Qian Jiang Water Resources Development Co.,Ltd
SSE:600283.SS
10.01 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 844.958 | 1,788.619 | 681.187 | 1,039.524 | 833.601 | 533.208 | 848.69 | 802.833 | 791.969 | 756.253 | 1,030.388 | 591.389 | 817.204 | 611.483 | 597.447 | 538.466 | 546.761 | 549.287 | 754.916 | 842.256 | 520.522 | 515.914 | 518.145 | 514.203 | 626.567 | 575.713 | 798.477 | 617.451 | 627.975 | 572.779 | 629.81 | 555.556 | 883.974 | 548.888 | 553.618 | 616.07 | 568.08 | 453.634 | 557.45 | 293.764 | 543.759 | 227.181 | 342.625 | 210.51 | 300.402 | 318.815 | 279.065 | 317.4 | 278.909 | 406.143 | 277.767 | 252.945 | 306.481 | 306.97 | 220.347 | 231.841 | 239.604 | 275.301 | 419.205 | 555.862 | 372.452 | 443.903 | 427.068 | 247.062 | 338.159 | 229.913 | 265.509 | 329.461 | 264.465 | 287.193 | 304.64 | 321.401 | 327.214 | 338.721 | 253.308 | 268.712 | 173.475 | 393.151 | 303.284 | 563.799 | 311.515 | 459.682 | 153.464 | 331.552 | 128.046 | 193.612 | 128.216 | 247.817 | 159.705 | 218.282 | 182.417 | 145.332 | 83.347 | 129.448 | 532.613 | 686.713 | 40.622 |
| Short Term Investments
| -13.799 | 0 | 654.666 | -29.895 | -30.714 | -31.895 | -21.856 | -22.217 | -7.218 | -7.316 | -7.414 | 694.635 | 692.984 | -21.971 | -21.219 | -23.066 | -23.849 | -25.332 | -23.184 | -24.074 | 0 | -27.072 | 0 | 0 | -27.253 | -26.576 | 0 | 100.531 | 0 | 0 | 0 | 232.091 | 0 | 0 | -30.2 | -25.2 | -23.338 | -24.393 | -23.335 | -23.238 | -24.06 | -24.816 | -14.266 | -14.26 | -14.211 | -14.436 | -13.433 | -13.685 | -14.108 | -14.022 | 0.009 | 0.073 | 0.058 | 0.084 | 5.486 | -20.185 | 0.031 | 0.026 | 0.068 | 5.392 | 9.358 | 5.191 | 5.031 | -44.92 | 5.038 | 0.038 | 10.207 | 1.106 | 1.232 | 1.059 | 3.22 | 1.33 | 3.394 | 3.907 | 0.654 | 5.125 | 3.464 | 6.245 | 23.876 | 51.43 | 10.014 | 7.445 | 12.208 | 12.205 | 10.253 | 11.805 | 46.971 | 68.136 | 67.697 | 66.472 | 29.369 | 30.823 | 38.034 | 35.167 | 3.513 | 3.513 | 0 |
| Cash and Short Term Investments
| 844.958 | 1,788.619 | 681.187 | 1,039.524 | 833.601 | 533.208 | 848.69 | 802.833 | 791.969 | 756.253 | 1,030.388 | 591.389 | 817.204 | 611.483 | 597.447 | 538.466 | 546.761 | 549.287 | 754.916 | 842.256 | 520.522 | 515.914 | 518.145 | 514.203 | 626.567 | 575.713 | 798.477 | 617.451 | 627.975 | 572.779 | 629.81 | 555.556 | 883.974 | 548.888 | 553.618 | 616.07 | 568.08 | 453.634 | 557.45 | 293.764 | 543.759 | 227.181 | 342.625 | 210.51 | 300.402 | 318.815 | 279.065 | 317.4 | 278.909 | 406.143 | 277.776 | 253.018 | 306.539 | 307.054 | 225.833 | 231.841 | 239.634 | 275.326 | 419.273 | 561.254 | 381.81 | 449.094 | 432.099 | 247.062 | 343.197 | 229.951 | 275.716 | 330.568 | 265.697 | 288.252 | 307.86 | 322.731 | 330.608 | 342.628 | 253.963 | 273.836 | 176.94 | 399.396 | 327.159 | 615.23 | 321.529 | 467.127 | 165.672 | 343.756 | 138.299 | 205.417 | 175.187 | 315.953 | 227.402 | 284.754 | 211.786 | 176.155 | 121.381 | 164.615 | 536.127 | 690.227 | 40.622 |
| Net Receivables
| 586.98 | 534.867 | 748.322 | 403.519 | 384.175 | 302.037 | 192.501 | 175.949 | 198.213 | 143.892 | 168.461 | 189.928 | 179.114 | 173.189 | 176.473 | 166.163 | 117.919 | 115.913 | 113.194 | 99.625 | 124.219 | 75.377 | 78.424 | 79.744 | 75.287 | 53.332 | 69.743 | 84.417 | 61.674 | 46.911 | 71.465 | 75.04 | 94.991 | 80.237 | 64.868 | 59.844 | 42.689 | 0 | 44.371 | 0 | 40.112 | 29.951 | 41.08 | 38.343 | 30.327 | 20.897 | 40.093 | 21.136 | 18.412 | 22.633 | 108.208 | 0 | 128.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223.322 | 0 | 0 | 0 | 247.243 | 245.984 | 0 | 0 | 0 | 292.953 | 0 | 0 | 0 | 0.163 | 456.165 | 0 | 0 | 0 | 0 | 562.147 | 0 | 548.297 | 0 | 0 | 0 | 0 | 0 | 438.448 | 566.831 | 382.449 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.442 |
| Inventory
