
Qian Jiang Water Resources Development Co.,Ltd
SSE:600283.SS
10.01 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.85 | 0 | 80.377 | 54.717 | 30.349 | 44.074 | 63.034 | 38.557 | 59.897 | 44.941 | 64.808 | 49.703 | 32.415 | 3.599 | 53.823 | 54.39 | 38.945 | 48.687 | 45.111 | 32.551 | 12.263 | 24.75 | 33.953 | -30.231 | 14.694 | -31.949 | 30.703 | 29.644 | 29.58 | 11.324 | 30.149 | 25.721 | 5.396 | 240.531 | -177.319 | -7.694 | 3.43 | 0.25 | 12.928 | 24.999 | 3.071 | 8.229 | -0.17 | 7.184 | 2.461 | 11.834 | -2.593 | 5.783 | 3.796 | 7.784 | 0.885 | 5.057 | 4.504 | 12.744 | 20.671 | 34.118 | 7.517 | 13.314 | 48.609 | 50.394 | 5.369 | 23.438 | 8.59 | 17.2 | 4.525 | 9.975 | 6.686 | 27.762 | 3.159 | 18.768 | 8.325 | 3.477 | 2.981 | 28.148 | 13.935 | 8.274 | 7.884 | 33.677 | 2.193 | -1.297 | 1.542 | 12.242 | 1.344 | 10.114 | -2.8 | 6.831 | 4.056 | 17.019 | 1.771 |
Depreciation & Amortization
| 0 | 0 | 0 | 80.103 | 80.103 | 68.362 | -119.734 | 61.923 | 61.923 | 61.024 | 61.024 | 61.003 | 61.003 | 54.314 | 54.314 | 49.344 | 49.344 | 188.941 | -94.295 | 94.295 | 0 | 184.353 | -87.998 | 87.998 | 0 | 169.774 | -81.582 | 81.582 | 0 | 151.729 | -70.096 | 70.096 | 0 | 0 | -61.232 | 61.232 | 0 | 111.174 | -52.775 | 52.775 | 0 | 93.492 | -42.09 | 42.09 | 0 | 83.086 | -41.03 | 41.03 | 0 | 76.357 | -37.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.382 | 4.406 | 5.135 | 11.528 | 9.941 | 4.967 | 4.473 | 6.137 | 6.059 | 6.057 | 5.763 | 5.545 | 11.274 | 2.596 | 8.725 | 6.365 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -148.425 | 0 | -74.57 | 134.975 | -67.488 | -67.488 | 4.707 | 100.163 | -100.163 | 0 | -61.61 | 136.27 | -136.27 | 0 | -162.222 | 137.278 | -137.278 | 0 | -145.891 | 75.464 | -75.464 | 0 | -94.858 | -6.612 | 6.612 | 0 | 11.581 | 3.748 | -3.748 | 0 | 0 | 67.995 | -67.995 | 0 | 2.339 | 5.611 | -5.611 | 0 | -257.632 | 213.324 | -213.324 | 0 | -84.927 | 85.888 | -85.888 | 0 | -152.181 | 85.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.998 | 8.032 | -1.509 | -50.471 | 248.531 | -304.654 | 275.542 | -273.375 | 27.751 | -212.983 | 112.078 | -176.638 | -124.533 | -17.218 | 4.061 | -49.22 |
Accounts Receivables
| 0 | 0 | 0 | -133.699 | 0 | -70.692 | 72.109 | -36.055 | -36.055 | 34.125 | 36.065 | -36.065 | 0 | -0.211 | 51.75 | -51.75 | 0 | -2.642 | 63.413 | -63.413 | 0 | -56.575 | 34.586 | -34.586 | 0 | -98.483 | 35.869 | -35.869 | 0 | 11.732 | 14.502 | -14.502 | 0 | 0 | 19.044 | -19.044 | 0 | -30.88 | 13.133 | -13.133 | 0 | -51.179 | 16.887 | -16.887 | 0 | -0.72 | 7.248 | -7.248 | 0 | -15.684 | 