
Hubei Sanxia New Building Materials Co., Ltd.
SSE:600293.SS
2.9 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 363.906 | 480.332 | 518.005 | 512.145 | 175.933 | 243.596 | 407.119 | 742.57 | 740.411 | 416.429 | 355.925 | 635.187 | 666.18 | 530.7 | 408.386 | 603.921 | 381.716 | 280.992 | 306.408 | 311.917 | 282.008 | 195.436 | 108.332 | 116.147 | 389.783 | 21.237 | 13.309 | 9.271 |
Short Term Investments
| 0.215 | 0.496 | 0 | -12.268 | 7.543 | -75.084 | -94.926 | -92.278 | -151.84 | -64.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 364.121 | 480.828 | 518.005 | 512.145 | 183.476 | 243.596 | 407.119 | 742.57 | 740.411 | 416.429 | 355.925 | 635.187 | 666.18 | 530.7 | 408.386 | 603.921 | 381.716 | 280.992 | 306.408 | 311.917 | 282.008 | 195.436 | 108.332 | 116.147 | 389.783 | 21.237 | 13.309 | 9.271 |
Net Receivables
| 175.061 | 181.807 | 180.451 | 123.337 | 1,161.665 | 1,652.562 | 1,429.299 | 1,156.036 | 615.593 | 80.923 | 231.315 | 201.774 | 459.006 | 0 | 0 | 0 | 0 | 251.775 | 194.491 | 0 | 84.266 | 0 | 0 | 196.087 | 24.386 | 0.318 | 0.432 | 0.755 |
Inventory
| 173.289 | 145.779 | 234.24 | 186.44 | 175.401 | 324.779 | 202.43 | 464.527 | 207.366 | 103.255 | 62.336 | 100.905 | 178.798 | 165.071 | 135.515 | 203.743 | 185.916 | 148.236 | 172.595 | 142.708 | 133.47 | 132.433 | 99.225 | 56.644 | 105.009 | 91.534 | 115.788 | 71.775 |
Other Current Assets
| 19.119 | 63.868 | 148.726 | 73.184 | 1,601.797 | 2,266.455 | 1,197.728 | 1,333.751 | 642.346 | 224.884 | 178.637 | 219.959 | 217.252 | 84.189 | 128.115 | 83.653 | 30.176 | 199.688 | 190.523 | 116.673 | 71.466 | 189.826 | 137.005 | 129.154 | 108.631 | 103.834 | 91.122 | 100.561 |
Total Current Assets
| 731.591 | 872.282 | 1,081.421 | 1,221.071 | 1,960.674 | 2,834.831 | 3,236.575 | 3,696.884 | 2,741.873 | 825.491 | 828.213 | 1,157.824 | 1,588.699 | 1,076.937 | 897.047 | 1,103.609 | 874.117 | 880.69 | 864.018 | 571.297 | 571.21 | 517.696 | 344.561 | 301.946 | 659.533 | 216.923 | 220.651 | 182.362 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,920.801 | 1,965.802 | 1,936.426 | 1,853.942 | 1,866.199 | 1,896.401 | 1,647.311 | 1,489.993 | 1,510.196 | 1,514.833 | 1,466.891 | 1,443.48 | 1,228.612 | 1,258.646 | 1,169.335 | 931.716 | 977.839 | 917.213 | 1,011.29 | 985.5 | 825.724 | 653.39 | 657.979 | 657.198 | 561.633 | 452.441 | 466.109 | 482.927 |
Goodwill
| 56.248 | 56.877 | 56.877 | 69.624 | 241.764 | 1,215.317 | 1,211.543 | 1,288.43 | 1,253.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 197.483 | 204.29 | 181.31 | 100.634 | 247.635 | 443.088 | 439.757 | 442.198 | 442.391 | 94.602 | 97.735 | 100.906 | 87.007 | 88.293 | 90.93 | 70.316 | 71.5 | 73.152 | 14.413 | 11.769 | 12.076 | 12.383 | 40.087 | 32.676 | 22.014 | 23.326 | 13.918 | 14.226 |
Goodwill and Intangible Assets
| 253.731 | 261.167 | 238.186 | 170.257 | 489.4 | 1,658.405 | 1,651.299 | 1,730.628 | 1,695.543 | 94.602 | 97.735 | 100.906 | 87.007 | 88.293 | 90.93 | 70.316 | 71.5 | 73.152 | 14.413 | 11.769 | 12.076 | 12.383 | 40.087 | 32.676 | 22.014 | 23.326 | 13.918 | 14.226 |
Long Term Investments