| 575.909 | 543.924 | 669.784 | 621.831 | 733.297 | 607.105 | 715.179 | 711.497 | 701.918 | 648.631 | 690.72 | 683.311 | 699.745 | 619.214 | 659.443 | 642.335 | 650.574 | 557.815 | 505.748 | 472.099 | 434.686 | 398.235 | 382.999 | 349.796 | 324.453 | 308.919 | 296.836 | 270.064 | 258.379 | 312.545 | 232.569 | 219.957 | 212.873 | 1,274.488 | 1,224.291 | 1,201.981 | 1,197.581 | 1,153.03 | 1,254.173 | 1,230.206 | 1,325.35 | 1,237.727 | 1,236.337 | 1,213.78 | 1,075.043 | 983.209 | 987.41 | 945.269 | 929.685 | 825.512 | 800.213 | 752.704 | 701.77 | 660.335 | 617.98 | 567.96 | 524.778 | 581.553 | 509.508 | 590.976 | 583.54 | 522.696 | 498.519 | 492.948 | 532.141 | 564.388 | 509.46 | 482.087 | 0 | 419.402 | 508.887 | 464.173 | 422.171 | 452.433 | 469.105 | 428.431 | 353.664 | 232.777 | 235.719 | 226.45 | 202.592 | 197.677 | 457.342 | 434.565 | 338.547 | 290.952 | 56.109 | 36.04 | 24.686 | 32.211 | 29.678 | 66.226 | 27.079 | 17.878 | 2.268 | 2.053 | 1.899 |
| Other Current Assets
| 146.326 | 138.688 | 171.054 | 220.274 | 137.535 | 158.033 | 194.599 | 158.738 | 288.496 | 118.672 | 118.786 | 122.216 | 101.538 | 86.467 | 146.835 | 126.162 | 144.109 | 129.921 | 127.267 | 76.248 | 47.134 | 80.398 | 126.085 | 63.701 | 166.334 | 156.085 | 338.885 | 225.282 | 41.45 | 43.372 | 176.371 | 304.25 | 375.686 | 35.271 | 149.848 | 167.488 | 174.23 | 176.577 | 80.952 | 163.272 | 328.961 | 32.748 | 31.763 | 32.65 | 36.726 | 33.026 | 44.244 | 52.889 | 63.23 | 49.131 | 85.96 | 111.054 | 99.973 | 87.979 | 117.434 | 157.3 | 88.668 | 130.955 | 207.881 | 94.926 | 139.832 | 93.733 | 226.124 | 196.673 | 43.529 | 43.043 | 314.582 | 331.536 | 678.454 | 159.739 | 309.573 | 270.13 | 249.396 | 247.407 | 260.861 | 324.169 | 508.808 | 352.081 | 488.723 | 301.099 | 579.411 | 288.214 | 508.156 | 321.608 | 462.594 | 386.295 | 216.421 | 241.858 | 306.624 | 215.828 | 247.152 | 231.415 | 260.368 | 179.932 | 201.689 | 174.808 | 138.713 |
| Total Current Assets
| 2,154.172 | 3,006.099 | 2,270.348 | 2,285.148 | 2,088.608 | 1,600.383 | 1,950.969 | 1,849.017 | 1,782.383 | 1,667.448 | 2,008.355 | 1,586.845 | 1,780.521 | 1,490.353 | 1,580.197 | 1,473.125 | 1,459.362 | 1,352.936 | 1,513.626 | 1,490.229 | 1,116.418 | 1,069.924 | 1,105.653 | 1,007.445 | 1,184.314 | 1,094.049 | 1,503.941 | 1,197.214 | 989.478 | 975.605 | 1,110.215 | 1,154.804 | 1,567.524 | 1,938.883 | 1,982.316 | 2,034.277 | 1,982.579 | 1,847.183 | 1,936.946 | 1,749.686 | 2,238.182 | 1,527.608 | 1,651.805 | 1,495.282 | 1,442.498 | 1,355.947 | 1,350.812 | 1,336.693 | 1,290.235 | 1,303.42 | 1,163.949 | 1,116.777 | 1,108.282 | 1,055.368 | 961.247 | 957.1 | 853.08 | 987.833 | 1,136.662 | 1,247.157 | 1,105.181 | 1,065.523 | 1,156.742 | 936.683 | 1,146.581 | 1,064.323 | 1,099.758 | 1,144.191 | 944.151 | 867.393 | 1,126.32 | 1,057.033 | 1,002.175 | 1,042.413 | 983.929 | 1,026.436 | 1,039.411 | 984.254 | 1,051.601 | 1,142.779 | 1,103.532 | 953.017 | 1,131.17 | 1,099.929 | 939.44 | 882.664 | 447.716 | 593.85 | 558.711 | 532.792 | 488.616 | 473.796 | 408.828 | 362.425 | 740.084 | 867.101 | 181.676 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,230.787 | 4,237.628 | 4,134.698 | 4,052.412 | 4,027.543 | 3,960.537 | 3,821.074 | 3,735.805 | 3,759.618 | 3,800.637 | 3,753.985 | 3,754.609 | 3,605.379 | 3,624.783 | 3,352.163 | 3,289.65 | 3,215.609 | 3,139.246 | 3,005.804 | 2,941.072 | 2,906.819 | 2,887.067 | 2,861.474 | 2,807.659 | 2,750.026 | 2,713.354 | 2,660.254 | 2,631.449 | 2,615.112 | 2,533.015 | 2,569.592 | 2,536.481 | 2,509.737 | 2,288.339 | 2,243.41 | 2,207.883 | 2,140.422 | 2,132.3 | 2,149.58 | 1,999.238 | 1,855.997 | 1,882.047 | 1,805.345 | 1,738.174 | 1,641.81 | 1,590.213 | 1,550.239 | 1,472.299 | 1,405.532 | 1,410.965 | 1,315.708 | 1,204.075 | 1,193.955 | 1,192.626 | 1,179.208 | 1,168.988 | 1,162.967 | 1,164.1 | 1,137.946 | 1,145.778 | 1,104.539 | 958.805 | 949.832 | 950.263 | 914.486 | 910.329 | 849.485 | 592.647 | 550.06 | 525.437 | 557.094 | 552.772 | 545.474 | 541.796 | 678.287 | 481.612 | 491.512 | 471.139 | 477.741 | 474.078 | 464.112 | 465.197 | 458.134 | 458.127 | 456.367 | 457.454 | 447.606 | 563.909 | 571.77 | 575.162 | 567.441 | 567.234 | 563.357 | 337.58 | 304.765 | 257.084 | 256.182 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.594 | 1.594 | 1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.134 | 0 | 0 | 0 | 1.783 | 0 | 2.107 | 2.