299 | 346.96 | 312.047 | 376.039 | 227.062 | 167.595 | 226.133 | 307.298 | 323.844 | 301.212 | 365.401 | 400.437 | 452.548 | 409.424 | 447.536 | 483.881 | 472.277 | 480.915 | 495.25 |
| Short Term Investments
| 190.674 | 200.758 | 180.735 | 211.035 | 120.619 | 110.451 | 110.837 | 110.337 | 120.282 | 120.153 | 150.26 | 100.217 | 54.428 | 150.313 | 150.441 | 97.698 | 37.61 | 92.847 | 2.61 | 2.61 | 2.61 | 2.61 | -37.846 | -38.279 | -33.153 | -39.294 | -51.733 | -51.916 | -52.857 | -53.071 | -2.721 | -15.249 | -15.669 | -16.064 | -20.154 | -20.491 | -19.856 | -20.836 | -20.472 | -20.292 | 0 | -22.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61 | 2.61 | 2.61 | 2.61 | -20.865 | 2.61 | 2.543 | 2.61 | 2.885 | 2.918 | -21.377 | 3.016 | 100.163 | 118.672 | 116.517 | 159.869 | 177.467 | 198.628 | 144.458 | 143.581 | 142.482 | 140.614 | 137.433 | 133.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 264.352 | 291.339 | 272.438 | 299.573 | 278.457 | 274.195 | 205.243 | 224.238 | 247.633 | 282.242 | 345.15 | 376.698 | 190.029 | 607.806 | 535.773 | 534.538 | 733.156 | 459.489 | 217.505 | 342.725 | 173.567 | 379.214 | 142.085 | 157.136 | 179.098 | 312.54 | 197.322 | 219.887 | 351.128 | 301.109 | 205.843 | 261.613 | 252.477 | 417.95 | 194.341 | 191.502 | 236.077 | 310.839 | 263.125 | 274.518 | 236.592 | 341.96 | 267.312 | 309.024 | 333.502 | 395.792 | 268.383 | 244.399 | 231.618 | 244.537 | 218.825 | 215.662 | 261.462 | 260.638 | 261.212 | 321.753 | 346.069 | 430.832 | 384.149 | 410.095 | 427.539 | 458.512 | 344.646 | 399.702 | 390.618 | 342.796 | 286.973 | 284.91 | 321.276 | 373.9 | 343.706 | 338.779 | 330.678 | 346.046 | 348.961 | 349.239 | 342.994 | 322.299 | 346.96 | 312.047 | 376.039 | 227.062 | 167.595 | 226.133 | 307.298 | 323.844 | 301.212 | 415.401 | 450.437 | 452.548 | 409.424 | 447.536 | 483.881 | 472.277 | 480.915 | 495.25 |
| Net Receivables
| 356.493 | 349.759 | 380.098 | 341.879 | 386.8 | 351.88 | 467.475 | 472.356 | 538.179 | 492.864 | 552.604 | 552.255 | 694.311 | 681.624 | 677.234 | 630.131 | 735.141 | 687.647 | 422.445 | 321.445 | 294.66 | 283.602 | 331.496 | 339.256 | 368.092 | 329.279 | 370.217 | 377.913 | 390.79 | 336.825 | 333.702 | 346.52 | 345.233 | 289.838 | 302.294 | 347.935 | 307.648 | 289.636 | 321.109 | 306.529 | 298.68 | 281.041 | 328.429 | 355.176 | 0 | 305.457 | 0 | 368.947 | 326.767 | 224.078 | 0 | 0 | 346.587 | 292.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.533 | 232.683 | 266.953 | 300.786 | 179.51 | 215.235 | 274.793 | 269.225 | 182.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.318 |
| Inventory
| 246.316 | 243.066 | 325.474 | 327.533 | 325.826 | 336.928 | 364.345 | 362.672 | 351.853 | 356.44 | 375.463 | 380.372 | 380.683 | 388.541 | 456.788 | 495.097 | 543.259 | 473.953 | 439.085 | 422.807 | 425.432 | 449.18 | 500.121 | 518.935 | 514.504 | 512.427 | 494.014 | 465.283 | 437.069 | 466.726 | 480.999 | 453.564 | 440.079 | 467.663 | 479.656 | 485.65 | 481.927 | 501.186 | 533.681 | 523.332 | 518.676 | 542.203 | 558.098 | 577.064 | 571.49 | 608.971 | 581.519 | 586.155 | 487.799 | 534.444 | 537.487 | 542.68 | 533.888 | 551.476 | 505.708 | 446.976 | 343.939 | 333.995 | 296.027 | 283.863 | 269.096 | 361.931 | 355.375 | 346.171 | 341.438 | 372.867 | 346.343 | 369.024 | 348.378 | 359.428 | 366.882 | 327.801 | 312.318 | 375.467 | 341.137 | 327.611 | 284.986 | 340.659 | 342.627 | 330.411 | 287.023 | 337.369 | 324.283 | 300.7 | 237.591 | 239.83 | 179.522 | 176.373 | 165.963 | 191.341 | 154.597 | 137.989 | 119.464 | 157.325 | 132.254 | 113.962 |
