
Huayi Electric Company Limited
SSE:600290.SS
0.37 (CNY) • At close December 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -484.523 | -832.39 | 32.351 | -2,913.615 | -81.085 | 63.757 | -47.807 | 59.289 | 92.888 | 45.588 | 34.18 | 63.446 | 120.475 | 89.407 | 77.991 | 77.251 | 5.703 | -39.907 | -3.235 | 10.349 | 10.171 | 12.58 | 15.668 | 10.037 |
Depreciation & Amortization
| 69.675 | 73.051 | 61.597 | 165.581 | 94.19 | 80.748 | 57.827 | 46.236 | 37.375 | 29.264 | 27.005 | 18.912 | 16.721 | 11.266 | 10.899 | 9.302 | 18.017 | 18.348 | 15.225 | 15.314 | 13.415 | 8.749 | 7.255 | 6.109 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 86.612 | 144.494 | -241.661 | 450.991 | 675.765 | -332.738 | -554.57 | -138.541 | -468.754 | 61.485 | -174.763 | -142.995 | -325.005 | -101.168 | -181.428 | -148.818 | -39.988 | -50.318 | -14.451 | 66.558 | -22.434 | -44.086 | -5.116 | -14.403 |
Accounts Receivables
| 125.443 | 382.443 | 691.134 | 691.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -23.969 | 62.463 | -48.216 | 164.63 | 83.649 | 46.426 | -188.964 | -38.998 | -33.539 | -63.802 | 37.107 | -29.956 | -46.512 | -28.033 | -92.775 | -74.552 | 8.392 | 4.728 | -26.072 | -10.352 | 15.826 | -0.236 | -7.204 | -8.897 |
Accounts Payables
| -125.443 | -382.443 | -691.134 | -691.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 110.581 | 82.031 | -193.445 | 286.361 | 592.116 | -379.164 | -365.606 | -99.543 | -435.214 | 125.287 | -211.87 | -113.039 | -278.494 | -73.135 | -88.653 | -74.266 | -48.38 | -55.046 | 11.621 | 76.91 | -38.261 | -43.851 | 2.088 | -5.506 |
Other Non Cash Items
| 385.083 | 534.588 | -42.692 | 2,785.33 | 56.256 | 72.982 | 133.614 | 101.788 | 59.018 | 104.482 | 48.317 | 86.002 | 56.85 | 33.502 | 30.566 | 10.247 | 7.969 | 35.165 | 27.201 | 11.346 | 4.913 | 7.031 | 4.402 | 9.076 |
Operating Cash Flow
| 56.847 | -80.258 | -190.404 | 488.286 | 745.127 | -115.251 | -410.936 | 68.772 | -279.473 | 240.82 | -65.26 | 25.365 | -130.959 | 33.008 | -61.972 | -52.018 | -8.299 | -36.712 | 24.74 | 103.567 | 6.065 | -15.726 | 22.209 | 10.819 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.682 | -21.552 | -219.415 | -51.241 | -103.971 | -167.303 | -217.615 | -176.395 | -154.445 | -187.384 | -161.199 | -225.833 | -152.276 | -66.716 | -72.066 | -26.86 | -5.709 | -24.416 | -19.754 | -37.087 | -7.716 | -7.096 | -1.715 | -1.949 |
Acquisitions Net
| 0 | 14.922 | 213.86 | 106.562 | -1.889 | 8.165 | 3.939 | -18.615 | 43.496 | 1.481 | 0.358 | 4.625 | 15.052 | 0 | 4.096 | -2.27 | 0 | 1.816 | 0.947 | 37.109 | 0.002 | 0.093 | 4.48 | 0 |
Purchases Of Investments
| 0 | 0 | -75.2 | 1.159 | 0.13 | -1,563.25 | -808.875 | -42.731 | -14 | -361.4 | -471 | -14.043 | -40.4 | -3.778 | -12.922 | 26.86 | 0 | -2 | -7.84 | -118.178 | -45.903 | -16.354 | -25.999 | 0 |
Sales Maturities Of Investments
| 14.93 | 2 | 47.558 | 27.773 | 13.284 | 1,352.326 | 397.685 | 23.212 | 341.625 | 197.789 | 336.68 | 0.099 | 1 | 0 | 74.216 | 4.139 | 1.069 | 0.01 | 8.27 | 80.618 | 4.258 | 41.953 | 24.444 | 0 |
Other Investing Activites
| 4.913 | 0.293 | -3.924 | -422.234 | -724.422 | -53.265 | -130.186 | -1.975 | 5.106 | 0.379 | 5.6 | 0.85 | 6.764 | 0.948 | -72.066 | -26.86 | 108.302 | 29.931 | 65.562 | -37.087 | -13.8 | 5.775 | -1.715 | 0.042 |
Investing Cash Flow
| 6.162 | -4.337 | -37.121 | -337.98 | -816.868 | -423.327 | -755.053 | -216.504 | 221.782 | -349.135 | -289.561 | -234.301 | -169.86 | -69.546 | -78.741 | -24.991 | 103.662 | 5.34 | 47.185 | -74.625 | -63.16 | 24.37 | -0.505 | -1.906 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -38.289 | -40.573 | -39.124 | -46.818 | -56.715 | -28.717 | -93.395 | -98.238 | -87.326 | -78.417 | -68.785 | -52.431 | -19.36 | -29.269 | -19.792 | -4.247 | -7.153 | -10.176 | -9.303 | -15.392 | -15.544 | -22.966 | -5.027 | -6.586 |
Other Financing Activities
| 1.321 | 100.727 | 190.699 | -230.686 | -171.519 | 52.335 | -198.222 | 2,391.583 | -225.907 | 266.558 | -102.327 | 1,379.864 | 184.489 | 296.078 | 142.713 | 131.603 | -66.776 | 8.905 | -51.905 | -30 | 63.09 | -41.2 | 119.858 | 2.182 |
Financing Cash Flow
| -36.968 | 60.154 | 148.88 | -277.504 | -228.233 | 23.617 | -291.617 | 2,293.344 | -313.233 | 188.141 | -171.112 | 1,327.433 | 165.129 | 266.81 | 122.921 | 127.356 | -73.929 | -1.271 | -61.208 | -45.392 | 47.546 | -64.166 | 114.831 | -4.404 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.767 | -0.128 | -1.217 | 0.957 | 0.795 | 0.005 | 0.137 | 0.116 | -0.083 | -0.008 | 0.017 | -0.12 | -0.132 | 0 | -0 | 0 | 0 | -0.001 | 0.034 | -0.002 | -0 | 0 | -0.135 | 0 |
Net Change In Cash
| 27.807 | -24.568 | -79.862 | -126.241 | -294.59 | -514.956 | -1,457.47 | 2,145.728 | -371.007 | 79.817 | -525.916 | 1,118.377 | -135.822 | 230.271 | -17.792 | 50.348 | 21.435 | -32.644 | 10.751 | -16.452 | -9.549 | -55.522 | 136.401 | 4.509 |
Cash At End Of Period
| 51.761 | 23.954 | 48.522 | 128.384 | 354.626 | 649.216 | 1,164.172 | 2,621.641 | 475.913 | 846.92 | 767.103 | 1,293.019 | 174.642 | 310.464 | 80.193 | 97.985 | 70.384 | 48.949 | 81.593 | 70.842 | 84.548 | 94.097 | 149.619 | 13.219 |