
Henan Lingrui Pharmaceutical Co., Ltd.
SSE:600285.SS
24.07 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,020.756 | 741.715 | 853.109 | 985.389 | 909.047 | 804.692 | 806.118 | 912.014 | 788.648 | 724.838 | 774.346 | 820.556 | 682.123 | 640.471 | 697.554 | 766.099 | 589.388 | 582.168 | 574.856 | 683.448 | 491.104 | 466.025 | 522.333 | 588.057 | 580.637 | 458.284 | 490.995 | 547.704 | 556.13 | 543.941 | 471.9 | 418.327 | 414.357 | 392.581 | 383.155 | 323.569 | 340.009 | 259.52 | 289.34 | 244.347 | 277.56 | 189.919 | 222.766 | 210.62 | 202.97 | 165.152 | 178.378 | 171.159 | 172.286 | 140.03 | 133.602 | 153.829 | 135.24 | 106.672 | 108.608 | 132.312 | 101.186 | 100.359 | 103.439 | 103.242 | 74.199 | 127.992 | 100.292 | 138.764 | 96.233 | 124.386 | 105.019 | 122.775 | 71.065 | 172.387 | 115.848 | 142.795 | 88.952 | 126.024 | 91.03 | 114.793 | 60.331 | 104.145 | 102.171 | 116.554 | 76.504 | 99.079 | 69.676 | 113.425 | 57.548 | 88.169 | 54.806 | 55.748 | 37.625 | 62.125 | 43.171 | 47.604 | 36.646 |
Cost of Revenue
| 237.149 | 156.847 | 233.073 | 241.565 | 221.832 | 248.344 | 216.288 | 234.69 | 185.065 | 222.797 | 197.894 | 240.741 | 170.681 | 187.834 | 168.361 | 204.785 | 132.014 | 154.446 | 123.551 | 151.102 | 109.304 | 108.884 | 112.709 | 139.063 | 129.272 | 111.325 | 107.697 | 134.248 | 138.055 | 124.91 | 125.413 | 128.213 | 118.256 | 130.059 | 121.208 | 105.379 | 112.162 | 92.869 | 103.54 | 93.831 | 105.769 | 80.37 | 87.425 | 82.842 | 81.531 | 70.319 | 75.392 | 68.435 | 74.928 | 61.779 | 61 | 67.18 | 62.045 | 50.257 | 53.467 | 60.448 | 44.242 | 45.665 | 45.646 | 44.682 | 30.567 | 50.356 | 39.086 | 48.971 | 41.001 | 50.3 | 50.614 | 52.019 | 32.683 | 80.009 | 59.684 | 70.932 | 51.572 | 62.97 | 51.736 | 57.85 | 36.095 | 56.687 | 55.618 | 52.824 | 42.291 | 47.152 | 35.265 | 53.023 | 20.151 | 32.005 | 19.33 | 16.734 | 12.146 | 18.934 | 12.936 | 14.215 | 10.524 |
Gross Profit
| 783.607 | 584.868 | 620.036 | 743.824 | 687.214 | 556.348 | 589.83 | 677.324 | 603.583 | 502.04 | 576.452 | 579.815 | 511.441 | 452.637 | 529.193 | 561.314 | 457.374 | 427.723 | 451.305 | 532.346 | 381.8 | 357.141 | 409.624 | 448.995 | 451.365 | 346.959 | 383.297 | 413.456 | 418.076 | 419.03 | 346.487 | 290.114 | 296.101 | 262.522 | 261.947 | 218.19 | 227.847 | 166.651 | 185.8 | 150.517 | 171.792 | 109.548 | 135.341 | 127.778 | 121.439 | 94.833 | 102.986 | 102.724 | 97.358 | 78.252 | 72.602 | 86.649 | 73.195 | 56.415 | 55.141 | 71.864 | 56.945 | 54.694 | 57.793 | 58.56 | 43.632 | 77.637 | 61.206 | 89.792 | 55.232 | 74.086 | 54.404 | 70.756 | 38.382 | 92.378 | 56.164 | 71.863 | 37.38 | 63.054 | 39.294 | 56.944 | 24.236 | 47.459 | 46.553 | 63.73 | 34.213 | 51.927 | 34.411 | 60.402 | 37.397 | 56.164 | 35.476 | 39.014 | 25.479 | 43.191 | 30.236 | 33.389 | 26.123 |