2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -14.726 | 0 | 2.2 | 62.866 | -31.433 | -31.433 | -29.418 | 64.098 | -64.098 | 0 | -61.398 | 84.52 | -84.52 | 0 | -159.581 | 73.865 | -73.865 | 0 | -89.316 | 40.877 | -40.877 | 0 | 3.626 | -42.481 | 42.481 | 0 | -0.151 | -10.754 | 10.754 | 0 | 0 | 48.951 | -48.951 | 0 | 33.219 | -7.522 | 7.522 | 0 | -206.453 | 196.438 | -196.438 | 0 | -84.207 | 78.639 | -78.639 | 0 | -136.497 | 82.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.019 | -37.148 | 74.63 | -120.887 | -23.127 | -8.971 | -36.658 | -4.915 | 261.516 | -22.828 | -97.402 | -47.595 | -92.004 | -21.42 | -11.354 | 7.525 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -6.078 | 0 | 0 | 0 | -5.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.979 | 45.18 | -76.139 | 70.416 | 271.657 | -295.683 | 312.2 | -268.459 | -233.765 | -190.155 | 209.48 | -129.043 | -32.529 | 4.202 | 15.415 | -56.745 |
Other Non Cash Items
| -59.213 | 292.228 | 84.241 | 139.517 | -7.906 | 28.152 | 111.176 | 65.191 | 5.565 | -65.731 | -161.186 | -10.543 | -32.415 | -3.599 | -53.823 | -54.39 | -38.945 | -48.687 | -45.111 | -32.551 | -12.263 | -24.75 | -33.953 | 30.231 | -14.694 | 31.949 | -30.703 | -29.644 | -29.58 | -11.324 | -30.149 | -25.721 | -5.396 | -240.531 | 177.319 | 7.694 | -3.43 | -0.25 | -12.928 | -24.999 | -3.071 | -8.229 | 0.17 | -7.184 | -2.461 | -11.834 | 2.593 | -5.783 | -3.796 | -7.784 | -0.885 | -5.057 | -4.504 | -12.744 | -20.671 | -34.118 | -7.517 | -13.314 | -48.609 | -50.394 | -5.369 | -23.438 | -8.59 | -17.2 | -4.525 | -9.975 | -6.686 | -27.762 | -3.159 | -18.768 | -8.325 | -3.477 | -2.981 | 1.123 | -5.366 | -3.836 | -4.232 | -31.232 | 7.49 | 9.832 | 9.457 | 9.861 | -19.384 | 3.108 | -0.054 | 1.043 | -1.738 | 14.364 | -3.058 |
Operating Cash Flow
| -5.363 | 292.228 | 164.618 | 114.131 | 22.442 | 66.018 | 189.451 | 98.184 | 59.897 | 44.941 | 64.808 | -0 | -0 | 186.224 | 203.46 | 111.499 | 60.211 | 223.771 | 108.919 | 96.869 | 40.283 | 166.195 | 134.663 | 95.759 | 47.982 | 49.683 | 178.461 | 90.909 | 79.868 | 24.403 | 102.685 | 109.291 | 51.158 | -11.24 | 47.759 | 26.496 | 63.732 | 91.287 | 48.282 | 12.266 | 40.242 | -27.394 | 45.601 | 13.849 | -1.11 | -2.781 | 66.586 | 38.395 | -59.463 | 18.693 | 46.