| Other Current Assets
| 53.766 | 56.373 | 100.808 | 141.413 | 103.986 | 143.327 | 161.127 | 166.448 | 177.792 | 180.586 | 131.524 | 132.729 | 248.696 | 155.717 | 834.644 | 219.53 | 311.831 | 187.967 | 387.589 | 288.265 | 244.423 | 37.459 | 243.374 | 235.36 | 229.775 | 189.415 | 214.24 | 221.822 | 95.923 | 195.633 | 271.541 | 232.64 | 262.952 | 121.849 | 190.5 | 5.829 | 173.611 | 157.925 | 30.356 | 30.288 | 27.44 | 25.169 | 18.075 | 19.335 | 30.029 | 32.715 | 23.99 | 21.717 | 24.236 | 18.699 | 304.378 | 310.289 | 346.629 | 292.337 | 374.797 | 404.424 | 391.534 | 317.83 | 365.137 | 356.985 | 353.59 | 224.603 | 243.901 | 241.968 | 267.271 | 240.599 | 284.144 | 326.742 | 384.084 | 305.128 | 291.055 | 342.098 | 368.227 | 218.421 | 241.505 | 276.034 | 308.876 | 186.608 | 219.675 | 287.379 | 278.567 | 185.495 | 227.477 | 187.542 | 238.923 | 158.98 | 196.266 | 169.398 | 198.462 | 115.974 | 213.554 | 189.776 | 210.207 | 134.389 | 180.193 | 154.987 |
| Total Current Assets
| 920.927 | 940.537 | 1,078.817 | 1,110.398 | 1,095.069 | 1,106.33 | 1,198.19 | 1,225.714 | 1,315.457 | 1,312.132 | 1,404.74 | 1,442.054 | 1,513.719 | 1,833.689 | 1,827.206 | 1,879.297 | 2,323.386 | 1,809.057 | 1,466.624 | 1,375.242 | 1,138.083 | 1,149.456 | 1,217.076 | 1,250.687 | 1,291.469 | 1,343.661 | 1,275.794 | 1,284.905 | 1,274.91 | 1,300.292 | 1,292.085 | 1,306.992 | 1,300.74 | 1,297.3 | 1,166.792 | 1,180.915 | 1,199.263 | 1,259.585 | 1,148.271 | 1,134.667 | 1,081.388 | 1,190.373 | 1,166.213 | 1,255.946 | 1,280.657 | 1,336.192 | 1,232.882 | 1,221.218 | 1,070.42 | 1,021.759 | 1,060.69 | 1,068.631 | 1,141.979 | 1,104.45 | 1,141.716 | 1,173.153 | 1,081.542 | 1,082.657 | 1,045.313 | 1,050.943 | 1,050.225 | 1,045.047 | 943.922 | 987.841 | 999.327 | 956.263 | 917.46 | 980.676 | 1,053.738 | 1,038.456 | 1,001.643 | 1,008.679 | 1,011.223 | 940.35 | 931.604 | 952.883 | 936.855 | 849.566 | 909.262 | 929.836 | 941.629 | 749.926 | 719.355 | 714.375 | 783.811 | 722.654 | 676.999 | 761.172 | 814.863 | 759.863 | 777.575 | 775.301 | 813.553 | 763.992 | 793.362 | 765.518 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 101.774 | 104.116 | 109.203 | 110.623 | 109.81 | 114.964 | 116.834 | 119.787 | 120.486 | 122.491 | 125.573 | 128.876 | 135.364 | 137.089 | 142.001 | 145.627 | 151.89 | 156.873 | 161.308 | 163.805 | 165.565 | 170.514 | 182.428 | 186.115 | 193.889 | 192.497 | 193.426 | 195.17 | 201.72 | 202.206 | 217.839 | 206.313 | 199.038 | 197.039 | 195.986 | 192.252 | 198.601 | 194.05 | 239.709 | 236.888 | 249.73 | 239.939 | 259.742 | 255.968 | 247.168 | 253.473 | 260.102 | 266.656 | 266.48 | 271.61 | 275.859 | 281.797 | 286.434 | 290.16 | 289.41 | 288.942 | 297.796 | 301.182 | 292.339 | 286.662 | 288.739 | 294.251 | 323.542 | 328.565 | 334.761 | 342.431 | 340.811 | 328.037 | 316.537 | 323.315 | 318.778 | 315.696 | 326.372 | 314.908 | 299.153 | 292.197 | 290.091 | 290.27 | 286.511 | 248.119 | 245.6 | 238.986 | 219.126 | 213.01 | 219.207 | 219.235 | 223.706 | 221.579 | 205.288 | 200.328 | 189.266 | 180.406 | 149.908 | 146.496 | 130.351 | 127.306 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 8.537 | 8.743 | 19.419 | 20.619 | 24.409 | 24.125 | 36.604 | 36.694 | 37.798 | 37.019 | 45.333 | 40.759 | 37.253 | 39.878 | 41.797 | 43.678 | 48.587 | 50.461 | 52.852 | 52.409 | 54.115 | 55.303 | 55.589 | 56.889 | 56.045 | 58.215 | 59.029 | 57.076 | 56.093 | 58.39 | 