Gross Profit Ratio
| 0.768 | 0.789 | 0.727 | 0.755 | 0.756 | 0.691 | 0.732 | 0.743 | 0.765 | 0.693 | 0.744 | 0.707 | 0.75 | 0.707 | 0.759 | 0.733 | 0.776 | 0.735 | 0.785 | 0.779 | 0.777 | 0.766 | 0.784 | 0.764 | 0.777 | 0.757 | 0.781 | 0.755 | 0.752 | 0.77 | 0.734 | 0.694 | 0.715 | 0.669 | 0.684 | 0.674 | 0.67 | 0.642 | 0.642 | 0.616 | 0.619 | 0.577 | 0.608 | 0.607 | 0.598 | 0.574 | 0.577 | 0.6 | 0.565 | 0.559 | 0.543 | 0.563 | 0.541 | 0.529 | 0.508 | 0.543 | 0.563 | 0.545 | 0.559 | 0.567 | 0.588 | 0.607 | 0.61 | 0.647 | 0.574 | 0.596 | 0.518 | 0.576 | 0.54 | 0.536 | 0.485 | 0.503 | 0.42 | 0.5 | 0.432 | 0.496 | 0.402 | 0.456 | 0.456 | 0.547 | 0.447 | 0.524 | 0.494 | 0.533 | 0.65 | 0.637 | 0.647 | 0.7 | 0.677 | 0.695 | 0.7 | 0.701 | 0.713 |
Reseach & Development Expenses
| 22.8 | 57.035 | 27.3 | 24.274 | 20.393 | 43.2 | 23.167 | 22.08 | 21.205 | 56.878 | 26.093 | 21.954 | 20.141 | 24.164 | 22.908 | 27.551 | 11.584 | 48.101 | 14.895 | 25.117 | 9.651 | 44.536 | 8.646 | 15.499 | 9.99 | 28.76 | 10.527 | 26.344 | 10.517 | 77.792 | 15.635 | 19.454 | 0 | 48.73 | 0 | 19.595 | 0 | 44.518 | 0 | 13.551 | 0 | 17.274 | 0 | 11.936 | 0 | 28.443 | 0 | 8.866 | 0 | 26.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.494 | -66.368 | 101.23 | -15.5 | 34.896 | -80.26 | 108.187 | -16.513 | 35.045 | -83.937 | 106.85 | -23.529 | 41.608 | -80.652 | 111.837 | -15.572 | 31.154 | -72.17 | 48.462 | -9.6 | 24.071 | -57.96 | 26.163 | -13.91 | 27.521 | -60.148 | 31.1 | -25.418 | 39.013 | -80.673 | 45.398 | -17.264 | 31.297 | -76.382 | 36.859 | -19.446 | 29.929 | -62.465 | 28.468 | -19.247 | 28.509 | -62.54 | 33.075 | -11.931 | 25.224 | -51.184 | 26.848 | -12.683 | 23.748 | -30.294 | 16.578 | -3.754 | 17.464 | -17.854 | 14.915 | 16.632 | 18.315 | 16.085 | 16.577 | 15.65 | 15.467 | 18.47 | 17.938 | 16.337 | 10.964 | 21.062 | 11.373 | 13.618 | 11.337 | 17.36 | 12.388 | 11.13 | 8.141 | 13.075 | 8.47 | 11.901 | 7.764 | 10.793 | 9.662 | 13.302 | 8.33 | 15.719 | 8.764 | 12.947 | 7.896 | 15.09 | 6.062 | 5.621 | 5.615 | 5.492 | 4.169 | 5.766 | 3.312 |
Selling & Marketing Expenses