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.529 | 69.529 | 69.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,267.97 | 2,293.062 | 1,600.684 | 1,314.384 | 1,321.348 | 1,317.062 | 773.929 | 687.273 | 608.96 | 599.819 | 519.421 | 523.889 | 502.221 | 507.982 | 497.777 | 500.782 | 506.019 | 511.933 | 456.281 | 461.539 | 467.257 | 471.809 | 460.125 | 465.44 | 470.784 | 476.145 | 466.121 | 466.727 | 476.891 | 482.115 | 453.683 | 434.563 | 439.482 | 384.184 | 388.62 | 392.381 | 396.823 | 401.322 | 359.433 | 365.968 | 369.754 | 373.912 | 351.077 | 354.749 | 208.723 | 210.955 | 176.377 | 178.891 | 180.893 | 182.915 | 184.575 | 186.54 | 188.534 | 190.554 | 192.134 | 194.033 | 195.928 | 197.908 | 215.798 | 216.494 | 222.533 | 225.22 | 219.567 | 223.094 | 224.971 | 227.639 | 187.784 | 185.267 | 184.056 | 185.736 | 46.556 | 46.434 | 46.874 | 47.131 | 8.513 | 8.697 | 8.867 | 8.91 | 8.485 | 8.66 | 8.187 | 8.126 | 7.669 | 7.792 | 7.916 | 8.04 | 14.074 | 74.894 | 75.405 | 75.842 | 94.555 | 17.924 | 17.496 | 14.566 | 14.722 | 9.432 | 9.533 |
| Goodwill and Intangible Assets
| 2,267.97 | 2,293.062 | 1,600.684 | 1,314.384 | 1,321.348 | 1,317.062 | 773.929 | 687.273 | 608.96 | 599.819 | 519.421 | 523.889 | 502.221 | 507.982 | 497.777 | 500.782 | 506.019 | 511.933 | 456.281 | 461.539 | 467.257 | 471.809 | 460.125 | 465.44 | 470.784 | 476.145 | 466.121 | 466.727 | 476.891 | 482.115 | 455.276 | 436.156 | 441.076 | 384.184 | 388.62 | 392.381 | 396.823 | 401.322 | 359.433 | 365.968 | 369.754 | 373.912 | 351.077 | 354.749 | 208.723 | 210.955 | 176.377 | 178.891 | 180.893 | 182.915 | 184.575 | 186.54 | 188.534 | 190.554 | 192.134 | 194.033 | 195.928 | 197.908 | 215.798 | 216.494 | 222.533 | 225.22 | 219.567 | 223.094 | 224.971 | 227.639 | 187.784 | 185.267 | 184.056 | 185.736 | 116.085 | 115.963 | 116.623 | 47.131 | 8.513 | 8.697 | 8.867 | 8.91 | 8.485 | 8.66 | 8.187 | 8.126 | 7.669 | 7.792 | 7.916 | 8.04 | 14.074 | 74.894 | 75.405 | 75.842 | 94.555 | 17.924 | 17.496 | 14.566 | 14.722 | 9.432 | 9.533 |
| Long Term Investments
| 674.779 | 657.512 | 0 | 676.596 | 682.734 | 690.095 | 721.604 | 720.014 | 707.996 | 696.882 | 691.507 | 0 | 0 | 699.371 | 732.246 | 715.228 | 703.03 | 698.683 | 704.668 | 694.444 | 674.836 | 705.904 | 674.527 | 660.869 | 742.698 | 742.839 | 820.217 | 824.472 | 823.372 | 808.168 | 786.945 | 779.43 | 815.066 | 807.628 | 814.847 | 808.68 | 823.247 | 849.008 | 512.578 | 563.105 | 486.013 | 484.619 | 428.308 | 429.193 | 431.024 | 428.241 | 427.366 | 441.231 | 431.444 | 428.034 | 437.822 | 427.496 | 452.778 | 453.841 | 461.428 | 501.281 | 567.832 | 556.756 | 481.576 | 403.494 | 417.591 | 416.771 | 264.311 | 309.247 | 266.465 | 267.987 | 329.446 | 338.925 | -139.654 | 330.131 | 524.393 | 476.07 | 465.518 | 498.184 | 426.376 | 347.965 | 347.549 | 311.814 | 234.186 | 176.78 | 66.504 | 63.17 | 59.865 | 61.006 | 60.637 | 58.782 | 37.988 | -0.428 | 174.363 | 144.421 | 30.77 | 11.423 | 6.199 | 237.064 | 61.67 | 21.895 | 0 |
| Tax Assets
| 94.035 | 94 | 99.681 | 86.901 | 87.089 | 85.283 | 77.073 | 76.659 | 75.76 | 74.519 | 66.771 | 65.391 | 56.893 | 56.953 | 54.201 | 52.709 | 52.51 | 52.07 | 35.888 | 36.273 | 36.081 | 36.302 | 30.192 | 30.664 | 17.528 | 15.98 | 7.477 | 7.756 | 7.007 | 7.446 | 6.32 | 6.573 | 6.633 | 6.848 | 4.19 | 3.906 | 4.224 | 4.189 | 3.555 | 3.572 | 3.358 | 3.593 | 2.343 | 1.927 | 1.888 | 2.164 | 1.7 | 1.867 | 1.579 | 1.995 | 1.86 | 1.82 | 1.909 | 1.861 | 1.832 | 1.352 | 1.277 | 5.333 | 7.238 | 6.819 | 6.389 | 6.133 | 12.291 | 11.35 | 11.707 | 11.767 | 9.749 | 9.365 | 3.342 | 3.342 | 6.675 | 6.675 | 6.964 | 123.846 | 122.507 | 127.593 | 127.232 | 131.234 | 150.115 | 178.949 | 138.8 | 137.494 | 143.522 | 144.79 | 144.072 | 146.894 | 184.975 | 207.076 | 208.041 | 207.817 | 172.028 | 174.968 | 183.682 | 182.373 | 151.27 | 128.343 | 0 |
| Other Non-Current Assets