94.377 | 92.938 | 92.71 | 89.01 | 102.136 | 101.367 | 99.228 | 97.967 | 108.115 | 106.835 | 106.84 | 109.075 | 105.246 | 111.958 | 110.776 | 109.426 | 124.937 | 123.163 | 118.53 | 117.212 | 112.398 | 109.619 | 110.354 | 108.606 | 105.271 | 104.828 | 103.081 | 101.619 | 101.522 | 102.549 | 95.18 | 95.943 | 96.765 | 97.247 | 98.045 | 98.844 | 99.642 | 100.441 | 101.239 | 102.038 | 102.836 | 100.038 | 92.937 | 93.606 | 94.275 | 94.944 | 95.613 | 96.283 | 93.749 | 41.058 | 41.276 | 41.493 | 30.94 | 31.103 | 31.429 | 31.592 | 31.755 | 31.918 | 32.082 | 32.245 | 32.462 | 32.625 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 8.537 | 8.743 | 19.419 | 20.619 | 24.409 | 24.125 | 36.604 | 36.694 | 37.798 | 37.019 | 45.333 | 40.759 | 37.253 | 39.878 | 41.797 | 43.678 | 48.587 | 50.461 | 52.852 | 52.409 | 54.115 | 55.303 | 55.589 | 56.889 | 56.045 | 58.215 | 59.029 | 57.076 | 56.093 | 58.39 | 94.377 | 92.938 | 92.71 | 89.01 | 102.136 | 101.367 | 99.228 | 97.967 | 108.115 | 106.835 | 106.84 | 109.075 | 105.246 | 111.958 | 110.776 | 109.426 | 124.937 | 123.163 | 118.53 | 117.212 | 112.398 | 109.619 | 110.354 | 108.606 | 105.271 | 104.828 | 103.081 | 101.619 | 101.522 | 102.549 | 95.18 | 95.943 | 96.765 | 97.247 | 98.045 | 98.844 | 99.642 | 100.441 | 101.239 | 102.038 | 102.836 | 100.038 | 92.937 | 93.606 | 94.275 | 94.944 | 95.613 | 96.283 | 93.749 | 41.058 | 41.276 | 41.493 | 30.94 | 31.103 | 31.429 | 31.592 | 31.755 | 31.918 | 32.082 | 32.245 | 32.462 | 32.625 | 0 | 0 | 0 | 0 |
| Long Term Investments
| -189.373 | -199.283 | -179.08 | 60.116 | -119.008 | 61.244 | -109.106 | -108.636 | -118.808 | -118.638 | -94.966 | -45.286 | 0 | -96.196 | -148.573 | -95.91 | -35.866 | -90.946 | -0.61 | 36.658 | 37.186 | 37.537 | 40.456 | 40.889 | 35.763 | 41.905 | 54.343 | 54.527 | 55.467 | 55.681 | 5.331 | 17.859 | 18.279 | 18.674 | 22.764 | 23.101 | 22.659 | 23.639 | 23.275 | 23.095 | 32.803 | 25.77 | 32.803 | 2.803 | 2.803 | 2.803 | 4.217 | 4.217 | 2.61 | 2.61 | 0 | 0 | 0 | 0 | 23.475 | 0 | 0 | 0 | 0 | 0 | 24.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.745 | -24.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1.648 | 2.332 | 3.46 | 4.043 | 3.79 | 3.923 | 9.566 | 9.613 | 9.703 | 9.491 | 17.069 | 17.003 | 13.953 | 14.147 | 12.267 | 12.421 | 11.378 | 11.184 | 11.291 | 11.144 | 11.216 | 11.215 | 36.354 | 35.764 | 33.206 | 33.405 | 34.113 | 32.892 | 32.195 | 32.688 | 32.35 | 33.821 | 31.725 | 31.462 | 28.451 | 28.738 | 26.982 | 27.266 | 21.348 | 21.209 | 20.066 | 19.754 | 19.257 | 19.437 | 17.878 | 16.778 | 16.318 | 16.216 | 13.888 | 13.497 | 10.697 | 10.697 | 9.583 | 9.583 | 10.378 | 10.171 | 9.535 | 9.553 | 10.19 | 10.19 | 8.965 | 8.978 | 8.681 | 8.681 | 8.706 | 8.706 | 8.122 | 8.122 | 7.658 | 7.658 | 7.226 | 7.226 | 5.563 | 5.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 247.653 | 258.308 | 238.778 | 0.155 | 180.244 | 0.023 | 171.347 | 171.117 | 181.326 | 181.549 | 211.825 | 162.069 | 116.55 | 212.835 | 242.212 | 189.181 | 123.524 | 178.334 | 68.152 | 29.353 | 29.353 | 29.353 | 29.353 | 29.353 | 29.353 | 29.407 | 9.734 | 9.734 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 22.55 | 11 | 20.516 | 22.574 | 23.178 | 24.325 | 23.234 | 23.372 | 23.786 | 24.201 | 27.056 | 27.417 | 28.018 | 28.138 | -0.008 | 23.803 | 22.972 | 24.452 | 23.897 | 24.203 | 0.22 | 25.232 | 100.163 | 118.672 | 116.517 | 159.869 | 177.467 | 198.628 | 144.458 | 143.581 | 142.482 | 140.614 | 137.433 | 127.942 | 138.172 | 137.234 | 136.011 | 132.088 | 141.505 | 141.055 | 143.027 | 136.292 | 153.13 | 151.73 | 147.752 | 135.663 | 162.025 | 50 | 50 | 24.762 | 23.7 | 23.733 | 21.233 | 21.303 | 21.373 | 22.044 |
