
Inner Mongolia Erdos Resources Co.,ltd.
SSE:600295.SS
10.6 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28,403.47 | 30,553.63 | 36,393.429 | 36,473.311 | 23,141.198 | 22,789.923 | 23,858.166 | 22,126.925 | 16,591.207 | 15,240.09 | 15,568.4 | 13,910.204 | 13,508.426 | 13,632.06 | 11,732.958 | 8,117.489 | 9,520.296 | 6,736.805 | 4,002.706 | 2,939.924 | 3,097.504 | 2,917.198 | 2,215.02 | 2,427.948 | 1,821.818 | 1,479.731 | 1,152.384 | 1,028.292 | 1,017.758 | 163.933 | 740.941 | 308.779 | 301.441 |
Cost of Revenue
| 22,538.281 | 23,639.032 | 25,707.42 | 23,467.04 | 15,822.943 | 16,128.171 | 16,765.527 | 16,122.503 | 11,589.129 | 11,178.886 | 10,978.441 | 9,860.603 | 9,645.708 | 9,103.224 | 7,876.267 | 5,998.15 | 6,337.05 | 4,640.471 | 2,758.078 | 2,049.789 | 2,195.588 | 2,160.405 | 1,616.597 | 1,807.842 | 1,151.975 | 1,049.793 | 755.945 | 638.152 | 639.138 | 98.969 | 487.208 | 236.897 | 276.276 |
Gross Profit
| 5,865.189 | 6,914.598 | 10,686.009 | 13,006.271 | 7,318.255 | 6,661.752 | 7,092.638 | 6,004.422 | 5,002.077 | 4,061.204 | 4,589.959 | 4,049.601 | 3,862.718 | 4,528.836 | 3,856.69 | 2,119.339 | 3,183.246 | 2,096.334 | 1,244.628 | 890.135 | 901.916 | 756.793 | 598.423 | 620.106 | 669.843 | 429.938 | 396.439 | 390.14 | 378.62 | 64.963 | 253.732 | 71.881 | 25.164 |
Gross Profit Ratio
| 0.206 | 0.226 | 0.294 | 0.357 | 0.316 | 0.292 | 0.297 | 0.271 | 0.301 | 0.266 | 0.295 | 0.291 | 0.286 | 0.332 | 0.329 | 0.261 | 0.334 | 0.311 | 0.311 | 0.303 | 0.291 | 0.259 | 0.27 | 0.255 | 0.368 | 0.291 | 0.344 | 0.379 | 0.372 | 0.396 | 0.342 | 0.233 | 0.083 |
Reseach & Development Expenses
| 178.533 | 182.843 | 548.284 | 539.355 | 529.916 | 258.302 | 35.053 | 15.295 | 75.936 | 17.392 | 0 | 24.024 | 25.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 198.593 | 212.56 | 196.692 | 331.431 | 228.189 | 352.522 | 331.142 | 416.315 | 466.202 | 348.156 | 335.4 | 285.606 | 271.344 | 203.767 | 184.242 | 473.775 | 448.706 | 313.715 | 315.035 | 303.378 | 256.42 | 176.186 | 130.449 | 93.288 | 86.626 | 79.175 | 77.167 | 53.964 | 38.369 | 7.579 | 20.992 | 6.326 | 7.404 |
Selling & Marketing Expenses
| 1,149.691 | 1,264.437 | 1,246.458 | 1,209.941 | 1,723.003 | 1,705.928 | 1,566.27 | 1,349.989 | 1,061.057 | 929.319 | 932.255 | 819.029 | 724.067 | 908.117 | 747.86 | 485.92 | 539.624 | 543.9 | 364.69 | 254.699 | 306.922 | 289.284 | 240.194 | 190.784 | 187.003 | 143.185 | 104.677 | 120.717 | 59.42 | 16.503 | 37.646 | 16.616 | 1.987 |