| 22.126 | 679.665 | 1,157.324 | 1.22 | 1.22 | 1.26 | 11.778 | 11.884 | 17.983 | 54.555 | 15.086 | 720.615 | 716.243 | 3.405 | 2.771 | 2.375 | 1.085 | 0.979 | 0.2 | 0.457 | 25.356 | 0.396 | 27.399 | 25.958 | 0.07 | 0.07 | 26.826 | 25.136 | 27.8 | 28.239 | 29.651 | 25.14 | 27.236 | 29.728 | 5 | 5 | 5 | 5 | 5.216 | 5.216 | 5.216 | 5.216 | 5.972 | 6.134 | 6.297 | 6.459 | 6.621 | 6.783 | 6.945 | 7.107 | 24.699 | 23.975 | 21.761 | 22.316 | 28.026 | 3.079 | 24.024 | 33.627 | 30.148 | 63.415 | 119.845 | 116.701 | 68.751 | 18.722 | 42.42 | 36.885 | 103.696 | 95.29 | 526.869 | 61.603 | 154.468 | 153.88 | 133.383 | 24.055 | 28.523 | 28.758 | 4.523 | 4.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 14.523 | 32.523 | 52.523 | 52.523 | 52.523 | 57.605 | 37.605 | 67.963 | 79.902 |
| Total Non-Current Assets
| 7,289.698 | 7,304.355 | 6,992.388 | 6,131.513 | 6,119.934 | 6,054.236 | 5,405.458 | 5,231.636 | 5,170.316 | 5,226.411 | 5,046.771 | 5,064.503 | 4,880.736 | 4,892.494 | 4,639.157 | 4,560.744 | 4,478.253 | 4,402.912 | 4,202.841 | 4,133.784 | 4,110.35 | 4,101.479 | 4,053.718 | 3,990.591 | 3,981.105 | 3,948.388 | 3,980.895 | 3,955.539 | 3,950.182 | 3,858.982 | 3,847.785 | 3,783.781 | 3,799.748 | 3,516.726 | 3,456.066 | 3,417.85 | 3,369.717 | 3,391.818 | 3,030.362 | 2,937.1 | 2,720.338 | 2,749.387 | 2,593.045 | 2,530.178 | 2,289.741 | 2,238.032 | 2,162.304 | 2,101.07 | 2,026.392 | 2,031.016 | 1,964.663 | 1,843.907 | 1,858.937 | 1,861.198 | 1,862.628 | 1,868.734 | 1,952.028 | 1,957.724 | 1,872.706 | 1,836 | 1,870.896 | 1,723.63 | 1,514.753 | 1,512.677 | 1,460.049 | 1,454.608 | 1,480.16 | 1,221.494 | 1,124.673 | 1,106.249 | 1,358.716 | 1,305.361 | 1,267.961 | 1,235.013 | 1,264.207 | 994.625 | 979.682 | 927.619 | 885.05 | 852.99 | 692.127 | 688.51 | 683.712 | 686.237 | 683.515 | 685.693 | 699.166 | 859.974 | 1,044.102 | 1,035.765 | 917.317 | 824.072 | 823.257 | 829.188 | 570.032 | 484.717 | 345.617 |
| Total Assets
| 9,443.87 | 10,310.454 | 9,262.735 | 8,416.661 | 8,208.542 | 7,654.619 | 7,356.426 | 7,080.652 | 6,952.699 | 6,893.859 | 7,055.126 | 6,651.348 | 6,661.257 | 6,382.847 | 6,219.355 | 6,033.87 | 5,937.616 | 5,755.848 | 5,716.467 | 5,624.013 | 5,226.768 | 5,171.402 | 5,159.371 | 4,998.035 | 5,165.42 | 5,042.436 | 5,484.836 | 5,152.753 | 4,939.661 | 4,834.588 | 4,958.001 | 4,938.585 | 5,367.272 | 5,455.609 | 5,438.381 | 5,452.127 | 5,352.296 | 5,239.001 | 4,967.308 | 4,686.786 | 4,958.52 | 4,276.995 | 4,244.85 | 4,025.46 | 3,732.239 | 3,593.979 | 3,513.115 | 3,437.763 | 3,316.628 | 3,334.436 | 3,128.612 | 2,960.683 | 2,967.219 | 2,916.566 | 2,823.874 | 2,825.834 | 2,805.108 | 2,945.558 | 3,009.368 | 3,083.157 | 2,976.077 | 2,789.153 | 2,671.494 | 2,449.359 | 2,606.63 | 2,518.931 | 2,579.918 | 2,365.685 | 2,068.824 | 1,973.642 | 2,485.035 | 2,362.394 | 2,270.136 | 2,277.426 | 2,248.136 | 2,021.061 | 2,019.094 | 1,911.873 | 1,936.652 | 1,995.769 | 1,795.659 | 1,641.527 | 1,814.883 | 1,786.167 | 1,622.956 | 1,568.357 | 1,146.882 | 1,453.825 | 1,602.813 | 1,568.557 | 1,405.933 | 1,297.867 | 1,232.085 | 1,191.613 | 1,310.115 | 1,351.818 | 527.293 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 527.329 | 655.001 | 530.861 | 425.865 | 394.989 | 452.187 | 278.11 | 276.511 | 287.364 | 339.283 | 349.969 | 374.505 | 306.248 | 319.356 | 261.377 | 233.46 | 207.721 | 209.512 | 194.019 | 223.447 | 215.549 | 196.743 | 206.13 | 144.897 | 144.264 | 160.553 | 181.077 | 156.88 | 119.657 | 140.45 | 198.127 | 146.825 | 184.896 | 225.864 | 240.054 | 256.358 | 257.26 | 300.603 | 240.985 | 223.044 | 225.233 | 254.156 | 206.785 | 200.901 | 47.48 | 52.145 | 47.256 | 44.7 | 42.554 | 54.717 | 62.885 | 35.413 | 39.853 | 51.036 | 57.64 | 54.913 | 51.507 | 60.923 | 57.195 | 65.584 | 70.443 | 55.496 | 32.87 | 35.122 | 38.576 | 49.819 | 30.58 | 18.685 | 20.415 | 25.802 | 22.002 | 24.07 | 36.696 | 47.148 | 29.866 | 27.404 | 28.58 | 32.134 | 18.649 | 23.663 | 21.7 | 30.003 | 4.206 | 2.532 | 1.985 | 5.173 | 3.261 | 4.996 | 5.209 | 5.721 | 33.901 | 3.997 | 3.123 | 2.866 | 0.945 | 0.234 | 0.036 |
| Short Term Debt