| Total Non-Current Assets
| 170.239 | 174.216 | 191.78 | 195.555 | 199.245 | 204.279 | 225.245 | 228.575 | 230.504 | 231.912 | 304.833 | 303.42 | 303.121 | 307.753 | 289.704 | 294.998 | 299.512 | 305.906 | 292.992 | 293.369 | 297.435 | 303.922 | 344.18 | 349.01 | 348.256 | 355.429 | 350.644 | 349.399 | 356.476 | 359.965 | 360.898 | 361.931 | 352.752 | 347.186 | 360.338 | 356.459 | 358.471 | 353.922 | 403.447 | 399.026 | 431.989 | 405.538 | 437.564 | 412.739 | 401.804 | 406.806 | 428.808 | 433.623 | 425.295 | 429.131 | 426.01 | 429.529 | 434.389 | 436.486 | 428.526 | 427.744 | 433.384 | 436.807 | 427.948 | 423.605 | 417.429 | 424.404 | 529.151 | 553.165 | 558.029 | 609.85 | 626.042 | 635.228 | 569.892 | 576.592 | 571.323 | 563.574 | 562.305 | 542.019 | 531.601 | 524.375 | 521.716 | 518.641 | 521.765 | 430.233 | 429.902 | 416.771 | 403.196 | 395.842 | 398.388 | 386.49 | 417.486 | 400.242 | 262.761 | 257.334 | 245.429 | 236.764 | 171.141 | 167.8 | 151.725 | 149.349 |
| Total Assets
| 1,091.166 | 1,114.752 | 1,270.598 | 1,305.953 | 1,294.314 | 1,310.609 | 1,423.435 | 1,454.289 | 1,545.961 | 1,544.044 | 1,709.573 | 1,745.474 | 1,816.84 | 2,141.442 | 2,116.91 | 2,174.295 | 2,622.899 | 2,114.963 | 1,759.616 | 1,668.611 | 1,435.518 | 1,453.378 | 1,561.255 | 1,599.697 | 1,639.725 | 1,699.09 | 1,626.439 | 1,634.304 | 1,631.386 | 1,660.258 | 1,652.982 | 1,668.922 | 1,653.492 | 1,644.486 | 1,527.129 | 1,537.374 | 1,557.734 | 1,613.507 | 1,551.717 | 1,533.693 | 1,513.377 | 1,595.911 | 1,603.777 | 1,668.685 | 1,682.46 | 1,742.998 | 1,661.69 | 1,654.841 | 1,495.715 | 1,450.89 | 1,486.7 | 1,498.161 | 1,576.368 | 1,540.937 | 1,570.243 | 1,600.896 | 1,514.927 | 1,519.464 | 1,473.261 | 1,474.547 | 1,467.654 | 1,469.45 | 1,473.073 | 1,541.006 | 1,557.356 | 1,566.113 | 1,543.502 | 1,615.903 | 1,623.63 | 1,615.048 | 1,572.966 | 1,572.252 | 1,573.528 | 1,482.369 | 1,463.204 | 1,477.259 | 1,458.571 | 1,368.206 | 1,431.026 | 1,360.069 | 1,371.531 | 1,166.697 | 1,122.551 | 1,110.218 | 1,182.199 | 1,109.144 | 1,094.485 | 1,161.415 | 1,077.624 | 1,017.197 | 1,023.004 | 1,012.066 | 984.694 | 931.791 | 945.087 | 914.867 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 224.719 | 231.746 | 121.271 | 224.765 | 217.426 | 214.44 | 93.53 | 233.704 | 234.315 | 206.321 | 211.258 | 210.43 | 147.752 | 347.194 | 318.134 | 358.547 | 545.87 | 368.685 | 80.976 | 212.856 | 180.536 | 201.377 | 207.501 | 234.673 | 246.607 | 275.488 | 260.427 | 266.234 | 235.365 | 255.717 | 239.79 | 253.23 | 227.265 | 245.139 | 213.665 | 228.117 | 222.374 | 269.898 | 274.077 | 255.728 | 228.101 | 278.706 | 270.558 | 287.093 | 276.813 | 288.968 | 274.266 | 280.548 | 232.817 | 187.558 | 182.275 | 198.563 | 225.032 | 207.765 | 184.504 | 220.971 | 141.513 | 153.01 | 125.658 | 131.089 | 123.532 | 131.338 | 130.789 | 128.657 | 127.449 | 148.801 | 150.042 | 194.38 | 193.058 | 200.46 | 174.885 | 172.15 | 167.5 | 153.307 | 143.63 | 150.378 | 147.84 | 137.407 | 155.298 | 150.512 | 139.634 | 117.004 | 112.959 | 107.583 | 124.486 | 102.345 | 102.163 | 109.208 | 107.519 | 96.036 | 98.701 | 81.402 | 68.625 | 49.023 | 57.493 | 46.554 |
| Short Term Debt
