Shanxi Huayang New Material Co.,Ltd.

SSE:600281.SS

4.73 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 34.66139.53184.046168.888195.102247.842165.933132.296509.826364.646327.134220.971428.504428.365420.099328.265236.602191.094255.312292.889375.494306.826299.81396.154366.2499.13515.7087.936
Short Term Investments 000-00-00-0-0-00-0012.03711.03711.03711.03711.0370030256.4180000
Cash and Short Term Investments 34.66139.53184.046168.888195.102247.842165.933132.296509.826364.646327.134220.971428.504428.365420.099328.265236.602191.094255.312292.889378.494306.826301.81452.554546.2499.13515.7087.936
Net Receivables 67.92972.14377.57568.75136.7742.64358.996223.071244.715316.377313.682428.601602.23400545.89172.8445.463133.835444.484518.079002.48833.3230.29943.2739.388
Inventory 87.608128.414179.412147.935140.081148.84444.022350.212331.533408.035393.233179.11379.085494.181464.899467.634445.192298.053261.078209.867203.708238.458254.38263.287237.873234.958222.91201.224
Other Current Assets 28.5132.45224.774183.83120.57236.99435.513140.895313.297291.644427.054536.777481.623389.195473.638411.636840.613920.598696.582342.688284.181798.846661.642646.992665.025506.924450.967346.895
Total Current Assets 218.707272.54365.809569.405392.883476.322304.464846.4751,278.2581,382.0431,307.6161,198.8921,891.4472,022.9371,807.1971,751.6391,598.8041,409.7451,267.9291,289.9281,384.4621,344.1311,217.8321,365.321,472.784781.316732.855595.444
Non-Current Assets:
Property, Plant & Equipment, Net 487.58518.497509.749190.27789.7890.1679.24593.73670.43492.91588.481133.163685.211,922.3731,899.2271,898.1321,918.0381,718.3141,551.9331,337.5861,023.856930.869755.966599.135301.419314.033204.258231.599
Goodwill 0000000000000000000000000000
Intangible Assets 20.08821.16721.7870.6060.6330.6964.9875.1695.2865.4485.6193.02895.66199.021181.836186.539191.241195.944200.647000000000
Goodwill and Intangible Assets 20.08821.16721.7870.6060.6330.6964.9875.1695.2865.4485.6193.02895.66199.021181.836186.539191.241195.944200.647000000000
Long Term Investments 2.2682.2011.6953.199232.765232.80423.28535.23232.35712.35712.35712.35712.037000000014.649011.023-50.247-179.9000
Tax Assets 54.32682.94785.76581.63871.71784.82286.73179.02780.95358.16254.20758.1756.43847.44938.55531.98730.98419.2490000000000
Other Non-Current Assets 80.87379.88385.68666.59166.19166.346651.51651.165651.612758.0971,071.314983.507756.19812.28115.67220.27919.61422.27628.8726.2193.92123.05511.74567.771179.8780.04500.003
Total Non-Current Assets 642.867704.695704.682342.311461.087474.829845.758864.329840.642926.981,231.9691,280.2261,605.5442,081.1262,135.2892,136.9372,159.8771,955.7831,781.451,363.8051,042.426953.925778.734616.659301.397314.078204.258231.602
Total Assets 861.574977.2351,070.491911.716853.97951.1511,150.2221,710.8042,118.92,309.0232,539.5852,479.1173,496.994,104.0633,942.4863,888.5763,758.6813,365.5283,049.3792,653.7332,426.8882,298.0551,996.5661,981.9791,774.1811,095.394937.113827.046
Liabilities & Equity:
Current Liabilities:
Account Payables 124.391139.04179.55464.84616.02626.523128.172376.927479.073926.6541,033.185837.6421,265.131,206.08928.7771,177.7651,127.897758.651212.774274.085432.261387.787335.772332.974270.591283.324349.467263.891