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.651 | 21.007 | 8.064 | -35.291 | 260.917 | -290.005 | 288.55 | -256.237 | 55.913 | -224.966 | 131.063 | -173.946 | -105.385 | -12.304 | 44.169 | -44.142 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -108.994 | -313.927 | -161.764 | -67.497 | -226.357 | -282.687 | -161.445 | -134.676 | -105.927 | -211.419 | -86.24 | -115.16 | -93.288 | -239.399 | -118.145 | -99.948 | -133.81 | -309.912 | -148.314 | -77.829 | -57.368 | -173.02 | -58.485 | -69.389 | -80.797 | -119.01 | -49.57 | -65.505 | -79.342 | -85.488 | -54.552 | -48.42 | -66.226 | -61.177 | -84.398 | -95.604 | -67.687 | -53.036 | -155.347 | -40.987 | -86.482 | -49.682 | -83.7 | -218.876 | -105.119 | -102.634 | -97.594 | -62.25 | -33.621 | -81.719 | -40.12 | -26.73 | -19.06 | -50.43 | -26.986 | -26.772 | -14.135 | -62.036 | -29.844 | -35.965 | -136.402 | -55.745 | -32.309 | -26.686 | -32.878 | -134.723 | -29.686 | -24.469 | -27.226 | -25.229 | -4.748 | -16.919 | -23.371 | -55.347 | -96.564 | -21.683 | -33.337 | -18.79 | -7.442 | -4.082 | -6.88 | -3.326 | -7.069 | -8.983 | -4.36 | -51.09 | -23.779 | -14.842 | -8.009 |
Acquisitions Net
| 2.132 | -3.152 | -302.609 | 4.872 | 0.052 | -218.088 | 0.139 | 0.021 | 15.003 | 24.201 | 1.14 | 0.076 | 5.49 | 17.115 | 9.034 | 0.028 | 0.012 | 0 | 0 | 0 | 58.97 | 0 | 0 | 0 | 0 | 119.181 | 49.576 | 0 | 0 | -4.861 | 34 | 0 | 912.101 | 0 | 0.001 | 0 | 0.047 | 55.818 | 0.006 | 0 | 0 | 0.197 | 0 | 0 | 3.074 | 0.172 | 0.099 | 0.126 | -0.031 | 49.481 | 40.195 | 26.736 | 19.064 | 0.255 | 2 | 52.794 | -54.3 | -5.537 | 33.566 | 2.016 | 3.436 | -66.573 | 6 | 64.441 | 0 | 82.504 | -11.081 | -78.33 | 0.008 | -2.601 | 0.229 | -0.152 | 0 | -1.556 | -0.817 | -0 | 2.38 | 1.793 | 0.048 | 0.002 | 0.046 | 0.049 | -0.002 | -0.014 | 0.014 | -123.376 | 123.585 | 0.038 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 218.088 | -0.139 | -0.021 | -15.003 | -24.201 | -1.14 | -0.076 | -22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | -100 | -180 | 0 | 0 | -210 | -125 | -95 | -305 | 0 | -110 | 0 | -180 | -445.138 | -50 | -0.5 | -300 | -3 | 0 | 0 | -11.508 | -24.1 | -3 | -13.5 | -20.052 | -12.2 | -14.179 | -13.744 | -0.371 | 14.587 | -14.155 | -105.537 | -1.167 | 22.236 | -7.812 | -2.127 | -21.981 | 4.505 | -11.105 | -29.1 | -8 | 45.553 | -40.945 | -33.88 | -21.839 | -85.307 | -57.594 | -55.56 | -39.457 | -9.035 | -129.045 | -27.311 | -54.83 | 122.803 | 8.654 | -69.631 | -201.915 | 0.63 | 11.593 | -26.763 | -31.943 | -34.888 | -0.494 | -0.125 | -1.33 |
Sales Maturities Of Investments