| 1,154.071 | 1,496.087 | 1,301.037 | 1,535.76 | 990.649 | 607.816 | 417.5 | 360.147 | 320.314 | 111.197 | 140.57 | 441.474 | 245.744 | 456.764 | 751.442 | 468.496 | 592.459 | 569.426 | 588.518 | 510.468 | 310.301 | 310.299 | 352.777 | 359.9 | 929.707 | 952.954 | 1,311.125 | 349.9 | 583.529 | 149.9 | 99.9 | 99.9 | 611.718 | 829.9 | 1,000.355 | 721.6 | 1,093.782 | 886.7 | 926.7 | 871.6 | 1,134.7 | 1,177.7 | 1,026.749 | 914 | 1,002.45 | 929.329 | 684 | 664 | 722.408 | 619 | 557 | 482 | 890.57 | 397.95 | 292.95 | 386.768 | 274.95 | 199.95 | 345.768 | 289.95 | 278.5 | 238.5 | 468 | 488 | 558 | 465 | 330 | 348 | 248 | 150 | 381.8 | 374.2 | 340.9 | 312.4 | 337.4 | 293 | 375 | 308 | 391 | 463 | 577 | 457 | 540 | 487 | 397 | 285 | 75.6 | 230.4 | 276.4 | 296.4 | 145 | 50.4 | 53.4 | 83.4 | 317.74 | 330.14 | 60.14 |
| Tax Payables
| 0 | 95.529 | 81.079 | 69.315 | 62.844 | 83.632 | 76.366 | 56.999 | 49.586 | 63.446 | 81.108 | 71.16 | 64.406 | 65.344 | 57.82 | 47.887 | 63.055 | 73.351 | 57.78 | 38.985 | 45.736 | 41.872 | 39.929 | 32.117 | 41.08 | 48.591 | 37.828 | 34.972 | 51.545 | 40.331 | 46.33 | 32.26 | 33.123 | 33.833 | 39.284 | 32.724 | 31.796 | 37.533 | 26.774 | 23.631 | 24.63 | 27.344 | 17.297 | 13.494 | 21.569 | 22.389 | 36.172 | 29.639 | 35.822 | 40.946 | 21.34 | 23.982 | 36.417 | 38.436 | 26.979 | 24.878 | 38.127 | 29.85 | -0.15 | -3.442 | -7.103 | 10.075 | 11.793 | 10.114 | 18.997 | 16.359 | 17.414 | 21.64 | 15.639 | 24.65 | 1.661 | 5.185 | 12.229 | 11.821 | 1.419 | 2.239 | 14.369 | 14.97 | 1.152 | 3.157 | 12.414 | 11.769 | 3.498 | 4.696 | 9.451 | 8.802 | 14.51 | 19.301 | 14.015 | 17.009 | 20.95 | 13.417 | 8.238 | 15.866 | 19.134 | 20.874 | 25.637 |
| Deferred Revenue
| 742.287 | 0 | 279.043 | 1,331.752 | 1,367.816 | 1,316.204 | 1,599.043 | 1,609.59 | 1,272.977 | 1,286.328 | 1,310.973 | 0 | 887.729 | -0 | 1,125.342 | 1,081.782 | 986.195 | 945.46 | 872.425 | 799.556 | 756.219 | 240.72 | 265.94 | 228.842 | 240.796 | 252.389 | 306.417 | 300.133 | 330.94 | 310.749 | 237.92 | 246.416 | 230.436 | 245.358 | 215.201 | 205.475 | 220.448 | 210.965 | 279.28 | 266.166 | 246.044 | 260.912 | 442.814 | 444.713 | 374.45 | 389.77 | 308.37 | 309.611 | 249.124 | 259.085 | 268.763 | 251.823 | 225.314 | 188.363 | 261.338 | 252.61 | 199.138 | 170.346 | 181.123 | 256.398 | 174.266 | 150.467 | 182.829 | 172.453 | 182.277 | 164.596 | 172.167 | 156.436 | 133.526 | 124.932 | 190.165 | 193.405 | 186.026 | 193.084 | 195.372 | 117.467 | 109.167 | 117.448 | 134.584 | 117.944 | 109.755 | 101.476 | 222.537 | 255.58 | 208.951 | 252.524 | 84.517 | 113.696 | 205.989 | 164.464 | 115.844 | 84.016 | 116.999 | 94.08 | 82.393 | 152.327 | 127.217 |
| Other Current Liabilities
| 283.313 | 1,447.093 | 1,326.341 | -67.484 | 241.198 | 270.688 | 1,812.958 | 232.806 | 1,747.232 | 638.67 | 677.491 | 1,370.273 | 579.057 | 1,383.674 | -50.587 | 220.201 | -56.355 | 193.48 | 877.008 | 932.907 | 215.564 | 707.399 | 920.729 | 911.675 | 378.061 | 169.68 | 658.818 | 873.785 | 633.003 | 763.019 | 665.482 | 770.711 | 855.341 | 957.709 | 690.48 | 1,224.095 | 1,005.575 | 1,135.316 | 790.871 | 317.188 | 328.74 | 580.963 | 534.246 | 728.08 | 582.604 | 545.814 | 951.44 | 929.21 | 797.572 | 898.965 | 927.788 | 945.145 | 489.757 | 790.425 | 610.676 | 470.647 | 451.651 | 683.677 | 601.27 | 739.739 | 635.457 | 563.077 | 483.43 | 445.992 | 487.177 | 482.014 | 512.151 | 434.541 | 321.147 | 318.83 | 470.042 | 405.028 | 328.687 | 341.781 | 388.371 | 251.119 | 201.902 | 172.806 | 233.827 | 208.099 | 169.306 | 152.958 | 275.614 | 295.734 | 233.878 | 271.659 | 94.366 | 111.911 | 207.001 | 162.98 | 127.434 | 115.253 | 142.892 | 102.462 | 67.139 | 135.334 | 105.218 |
| Total Current Liabilities