| 470.888 | 197.25 | 457.257 | 440.797 | 414.109 | 354.909 | 357.413 | 415.112 | 376.349 | 351.795 | 369.403 | 393.713 | 328.59 | 307.85 | 330.318 | 362.753 | 299.853 | 308.424 | 286.566 | 337.05 | 249.538 | 241.066 | 274.02 | 291.54 | 290.249 | 244.115 | 259.232 | 287.082 | 266.096 | 307.011 | 227.707 | 173.556 | 179.099 | 175.755 | 169.282 | 135.951 | 134.687 | 96.347 | 117.467 | 93.254 | 91.102 | 58.911 | 78.659 | 82.281 | 65.719 | 43.793 | 55.449 | 64.141 | 50.036 | 45.785 | 36.488 | 54.319 | 35.891 | 36.667 | 26.617 | 44.598 | 27.177 | 37.767 | 28.2 | 32.037 | 20.154 | 50.839 | 35.646 | 59.056 | 33.018 | 47.225 | 36.105 | 42.09 | 18.096 | 45.736 | 40.333 | 37.142 | 23.599 | 54.499 | 24.157 | 30.162 | 11.261 | 28.681 | 28.821 | 36.835 | 20.427 | 32.163 | 21.356 | 39.542 | 25.619 | 38.441 | 23.743 | 27.741 | 18.578 | 34.937 | 19.722 | 26.64 | 21.919 |
SG&A
| 508.381 | 130.882 | 558.487 | 486.549 | 449.004 | 274.648 | 465.6 | 398.599 | 411.394 | 267.857 | 476.253 | 370.184 | 370.199 | 227.198 | 442.155 | 347.181 | 331.007 | 236.254 | 335.028 | 327.45 | 273.609 | 183.106 | 300.183 | 277.63 | 317.769 | 183.967 | 290.333 | 261.664 | 305.108 | 226.338 | 273.104 | 156.293 | 210.396 | 99.373 | 206.141 | 116.505 | 164.617 | 33.881 | 145.935 | 74.008 | 119.612 | -3.629 | 111.733 | 70.35 | 90.943 | -7.391 | 82.297 | 51.458 | 73.784 | 15.491 | 53.065 | 50.565 | 53.356 | 18.813 | 41.532 | 61.23 | 45.492 | 53.852 | 44.777 | 47.687 | 35.621 | 69.309 | 53.584 | 75.393 | 43.982 | 68.287 | 47.478 | 55.708 | 29.434 | 63.096 | 52.721 | 48.272 | 31.74 | 67.573 | 32.627 | 42.063 | 19.025 | 39.473 | 38.483 | 50.137 | 28.757 | 47.882 | 30.12 | 52.489 | 33.516 | 53.531 | 29.806 | 33.362 | 24.193 | 40.429 | 23.891 | 32.405 | 25.23 |
Other Expenses
| -1.258 | 249.326 | -151.712 | -0.47 | -0.006 | -2.043 | -0.223 | -0.32 | 7.826 | 132.326 | -60.124 | 76.974 | -18.598 | -22.064 | 0.09 | 0.332 | 0.051 | -2.751 | 0.052 | -0.209 | 0.08 | 0.426 | -0.331 | -0.307 | 0.049 | -10.584 | -0.373 | 0.217 | -0.373 | -8.029 | 0.802 | -1.612 | 6.011 | 28.422 | 0.848 | 2.705 | 3.446 | 1.635 | 1.271 | 1.557 | 1.157 | 3.531 | 0.652 | 0.724 | 0.97 | -0.153 | 0.81 | -0.4 | 0.244 | 3.987 | 2.537 | -0.494 | 1.037 | 1.593 | 4.089 | 1.104 | -0.136 | 3.149 | -0.093 | -1.999 | 0.409 | 0.302 | 1.939 | 1.686 | 2.268 | 10.769 | 1.085 | 4.885 | 12.072 | 14.918 | 1.64 | -0.158 | 1.015 | 3.182 | 0.304 | 0.006 | 0.216 | 0.5 | 0.577 | 1.119 | 0.839 | 0.415 | 0.985 | 1.363 | 0.884 | 1.742 | 0.579 | 0.813 | 1.512 | 0.805 | 0.596 | 0.881 | 0.911 |
Operating Expenses