| 0 | 3.41 | 0 | 6.56 | 0.332 | 5.939 | 0.21 | 10.618 | 0.206 | 5.611 | 0.223 | 0.185 | 0.1 | 0.18 | 0.3 | 0 | 0 | -0.054 | 1.05 | 8.753 | 40 | 54.874 | 152.555 | 100.4 | 1.105 | 353.049 | -47.976 | 0 | 0 | 279.198 | 236.514 | 0 | -0 | 110.824 | 132.334 | 40.919 | 215.456 | 52.529 | 155.498 | 0 | 0 | 4.01 | 3.755 | 0.008 | 14.682 | 27.252 | 4.397 | 19.017 | 18.079 | 0.551 | 29.648 | 17.583 | 5.537 | -6.842 | 56.972 | 49.208 | 1.24 | -60.315 | -2.357 | 123.753 | 7.616 | 39.197 | 4.943 | 43.849 | 6.393 | -44.229 | 32.812 | 33.812 | 22.816 | 28.971 | 11.601 | 38.129 | 32.456 | 129.457 | 125.701 | -155.444 | 195.813 | -132.185 | 44.365 | 40.462 | 173.911 | 43.622 | 0.213 | 9.959 | 35.996 | 208.536 | 22.032 | 174.165 | 19.387 |
Other Investing Activites
| 0 | -70.215 | 40.07 | -40 | 0.384 | -333.453 | 0.139 | 0.001 | 50.603 | -33.106 | 0.033 | -12.174 | 0.1 | 5.992 | 0.06 | 1.988 | 0.012 | -2.165 | 0.04 | 0.008 | -57.368 | 5.177 | -199.733 | 0.028 | 0.305 | -121.672 | -94.47 | -2.05 | 12.508 | 44.107 | 1.066 | 239.692 | 0.46 | 17.418 | 26.5 | 61.854 | 5.312 | 15.492 | 16.951 | 162.712 | 8.668 | 11.604 | 12.003 | 20.153 | -0.05 | 10.429 | 18.476 | 31.736 | 2.329 | 10.997 | 16.296 | -26.73 | -19.06 | 12.153 | 4.876 | 2.452 | -10.799 | -58.505 | 113.494 | 15.641 | 11.318 | 18.469 | 2.098 | -5.689 | 4.689 | 56.253 | -17.807 | 31.489 | -27.189 | -66.978 | 18.848 | -17.252 | -4.466 | 153.626 | 12.346 | 324.421 | -344.243 | -266.976 | 5.258 | 0.937 | 0.69 | -59.635 | 4.26 | 8.109 | 0.587 | -96.225 | 55.502 | 0.257 | 0.058 |
Investing Cash Flow
| -106.862 | -383.884 | -424.303 | -97.765 | -225.973 | -610.201 | -161.095 | -124.056 | -55.119 | -238.913 | -85.984 | -127.149 | -115.588 | -233.227 | -117.785 | -97.96 | -133.798 | -312.131 | -147.224 | -69.068 | -55.766 | -112.969 | -105.663 | 31.039 | -79.387 | 131.548 | -322.439 | -67.556 | -66.834 | 22.955 | 92.027 | 96.272 | 541.334 | 67.065 | -35.563 | 7.169 | -26.871 | -374.336 | -32.892 | 121.224 | -377.813 | -36.871 | -67.942 | -198.715 | -98.921 | -88.88 | -77.622 | -24.87 | -33.296 | -32.89 | 31.841 | -22.886 | -13.891 | -30.277 | 22.708 | -27.855 | -79.161 | -164.158 | 107.047 | 103.317 | -136.014 | -60.146 | -30.373 | 46.815 | -29.796 | 5.358 | -66.707 | -71.377 | -53.431 | -151.144 | -31.664 | -51.754 | -34.838 | 217.145 | -88.378 | 119.984 | -234.217 | -293.355 | 50.883 | -32.311 | -34.148 | -18.659 | 8.996 | -17.691 | 0.295 | -97.042 | 176.845 | 159.493 | 10.108 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -803.3 | 562.477 | 89.383 | 226.397 | 549.353 | 268.311 | 102.769 | 58.055 | 66.424 | -145.74 | 37.292 | -206.928 | 220.914 | 69.47 | 48.421 | 1.943 | 81.005 | -93.599 | -49.465 | 304.751 | 33.752 | -36.835 | 0 | -231.486 | 92.632 | -313.868 | 248.534 | 91.476 | 59.085 | -125.075 | -57.05 | -509.336 | -246.345 | -27.715 | -38.848 | 75 | 41.955 | 257.818 | 