| 2,707 | 3,693.71 | 3,518.361 | 3,295.209 | 3,057.497 | 2,730.527 | 2,584.934 | 2,536.053 | 2,404.496 | 2,438.923 | 2,560.111 | 2,257.412 | 2,083.184 | 2,225.137 | 2,145.394 | 2,051.826 | 1,793.075 | 1,731.794 | 1,717.324 | 1,705.807 | 1,543.368 | 1,538.822 | 1,519.566 | 1,448.589 | 1,733.908 | 1,725.449 | 2,188.848 | 1,715.67 | 1,387.735 | 1,404.449 | 1,247.759 | 1,296.112 | 1,685.078 | 2,047.306 | 2,185.374 | 2,234.777 | 2,388.414 | 2,360.153 | 1,985.33 | 1,701.629 | 1,959.347 | 2,040.164 | 2,227.89 | 2,301.189 | 2,028.553 | 1,939.447 | 1,718.867 | 1,667.549 | 1,598.356 | 1,613.627 | 1,569.013 | 1,486.54 | 1,456.597 | 1,277.847 | 988.244 | 937.206 | 816.235 | 974.4 | 1,004.084 | 1,091.832 | 977.297 | 867.149 | 996.093 | 979.228 | 1,102.751 | 1,017.768 | 890.146 | 822.866 | 605.202 | 519.282 | 875.504 | 808.484 | 718.512 | 713.15 | 757.056 | 573.762 | 619.851 | 527.911 | 644.628 | 697.918 | 780.42 | 651.73 | 823.319 | 789.962 | 642.314 | 570.634 | 187.737 | 366.608 | 502.626 | 482.11 | 327.285 | 183.067 | 207.653 | 203.126 | 404.958 | 486.581 | 191.031 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,086.076 | 2,019.398 | 1,723.268 | 1,250.764 | 1,264.752 | 1,065.85 | 986.901 | 938.862 | 925.864 | 877.075 | 994.171 | 929.926 | 1,135.651 | 786.194 | 733.641 | 705.329 | 840.433 | 775.105 | 796.346 | 813.977 | 616.688 | 581.045 | 624.571 | 574.771 | 493.327 | 403.519 | 333.229 | 513.321 | 728.653 | 656.379 | 945.721 | 916.829 | 1,030.204 | 1,010.086 | 910.817 | 896.035 | 673.41 | 607.248 | 720.164 | 723.594 | 799.662 | 786.517 | 607.311 | 326.383 | 334.825 | 278.213 | 426.962 | 412.347 | 364.631 | 365.948 | 270.705 | 229.744 | 212.401 | 343.035 | 490 | 515 | 575 | 445 | 492.99 | 643.85 | 630 | 570 | 335 | 145 | 144 | 144 | 337.182 | 259 | 279 | 279 | 297 | 297 | 267 | 287 | 317 | 317 | 248 | 248 | 200 | 200 | 18 | 5 | 5 | 5 | 5 | 5 | 8.418 | 83.37 | 139 | 139 | 100 | 161 | 93 | 93.155 | 2 | 3 | 6.021 |
| Deferred Revenue Non-Current
| 687.237 | 692.37 | 705.881 | 697.583 | 699.184 | 703.453 | 722.752 | 628.511 | 619.439 | 624.559 | 628.029 | 628.188 | 602.703 | 596.752 | 592.569 | 597.528 | 606.506 | 599.533 | 597.307 | 597.219 | 593.089 | 595.571 | 598.12 | 603.618 | 548.96 | 547.903 | 560.767 | 553.79 | 472.353 | 464.088 | 437.893 | 441.447 | 441.61 | 444.429 | 440.965 | 419.507 | 361.516 | 359.008 | 342.74 | 335.89 | 336.369 | 329.777 | 0 | 0 | 0 | 250.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.909 | 55.364 | 133.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -283 | -253 | -38.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.341 | -152.92 | -84.943 | 8.03 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 27.136 | 28.923 | 55.746 | 18.742 | 20.896 | 20.068 | 4.274 | 4.506 | 4.722 | 4.946 | 5.186 | 5.116 | 5.909 | 5.909 | 6.406 | 6.406 | 6.742 | 6.742 | 7.775 | 7.597 | 0.695 | 0.695 | -0 | -470.814 | 0 | -296.594 | -225.086 | -407.4 | -623.847 | -549.08 | -792.14 | -762.394 | -917.281 | -896.156 | -804.635 | -786.137 | -562.194 | -548.085 | -662.057 | -667.884 | -743.031 | -729.845 | 0 | 0 | 0 | -178.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.679 | 9.679 | 19.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.688 | 31.688 | 31.688 | 38.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 83.527 | 92.074 | 85.588 | 88.513 | 87.805 | 806.461 | 89.288 | 91.963 | 89.523 | 91.836 | 93.24 | 720.882 | 90.482 | 92.133 | 92.874 | 691.774 | 94.861 | 96.083 | 98.468 | 102.388 | 101.952 | 103.07 | 105.728 | 707.574 | 104.63 | 104.271 | 108.143 | 659.711 | 104.805 | 107.299 | 153.582 | 595.883 | 554.533 | 558.359 | 106.182 | 529.405 | 472.732 | 418.171 | 400.848 | 391.6 | 393 | 386.449 | 390.847 | 369.688 | 317.248 | 321.546 | 309.937 | 294.14 | 264.504 | 267.16 | 191.456 | 145.305 | 138.28 | 137.325 | 143.279 | 144.693 | 93.435 | 93.003 | 75.413 | 131.503 | 130.761 | 132.437 | 137.715 | 136.293 | 131.557 | 134.529 | 49.28 | 26.11 | 26.14 | 20.97 | 3 | 14 | 14 | -24.317 | 14 | 14 | 14 | 14 | 18.5 | 18.5 | 18.591 | 7.691 | 7.8 | 7.8 | 1 | 1 | 0 | 10.389 | 13.304 | 10.856 | 7.659 | 8.08 | 8.057 | 0 | 9.232 | 18.041 | 1.173 |
| Total Non-Current Liabilities
