Chongqing Port Co.,Ltd.
SSE:600279.SS
5.71 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,931.958 | 1,694.911 | 1,470.619 | 1,743.174 | 2,113.521 | 2,565.135 | 1,585.052 | 1,822.861 | 1,360.773 | 1,469.985 | 1,037.404 | 1,208.539 | 971.979 | 1,007.476 | 1,211.567 | 996.822 | 1,093.096 | 1,276.985 | 1,421.992 | 1,274.837 | 1,121.23 | 1,127.217 | 958.972 | 954.998 | 1,164.804 | 924.925 | 961.172 | 806.998 | 654.391 | 1,304.972 | 770.376 | 711.934 | 539.249 | 590.4 | 523.632 | 629.778 | 1,028.986 | 952.228 | 996.81 | 836.49 | 1,092.346 | 859.59 | 451.157 | 392.15 | 265.585 | 417.649 | 560.052 | 314.832 | 373.596 | 450.445 | 300.729 | 535.997 | 215.103 | 231.927 | 261.638 | 320.559 | 237.63 | 368.429 | 300.21 | 240.23 | 375.954 | 267.021 | 323.714 | 523.918 | 206.78 | 353.767 | 374.778 | 403.201 | 552.432 | 365.246 | 460.124 | 322.996 | 383.548 | 405.759 | 336.35 | 243.708 | 143.772 | 133.013 | 138.817 | 105.956 | 102.433 | 119.542 | 91.5 | 97.643 | 155.272 | 167.619 | 95.672 | 152.946 | 113.401 | 197.89 | 59.096 | 153.067 | 205.982 | 293.276 | 139.039 | 296.118 | 27.538 | 40.808 |
| Short Term Investments
| 0 | 216.94 | 211.892 | -11.232 | -12.589 | 0 | -28.037 | -28.468 | -3.252 | -3.282 | -21.616 | 229.019 | 214.901 | -86.853 | -83.683 | -85.536 | -86.384 | -80.508 | -79.914 | -81.596 | -83.417 | -89.455 | -75.991 | -77.071 | -78.428 | -79.956 | -79.996 | -79.993 | -78.46 | -78.282 | -73.648 | -74.598 | -75.682 | -70.865 | -82.816 | -84.42 | -85.717 | -87.151 | -86.305 | -87.693 | -84.286 | -85.398 | -81.991 | -82.608 | -82.99 | -83.802 | -84.713 | -85.525 | -86.386 | -87.798 | 0 | -87.802 | -77.743 | 0 | 0 | 0 | -5.428 | 0 | 0.351 | 0.22 | 2.987 | 0.149 | 1.956 | 0.34 | 15.542 | 4.474 | 26.435 | 36.512 | 45.31 | 50.184 | 20.073 | 17.443 | 37.297 | 0.944 | 7.14 | 7.14 | 6.141 | 6.984 | 19.881 | 26.394 | 70.56 | 103.751 | 164.235 | 188.932 | 191.061 | 168.692 | 239.555 | 198.074 | 216.344 | 69.376 | 135.9 | 76.4 | 75.359 | 5.359 | 174.341 | 34 | 9 | 9 |
| Cash and Short Term Investments
| 1,931.958 | 1,694.911 | 1,470.619 | 1,743.174 | 2,113.521 | 2,565.135 | 1,585.052 | 1,822.861 | 1,360.773 | 1,469.985 | 1,037.404 | 1,208.539 | 971.979 | 1,007.476 | 1,211.567 | 996.822 | 1,093.096 | 1,276.985 | 1,421.992 | 1,274.837 | 1,121.23 | 1,127.217 | 958.972 | 954.998 | 1,164.804 | 924.925 | 961.172 | 806.998 | 654.391 | 1,304.972 | 770.376 | 711.934 | 539.249 | 590.4 | 523.632 | 629.778 | 1,028.986 | 952.228 | 996.81 | 836.49 | 1,092.346 | 859.59 | 451.157 | 392.15 | 265.585 | 417.649 | 560.052 | 314.832 | 373.596 | 450.445 | 300.729 | 535.997 | 