| 529.922 | 437.243 | 434.076 | 511.293 | 479.771 | 456.181 | 428.81 | 491.99 | 440.425 | 457.061 | 442.222 | 469.112 | 371.741 | 400.022 | 420.326 | 432.073 | 344.006 | 407.082 | 349.969 | 414.612 | 286.801 | 320.733 | 313.717 | 351.274 | 326.064 | 310.498 | 303.54 | 334.069 | 302.778 | 367.347 | 278.305 | 216.721 | 217.466 | 235.024 | 210.124 | 179.581 | 168.86 | 141.02 | 149.392 | 126.574 | 122.958 | 97.935 | 113.862 | 121.732 | 92.879 | 81.781 | 84.417 | 90.791 | 75.586 | 72.121 | 54.077 | 77.657 | 55.019 | 57.581 | 42.495 | 62.742 | 46.41 | 55.271 | 45.929 | 48.21 | 36.338 | 70.92 | 54.605 | 76.791 | 44.874 | 69.819 | 48.448 | 56.855 | 29.86 | 64.325 | 53.421 | 49.434 | 32.441 | 68.59 | 33.313 | 42.941 | 19.382 | 40.132 | 39.55 | 50.669 | 29.436 | 47.893 | 30.238 | 52.646 | 33.541 | 53.249 | 29.82 | 33.369 | 24.193 | 40.429 | 23.891 | 32.405 | 25.23 |
Operating Income
| 253.684 | 147.625 | 185.96 | 232.531 | 220.826 | 117.21 | 173.612 | 194.855 | 170.63 | 60.361 | 142.925 | 161.025 | 152.81 | 59.162 | 113.767 | 149.171 | 112.912 | 52.332 | 105.616 | 119.047 | 90.097 | 31.793 | 92.815 | 97.324 | 119.514 | 41.421 | 77.993 | 82.459 | 92.596 | 42.903 | 68.285 | 78.71 | 76.641 | 10.877 | 282.389 | 51.628 | 58.333 | 28.614 | 28.042 | 42.533 | 50.445 | 11.324 | 25.535 | 18.441 | 25.039 | 13.192 | 16.738 | 13.891 | 79.075 | 4.153 | 15.154 | 9.785 | 13.622 | -5.94 | 14.776 | 6.434 | 13.596 | 23.091 | 15.781 | 8.16 | 13.997 | 2.013 | 4.539 | 13.406 | 9.027 | -4.835 | -0.074 | 2.447 | -8.785 | 28.279 | 7.266 | 57.36 | 0.744 | -4.216 | 4.25 | 10.619 | 2.153 | 4.82 | 5.112 | 10.371 | 2.652 | 2.723 | 2.484 | 9.477 | 2.062 | 2.915 | 4.687 | 5.585 | 0.884 | 2.197 | 5.664 | 2.942 | 1.18 |
Operating Income Ratio
| 0.249 | 0.199 | 0.218 | 0.236 | 0.243 | 0.146 | 0.215 | 0.214 | 0.216 | 0.083 | 0.185 | 0.196 | 0.224 | 0.092 | 0.163 | 0.195 | 0.192 | 0.09 | 0.184 | 0.174 | 0.183 | 0.068 | 0.178 | 0.166 | 0.206 | 0.09 | 0.159 | 0.151 | 0.167 | 0.079 | 0.145 | 0.188 | 0.185 | 0.028 | 0.737 | 0.16 | 0.172 | 0.11 | 0.097 | 0.174 | 0.182 | 0.06 | 0.115 | 0.088 | 0.123 | 0.08 | 0.094 | 0.081 | 0.459 | 0.03 | 0.113 | 0.064 | 0.101 | -0.056 | 0.136 | 0.049 | 0.134 | 0.23 | 0.153 | 0.079 | 0.189 | 0.016 | 0.045 | 0.097 | 0.094 | -0.039 | -0.001 | 0.02 | -0.124 | 0.164 | 0.063 | 0.402 | 0.008 | -0.033 | 0.047 | 0.093 | 0.036 | 0.046 | 0.05 | 0.089 | 0.035 | 0.027 | 0.036 | 0.084 | 0.036 | 0.033 | 0.086 | 0.1 | 0.023 | 0.035 | 0.131 | 0.062 | 0.032 |
Total Other Income Expenses Net
