
Angel Yeast Co., Ltd
SSE:600298.SS
38.1 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,378.404 | 1,193.658 | 1,290.505 | 1,296.157 | 1,107.102 | 663.689 | 374.016 | 416.656 | 332.784 | 301.272 | 598.953 | 627.615 | 414.545 | 492.423 | 167.4 | 88.899 | 43.968 | 75.942 | 59.699 | 65.552 | 50.168 | 58.081 | 117.776 | 180.7 | 341.759 | 26.571 | 19.774 | 11.101 |
Short Term Investments
| 43.377 | -0.834 | -734.419 | 0 | -246.266 | -51.496 | -8.369 | -5.038 | -2.528 | -5.724 | -3.807 | 0 | 0 | 40.096 | 38.297 | 0 | 3.859 | 10.158 | 3.197 | 11.699 | 14.434 | 21.263 | 3.245 | 3.267 | 15.278 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,378.404 | 1,192.825 | 1,290.505 | 1,296.157 | 1,107.102 | 663.689 | 374.016 | 416.656 | 332.784 | 301.272 | 598.953 | 627.615 | 414.545 | 492.423 | 167.4 | 88.899 | 47.827 | 86.1 | 62.895 | 77.251 | 64.602 | 79.344 | 121.021 | 183.967 | 357.037 | 26.571 | 19.774 | 11.101 |
Net Receivables
| 2,290.176 | 2,115.726 | 1,765.032 | 1,377.088 | 979.688 | 938.583 | 990.381 | 687.097 | 632.446 | 673.396 | 398.062 | 443.56 | 534.661 | 490.825 | 213.861 | 136.413 | 56.425 | 81.061 | 73.839 | 60.33 | 41.46 | 77.252 | 58.073 | 0 | 10.802 | 3.046 | 0.925 | 2.04 |
Inventory
| 4,281.844 | 3,817.816 | 3,007.109 | 2,251.008 | 1,993.068 | 1,992.048 | 1,869.562 | 1,537.194 | 1,214.078 | 984.77 | 932.113 | 923.187 | 754.654 | 623.095 | 476.616 | 410.326 | 371.629 | 283.21 | 276.792 | 179.274 | 115.599 | 104.819 | 99.997 | 57.725 | 44.843 | 31.564 | 30.618 | 18.933 |
Other Current Assets
| 1,563.904 | 1,081.477 | 602.364 | 542.604 | 364.448 | 268.742 | 1,150.068 | 269.363 | 249.646 | 224.289 | 252.281 | 182.677 | 289.881 | 589.735 | 326.697 | 44.442 | 61.934 | 75.164 | 94 | 155.499 | 62.29 | 70.644 | 52.009 | 55.413 | 34.602 | 31.582 | 37.424 | 37.842 |
Total Current Assets
| 9,514.328 | 8,210.863 | 6,666.956 | 5,468.031 | 4,445.125 | 3,865.938 | 3,409.565 | 2,910.31 | 2,319.648 | 2,088.298 | 2,181.409 | 2,177.039 | 1,870.811 | 1,705.253 | 970.712 | 680.08 | 537.814 | 496.839 | 466.339 | 412.024 | 283.951 | 254.807 | 273.027 | 297.105 | 447.283 | 92.763 | 88.741 | 69.916 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,658.728 | 9,715.179 | 8,495.056 | 6,604.79 | 5,537.101 | 5,538.707 | 5,086.788 | 4,667.798 | 3,894.894 | 3,696.458 | 3,726.329 | 3,783.854 | 3,270.2 | 2,133.529 | 1,777.257 | 1,560.213 | 1,423.233 | 1,019.108 | 784.962 | 668.806 | 594.551 | 503.62 | 433.581 | 358.997 | 165.895 | 125.613 | 116.981 | 118.171 |
Goodwill
| 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 36.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 672.308 | 668.811 | 609.695 | 531.906 | 368.06 | 291.753 | 284.382 | 295.464 | 303.394 | 279.751 | 275.084 | 271.257 | 209.689 | 98.532 | 101.262 | 86.024 | 65.812 | 61.699 | 38.194 | 30.116 | 16.954 | 12.741 | 11.333 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 708.57 | 705.074 | 645.957 | 568.168 | 404.322 | 328.016 | 320.645 | 331.726 | 339.656 | 316.013 | 311.346 | 307.519 | 245.951 | 134.794 | 137.525 | 86.024 | 65.812 | 61.699 | 38.194 | 30.116 | 16.954 | 12.741 | 11.333 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 554.559 | 759.296 | 418.466 | 266.488 | 75.069 | 38.494 | 35.868 | 28.989 | 28.874 | 26.939 | 38.255 | 38.455 | 0 | 0 | 0 | 0 | 0 | -3.442 | -12.002 | 0 | -15.145 | 2.396 | 2.803 | 0 | 0 | 0 | 0 |