215.103 | 231.927 | 261.638 | 320.559 | 237.63 | 368.429 | 300.561 | 240.45 | 378.941 | 267.169 | 325.669 | 524.258 | 222.323 | 358.241 | 401.213 | 439.714 | 597.742 | 415.431 | 480.197 | 340.44 | 420.845 | 406.703 | 343.49 | 250.849 | 149.913 | 139.998 | 158.698 | 132.351 | 172.992 | 223.294 | 255.736 | 286.575 | 346.333 | 336.311 | 335.226 | 351.02 | 329.745 | 267.266 | 194.996 | 229.467 | 281.341 | 298.635 | 313.379 | 330.118 | 36.538 | 49.808 |
| Net Receivables
| 651.916 | 449.155 | 743.764 | 372.468 | 1,073.487 | 323.953 | 463.502 | 331.234 | 372.529 | 328.155 | 374.116 | 370.573 | 510.695 | 340.784 | 454.944 | 437.342 | 461.017 | 407.513 | 441.814 | 701.156 | 567.34 | 485.875 | 425.029 | 469.655 | 525.848 | 395.187 | 636.898 | 715.038 | 792.48 | 537.007 | 609.59 | 655.678 | 474.104 | 509.964 | 368.135 | 365.627 | 395.11 | 343.871 | 391.446 | 391.921 | 403.93 | 358.034 | 406.127 | 376.865 | 346.637 | 307.441 | 370.412 | 308.326 | 147.799 | 250.726 | 90.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.761 | 40.007 | 0 | 0 | 0 | 2.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.184 | 0 | 181.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.554 | 82.86 | 0 | 0 | 0 | 4 | 0 | 3.23 | 1.904 | 0.716 |
| Inventory
| 590.912 | 346.758 | 599.621 | 476.541 | 290.513 | 318.975 | 769.374 | 615.809 | 557.279 | 501.162 | 650.765 | 794.266 | 742.476 | 479.796 | 639.785 | 882.722 | 694.176 | 618.049 | 661.501 | 567.909 | 765.355 | 638.428 | 619.906 | 627.314 | 703.422 | 909.387 | 838.675 | 590.456 | 750.549 | 654.908 | 754.587 | 558.396 | 973.927 | 546.783 | 172.044 | 140.209 | 204.171 | 207.376 | 141.564 | 204.464 | 130.207 | 141.18 | 72.771 | 132.208 | 66.692 | 77.082 | 55.319 | 57.364 | 59.015 | 75.87 | 135.825 | 132.63 | 185.546 | 202.411 | 248.366 | 201.403 | 222.409 | 180.439 | 98.761 | 99.942 | 59.378 | 52.871 | 46.587 | 17.615 | 26.69 | 16.274 | 23.381 | 24.531 | 20.272 | 8.328 | 9.741 | 8.655 | 7.021 | 6.62 | 9.315 | 7.701 | 6.747 | 4.637 | 8.819 | 7.258 | 9.008 | 10.864 | 10.448 | 7.166 | 6.727 | 4.836 | 3.869 | 3.791 | 1.141 | 2.618 | 1.048 | 0.688 | 1 | 0.821 | 0.846 | 1.046 | 0.777 | 0.569 |
| Other Current Assets
| 1,041.363 | 585.639 | 348.373 | 924.869 | 218.609 | 1,115.296 | 1,649.45 | 1,970.128 | 1,191.059 | 1,531.063 | 369.189 | 554.609 | 2,301.411 | 854.461 | 564.323 | 1,132.68 | 709.519 | 863.976 | 605.919 | 1,363.772 | 1,007.833 | 872.242 | 805.725 | 810.747 | 551.997 | 765.154 | 699.525 | 817.171 | 738.817 | 928.179 | 844.47 | 893.137 | 493.814 | 310.007 | 487.939 | 293.147 | 112.944 | 110.16 | 352.014 | 450.311 | 