| -0.015 | 14.843 | 0.048 | 23.89 | -0.006 | -2.043 | -0.188 | -0.355 | -0.677 | -0.028 | 0.25 | -0.299 | -0.01 | -22.663 | 0.383 | 0.332 | 0.051 | -2.814 | 0.052 | -0.209 | 0.08 | 0.426 | -0.331 | -0.307 | 0.049 | -10.584 | -0.373 | 0.217 | -0.373 | -8.027 | 0.802 | -1.613 | 6.01 | -1.081 | 0.847 | 2.668 | 2.34 | 1.549 | 1.243 | 1.503 | 0.867 | 3.228 | 0.592 | 0.667 | 0.96 | -0.702 | 0.518 | -0.403 | 57.547 | 3.642 | 2.535 | -0.559 | 1.005 | 1.461 | 3.354 | 0.964 | -0.377 | 2.885 | -0.541 | -2.001 | 0.129 | -0.183 | 1.933 | 1.636 | 2.268 | 10.565 | 1.091 | 4.985 | 12.072 | 11.173 | 1.64 | -3.709 | 1.015 | 2.97 | 0.432 | -0.085 | 0.081 | 0.283 | 0.414 | 0.988 | 0.876 | 0.321 | 0.87 | 1.242 | 0.87 | 1.634 | 0.521 | 0.669 | 1.474 | 0.777 | 0.565 | 0.817 | 0.859 |
Income Before Tax
| 253.669 | 162.468 | 186.008 | 256.421 | 220.82 | 115.167 | 173.423 | 194.5 | 169.953 | 60.333 | 143.175 | 160.726 | 152.8 | 37.029 | 113.857 | 149.503 | 112.962 | 49.518 | 105.668 | 118.838 | 90.177 | 32.219 | 92.484 | 97.017 | 119.563 | 30.836 | 77.619 | 82.676 | 92.224 | 34.876 | 69.087 | 77.096 | 82.651 | 9.796 | 283.236 | 54.296 | 61.758 | 30.163 | 29.285 | 44.036 | 51.312 | 14.552 | 26.127 | 19.108 | 25.999 | 12.489 | 17.256 | 13.489 | 79.319 | 7.795 | 17.689 | 9.226 | 14.627 | -4.479 | 18.131 | 7.397 | 13.218 | 25.976 | 15.24 | 6.159 | 14.127 | 1.829 | 6.472 | 15.042 | 11.295 | 5.73 | 1.017 | 7.431 | 3.287 | 39.452 | 8.906 | 53.652 | 1.759 | -1.245 | 4.395 | 10.534 | 2.234 | 5.103 | 5.527 | 11.358 | 3.528 | 3.045 | 3.354 | 10.719 | 2.932 | 4.549 | 5.208 | 6.253 | 2.357 | 2.974 | 6.229 | 3.759 | 2.039 |
Income Before Tax Ratio
| 0.249 | 0.219 | 0.218 | 0.26 | 0.243 | 0.143 | 0.215 | 0.213 | 0.215 | 0.083 | 0.185 | 0.196 | 0.224 | 0.058 | 0.163 | 0.195 | 0.192 | 0.085 | 0.184 | 0.174 | 0.184 | 0.069 | 0.177 | 0.165 | 0.206 | 0.067 | 0.158 | 0.151 | 0.166 | 0.064 | 0.146 | 0.184 | 0.199 | 0.025 | 0.739 | 0.168 | 0.182 | 0.116 | 0.101 | 0.18 | 0.185 | 0.077 | 0.117 | 0.091 | 0.128 | 0.076 | 0.097 | 0.079 | 0.46 | 0.056 | 0.132 | 0.06 | 0.108 | -0.042 | 0.167 | 0.056 | 0.131 | 0.259 | 0.147 | 0.06 | 0.19 | 0.014 | 0.065 | 0.108 | 0.117 | 0.046 | 0.01 | 0.061 | 0.046 | 0.229 | 0.077 | 0.376 | 0.02 | -0.01 | 0.048 | 0.092 | 0.037 | 0.049 | 0.054 | 0.097 | 0.046 | 0.031 | 0.048 | 0.095 | 0.051 | 0.052 | 0.095 | 0.112 | 0.063 | 0.048 | 0.144 | 0.079 | 0.056 |
Income Tax Expense