| 2,883.977 | 2,832.765 | 2,570.483 | 2,055.602 | 2,072.636 | 1,892.379 | 1,803.214 | 1,663.843 | 1,639.548 | 1,598.415 | 1,720.626 | 1,655.924 | 1,834.745 | 1,480.989 | 1,425.49 | 1,403.509 | 1,548.542 | 1,477.464 | 1,499.896 | 1,521.181 | 1,312.424 | 1,280.381 | 1,328.418 | 1,282.344 | 1,146.917 | 1,055.693 | 1,002.138 | 1,173.032 | 1,305.811 | 1,227.766 | 1,537.196 | 1,512.711 | 1,584.736 | 1,568.445 | 1,457.964 | 1,425.44 | 1,146.142 | 1,025.419 | 1,121.012 | 1,115.194 | 1,192.661 | 1,172.966 | 998.158 | 696.071 | 652.073 | 599.758 | 736.899 | 706.487 | 629.135 | 633.108 | 462.162 | 375.049 | 350.681 | 480.359 | 633.279 | 659.693 | 731.024 | 603.046 | 721.928 | 775.353 | 760.761 | 702.437 | 472.715 | 281.293 | 275.557 | 278.529 | 386.462 | 285.11 | 305.14 | 299.97 | 345.688 | 342.688 | 312.688 | 301.562 | 331 | 331 | 262 | 262 | 218.5 | 218.5 | 36.591 | 12.691 | 12.8 | 12.8 | 6 | 6 | 8.418 | 93.759 | 152.304 | 149.856 | 107.672 | 169.093 | 101.07 | 101.198 | 11.232 | 21.041 | 7.194 |
| Total Liabilities
| 5,590.977 | 6,526.475 | 6,088.844 | 5,350.811 | 5,130.133 | 4,622.906 | 4,388.148 | 4,199.896 | 4,044.044 | 4,037.338 | 4,280.737 | 3,913.336 | 3,917.929 | 3,706.126 | 3,570.884 | 3,455.335 | 3,341.617 | 3,209.258 | 3,217.221 | 3,226.988 | 2,855.792 | 2,819.203 | 2,847.984 | 2,730.933 | 2,880.826 | 2,781.142 | 3,190.986 | 2,888.701 | 2,693.545 | 2,632.215 | 2,784.955 | 2,808.823 | 3,269.814 | 3,615.752 | 3,643.337 | 3,660.217 | 3,534.556 | 3,385.572 | 3,106.342 | 2,816.823 | 3,152.009 | 3,213.13 | 3,226.048 | 2,997.259 | 2,680.626 | 2,539.205 | 2,455.767 | 2,374.036 | 2,227.491 | 2,246.735 | 2,031.175 | 1,861.589 | 1,807.278 | 1,758.206 | 1,621.523 | 1,596.898 | 1,547.259 | 1,577.446 | 1,726.012 | 1,867.185 | 1,738.058 | 1,569.586 | 1,468.807 | 1,260.521 | 1,378.308 | 1,296.297 | 1,276.608 | 1,107.976 | 910.342 | 819.252 | 1,221.192 | 1,151.172 | 1,031.2 | 1,014.713 | 1,088.056 | 904.762 | 881.851 | 789.911 | 863.128 | 916.418 | 817.011 | 664.421 | 836.119 | 802.762 | 648.314 | 576.634 | 196.155 | 460.367 | 654.93 | 631.966 | 434.957 | 352.16 | 308.723 | 304.324 | 416.19 | 507.623 | 198.226 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 8.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.737 | 8.726 | 8.715 | 8.715 | 8.72 | 8.485 | 8.485 | 8.485 | 9.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 560.825 | 560.825 | 494.194 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 352.996 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 285.33 | 200.33 |
| Retained Earnings
| 910.733 | 856.883 | 814.368 | 733.991 | 749.873 | 719.525 | 695.588 | 632.555 | 646.946 | 587.05 | 557.635 | 512.269 | 515.516 | 483.101 | 493.017 | 439.193 | 437.753 | 399.5 | 358.76 | 313.65 | 281.098 | 268.835 | 240.717 | 206.523 | 236.753 | 222.537 | 254.486 | 223.783 | 194.139 | 164.559 | 153.235 | 123.086 | 97.365 | 91.968 | -148.562 | 28.757 | 71.75 | 68.32 | 76.332 | 63.403 | 52.525 | 49.454 | 42.838 | 43.008 | 50.09 | 47.629 | 35.794 | 38.387 | 61.137 | 57.341 | 52.493 | 51.608 | 103.617 | 99.112 | 102.44 | 81.77 | 98.455 | 153.567 | 148.193 | 99.584 | 106.256 | 100.887 | 80.98 | 72.39 | 112.256 | 107.731 | 103.991 | 97.305 | 69.544 | 66.384 | 36.552 | 28.228 | 53.937 | 54.585 | 48.2 | 40.744 | 65.706 | 63.314 | 50.734 | 46.266 | 58.927 | 57.006 | 53.265 | 50.332 | 40.594 | 60.042 | 51.278 | 47.984 | 32.435 | 31.186 | 72.042 | 52.702 | 33.692 | 34.13 | 50.548 | 38.559 | 17.636 |
| Accumulated Other Comprehensive Income/Loss
| 1,644.45 | 0 | 1,139.657 | 124.989 | -8.686 | 124.957 | 1,260.89 | 105.024 | 1,260.659 | 104.793 | 1,245.152 | 89.286 | 1,245.152 | 89.286 | 1,231.704 | 75.839 | 1,231.704 | -8.737 | -8.726 | -8.715 | -8.715 | -8.72 | -8.485 | -8.485 | -8.485 | -9.015 | 55.686 | 66.601 | 66.299 | 64.13 | 54.252 | 52.792 | 42.49 | 39.439 | 43.889 | 88.112 | 75.872 | 104.515 | 66.882 | 117.806 | 46.314 | 46.459 | 0 | 0 | -0 | 34.694 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | 1,644.45 | 0 | 1,289.509 | -8.686 | 1,289.509 | 0 | 1,269.374 | 0 | 1,155.866 | 0 | 1,253.896 | 0 | 1,253.896 | 0 | 1,240.441 | 0 | 1,231.704 | -8.726 | 1,243.79 | -8.715 | 1,243.79 | 1,234.418 | 1,242.903 | 1,234.418 | 1,161.606 | 1,298.668 | 1,155.866 | 1,309.281 | 1,155.866 | 1,297.234 | 1,155.866 | 1,285.472 | 1,155.866 | 1,168.77 | 1,163.004 | 1,325.993 | 1,354.636 | 1,308.74 | 1,359.664 | 1,288.173 | 517.303 | 514.209 | 585.685 | 585.563 | 623.473 | 522.681 | 594.657 | 585.528 | 585.528 | 593.905 | 593.905 | 598.547 | 598.547 | 626.746 | 655.254 | 678.943 | 679.122 | 597.332 | 597.332 | 597.332 | 597.332 | 587.104 | 587.104 | 587.104 | 582.713 | 666.077 | 666.077 | 666.077 | 666.077 | 591.127 | 591.127 | 591.28 | 582.26 | 557.734 | 556.751 | 556.751 | 556.751 | 549.22 | 549.22 | 548.968 | 548.968 | 544.252 | 544.252 | 544.252 | 544.252 | 543.307 | 543.307 | 544.028 | 543.307 | 536.697 | 536.697 | 536.919 | 537.873 | 528.018 | 526.676 | 111.101 |