| 136.265 | 121.926 | 124.626 | 142.288 | 100.272 | 198.428 | 194.182 | 197.923 | 242.613 | 134.573 | 77.061 | 78.464 | 116.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 250.402 | 252.72 | 256.28 | 291.788 | 13.638 | 31.985 | 13.856 | 10.125 | 6.062 | 13.216 | 3.778 | 4.375 | 3.164 | 3.044 | 3.143 | 0.502 | 1.07 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46.578 | 49.748 | 38.79 | 82.309 | 260.779 | 248.879 | 258.658 | 36.055 | 70.791 | 21.404 | 93.993 | 103.476 | 21.887 | 89.061 | 89.067 | 88.512 | 101.381 | 101.547 | 72.629 | 69.211 | 145.72 | 113.406 | 98.822 | 102.606 | 53.947 | 3.203 | 8.708 | 5.205 |
Total Non-Current Assets
| 2,607.778 | 2,651.364 | 2,594.309 | 2,540.584 | 2,730.288 | 4,034.098 | 3,765.307 | 3,464.724 | 3,525.206 | 1,778.628 | 1,739.457 | 1,730.7 | 1,456.717 | 1,439.044 | 1,352.475 | 1,091.047 | 1,151.789 | 1,092.862 | 1,098.332 | 1,066.479 | 983.52 | 779.179 | 796.888 | 792.48 | 637.593 | 478.97 | 488.736 | 502.358 |
Total Assets
| 3,339.368 | 3,523.646 | 3,675.729 | 3,761.655 | 4,690.963 | 6,868.928 | 7,001.882 | 7,161.608 | 6,267.079 | 2,604.119 | 2,567.671 | 2,888.525 | 3,045.416 | 2,515.981 | 2,249.523 | 2,194.656 | 2,025.906 | 1,973.552 | 1,962.35 | 1,637.776 | 1,554.73 | 1,296.875 | 1,141.449 | 1,094.426 | 1,297.126 | 695.893 | 709.387 | 684.72 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 429.072 | 581.598 | 746.635 | 312.648 | 551.306 | 616.636 | 13.029 | 856.235 | 698.006 | 770.214 | 850.004 | 1,142.141 | 306.24 | 366.137 | 13.414 | 104.036 | 103.275 | 143.463 | 293.116 | 361.407 | 212.308 | 55.99 | 64.287 | 41.398 | 33.13 | 46.092 | 71.284 | 54.622 |
Short Term Debt
| 328.93 | 388.187 | 359.833 | 614.269 | 1,149.221 | 1,222.176 | 1,575.5 | 1,640.147 | 1,297.664 | 782.91 | 766.9 | 777.78 | 1,762.043 | 916.84 | 957.707 | 812.476 | 824.055 | 673.487 | 606.168 | 275 | 339.2 | 174 | 67 | 70.5 | 88 | 25.7 | 36.6 | 25 |
Tax Payables
| 20.3 | 37.294 | 34.444 | 134.385 | 341.243 | 348.063 | 346.469 | 404.109 | 350.476 | 52.747 | 34.109 | 26.046 | 24.401 | 8.61 | 13.98 | 2.737 | 8.259 | 8.406 | -7.499 | -13.815 | -0.085 | -2.467 | -12.469 | -1.509 | 32.703 | 15.336 | 4.661 | 0.834 |
Deferred Revenue
| 0 | 0 | 68.085 | 430.645 | 776.96 | 655.997 | 346.469 | 556.207 | 463.648 | 278.243 | 123.591 | 168.643 | 119.018 | 86.52 | 79.623 | 41.992 | 64.276 | 49.168 | 61.519 | 17.041 | 19.734 | 29.161 | 50.361 | 70.683 | 136.473 | 100.93 | 93.522 | 84.714 |
Other Current Liabilities
| 346.696 | 216.647 | 218.634 | 243.889 | 373.56 | 458.693 | 1,012.212 | -244.577 | -192.542 | -3.65 | 6.875 | 17.767 | 45.556 | 53.465 | 228.715 | 259.023 | 208.796 | 148.302 | 174.588 | 68.464 | 119.873 | 128.282 | 147.793 | 138.473 | 133.44 | 94.359 | 97.211 | 92.883 |
Total Current Liabilities
| 1,124.998 | 1,223.727 | 1,427.631 | 1,384.641 | 2,493.307 | 2,645.567 | 2,846.023 | 3,212.121 | 2,617.253 | 1,880.464 | 1,781.479 | 2,132.377 | 2,252.715 | 1,578.099 | 1,213.816 | 1,178.272 | 1,144.385 | 973.658 | 1,066.373 | 708.096 | 691.029 | 355.805 | 266.611 | 247.863 | 287.274 | 181.487 | 209.756 | 173.339 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 44.325 | 191.345 | 193.024 | 8.037 | 54.478 | 44.617 | 96.805 | 47.525 | 123.017 | 25 | 18 | 0 | 60.5 | 206.5 | 260.5 | 295 | 172.8 | 235.6 | 138.2 | 139 | 115 | 210 | 128.7 | 125.2 | 108.2 | 247.274 | 248.274 | 267.274 |
Deferred Revenue Non-Current