| 36.935 | 13.791 | 25.215 | 35.49 | 30.492 | 13.238 | 24.265 | 21.653 | 25.773 | 0.417 | 8.383 | 20.807 | 22.097 | 2.085 | 6.585 | 25.799 | 16.383 | -6.555 | 13.996 | 18.416 | 13.961 | -0.341 | 14.482 | 14.77 | 19.228 | 0.033 | 11.579 | 9.561 | 16.416 | 3.494 | 11.734 | 10.324 | 13.231 | 1.825 | 43.092 | 6.303 | 10.142 | 4.771 | 3.748 | 3.167 | 9.402 | 0.723 | 3.43 | 0.243 | 5.172 | 0.167 | 3.732 | 1.014 | 12.252 | -2.086 | 4.339 | 2.597 | 2.729 | -7.696 | 5.623 | 2.607 | 4.06 | 2.444 | 7.098 | 0.897 | 2.721 | -2.424 | 1.989 | 1.49 | 4.073 | 5.674 | -0.053 | -1.195 | 1.998 | 16.301 | 0.41 | 14.459 | 0.566 | -1.33 | 1.226 | 4.413 | 0.811 | 1.86 | 0.56 | 3.419 | 1.45 | 2.534 | -1.226 | 3.443 | 1.323 | 2.109 | 0.875 | 1.347 | 0.722 | 0.333 | 0.913 | 0.493 | 0.306 |
Net Income
| 216.818 | 148.678 | 160.84 | 222.654 | 190.379 | 101.927 | 149.201 | 172.735 | 144.246 | 59.986 | 134.828 | 139.744 | 130.774 | 34.811 | 107.07 | 123.085 | 96.577 | 55.919 | 92.195 | 100.841 | 76.534 | 32.618 | 78.3 | 82.503 | 101.015 | 30.488 | 66.097 | 72.343 | 74.336 | 26.743 | 56.368 | 65.321 | 68.68 | 7.982 | 239.36 | 47.405 | 51.025 | 25.299 | 25.287 | 40.191 | 41.701 | 14.029 | 22.725 | 18.845 | 20.572 | 12.364 | 13.606 | 12.58 | 66.818 | 9.77 | 13.59 | 7.037 | 12.057 | 3.311 | 12.711 | 4.659 | 9.171 | 23.906 | 8.113 | 5.046 | 11.492 | 4.561 | 4.283 | 13.316 | 7.154 | -0.178 | 0.986 | 8.48 | 1.189 | 22.328 | 7.438 | 38.629 | 1.101 | 0.563 | 3.163 | 5.982 | 1.411 | 4.325 | 4.565 | 7.643 | 1.933 | 1.747 | 4.433 | 7.323 | 1.833 | 3.206 | 4.345 | 4.89 | 1.674 | 2.771 | 5.316 | 3.266 | 1.733 |
Net Income Ratio
| 0.212 | 0.2 | 0.189 | 0.226 | 0.209 | 0.127 | 0.185 | 0.189 | 0.183 | 0.083 | 0.174 | 0.17 | 0.192 | 0.054 | 0.153 | 0.161 | 0.164 | 0.096 | 0.16 | 0.148 | 0.156 | 0.07 | 0.15 | 0.14 | 0.174 | 0.067 | 0.135 | 0.132 | 0.134 | 0.049 | 0.119 | 0.156 | 0.166 | 0.02 | 0.625 | 0.147 | 0.15 | 0.097 | 0.087 | 0.164 | 0.15 | 0.074 | 0.102 | 0.089 | 0.101 | 0.075 | 0.076 | 0.073 | 0.388 | 0.07 | 0.102 | 0.046 | 0.089 | 0.031 | 0.117 | 0.035 | 0.091 | 0.238 | 0.078 | 0.049 | 0.155 | 0.036 | 0.043 | 0.096 | 0.074 | -0.001 | 0.009 | 0.069 | 0.017 | 0.13 | 0.064 | 0.271 | 0.012 | 0.004 | 0.035 | 0.052 | 0.023 | 0.042 | 0.045 | 0.066 | 0.025 | 0.018 | 0.064 | 0.065 | 0.032 | 0.036 | 0.079 | 0.088 | 0.044 | 0.045 | 0.123 | 0.069 | 0.047 |
EPS
| 0.38 | 0.264 | 0.28 | 0.39 | 0.34 | 0.45 | 0.27 | 0.31 | 0.26 | 0.11 | 0.24 | 0.25 | 0.24 | 0.065 | 0.19 | 0.22 | 0.17 | 0.098 | 0.16 | 0.18 | 0.14 | 0.056 | 0.14 | 0.14 | 0.17 | 0.052 | 0.11 | 0.12 | 0.13 | 0.045 | 0.095 | 0.11 | 0.12 | 0.014 | 0.4 | 0.088 | 0.093 | 0.047 | 0.05 | 0.075 | 0.077 | 0.026 | 0.042 | 0.035 | 0.039 | 0.024 | 0.026 | 0.025 | 0.14 | 0.022 | 0.03 | 0.016 | 0.027 | 0.007 | 0.028 | 0.01 | 0.02 | 0.052 | 0.018 | 0.012 | 0.027 | 0.01 | 0.009 | 0.033 | 0.018 | -0 | 0.002 | 0.019 | 0.004 | 0.099 | 0.016 | 0.17 | 0.002 | 0.003 | 0.015 | 0.027 | 0.007 | 0.019 | 0.016 | 0.034 | 0.007 | 0.008 | 0.016 | 0.033 | 0.006 | 0.014 | 0.015 | 0.022 | 0.006 | 0.012 | 0.024 | 0.015 | 0.006 |