| Total Shareholders Equity
| 3,116.007 | 3,062.157 | 2,448.219 | 2,367.842 | 2,383.692 | 2,353.343 | 2,309.474 | 2,246.44 | 2,260.601 | 2,200.704 | 2,155.783 | 2,110.417 | 2,113.663 | 2,081.249 | 2,077.717 | 2,023.893 | 2,022.453 | 1,984.2 | 1,946.82 | 1,901.72 | 1,869.168 | 1,856.901 | 1,828.131 | 1,793.937 | 1,824.167 | 1,809.474 | 1,906.149 | 1,886.361 | 1,856.416 | 1,824.667 | 1,803.465 | 1,771.855 | 1,735.832 | 1,727.385 | 1,498.443 | 1,719.985 | 1,750.738 | 1,775.951 | 1,738.068 | 1,776.063 | 1,693.693 | 971.635 | 913.853 | 914.023 | 920.983 | 918.521 | 915.281 | 918.374 | 931.995 | 928.2 | 931.728 | 930.843 | 987.494 | 982.989 | 1,014.516 | 1,022.353 | 1,062.728 | 1,118.019 | 1,030.855 | 982.246 | 988.919 | 983.55 | 953.414 | 944.824 | 984.69 | 980.165 | 1,055.398 | 1,048.712 | 1,020.951 | 1,017.791 | 913.009 | 904.685 | 930.547 | 931.042 | 891.263 | 882.824 | 907.787 | 905.395 | 885.283 | 880.816 | 893.226 | 891.304 | 882.848 | 879.914 | 870.177 | 889.625 | 879.915 | 876.621 | 861.792 | 859.823 | 894.069 | 874.728 | 855.94 | 855.436 | 863.896 | 844.195 | 329.067 |
| Total Equity
| 3,852.893 | 3,783.979 | 3,173.891 | 3,065.85 | 3,078.409 | 3,031.713 | 2,968.278 | 2,880.757 | 2,908.655 | 2,856.521 | 2,774.389 | 2,738.012 | 2,743.328 | 2,676.721 | 2,648.47 | 2,578.534 | 2,595.999 | 2,546.59 | 2,499.247 | 2,397.025 | 2,370.976 | 2,352.2 | 2,311.387 | 2,267.102 | 2,284.594 | 2,261.295 | 2,293.849 | 2,264.052 | 2,246.115 | 2,202.373 | 2,173.046 | 2,129.761 | 2,097.458 | 1,839.857 | 1,795.044 | 1,791.91 | 1,817.74 | 1,853.429 | 1,860.966 | 1,869.963 | 1,806.511 | 1,063.865 | 1,018.802 | 1,028.201 | 1,051.613 | 1,054.774 | 1,057.349 | 1,063.728 | 1,089.136 | 1,087.701 | 1,097.437 | 1,099.094 | 1,159.941 | 1,158.359 | 1,202.351 | 1,228.936 | 1,257.849 | 1,368.111 | 1,283.356 | 1,215.972 | 1,238.019 | 1,219.568 | 1,202.687 | 1,188.838 | 1,228.322 | 1,222.634 | 1,303.31 | 1,257.709 | 1,158.483 | 1,154.391 | 1,263.843 | 1,211.223 | 1,238.936 | 1,262.714 | 1,160.079 | 1,116.299 | 1,137.243 | 1,121.963 | 1,073.524 | 1,079.351 | 978.648 | 977.106 | 978.764 | 983.405 | 974.642 | 991.723 | 950.727 | 993.457 | 947.884 | 936.592 | 970.976 | 945.707 | 923.362 | 887.289 | 893.925 | 844.195 | 329.067 |
| Total Liabilities & Shareholders Equity
| 9,443.87 | 10,310.454 | 9,262.735 | 8,416.661 | 8,208.542 | 7,654.619 | 7,356.426 | 7,080.652 | 6,952.699 | 6,893.859 | 7,055.126 | 6,651.348 | 6,661.257 | 6,382.847 | 6,219.355 | 6,033.87 | 5,937.616 | 5,755.848 | 5,716.467 | 5,624.013 | 5,226.768 | 5,171.402 | 5,159.371 | 4,998.035 | 5,165.42 | 5,042.436 | 5,484.836 | 5,152.753 | 4,939.661 | 4,834.588 | 4,958.001 | 4,938.585 | 5,367.272 | 5,455.609 | 5,438.381 | 5,452.127 | 5,352.296 | 5,239.001 | 4,967.308 | 4,686.786 | 4,958.52 | 4,276.995 | 4,244.85 | 4,025.46 | 3,732.239 | 3,593.979 | 3,513.115 | 3,437.763 | 3,316.628 | 3,334.436 | 3,128.612 | 2,960.683 | 2,967.219 | 2,916.566 | 2,823.874 | 2,825.834 | 2,805.108 | 2,945.558 | 3,009.368 | 3,083.157 | 2,976.077 | 2,789.153 | 2,671.494 | 2,449.359 | 2,606.63 | 2,518.931 | 2,579.918 | 2,365.685 | 2,068.824 | 1,973.642 | 2,485.035 | 2,362.394 | 2,270.136 | 2,277.426 | 2,248.136 | 2,021.061 | 2,019.094 | 1,911.873 | 1,936.652 | 1,995.769 | 1,795.659 | 1,641.527 | 1,814.883 | 1,786.167 | 1,622.956 | 1,568.357 | 1,146.882 | 1,453.825 | 1,602.813 | 1,568.557 | 1,405.933 | 1,297.867 | 1,232.085 | 1,191.613 | 1,310.115 | 1,351.818 | 527.293 |