252.827 | -355.1 | -45.93 | 163.115 | 199.346 | 95.68 | 123.411 | 173.624 | 40.216 | 47.118 | -3.273 | 176.526 | -7.704 | 8.288 | 11.093 | 204.746 | -25.273 | 16.8 | 90.927 | -47.531 | -113.133 | 32.377 | 64.1 | 39.045 | 163.727 | -102 | 127.091 | 6.677 | -70.273 | 80 | 80 | 23 | 7.6 | 63.3 | 8.5 | 26 | -9.6 | -60 | 87 | -23.682 | -5.18 | -15.237 | 143.1 | -7.362 | 57.062 | 109.3 | 112 | 245.196 | -236.17 | -101.63 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 49.656 | -184.638 | -2.918 | -29.246 | -20.338 | -53.038 | -10.328 | -33.145 | -16.167 | -65.503 | -8.177 | -12.313 | -17.193 | -63.725 | -11.875 | -11.645 | -14.735 | -15.291 | -15.11 | -13.611 | -12.508 | -23.853 | -19.929 | -10.373 | -25.596 | -21.162 | -21.591 | -4.922 | -26.516 | -21.302 | -20.524 | -10.998 | -30.561 | -33.122 | -55.785 | -16.37 | -25.174 | -42.952 | -25.748 | -24.011 | -32.978 | -34.391 | -42.588 | -29.27 | -35.667 | -57.603 | -28.346 | -31.311 | -19.193 | -51.121 | -52.052 | -23.169 | -10.204 | -70.265 | -22.858 | -13.544 | -16.222 | -44.012 | -49.103 | -12.092 | -16.058 | -29.471 | -52.432 | -11.684 | -6.298 | -16.795 | -16.952 | -9.354 | -25.982 | -36.849 | -14.229 | -13.433 | -4.648 | -48.251 | -13.57 | -7.381 | -22.326 | -17.914 | -1.693 | -6.781 | -3.4 | -20.08 | -19.526 | -3.915 | -16.063 | -17.772 | -54.233 | -4.229 |
Other Financing Activities
| -24.417 | 588.001 | -4.187 | -29.814 | -22.857 | -1.483 | -29.48 | -31.309 | -2.799 | 6.677 | -26.335 | -12.093 | -18.905 | 8.489 | -8.094 | -9.948 | 0 | -12.353 | 15.708 | 1.289 | -0.05 | -7.082 | -1.205 | 12.254 | -0 | -4.967 | -7.267 | -10.862 | -0 | 15.55 | -36.4 | -4.12 | -0 | -2.341 | -2.678 | -4.89 | 52 | -53.412 | 38.42 | -2.637 | 724.09 | -181.315 | -10.5 | 41.458 | -12.1 | -7.03 | -10.112 | 5.608 | 0 | -15.443 | 4 | 0 | 20 | -50.059 | 30 | -11.9 | -13.3 | 92.567 | -97.68 | 45.812 | 15 | -12.707 | -3 | -0 | -0 | -23.067 | 0 | 8.995 | 1.005 | 73.044 | 43.2 | 14 | -6.75 | -56.386 | 126.356 | 0.871 | -29.787 | 8.181 | 1.7 | 10.009 | 5.9 | 273.826 | 0 | 0.36 | -0 | 6.563 | -30.2 | 40.313 | -0.313 |
Financing Cash Flow
| -827.716 | 1,200.134 | -99.442 | 199.502 | 497.25 | 246.49 | 20.251 | 27.522 | 30.48 | -155.229 | -54.545 | -227.198 | 189.697 | 60.766 | -23.398 | -19.879 | 69.36 | -120.688 | -49.048 | 290.929 | 20.091 | -56.425 | -25.058 | -239.161 | 82.259 | -344.431 | 220.105 | 59.023 | 54.162 | -136.041 | -114.752 | -533.981 | -257.343 | -60.617 | -74.648 | 14.325 | 77.584 | 179.232 | 248.296 | -383.485 | 654.149 | -51.178 | 154.455 | 94.551 | 82.04 | 130.927 | -27.499 | 24.379 | -34.584 | 141.889 | -53.624 | -43.764 | 7.925 | 144.483 | -65.538 | -17.958 | 64.083 | 28.815 | -254.825 | 29.086 | 67.008 | 10.281 | 131.256 | -154.432 | 115.407 | -22.688 | -87.068 | 72.043 | 71.652 | 70.063 | 13.951 | 63.071 | -11.683 | -35.034 | 68.505 | -72.698 | 49.832 | -37.827 | -21.394 | -6.921 | 142.219 | 269.864 | 36.982 | 90.134 | 108.085 | 267.823 | -284.142 | -115.55 | -24.542 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -5.939 | -0.21 | -9.593 | 0.456 | 74.818 | 514.719 | 129.029 | 137.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | -0.423 | 0.485 | 0.2 | 0.587 | 0.108 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.1 | 0 | 0 | 0 | -2.967 | 0 | 2.967 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Net Change In Cash
| 0 | 1,105.069 | -359.126 | 209.308 | 293.719 | -303.633 | 48.397 | -7.943 | 35.714 | -274.383 | 438.997 | -225.318 | 211.213 | 13.583 | 61.977 | -8.3 | -4.227 | -209.047 | -87.353 | 318.73 | 4.608 | -3.199 | 3.942 | -112.363 | 50.854 | -223.199 | 181.026 | -10.524 | 55.196 | -117.032 | 74.254 | -328.418 | 335.149 | -4.792 | -62.452 | 47.99 | 114.446 | -103.817 | 263.686 | -249.995 | 316.577 | -115.443 | 132.115 | -89.892 | -18.413 | 39.751 | -38.335 | 38.491 | -127.234 | 128.377 | 24.822 | -53.536 | -0.489 | 86.623 | -11.494 | -7.763 | -35.697 | -143.959 | -140.193 | 187.001 | -71.451 | 20.224 | 180.006 | -91.097 | 108.246 | -37.398 | -63.952 | 64.996 | -22.727 | -17.447 | -16.761 | 2.286 | -11.506 | 100.662 | 1.134 | 55.349 | -219.676 | -73.232 | -260.516 | 252.284 | -148.166 | 307.118 | -178.988 | 203.506 | -65.566 | 65.397 | -119.601 | 88.112 | -58.577 |
Cash At End Of Period
| 835.356 | 1,776.497 | 671.428 | 1,030.554 | 821.246 | 527.527 | 831.16 | 782.763 | 790.706 | 754.992 | 1,029.376 | 590.378 | 815.696 | 604.483 | 590.9 | 528.923 | 537.223 | 541.45 | 750.498 | 837.85 | 519.12 | 514.512 | 517.711 | 513.769 | 626.132 | 575.278 | 798.477 | 617.451 | 627.975 | 512.779 | 629.81 | 555.556 | 883.974 | 548.825 | 553.618 | 616.07 | 568.08 | 453.634 | 557.45 | 293.764 | 543.759 | 227.181 | 342.625 | 210.51 | 300.402 | 318.815 | 279.065 | 317.4 | 278.909 | 406.143 | 277.767 | 252.945 | 306.481 | 306.97 | 220.347 | 231.841 | 239.604 | 275.301 | 419.259 | 559.453 | 372.452 | 447.292 | 427.068 | 247.062 | 338.159 | 228.111 | 265.509 | 329.461 | 264.465 | 287.193 | 304.64 | 321.401 | 319.114 | 330.621 | 229.958 | 228.825 | 173.475 | 230.051 | 303.284 | 563.799 | 311.515 | 459.682 | 152.564 | 331.552 | 128.046 | 193.612 | 128.216 | 247.817 | 159.705 |