198.202 | 195.646 | 241.034 | 473.702 | 533.206 | 127.199 | 489.777 | 134.388 | 229.757 | 80.216 | 359.26 | 419.759 | 344.441 | 345.461 | 421.877 | 437.468 | 332.448 | 306.034 | 327.632 | 217.282 | 252.436 | 205.573 | 325.98 | 422.02 | 622.741 | 352.758 | 289.136 | 277.232 | 99.926 | 136.009 | 208.178 | 216.419 | 86.846 | 181.93 | 94.149 | 82.344 | 92.902 | 105.403 | 144.185 | 149.989 | 150.203 | 155.231 | 132.905 | 109.239 | 41.031 | 39.923 | 54.157 | 53.526 | 66.193 | -19.998 | 68.038 | 84.132 | 114.213 | 100.973 | 232.881 | 200.24 | 22.469 | 27.223 |
| Total Current Assets
| 4,216.149 | 3,076.463 | 3,162.376 | 3,246.591 | 3,696.13 | 4,096.229 | 4,467.379 | 4,525.761 | 3,481.641 | 3,549.034 | 2,502.184 | 2,701.356 | 4,526.562 | 2,353.857 | 2,870.619 | 3,012.224 | 2,957.808 | 2,828.6 | 3,200.337 | 3,206.518 | 3,234.507 | 2,814.483 | 2,809.632 | 2,862.714 | 2,946.071 | 2,681.847 | 3,151.867 | 2,929.663 | 2,936.237 | 3,021.104 | 2,979.022 | 2,819.146 | 2,525.205 | 1,944.812 | 1,586.514 | 1,428.76 | 1,741.211 | 1,613.635 | 1,881.833 | 1,883.186 | 1,824.684 | 1,554.451 | 1,171.088 | 1,374.925 | 1,212.119 | 919.739 | 1,105.149 | 751.901 | 810.168 | 857.258 | 885.969 | 1,088.386 | 745.089 | 779.799 | 931.882 | 959.43 | 792.486 | 854.902 | 726.953 | 557.674 | 690.755 | 480.813 | 698.237 | 963.893 | 871.754 | 722.819 | 713.731 | 741.477 | 717.94 | 559.768 | 698.116 | 565.514 | 514.712 | 595.253 | 446.954 | 340.893 | 249.562 | 250.037 | 311.702 | 289.597 | 332.204 | 389.389 | 399.089 | 402.98 | 394.091 | 381.07 | 393.252 | 408.336 | 397.079 | 332.746 | 264.082 | 314.287 | 396.554 | 400.428 | 547.107 | 534.634 | 61.687 | 77.601 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 7,893.701 | 7,959.919 | 7,694.488 | 7,374.292 | 7,385.777 | 7,410.193 | 7,443.794 | 7,440.624 | 7,854.057 | 7,864.733 | 8,388.032 | 8,397.488 | 7,067.818 | 8,368.314 | 8,204.413 | 8,113.517 | 8,096.614 | 8,053.563 | 7,956.027 | 7,932.086 | 7,925.682 | 7,921.038 | 5,443.987 | 5,353.375 | 5,453.557 | 4,209.797 | 4,207.11 | 4,221.617 | 4,241.631 | 4,260.757 | 4,510.251 | 4,521.292 | 4,542.668 | 4,546.926 | 4,544.787 | 4,516.174 | 4,522.363 | 4,523.284 | 4,467.671 | 4,414.982 | 4,422.162 | 4,387.968 | 3,167.152 | 3,165.129 | 3,180.415 | 3,207.139 | 3,208.903 | 3,232.751 | 3,239.784 | 3,392.483 | 3,389.257 | 3,389.039 | 3,358.088 | 3,350.505 | 3,234.349 | 3,182.569 | 3,140.042 | 3,130.325 | 2,025.712 | 2,015.749 | 1,953.799 | 1,956.099 | 1,892.183 | 1,544.997 | 1,490.394 | 1,424.629 | 1,615.524 | 1,530.902 | 1,514.402 | 1,207.563 | 985.263 | 965.602 | 1,039.801 | 951.091 | 509.317 | 491.126 | 493.447 | 495.662 | 486.857 | 479.723 | 477.275 | 471.423 | 450.859 | 445.672 | 442.909 | 439.734 | 438.745 | 442.745 | 438.211 | 437.304 | 442.79 | 442.725 | 445.18 | 435.034 | 280.948 | 266.14 | 128.79 | 132.877 |