SG&A
| 1,348.284 | 1,476.997 | 1,443.15 | 1,541.371 | 1,951.191 | 2,058.449 | 1,897.413 | 1,766.303 | 1,527.259 | 1,277.475 | 1,267.655 | 1,104.635 | 995.412 | 1,111.884 | 932.101 | 959.695 | 988.33 | 857.615 | 679.725 | 558.076 | 563.341 | 465.471 | 370.643 | 284.072 | 273.629 | 222.36 | 181.844 | 174.681 | 97.789 | 24.081 | 58.638 | 22.942 | 9.391 |
Other Expenses
| 1,157.418 | 667.157 | 1,691.374 | 1,646.929 | 1,193.668 | 1,159.503 | -32.564 | -81.682 | 226.015 | 358.961 | 283.667 | 338.87 | 254.187 | 167.842 | 95.065 | 226.815 | 42.685 | 23.264 | 72.705 | 47.988 | 25.356 | 16.519 | 27.588 | 12.345 | 13.203 | 10.114 | 2.84 | 2.463 | 0 | 0 | 0 | 43.184 | 19.255 |
Operating Expenses
| 3,464.356 | 2,326.996 | 3,682.808 | 3,727.655 | 3,674.775 | 3,476.254 | 3,319.211 | 2,803.049 | 2,506.087 | 2,290.814 | 2,415.207 | 2,113.686 | 1,928.984 | 2,056.416 | 1,726.846 | 1,085.238 | 1,583.752 | 1,043.659 | 720.895 | 564.485 | 569.549 | 473.88 | 375.746 | 288.088 | 278.63 | 225.022 | 184.747 | 176.116 | 97.789 | 24.081 | 58.424 | 57.875 | 25.998 |
Operating Income
| 2,834.369 | 4,587.602 | 8,028.819 | 9,613.537 | 4,025.438 | 3,710.466 | 2,044.027 | 1,493.46 | 662.832 | 329.556 | 787.14 | 1,071.35 | 933.399 | 1,688.186 | 1,531.974 | 516.746 | 793.781 | 820.715 | 326.508 | 254.759 | 239.638 | 253.545 | 216.885 | 315.93 | 323.139 | 177.002 | 160.376 | 152.48 | 212.835 | 33.944 | 133.994 | 113.241 | 40.054 |
Operating Income Ratio
| 0.1 | 0.15 | 0.221 | 0.264 | 0.174 | 0.163 | 0.086 | 0.067 | 0.04 | 0.022 | 0.051 | 0.077 | 0.069 | 0.124 | 0.131 | 0.064 | 0.083 | 0.122 | 0.082 | 0.087 | 0.077 | 0.087 | 0.098 | 0.13 | 0.177 | 0.12 | 0.139 | 0.148 | 0.209 | 0.207 | 0.181 | 0.367 | 0.133 |
Total Other Income Expenses Net
| -435.909 | -410.681 | -69.438 | -33.386 | -1,492.962 | -1,791.643 | -356.596 | -81.682 | -1,304.047 | -1,018.552 | -1,138.98 | 329.24 | -853.766 | 129.288 | -388.503 | -276.823 | -461.634 | -213.93 | -241.271 | -53.22 | -85.45 | -3.505 | 0.725 | 2.89 | -2.848 | 3.526 | 3.142 | -0.579 | 0 | 0 | 0.44 | -9.541 | -5.584 |
Income Before Tax
| 2,398.46 | 4,176.921 | 7,959.381 | 9,580.152 | 2,532.476 | 1,923.888 | 2,011.463 | 1,411.778 | 876.87 | 672.985 | 1,069.389 | 1,401.142 | 1,185.073 | 1,853.737 | 1,618.77 | 741.447 | 834.526 | 840.327 | 349.051 | 265.173 | 243.799 | 250.04 | 217.611 | 318.82 | 320.291 | 180.527 | 163.518 | 151.901 | 212.835 | 33.944 | 134.434 | 103.7 | 34.47 |