| 29.63 | 29.026 | 29.025 | 50.031 | 41.342 | 8.808 | 26.571 | 10.016 | 39.837 | 47.848 | 131.447 | 179.988 | 140.183 | 370.442 | 329.468 | 339.494 | 517.428 | 267.858 | 312.736 | 182.809 | 5.005 | 5.007 | 5.98 | 3 | 5.994 | 2.994 | 1.8 | 38.17 | 3 | 0 | 2.956 | 11.624 | 14.058 | 10.96 | 11.232 | 11.063 | 20.997 | 20.643 | 34.322 | 33.74 | 23.33 | 34.911 | 24.876 | 60.344 | 50.662 | 75.411 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 20 | 20 | 53.268 | 50 | 50 | 50 | 60 | 60 | 60 | 60.74 | 61 | 61.35 | 61.8 | 60 | 60 | 60 | 61.818 | 61.818 | 62.476 | 72.66 | 72.66 | 172.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 79.71 | 103.31 | 103.31 |
| Tax Payables
| 18.648 | 18.916 | 15.127 | 4.189 | 19.918 | 9.526 | 16.032 | 15.797 | 17.534 | 19.507 | 16.555 | 15.313 | 18.681 | 23.13 | 16.899 | 16.758 | 21.396 | 24.476 | 15.879 | 15.044 | 15.099 | 18.001 | 16.357 | 15.176 | 15.696 | 17.181 | 16.646 | 18.249 | 26.9 | 21.818 | 16.882 | 18.398 | 24.851 | 20.815 | 19.354 | 18.329 | 21.335 | 19.689 | 13.934 | 14.738 | 21.025 | 17.208 | 2.148 | -6.024 | 2.102 | -2.501 | -2.435 | -12.842 | -7.194 | -13.806 | -25.126 | -25.326 | -0.405 | -19.19 | -6.901 | -4.695 | 4.321 | 3.372 | 1.596 | 4.978 | 14.295 | 10.914 | 8.299 | 9.075 | 18.666 | 6.019 | -14.189 | -8.683 | 10.576 | 20.021 | 8.862 | 18.318 | 36.334 | 29.347 | 37.652 | 36.277 | 44.72 | 32.008 | 34.835 | 38.342 | 48.022 | 31.761 | 21.861 | 20.559 | 26.496 | 30.073 | 26.304 | 27.119 | 28.639 | 15.734 | 19.681 | 25.279 | 32.492 | 18.707 | 20.296 | 19.494 |
| Deferred Revenue
| 0 | 0 | 0 | 55.498 | 175.647 | 54.266 | 185.085 | 176.073 | 56.658 | 57.748 | 62.351 | 0 | 61.892 | 202.547 | 177.085 | 174.418 | 239.154 | 155.051 | 107.406 | 90.84 | 73.809 | 69.246 | 71.187 | 62.452 | 57.318 | 69.679 | 70.995 | 65.359 | 69.171 | 73.25 | 75.26 | 74.573 | 70.659 | 72.763 | 85.112 | 75.134 | 73.268 | 82.139 | 93.388 | 87.749 | 88.344 | 89.293 | 78.608 | 68.21 | 79.85 | 88.352 | 98.105 | 79.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.913 | 114.806 | 103.57 | 95.196 | 100.565 | 127.923 | 136.142 | 140.399 | 156.755 | 148.826 | 143.641 | 151.323 | 150.713 | 156.475 | 122.083 | 171.33 | 120.53 | 120.061 | 111.745 | 102.936 | 111.509 | 103.554 | 97.226 | 115.8 | 104.212 | 137.076 | 119.024 | 88.497 | 112.24 | 120.391 | 102.282 | 103.326 | 126.664 |
| Other Current Liabilities
| 110.69 | 117.356 | 280.931 | 176.725 | 108.175 | 199.755 | 248.035 | -7.562 | 105.656 | 115.368 | 181.158 | 166.213 | 306.454 | -12.774 | 3.233 | 1.87 | -8.169 | -22.706 | 219.888 | 69.041 | -9.95 | -7.602 | 63.189 | -3.316 | -9.669 | 59.919 | 60.175 | 47.111 | 59.143 | -8.954 | 74.873 | 67.574 | 63.022 | -8.31 | 79.362 | 70.66 | 66.595 | -8.325 | -3.112 | -3.983 | -9.307 | -5.854 | 89.881 | 20.245 | 15.584 | 102.879 | 113.946 | 104.512 | 62.563 | 61.918 | 67.369 | 57.895 | 64.796 | 69.007 | 106.239 | 99.405 | 90.053 | 91.842 | 87.04 | 84.656 | 80.381 | 84.542 | 93.465 | 101.093 | 105.332 | 106.055 | 120.028 | 120.739 | 145.221 | 126.741 | 154.972 | 169.084 | 140.458 | 124.854 | 124.376 | 125 | 124.793 | 98.022 | 146.121 | 102.07 | 103.084 | 108.333 | 104.978 | 118.625 | 102.447 | 86.13 | 94.472 | 96.524 | 112.206 | 108.753 | 72.997 | 88.783 | 90.021 | 86.537 | 86.535 | 107.977 |
| Total Current Liabilities