Tax Assets
| 89.853 | 88.371 | 77.844 | 78.836 | 56.013 | 42.91 | 39.011 | 22.068 | 27.05 | 23.859 | 27.504 | 22.877 | 20.469 | 14.846 | 9.359 | 13.587 | 6.928 | 23.943 | 3.197 | 11.699 | 0 | 21.263 | 3.245 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 761.682 | -1.963 | 284.519 | 307.356 | 98.13 | 55.996 | 85.698 | 59.556 | 167.507 | 43.261 | 8.682 | 9.33 | 0.22 | 40.432 | 38.84 | 0.824 | 0.536 | 0.448 | 0.034 | 0.034 | -0.3 | 1.674 | 2.3 | 5.867 | 5.483 | 0 | 0 | 0 |
Total Non-Current Assets
| 12,218.832 | 11,061.22 | 10,262.673 | 7,977.616 | 6,362.055 | 6,040.697 | 5,570.636 | 5,117.017 | 4,458.096 | 4,108.466 | 4,100.799 | 4,161.835 | 3,575.295 | 2,323.6 | 1,962.981 | 1,660.648 | 1,496.509 | 1,105.198 | 822.944 | 698.652 | 611.205 | 524.154 | 452.855 | 367.667 | 171.378 | 125.613 | 116.981 | 118.171 |
Total Assets
| 21,733.16 | 19,270.41 | 16,929.629 | 13,445.647 | 10,807.18 | 9,906.636 | 8,980.2 | 8,027.327 | 6,777.744 | 6,196.765 | 6,282.208 | 6,338.874 | 5,446.107 | 4,028.853 | 2,933.693 | 2,340.728 | 2,034.323 | 1,602.037 | 1,289.283 | 1,110.676 | 895.155 | 778.961 | 725.882 | 664.771 | 618.661 | 218.376 | 205.722 | 188.087 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2,344.496 | 1,893.105 | 1,922.898 | 1,477.583 | 1,182.481 | 1,204.762 | 1,125.88 | 983.967 | 580.016 | 596.055 | 503.28 | 707.364 | 475.148 | 302.419 | 251.19 | 487.193 | 281.807 | 206.597 | 241.946 | 160.869 | 15.832 | 95.766 | 86.445 | 44.274 | 21.234 | 18.378 | 25.146 | 26.26 |
Short Term Debt
| 3,598.056 | 3,385.875 | 2,515.237 | 2,035.108 | 1,283.664 | 787.242 | 2,127.306 | 1,587.916 | 1,389.137 | 1,108.347 | 1,455.803 | 1,494.866 | 1,270.804 | 539.188 | 601.55 | 473 | 357.405 | 315.085 | 136.946 | 120 | 29 | 8.75 | 0 | 0 | 0 | 12.1 | 17.5 | 20.35 |
Tax Payables
| 182.616 | 141.679 | 140.345 | 101.179 | 153.708 | 77.143 | 39.451 | 41.949 | 45.527 | 27.761 | 34.361 | -91.739 | -72.014 | -32.087 | -5.552 | 14.053 | 4.857 | 7.453 | 2.84 | -2.835 | -0.81 | -3.727 | -7.056 | 3.187 | 3.238 | 12.029 | 9.073 | 7.616 |
Deferred Revenue
| 0 | 0 | 133.575 | 781.265 | 636.403 | 297.301 | 39.451 | 220.661 | 211.415 | 174.567 | 162.586 | 16.9 | -5.262 | 19.565 | 46.037 | 121.015 | 50.495 | 39.643 | 51.933 | 36.552 | 29.964 | 23.695 | 0 | 0 | 0 | 42.255 | 41.734 | -29.321 |
Other Current Liabilities
| 1,654.767 | 828.393 | 2,126.349 | 685.777 | 302.607 | 919.065 | 289.548 | 268.797 | 970.999 | 1,107.919 | 691.042 | 238.833 | 293.921 | 400.727 | 82.696 | 153.59 | 79.026 | 51.042 | 71.38 | 67.319 | 117.285 | 34.706 | 41.596 | 35.281 | 23.416 | 32.749 | 33.394 | 45.79 |
Total Current Liabilities
| 7,779.935 | 6,249.052 | 6,704.828 | 4,468.863 | 3,125.049 | 2,988.211 | 3,621.636 | 2,882.629 | 2,985.679 | 2,840.082 | 2,684.486 | 2,349.323 | 1,967.859 | 1,210.247 | 929.884 | 1,127.837 | 723.096 | 580.177 | 448.67 | 345.353 | 161.307 | 135.495 | 120.985 | 82.742 | 47.888 | 75.255 | 85.113 | 100.016 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2,066.043 | 2,031.028 | 320.706 | 1,475.298 | 1,256.439 | 1,428.618 | 640.08 | 902.035 | 151 | 1.2 | 501.4 | 1,001.6 | 587 | 180 | 430.744 | 2.2 | 311.26 | 122.676 | 64.671 | 90.249 | 85 | 8 | 12 | 13.238 | 24.965 | 26 | 14.637 | 16.936 |
Deferred Revenue Non-Current