| Goodwill
| 58.263 | 58.263 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 6.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.06 | 0 | 5.06 | 0 | 0 | 0 | 5.06 | 0 | 5.06 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 924.478 | 928.993 | 905.516 | 896.334 | 903.725 | 909.497 | 956.156 | 961.355 | 1,072.002 | 1,084.944 | 1,106.593 | 1,113.45 | 810.116 | 1,125.46 | 1,112.466 | 1,119.456 | 1,125.076 | 1,131.836 | 1,140.485 | 1,147.024 | 1,152.41 | 1,158.865 | 886.359 | 891.815 | 897.27 | 888.068 | 893.323 | 898.635 | 903.947 | 910.738 | 957.382 | 962.972 | 968.562 | 985.877 | 991.535 | 997.193 | 1,003.062 | 1,008.466 | 646.214 | 651.836 | 657.458 | 663.079 | 544.39 | 547.546 | 550.703 | 553.857 | 557.066 | 560.171 | 563.327 | 566.483 | 576.406 | 579.598 | 582.79 | 585.883 | 589.45 | 592.518 | 595.585 | 598.653 | 506.297 | 508.4 | 509.403 | 513.746 | 492.995 | 499.945 | 499.118 | 500.918 | 269.962 | 252.327 | 252.55 | 258.452 | 260.271 | 260.771 | 264.512 | 259.04 | 0.139 | -4.907 | 0.166 | 0.179 | 0.193 | -4.854 | 0.219 | -4.827 | 0 | 0 | 0 | -5.06 | 0 | 0 | 0 | -5.06 | 0 | 0 | 0 | -5.06 | 4.79 | 5.06 | 0 | 0 |
| Goodwill and Intangible Assets
| 982.741 | 987.256 | 911.954 | 902.772 | 910.163 | 915.935 | 962.594 | 967.793 | 1,078.44 | 1,091.382 | 1,113.031 | 1,119.888 | 816.554 | 1,131.897 | 1,118.904 | 1,125.894 | 1,131.514 | 1,138.273 | 1,146.923 | 1,153.462 | 1,158.848 | 1,165.303 | 886.359 | 891.815 | 897.27 | 888.068 | 893.323 | 898.635 | 903.947 | 910.738 | 957.382 | 962.972 | 968.562 | 985.877 | 991.535 | 997.193 | 1,003.062 | 1,008.466 | 646.214 | 651.836 | 657.458 | 663.079 | 544.39 | 547.546 | 550.703 | 553.857 | 557.066 | 560.171 | 563.327 | 566.483 | 576.406 | 579.598 | 582.79 | 585.883 | 589.45 | 592.518 | 595.585 | 598.653 | 506.297 | 508.4 | 509.403 | 513.746 | 492.995 | 499.945 | 499.118 | 500.918 | 269.962 | 252.327 | 252.55 | 258.452 | 260.271 | 260.771 | 264.512 | 264.1 | 0.139 | 0.153 | 0.166 | 0.179 | 0.193 | 0.206 | 0.219 | 0.233 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 4.79 | 5.06 | 0 | 0 |
| Long Term Investments