| 383.686 | 397.044 | 446.354 | 455.709 | 432.398 | 432.529 | 425.159 | 428.027 | 454.001 | 446.792 | 540.418 | 571.943 | 613.071 | 930.539 | 844.82 | 891.087 | 1,315.679 | 793.364 | 578.76 | 490.498 | 264.499 | 286.028 | 293.027 | 311.984 | 315.947 | 355.582 | 339.048 | 341.643 | 324.409 | 341.832 | 334.5 | 350.826 | 329.196 | 341.367 | 323.612 | 328.169 | 331.301 | 384.044 | 412.608 | 387.971 | 351.494 | 414.265 | 387.463 | 429.868 | 425.01 | 464.757 | 420.778 | 407.218 | 288.185 | 235.671 | 224.518 | 231.132 | 289.423 | 257.582 | 283.842 | 315.681 | 235.887 | 248.225 | 214.294 | 220.723 | 218.208 | 226.793 | 232.554 | 288.825 | 301.447 | 310.875 | 275.88 | 326.436 | 402.123 | 397.221 | 388.719 | 409.551 | 404.292 | 367.508 | 365.658 | 372.395 | 378.352 | 328.786 | 398.054 | 350.924 | 350.74 | 317.097 | 301.616 | 308.586 | 315.905 | 291.208 | 295.6 | 405.511 | 321.024 | 293.183 | 264.039 | 268.124 | 263.798 | 233.976 | 267.634 | 277.335 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 14.095 | 14.027 | 14.926 | 15.1 | 15.159 | 16.306 | 16.025 | 16.871 | 15.773 | 15.816 | 15.652 | 15.908 | 16.28 | 16.943 | 15.772 | 16.372 | 16.417 | 17.428 | 17.825 | 17.965 | 18.384 | 18.708 | 19.351 | 20.257 | 20.339 | 21.839 | 24.226 | 24.001 | 25.43 | 25.902 | 25.547 | 24.198 | 17.88 | 12.903 | 9.499 | 8.55 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 7.3 | 22.1 | 22.1 | 37.1 | 22.1 | 37.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 |
| Deferred Revenue Non-Current
| 0.472 | 0.537 | 0.636 | 0.756 | 0.876 | 0.997 | 2.809 | 2.958 | 3.107 | 3.047 | 3.212 | 3.38 | 3.581 | 3.749 | 3.84 | 4.008 | 4.205 | 4.565 | 3.771 | 3.589 | 3.796 | 3.974 | 4.433 | 4.608 | 4.783 | 4.959 | 7.58 | 7.687 | 5.794 | 5.902 | 3.131 | 3.248 | 3.364 | 3.481 | 3.165 | 3.339 | 3.514 | 3.688 | 0 | 4.347 | 0 | 4.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.386 | 0.419 | 0.449 | 0.532 | 0.534 | 0.561 | 0.221 | 0.238 | 0.272 | 0.272 | 13.728 | 0 | 0 | -4.107 | -3.84 | -4.008 | -0 | 0 | -3.771 | -17.965 | -18.384 | -18.708 | -19.351 | -20.257 | -20.339 | -21.839 | -24.226 | -24.001 | -25.43 | 0 | -25.547 | -24.198 | -17.88 | 0.003 | 0.01 | 0.01 | 0 | 0.019 | 0.028 | 0.037 | 0.069 | 0.11 | 0.058 | 0.153 | 0.238 | 0.331 | 0.936 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.208 | 1.414 | 5.024 | 7.166 | 9.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 11.225 | 10.915 | 11.261 | 11.685 | 11.578 | 12.402 | 7.715 | 5.054 | 7.623 | 4.503 | 0 | 3.38 | 1.263 | 4.107 | 0 | 4.008 | 0 | 2.681 | 0 | 3.589 | 0 | 0 | 0 | 4.608 | 0 | 0 | 0 | 7.687 | 0 | 0 | 0 | 3.248 | 0 | 0 | 0 | 3.339 | 3.528 | 0 | 4.261 | 0 | 4.631 | 0 | 5.239 | 5.452 | 5.452 | 0.331 | 3.607 | 2.671 | 2.671 | 2.671 | 3.068 | 3.068 | 3.068 | 3.068 | 2.913 | 2.913 | 2.913 | 2.913 | 0.495 | 0.51 | 0.54 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 26.179 | 25.898 | 27.272 | 27.316 | 28.148 | 28.271 | 26.77 | 28.079 | 26.776 | 26.687 | 18.864 | 19.288 | 21.124 | 20.692 | 19.612 | 20.38 | 20.623 | 21.994 | 21.595 | 21.554 | 22.18 | 22.682 | 23.784 | 24.865 | 25.122 | 26.798 | 31.805 | 31.688 | 31.224 | 31.804 | 28.678 | 27.446 | 21.244 | 16.388 | 12.674 | 11.899 | 12.528 | 3.707 | 4.261 | 4.384 | 4.631 | 4.787 | 5.239 | 5.605 | 5.691 | 5.783 | 3.607 | 3.629 | 2.671 | 2.671 | 3.068 | 3.068 | 3.068 | 3.068 | 2.913 | 2.913 | 2.913 | 2.913 | 0.495 | 0.51 | 0.54 | 0.54 | 0 | 2.208 | 1.414 | 5.024 | 7.166 | 9.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 7.3 | 22.1 | 22.1 | 37.1 | 22.1 | 37.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 | 40.1 |
| Total Liabilities