| 446.311 | 308.624 | 162.057 | 150.973 | 128.551 | 121.905 | 98.849 | 85.639 | 87.056 | 78.503 | 62.165 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 87.558 | 82.46 | 105.228 | 121.18 | 78.679 | 28.126 | 11.693 | 9.721 | 5.23 | 4.84 | 2.684 | 0 | 0 | 0 | 0 | 0 | 0.099 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.84 | 323.248 | 190.023 | 28.308 | 159.111 | 164.298 | 54.715 | 53.8 | 51 | 4.829 | 0 | 0 | 42.216 | 20.672 | 25.76 | 13.816 | 9.169 | 7.815 | 2.333 | 5.075 | 12.587 | 11.179 | 14.2 | 15.777 | 1.102 | 1.211 | 0.903 | 0.908 |
Total Non-Current Liabilities
| 2,613.753 | 2,436.737 | 615.958 | 1,775.759 | 1,494.229 | 1,621.042 | 805.337 | 1,051.194 | 294.287 | 89.371 | 566.248 | 1,058.189 | 629.216 | 200.672 | 456.504 | 16.016 | 322.728 | 134.432 | 67.005 | 95.324 | 97.587 | 19.179 | 26.2 | 29.015 | 26.067 | 27.211 | 15.54 | 17.844 |
Total Liabilities
| 10,393.689 | 8,674.108 | 7,320.786 | 6,244.622 | 4,619.278 | 4,609.253 | 4,426.973 | 3,933.823 | 3,279.966 | 2,929.453 | 3,250.734 | 3,407.512 | 2,597.076 | 1,410.919 | 1,386.387 | 1,143.853 | 1,045.824 | 714.609 | 515.674 | 440.678 | 258.894 | 154.674 | 147.185 | 111.756 | 73.955 | 102.466 | 100.652 | 117.859 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 79.772 | 0 | 0 | 53.034 | 0 | 51.418 | 0 | 58.6 | 47.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 868.645 | 868.752 | 868.969 | 832.861 | 824.081 | 824.081 | 824.081 | 824.081 | 824.081 | 329.632 | 329.632 | 329.632 | 329.632 | 329.632 | 306.047 | 271.4 | 271.4 | 271.4 | 135.7 | 135.7 | 135.7 | 135.7 | 135.7 | 135.7 | 135.7 | 100.7 | 100.7 | 0 |
Retained Earnings
| 7,899.149 | 7,009.777 | 6,175.056 | 5,269.804 | 4,380.397 | 3,433.254 | 2,895.724 | 2,383.419 | 1,855.628 | 1,473.383 | 1,283.067 | 1,193.075 | 1,124.316 | 930.575 | 681.723 | 433.518 | 276.589 | 216.75 | 117.406 | 88.926 | 75.148 | 29.781 | 42.25 | 30.8 | 26.656 | 4.914 | -0.614 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 31.799 | -79.772 | 58.852 | 147.426 | -53.034 | 10.238 | -51.418 | 116.443 | -58.6 | -47.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,060.817 | 2,195.35 | 2,181.452 | 831.168 | 626.594 | 625.079 | 625.079 | 625.079 | 573.661 | 1,119.528 | 1,060.928 | 1,260.504 | 1,221.334 | 1,121.064 | 353.435 | 335.621 | 317.64 | 308.266 | 455.875 | 433.859 | 416.165 | 453.789 | 399.673 | 385.475 | 378.063 | 10.296 | 4.984 | 70.228 |
Total Shareholders Equity
| 10,828.61 | 10,073.88 | 9,257.434 | 6,854.061 | 5,889.923 | 5,029.84 | 4,292.951 | 3,842.817 | 3,253.37 | 3,038.987 | 2,822.357 | 2,735.903 | 2,675.283 | 2,484.855 | 1,446.891 | 1,040.539 | 865.629 | 796.416 | 708.981 | 658.486 | 627.014 | 619.271 | 577.623 | 551.975 | 544.706 | 115.91 | 105.07 | 70.228 |
Total Equity
| 11,339.471 | 10,596.302 | 9,608.843 | 7,201.025 | 6,187.902 | 5,297.383 | 4,553.227 | 4,093.505 | 3,497.779 | 3,267.311 | 3,031.473 | 2,931.361 | 2,849.031 | 2,617.934 | 1,547.306 | 1,196.876 | 988.499 | 887.428 | 773.609 | 669.999 | 636.261 | 624.288 | 578.697 | 553.015 | 544.706 | 115.91 | 105.07 | 70.228 |
Total Liabilities & Shareholders Equity
| 21,733.16 | 19,270.41 | 16,929.629 | 13,445.647 | 10,807.18 | 9,906.636 | 8,980.2 | 8,027.327 | 6,777.744 | 6,196.765 | 6,282.208 | 6,338.874 | 5,446.107 | 4,028.853 | 2,933.693 | 2,340.728 | 2,034.323 | 1,602.037 | 1,289.283 | 1,110.676 | 895.155 | 778.961 | 725.882 | 664.771 | 618.661 | 218.376 | 205.722 | 188.087 |