| 1,189.605 | 0 | 0 | 250.286 | 248.028 | 231.08 | 282.607 | 276.376 | 242.853 | 231.637 | 261.494 | 0 | 0 | 299.525 | 291.376 | 292.954 | 291.619 | 283.859 | 281.058 | 278.489 | 283.498 | 288.791 | 286.887 | 286.873 | 288.716 | 290.625 | 283.697 | 286.504 | 285.592 | 283.742 | 273.978 | 102.426 | 103.186 | 99.756 | 109.37 | 111.108 | 112.66 | 115.63 | 114.953 | 167.871 | 164.614 | 166.209 | 162.908 | 163.316 | 163.15 | 164.324 | 175.425 | 176.686 | 177.549 | 178.961 | 82.044 | 137.908 | 114.725 | 0 | 0 | 0 | 51.822 | 0 | 59.166 | 45.539 | 55.718 | 107.305 | 119.504 | 92.818 | 81.51 | 92.75 | 51.02 | 40.821 | 28.284 | 23.302 | 53.235 | 54.251 | 32.488 | 73.461 | 178.14 | 133.888 | 113.509 | 108.437 | 94.786 | 87.48 | 42.717 | 9.754 | -104.35 | -126.333 | -127.503 | -105.505 | -176.573 | -140.353 | -188.085 | -41.117 | -98.92 | -58.687 | -61.662 | 10.602 | -164.861 | -28.694 | 0 | -8.908 |
| Tax Assets
| 55.764 | 45.44 | 43.533 | 42.72 | 43.042 | 43.042 | 46.326 | 46.703 | 46.326 | 46.326 | 52.298 | 52.317 | 52.298 | 52.298 | 38.965 | 39.716 | 38.965 | 38.965 | 31.274 | 31.662 | 31.805 | 31.805 | 17.297 | 42.91 | 40.338 | 39.952 | 32.362 | 32.273 | 35.171 | 35.165 | 35.276 | 35.978 | 37.689 | 37.479 | 36.979 | 37.301 | 38.065 | 37.718 | 6.072 | 6.356 | 6.075 | 24.629 | 1.774 | 1.912 | 2.04 | 1.707 | 2.054 | 1.872 | 1.678 | 1.605 | 1.865 | 1.639 | 1.427 | 1.427 | 1.742 | 1.496 | 1.295 | 1.295 | 1.212 | 1.212 | 1.855 | 1.142 | 2.1 | 1.092 | 1.866 | 1.802 | 0.009 | 5.117 | 5.264 | 5.145 | 0.053 | 0.009 | 37.958 | 3.472 | 0 | 0 | 0 | 0 | 22.037 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.117 | 36.962 | 0 | 0 |
| Other Non-Current Assets
| 178.114 | 1,954.782 | 907.417 | 684.566 | 710.101 | 695.65 | 24.103 | 28.782 | 50.758 | 51.9 | 209.976 | 461.194 | 471.396 | 147.72 | 166.734 | 220.149 | 204.492 | 215.873 | 129.987 | 130.284 | 125.958 | 131.682 | 133.686 | 133.182 | 1.494 | 2.549 | 14.85 | 14.85 | 14.85 | 15.141 | 48.887 | 54.434 | 54.248 | 54.628 | 43.467 | 43.467 | 44.236 | 44.236 | 409.758 | 409.758 | 409.999 | 382.525 | 44.122 | 44.122 | 41.947 | 41.947 | 29.008 | 29.008 | 29.008 | 29.008 | 70.573 | -16.175 | -5.504 | 110.252 | 97.714 | 46.752 | -5.428 | 46.395 | 0.351 | 0.22 | 2.987 | 0.149 | 1.956 | 0.34 | 15.542 | 4.474 | 26.703 | 36.698 | 45.588 | 50.555 | 20.536 | 17.999 | -0.013 | -1.787 | 7.973 | 8.066 | 7.159 | 8.095 | -0.306 | 27.69 | 71.948 | 105.232 | 166.062 | 190.598 | 192.802 | 170.543 | 241.588 | 200.145 | 218.643 | 71.671 | 138.394 | 78.991 | 78.048 | 7.956 | 0.094 | 0.415 | 3.606 | 12.759 |
| Total Non-Current Assets