| 139.328 | 105.366 | 84.366 | 42.393 | 47.081 | 48.957 | 16.027 | 12.248 | 12.533 | 13.819 | 14.104 | 0 | 0 | 0 | -0 | -279.972 | 0 | -235.6 | 0 | -139 | -115 | -210 | -128.7 | -125.2 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.673 | 14.376 | 13.263 | 14.256 | 106.155 | 106.848 | 94.514 | 94.893 | 95.417 | 0.037 | 0.008 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.027 | 0 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.961 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 142.89 | 144.697 | 151.65 | 220.457 | -20.678 | 0 | 94.514 | 0 | 0 | 0 | 0 | 0 | 13.675 | 13.96 | 14.246 | 15.028 | 24.086 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 135.522 | 5.135 | 5.299 | 5.391 |
Total Non-Current Liabilities
| 341.216 | 455.784 | 440.428 | 242.75 | 187.036 | 200.421 | 207.346 | 154.666 | 230.968 | 38.856 | 32.113 | 13.39 | 74.175 | 220.46 | 274.748 | 310.029 | 196.886 | 235.627 | 138.2 | 139.257 | 115.257 | 210.257 | 128.957 | 125.457 | 244.683 | 252.409 | 253.573 | 272.665 |
Total Liabilities
| 1,466.214 | 1,679.511 | 1,868.059 | 1,627.391 | 2,680.343 | 2,845.988 | 3,053.37 | 3,366.787 | 2,848.221 | 1,919.32 | 1,813.591 | 2,145.767 | 2,326.89 | 1,798.56 | 1,488.564 | 1,488.301 | 1,341.271 | 1,209.286 | 1,204.573 | 847.353 | 806.286 | 566.062 | 395.567 | 373.319 | 531.957 | 433.896 | 463.329 | 446.004 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,160.145 | 1,160.145 | 1,160.145 | 1,160.145 | 1,160.145 | 1,162.132 | 1,162.132 | 1,162.132 | 774.755 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 344.503 | 274.3 | 274.3 | 274.3 | 274.3 | 211 | 211 | 156 | 156 | 156 |
Retained Earnings
| -1,605.76 | -1,615.859 | -1,659.915 | -1,366.405 | -1,456.595 | 608.182 | 611.725 | 492.188 | 123.902 | -51.334 | 17.972 | 7.742 | -12.402 | -13.274 | 32.117 | -12.426 | -34.184 | 42.985 | 37.216 | 33.92 | 32.116 | 16.97 | 11.152 | 30.225 | 33.415 | 6.736 | -1.89 | -2.428 |
Accumulated Other Comprehensive Income/Loss
| 0 | 147.658 | 149.392 | 151.994 | 126.346 | 126.899 | 109.489 | 69.942 | 67.647 | 63.235 | 0.047 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,189.779 | 2,026.652 | 2,026.652 | 2,041.748 | 2,041.748 | 2,024.665 | 2,028.356 | 2,106.986 | 2,489.683 | 318.231 | 381.302 | 380.108 | 375.785 | 439.827 | 314.429 | 314.429 | 363.112 | 367.084 | 366.481 | 440.627 | 440.364 | 437.862 | 459.709 | 480.525 | 503.667 | 86.425 | 79.359 | 72.971 |
Total Shareholders Equity
| 1,744.164 | 1,718.596 | 1,676.274 | 1,972.386 | 1,856.548 | 3,921.879 | 3,873.558 | 3,758.92 | 3,388.34 | 674.635 | 743.777 | 732.321 | 707.885 | 706.612 | 749.928 | 695.277 | 673.431 | 754.571 | 748.2 | 748.847 | 746.781 | 729.132 | 744.154 | 719.691 | 722.658 | 249.161 | 233.469 | 226.543 |
Total Equity
| 1,873.155 | 1,844.135 | 1,807.67 | 2,134.264 | 2,010.62 | 4,022.94 | 3,948.512 | 3,794.822 | 3,418.858 | 684.799 | 754.079 | 742.758 | 718.526 | 717.421 | 760.959 | 706.355 | 684.635 | 764.267 | 757.777 | 790.423 | 748.443 | 730.813 | 745.882 | 721.106 | 765.169 | 261.996 | 246.058 | 238.716 |
Total Liabilities & Shareholders Equity
| 3,339.368 | 3,523.646 | 3,675.729 | 3,761.655 | 4,690.963 | 6,868.928 | 7,001.882 | 7,161.608 | 6,267.079 | 2,604.119 | 2,567.671 | 2,888.525 | 3,045.416 | 2,515.981 | 2,249.523 | 2,194.656 | 2,025.906 | 1,973.552 | 1,962.35 | 1,637.776 | 1,554.73 | 1,296.875 | 1,141.449 | 1,094.426 | 1,297.126 | 695.893 | 709.387 | 684.72 |