Short Term Debt 20.02597.057111251.39719629003723251.99121211149.2482.26658.7705.9648.127547.56515.771421.938443.373433.79347.63350.03209.03158.71158.89162.84
Tax Payables 25.668025.52525.68326.62438.26538.53838.06748.86245.43145.02347.65639.935-1.81125.41636.31512.51334.42242.15834.90831.41439.13525.76124.21232.09446.9416.14717.642
Deferred Revenue 001.482103.759109.871138.98919.898427.542746.645573.545461.088558.957818.91,231.231699.989523.314316.204293.697286.668202.091151.623131.745119.82118.94152.044154.367107.79492.34
Other Current Liabilities 418.95988.92581.462-24.98484.164106.711344.046481.24142.112720.458598.837645.826997.681,476.4682,224.305685.999475.803499.018899.392564.722255.689215.034207.517212.245241.752201.614145.193140.037
Total Current Liabilities 589.043325.023399.024420.701322.263461.5510.756933.2351,548.6921,744.5331,798.0451,742.1232,451.9443,124.0172,927.012,605.9792,264.3411,839.6511,670.0961,295.6531,162.7371,075.745916.679919.835753.467690.589669.697584.41
Non-Current Liabilities:
Long Term Debt 199.363394.035217.936002.720020000000030405.66272.21390.33110.94122.56123.44911.0398.7318.2000
Deferred Revenue Non-Current 5.0525.2945.4364.178000000015.0810000000000000000
Deferred Tax Liabilities Non-Current 5.8375.9932.0882.2312.3741.9190000000000000000000000
Other Non-Current Liabilities 1.26.4946.1542.72.702.73.23.229.729.744.78177.96767.44177.22274.40668.547.8922.81547.66416.39217.0517.618.4524.6000
Total Non-Current Liabilities 211.451406.522226.6619.115.0744.619202.7203.23.229.729.744.78177.96767.441107.222114.40674.162120.103113.145158.604138.952140.49928.63927.18132.8000
Total Liabilities 800.495731.545625.684429.81327.337466.118713.4561,136.4351,551.8921,774.2331,827.7451,786.9052,529.9113,191.4583,034.2332,720.3852,338.5021,959.7541,783.2411,454.2571,301.6891,216.245945.318947.016786.267690.589669.697584.41
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402514.402489.907466.578358.906358.906358.906358.906358.906358.906253.90600
Retained Earnings -1,091.78-905.612-702.366-665.266-620.07-662.406-710.672-595.689-603.3-636.232-458.997-478.103-195.194-213.925-248.542-25.435233.592245.785196.944163.076127.34291.67566.51255.04518.1791.05700
Accumulated Other Comprehensive Income/Loss 00164.51164.499164.499165.234165.234172.894172.723172.637.8829.1650000000000000000
Other Total Stockholders Equity 638.457636.9583.629632.77467.802796.8632.301577.462640.327577.462577.462577.462635.744467.604591.516477.884570.768569.507548.51639.937628.84621.825616.336614.502617.088142.3260.199235.587
Total Shareholders Equity 61.079245.69444.806481.906526.633485.033436.766559.211551.429518.404695.39677.567954.952861.029837.8781,060.2191,318.7621,305.1981,229.3951,161.9191,115.0881,071.8621,041.7541,026.655979.565397.263260.199235.587
Total Equity 61.079245.69444.806481.906526.633485.033436.766574.368567.008534.79711.84692.213967.079912.605908.2531,168.1911,420.1781,405.7741,266.1381,199.4751,125.1991,081.8111,051.2481,034.963987.914404.805267.416242.636
Total Liabilities & Shareholders Equity 861.574977.2351,070.491911.716853.97951.1511,150.2221,710.8042,118.92,309.0232,539.5852,479.1173,496.994,104.0633,942.4863,888.5763,758.6813,365.5283,049.3792,653.7332,426.8882,298.0551,996.5661,981.9791,774.1811,095.394937.113827.046