| 10,299.925 | 10,947.397 | 9,557.392 | 9,254.635 | 9,297.11 | 9,295.901 | 8,759.424 | 8,760.278 | 9,272.434 | 9,285.978 | 10,024.831 | 10,030.886 | 8,408.065 | 9,999.754 | 9,820.391 | 9,792.23 | 9,763.204 | 9,730.534 | 9,545.268 | 9,525.983 | 9,525.791 | 9,538.619 | 6,768.217 | 6,708.155 | 6,681.375 | 5,430.991 | 5,431.342 | 5,453.879 | 5,481.191 | 5,505.544 | 5,825.773 | 5,677.102 | 5,706.354 | 5,724.665 | 5,726.138 | 5,705.243 | 5,720.386 | 5,729.334 | 5,644.669 | 5,650.803 | 5,660.308 | 5,624.411 | 3,920.346 | 3,922.024 | 3,938.254 | 3,968.975 | 3,972.456 | 4,000.489 | 4,011.346 | 4,168.539 | 4,120.145 | 4,092.01 | 4,051.527 | 4,048.067 | 3,923.256 | 3,823.335 | 3,783.317 | 3,776.666 | 2,592.738 | 2,571.12 | 2,523.762 | 2,578.441 | 2,508.737 | 2,139.191 | 2,088.431 | 2,024.572 | 1,963.216 | 1,865.864 | 1,846.087 | 1,545.016 | 1,319.357 | 1,298.632 | 1,374.746 | 1,290.336 | 695.569 | 633.233 | 614.281 | 612.374 | 603.567 | 595.098 | 592.159 | 586.642 | 512.571 | 509.937 | 508.208 | 504.772 | 503.76 | 502.536 | 468.768 | 467.858 | 482.264 | 463.03 | 461.566 | 453.592 | 298.09 | 279.883 | 132.396 | 136.728 |
| Total Assets
| 14,516.074 | 14,023.86 | 12,719.769 | 12,501.226 | 12,993.241 | 13,392.13 | 13,226.802 | 13,286.039 | 12,754.075 | 12,835.012 | 12,527.015 | 12,732.242 | 12,934.628 | 12,353.611 | 12,691.01 | 12,804.454 | 12,721.012 | 12,559.133 | 12,745.605 | 12,732.501 | 12,760.298 | 12,353.102 | 9,577.849 | 9,570.869 | 9,627.447 | 8,112.839 | 8,583.209 | 8,383.542 | 8,417.428 | 8,526.648 | 8,804.796 | 8,496.248 | 8,231.559 | 7,669.477 | 7,312.652 | 7,134.003 | 7,461.597 | 7,342.969 | 7,526.502 | 7,533.988 | 7,484.993 | 7,178.861 | 5,091.434 | 5,296.949 | 5,150.373 | 4,888.714 | 5,077.604 | 4,752.39 | 4,821.514 | 5,025.797 | 5,006.113 | 5,180.396 | 4,796.616 | 4,827.866 | 4,855.137 | 4,782.765 | 4,575.803 | 4,631.569 | 3,319.692 | 3,128.794 | 3,214.516 | 3,059.254 | 3,206.973 | 3,103.084 | 2,960.184 | 2,747.392 | 2,676.947 | 2,607.342 | 2,564.027 | 2,104.784 | 2,017.473 | 1,864.146 | 1,889.458 | 1,885.589 | 1,142.524 | 974.126 | 863.844 | 862.411 | 915.269 | 884.695 | 924.363 | 976.03 | 911.66 | 912.916 | 902.299 | 885.842 | 897.012 | 910.873 | 865.847 | 800.605 | 746.346 | 777.317 | 858.12 | 854.02 | 845.196 | 814.517 | 194.083 | 214.329 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 374.471 | 512.551 | 123.351 | 382.028 | 383.835 | 450.327 | 559.557 | 305.977 | 263.146 | 340.288 | 343.729 | 312.049 | 593.687 | 361.447 | 227.499 | 327.614 | 280.942 | 276.671 | 192.321 | 298.019 | 356.972 | 322.301 | 150.106 | 204.983 | 298.164 | 237.427 | 302.218 | 272.481 | 217.159 | 229.723 | 222.18 | 258.304 | 256.799 | 195.868 | 187.942 | 201.193 | 182.274 | 215.243 | 233.885 | 223.706 | 237.598 | 249.706 | 165.398 | 225.264 | 152.01 | 129.107 | 124.531 | 116.726 | 157.937 | 153.474 | 140.292 | 