EPS Diluted
| 0.38 | 0.263 | 0.28 | 0.39 | 0.34 | 0.45 | 0.26 | 0.3 | 0.25 | 0.11 | 0.24 | 0.24 | 0.23 | 0.059 | 0.19 | 0.22 | 0.17 | 0.098 | 0.16 | 0.18 | 0.14 | 0.056 | 0.14 | 0.14 | 0.17 | 0.052 | 0.11 | 0.12 | 0.13 | 0.045 | 0.095 | 0.11 | 0.12 | 0.014 | 0.4 | 0.088 | 0.093 | 0.047 | 0.05 | 0.075 | 0.077 | 0.026 | 0.042 | 0.035 | 0.039 | 0.024 | 0.026 | 0.025 | 0.14 | 0.022 | 0.03 | 0.016 | 0.027 | 0.007 | 0.028 | 0.01 | 0.02 | 0.052 | 0.018 | 0.012 | 0.027 | 0.01 | 0.009 | 0.033 | 0.018 | -0 | 0.002 | 0.019 | 0.004 | 0.099 | 0.016 | 0.17 | 0.002 | 0.003 | 0.015 | 0.027 | 0.007 | 0.019 | 0.016 | 0.034 | 0.007 | 0.008 | 0.016 | 0.033 | 0.006 | 0.014 | 0.015 | 0.022 | 0.006 | 0.012 | 0.024 | 0.015 | 0.006 |
EBITDA
| 254.175 | 161.204 | 186.392 | 275.732 | 240.026 | 136.238 | 194.746 | 214.962 | 192.623 | 83.066 | 165.098 | 162.386 | 154.194 | 55.592 | 135.437 | 152.306 | 133.138 | 46.319 | 106.348 | 140.04 | 110.381 | 53.64 | 112.539 | 118.278 | 140.401 | 35.061 | 81.865 | 67.398 | 119.877 | 56.386 | 67.867 | 85.625 | 80.547 | 271.485 | 51.823 | 62.571 | 58.528 | 52.665 | 45.19 | 53.305 | 50.154 | 44.826 | 24.975 | 23.643 | 30.293 | 83.656 | 19.903 | 79.927 | 21.772 | 15.739 | 20.263 | 11.043 | 21.185 | 14.367 | 12.646 | 22.223 | 10.535 | 41.518 | 15.005 | 19.031 | 11.284 | 13.367 | 10.425 | 24.663 | 2.118 | 9.998 | 8.504 | 20.856 | 21.667 | 93.155 | -2.736 | 60.227 | 4.939 | 13.933 | 10.273 | 21.078 | 9.112 | 21.065 | 10.884 | 22.08 | 8.69 | 21.196 | 8.05 | 20.433 | 6.778 | 20.013 | 7.022 | 13.411 | 2.681 | 11.298 | 1.178 | 6.15 | 0.892 |
EBITDA Ratio
| 0.249 | 0.217 | 0.218 | 0.28 | 0.264 | 0.169 | 0.242 | 0.236 | 0.244 | 0.115 | 0.213 | 0.198 | 0.226 | 0.087 | 0.194 | 0.199 | 0.226 | 0.08 | 0.185 | 0.205 | 0.225 | 0.115 | 0.215 | 0.201 | 0.242 | 0.077 | 0.167 | 0.123 | 0.216 | 0.104 | 0.144 | 0.205 | 0.194 | 0.692 | 0.135 | 0.193 | 0.172 | 0.203 | 0.156 | 0.218 | 0.181 | 0.236 | 0.112 | 0.112 | 0.149 | 0.507 | 0.112 | 0.467 | 0.126 | 0.112 | 0.152 | 0.072 | 0.157 | 0.135 | 0.116 | 0.168 | 0.104 | 0.414 | 0.145 | 0.184 | 0.152 | 0.104 | 0.104 | 0.178 | 0.022 | 0.08 | 0.081 | 0.17 | 0.305 | 0.54 | -0.024 | 0.422 | 0.056 | 0.111 | 0.113 | 0.184 | 0.151 | 0.202 | 0.107 | 0.189 | 0.114 | 0.214 | 0.116 | 0.18 | 0.118 | 0.227 | 0.128 | 0.241 | 0.071 | 0.182 | 0.027 | 0.129 | 0.024 |