| 409.865 | 422.942 | 473.626 | 483.026 | 460.546 | 460.8 | 451.929 | 456.106 | 480.777 | 473.478 | 559.282 | 591.231 | 634.195 | 951.231 | 864.432 | 911.468 | 1,336.302 | 815.358 | 600.355 | 512.052 | 286.679 | 308.71 | 316.81 | 336.85 | 341.069 | 382.381 | 370.853 | 373.331 | 355.633 | 373.636 | 363.179 | 378.272 | 350.44 | 357.755 | 336.286 | 340.068 | 343.83 | 387.751 | 416.868 | 392.356 | 356.125 | 419.052 | 392.702 | 435.473 | 430.701 | 470.54 | 424.385 | 410.847 | 290.857 | 238.342 | 227.587 | 234.2 | 292.491 | 260.651 | 286.755 | 318.593 | 238.8 | 251.137 | 214.789 | 221.233 | 218.748 | 227.333 | 232.554 | 291.034 | 302.862 | 315.899 | 283.046 | 336.194 | 402.123 | 397.221 | 388.719 | 409.551 | 404.292 | 367.508 | 365.658 | 372.395 | 378.352 | 328.786 | 398.054 | 350.924 | 350.74 | 317.097 | 308.916 | 315.886 | 338.005 | 313.308 | 332.7 | 427.611 | 358.124 | 333.283 | 304.139 | 308.224 | 303.898 | 274.076 | 307.734 | 317.435 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.143 | 1.093 | 0.865 | 0.747 | 0.761 | 0.22 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.481 | 0.34 | 0.5 | 0.565 | 0.872 | 0.929 | 1.33 | 1.606 | 0.288 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 346.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 319.01 | 159.505 | 159.505 |
| Retained Earnings
| -290.24 | -285.597 | -179.915 | -159.553 | -149.289 | -132.227 | -8.168 | 16.165 | 58.854 | 63.85 | 139.969 | 144.096 | 168.808 | 177.36 | 237.664 | 250.315 | 274.258 | 289.34 | 149.065 | 146.178 | 137.859 | 147.931 | 241.994 | 260.576 | 295.568 | 314.491 | 252.682 | 259.044 | 274.243 | 286.119 | 291.547 | 292.872 | 307.185 | 292.376 | 196.562 | 203.693 | 220.872 | 233.422 | 144.053 | 151.362 | 168.354 | 186.078 | 221.561 | 243.529 | 262.406 | 283.552 | 249.931 | 256.963 | 264.892 | 272.703 | 321.182 | 326.077 | 345.679 | 344.403 | 347.351 | 346.766 | 340.953 | 334.388 | 335.823 | 332.073 | 325.107 | 318.348 | 323.196 | 320.997 | 330.061 | 305.435 | 305.772 | 310.621 | 308.078 | 303.934 | 292.063 | 270.821 | 277.844 | 225.03 | 235.234 | 242.864 | 34.601 | 177.414 | 198.163 | 177.074 | 189.021 | 147.661 | 147.161 | 128.105 | 178.256 | 130.467 | 129.153 | 101.551 | 87.459 | 52.657 | 110.09 | 95.571 | 72.851 | 50.55 | 48.819 | 9.684 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 237.925 | 588.161 | 234.212 | 591.326 | 236.852 | 591.491 | 240.958 | 582.338 | 241.027 | 582.261 | 240.339 | 579.716 | 237.409 | 578.326 | -2.143 | -1.093 | -0.865 | -0.747 | -0.761 | -0.22 | -0.139 | 0.694 | 0.221 | 0.562 | 0.255 | 0.339 | 0.419 | 0.262 | 0.075 | -0.455 | -0.481 | -0.34 | -0.5 | -0.565 | -0.872 | -0.929 | -1.33 | -1.606 | -0.288 | -0.036 | 0.102 | 0.061 | 0.19 | 2.118 | 2.927 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 588.135 | 592.426 | 586.73 | 356.945 | 356.945 | 587.567 | -0 | 587.395 | 0 | 587.567 | 0 | 578.067 | 0 | 578.067 | 0 | 578.452 | 0 | 578.067 | -1.093 | 578.067 | 577.32 | 578.067 | 578.067 | 578.067 | 578.761 | 578.288 | 578.629 | 578.322 | 578.406 | 578.486 | 578.329 | 578.142 | 578.067 | 578.067 | 578.067 | 578.067 | 578.067 | 578.067 | 577.907 | 577.899 | 577.74 | 577.74 | 576.858 | 576.96 | 576.919 | 577.047 | 577.244 | 578.053 | 575.216 | 575.362 | 574.228 | 574.346 | 574.855 | 572.712 | 572.161 | 571.88 | 571.878 | 571.006 | 560.661 | 559.823 | 560.821 | 561.288 | 554.563 | 566.311 | 561.813 | 591.735 | 592.335 | 607.022 | 551.726 | 551.726 | 530.254 | 530.254 | 530.254 | 534.267 | 501.892 | 501.892 | 685.021 | 501.892 | 475.019 | 475.019 | 475.019 | 371.159 | 336.42 | 336.42 | 336.419 | 336.419 | 302.949 | 302.949 | 302.799 | 302.799 | 281.389 | 281.389 | 281.389 | 281.389 | 419.771 | 420.347 |