Income Before Tax Ratio
| 0.084 | 0.137 | 0.219 | 0.263 | 0.109 | 0.084 | 0.084 | 0.064 | 0.053 | 0.044 | 0.069 | 0.101 | 0.088 | 0.136 | 0.138 | 0.091 | 0.088 | 0.125 | 0.087 | 0.09 | 0.079 | 0.086 | 0.098 | 0.131 | 0.176 | 0.122 | 0.142 | 0.148 | 0.209 | 0.207 | 0.181 | 0.336 | 0.114 |
Income Tax Expense
| 430.431 | 437.264 | 1,283.425 | 1,389.913 | 532.894 | 412.102 | 460.658 | 377.751 | 298.317 | 184.992 | 201.91 | 272.244 | 241.004 | 223.426 | 157.461 | 73.983 | 20.715 | 27.861 | 65.927 | 57.791 | 49.83 | 47.981 | 49.611 | 67.037 | 63.168 | 42.909 | 24.688 | 6.971 | 3.531 | 0 | 11 | 20.742 | 4.877 |
Net Income
| 1,846.938 | 2,903.682 | 6,675.956 | 8,190.239 | 1,528.128 | 1,340.872 | 923.368 | 520.966 | 265.632 | 240.937 | 421.529 | 736.925 | 626.583 | 876.27 | 840.652 | 393.459 | 415.904 | 519.621 | 204.476 | 181.646 | 162.948 | 175.232 | 162.418 | 230.684 | 206.399 | 111.785 | 84.997 | 103.332 | 185.967 | 33.944 | 123.434 | 82.958 | 29.593 |
Net Income Ratio
| 0.065 | 0.095 | 0.183 | 0.225 | 0.066 | 0.059 | 0.039 | 0.024 | 0.016 | 0.016 | 0.027 | 0.053 | 0.046 | 0.064 | 0.072 | 0.048 | 0.044 | 0.077 | 0.051 | 0.062 | 0.053 | 0.06 | 0.073 | 0.095 | 0.113 | 0.076 | 0.074 | 0.1 | 0.183 | 0.207 | 0.167 | 0.269 | 0.098 |
EPS
| 0.62 | 1.04 | 1.688 | 2.176 | 0.546 | 0.531 | 0.471 | 0.255 | 0.133 | 0.128 | 0.209 | 0.362 | 0.311 | 0.434 | 0.413 | 0.194 | 0.199 | 0.26 | 0.112 | 0.092 | 0.078 | 0.087 | 0.08 | 0.11 | 0.12 | 0.065 | 0.05 | 0.061 | 0.14 | 0.026 | 0.12 | 0.08 | 0.028 |
EPS Diluted
| 0.62 | 1.04 | 1.688 | 2.176 | 0.546 | 0.531 | 0.471 | 0.255 | 0.133 | 0.128 | 0.209 | 0.362 | 0.311 | 0.434 | 0.413 | 0.194 | 0.199 | 0.26 | 0.112 | 0.182 | 0.159 | 0.087 | 0.08 | 0.11 | 0.12 | 0.065 | 0.05 | 0.061 | 0.14 | 0.026 | 0.12 | 0.08 | 0.028 |
EBITDA
| 3,044.708 | 6,935.775 | 11,338.395 | 12,986.168 | 5,664.733 | 5,255.686 | 5,934.601 | 4,938.97 | 4,334.874 | 3,845.621 | 4,084.403 | 3,498.637 | 3,209.308 | 3,636.499 | 2,884.433 | 1,479.234 | 1,277.599 | 1,205.371 | 804.611 | 513.625 | 479.046 | 410.975 | 346.698 | 410.896 | 430.911 | 257.085 | 260.358 | 214.024 | -97.789 | -24.081 | 195.309 | 14.006 | -0.833 |
EBITDA Ratio
| 0.107 | 0.227 | 0.312 | 0.356 | 0.245 | 0.231 | 0.249 | 0.223 | 0.261 | 0.252 | 0.262 | 0.252 | 0.238 | 0.267 | 0.246 | 0.182 | 0.134 | 0.179 | 0.201 | 0.175 | 0.155 | 0.141 | 0.157 | 0.169 | 0.237 | 0.174 | 0.226 | 0.208 | -0.096 | -0.147 | 0.264 | 0.045 | -0.003 |