| Total Shareholders Equity
| 643.905 | 652.839 | 752.825 | 774.925 | 784.882 | 798.538 | 929.168 | 949.57 | 996.355 | 1,001.361 | 1,068.317 | 1,072.176 | 1,097.079 | 1,104.752 | 1,163.39 | 1,174.776 | 1,198.593 | 1,211.274 | 1,072.049 | 1,069.39 | 1,061.189 | 1,071.246 | 1,165.851 | 1,184.514 | 1,220.338 | 1,238.789 | 1,177.32 | 1,183.376 | 1,198.658 | 1,210.615 | 1,215.886 | 1,217.024 | 1,230.807 | 1,215.971 | 1,120.298 | 1,127.269 | 1,144.384 | 1,156.627 | 1,067.042 | 1,073.942 | 1,090.497 | 1,109.54 | 1,144.392 | 1,166.499 | 1,185.335 | 1,206.609 | 1,173.185 | 1,181.026 | 1,186.118 | 1,194.075 | 1,241.419 | 1,246.433 | 1,266.544 | 1,263.125 | 1,265.522 | 1,264.656 | 1,258.84 | 1,251.403 | 1,242.493 | 1,237.905 | 1,231.938 | 1,225.646 | 1,223.769 | 1,233.318 | 1,237.884 | 1,233.71 | 1,244.116 | 1,263.652 | 1,205.814 | 1,201.67 | 1,168.327 | 1,147.085 | 1,154.108 | 1,100.236 | 1,083.136 | 1,090.766 | 1,065.631 | 1,025.316 | 1,019.192 | 998.103 | 1,010.049 | 837.83 | 802.591 | 783.534 | 833.685 | 785.897 | 751.111 | 723.51 | 709.268 | 674.465 | 710.488 | 695.969 | 673.249 | 650.949 | 628.095 | 589.116 |
| Total Equity
| 681.301 | 691.81 | 796.972 | 822.171 | 833.768 | 848.812 | 971.506 | 998.182 | 1,065.185 | 1,070.566 | 1,150.291 | 1,154.243 | 1,182.645 | 1,190.212 | 1,252.478 | 1,262.827 | 1,286.597 | 1,299.605 | 1,159.261 | 1,156.559 | 1,148.839 | 1,144.668 | 1,244.445 | 1,262.847 | 1,298.656 | 1,316.709 | 1,255.586 | 1,260.973 | 1,275.753 | 1,286.622 | 1,289.804 | 1,290.651 | 1,303.052 | 1,286.732 | 1,190.843 | 1,197.306 | 1,213.904 | 1,225.756 | 1,134.849 | 1,141.337 | 1,157.252 | 1,176.859 | 1,211.075 | 1,233.212 | 1,251.76 | 1,272.458 | 1,237.305 | 1,243.994 | 1,204.859 | 1,212.548 | 1,259.113 | 1,263.96 | 1,283.876 | 1,280.286 | 1,283.488 | 1,282.303 | 1,276.127 | 1,268.327 | 1,258.472 | 1,253.315 | 1,248.906 | 1,242.117 | 1,240.52 | 1,249.973 | 1,254.494 | 1,250.214 | 1,260.455 | 1,279.71 | 1,221.507 | 1,217.827 | 1,184.246 | 1,162.701 | 1,169.236 | 1,114.861 | 1,097.546 | 1,104.864 | 1,080.219 | 1,039.42 | 1,032.973 | 1,009.145 | 1,020.791 | 849.599 | 813.635 | 794.332 | 844.194 | 795.836 | 761.786 | 733.804 | 719.499 | 683.914 | 718.865 | 703.842 | 680.796 | 657.716 | 637.353 | 597.432 |
| Total Liabilities & Shareholders Equity
| 1,091.166 | 1,114.752 | 1,270.598 | 1,305.953 | 1,294.314 | 1,310.609 | 1,423.435 | 1,454.289 | 1,545.961 | 1,544.044 | 1,709.573 | 1,745.474 | 1,816.84 | 2,141.442 | 2,116.91 | 2,174.295 | 2,622.899 | 2,114.963 | 1,759.616 | 1,668.611 | 1,435.518 | 1,453.378 | 1,561.255 | 1,599.697 | 1,639.725 | 1,699.09 | 1,626.439 | 1,634.304 | 1,631.386 | 1,660.258 | 1,652.982 | 1,668.922 | 1,653.492 | 1,644.486 | 1,527.129 | 1,537.374 | 1,557.734 | 1,613.507 | 1,551.717 | 1,533.693 | 1,513.377 | 1,595.911 | 1,603.777 | 1,668.685 | 1,682.46 | 1,742.998 | 1,661.69 | 1,654.841 | 1,495.715 | 1,450.89 | 1,486.7 | 1,498.161 | 1,576.368 | 1,540.937 | 1,570.243 | 1,600.896 | 1,514.927 | 1,519.464 | 1,473.261 | 1,474.547 | 1,467.654 | 1,469.45 | 1,473.073 | 1,541.006 | 1,557.356 | 1,566.113 | 1,543.502 | 1,615.903 | 1,623.63 | 1,615.048 | 1,572.966 | 1,572.252 | 1,573.528 | 1,482.369 | 1,463.204 | 1,477.259 | 1,458.571 | 1,368.206 | 1,431.026 | 1,360.069 | 1,371.531 | 1,166.697 | 1,122.551 | 1,110.218 | 1,182.199 | 1,109.144 | 1,094.485 | 1,161.415 | 1,077.624 | 1,017.197 | 1,023.004 | 1,012.066 | 984.694 | 931.791 | 945.087 | 914.867 |