157.168 | 116.635 | 222.576 | 180.886 | 165.515 | 196.46 | 212.609 | 188.676 | 209.235 | 183.938 | 217.459 | 8.249 | 69.721 | 134.944 | 109.633 | 5.796 | 8.041 | 1.215 | 47.896 | 1.085 | 2.654 | 46.718 | 46.633 | 9.733 | 10.36 | 6.32 | 5.207 | 4.725 | 16.117 | 12.726 | 11.952 | 2.217 | 1.56 | 2.909 | 0.781 | 5.069 | 5.195 | 0.845 | 3.266 | 0.471 | 11.431 | 13.548 | 9.578 | 11.846 | 2.686 | 1.475 | 3.461 |
| Short Term Debt
| 813.043 | 14.294 | 0 | 0 | 0 | 12.5 | 0 | 0 | 534.382 | 27.02 | 509.858 | 912.1 | 878.56 | 633.785 | 896.843 | 688.15 | 564.56 | 360.146 | 1,098.805 | 204 | 1,039.045 | 498 | 750 | 1,121.272 | 1,325.09 | 1,164 | 912.312 | 915.312 | 760 | 900 | 850 | 838 | 530 | 400 | 50 | 75.93 | 419.248 | 25 | 485.562 | 505.337 | 515.44 | 621.7 | 538.57 | 654.5 | 571.52 | 332 | 527.983 | 556.48 | 804.35 | 630 | 500 | 557.5 | 853.72 | 257 | 357.2 | 300 | 180 | 497.05 | 348.54 | 288.04 | 465.04 | 446.5 | 372 | 402 | 375 | 471.84 | 361.1 | 299.5 | 180 | 370 | 180 | 160 | 192 | 202 | 120 | 143 | 70 | 70 | 110 | 70 | 120 | 150 | 100 | 100 | 100 | 90 | 111 | 121 | 101 | 41 | 0 | 20 | 75 | 85 | 90 | 50 | 0 | 10.8 |
| Tax Payables
| 0 | 303.067 | 18.386 | 27.857 | 32.647 | 332.219 | 36.525 | 35.025 | 27.303 | 30.814 | 28.999 | 26.829 | 29.552 | 24.933 | 23.212 | 23.279 | 24.085 | 23.375 | 18.844 | 18.757 | 14.4 | 17.133 | 12.332 | 15.91 | 30.141 | 15.562 | 21.714 | 16.415 | 67.462 | 67.919 | 12.942 | 13.767 | 7.047 | 10.57 | 13.272 | 10.423 | 12.42 | 10.593 | 9.733 | 6.788 | 14 | 8.061 | 9.127 | 13.882 | 8.282 | 6.584 | 21.965 | 20.059 | 14.504 | 14.74 | 9.566 | 6.737 | 6.736 | 8.152 | 10.878 | 15.563 | 4.146 | 17.048 | 3.505 | 2.326 | -0.809 | -1.196 | 0.787 | 1.749 | -0.628 | -2.136 | 2.764 | 3.325 | 1.299 | 6.125 | 4.505 | 3.037 | 0.844 | 2.979 | 2.195 | 2.297 | 2.991 | 2.904 | 3.987 | 2.17 | 0.321 | 0.908 | 3.504 | 3.386 | 1.52 | 0.762 | 2.604 | 1.217 | 1.292 | 2.899 | 1.212 | 2.619 | 6.629 | 5.302 | 2.994 | 0.417 | 3.493 | 0.284 |
| Deferred Revenue
| 468.077 | 0 | 524.292 | 721.545 | 520.467 | 181.215 | 1,515.38 | 1,354.277 | 431.726 | 325.501 | 594.863 | 0 | 574.255 | 679.57 | 1,092.269 | 1,400.962 | 1,354.135 | 1,212.882 | 477.449 | 519.264 | 453.455 | 470.971 | 226.942 | 188.404 | 199.621 | 53.277 | 75.28 | 62.971 | 117.177 | 164.097 | 658.89 | 650.845 | 651.117 | 672.317 | 667.167 | 653.79 | 669.907 | 677.316 | 684.767 | 658.498 | 945.105 | 930.851 | 439.107 | 442.746 | 443.993 | 438.276 | 175.129 | 195.952 | 234.814 | 405.438 | 393.634 | 353.129 | 492.144 | 501.612 | 449.836 | 413.665 | 367.899 | 453.069 | 85.591 | 61.479 | 61.928 | 48.1 | 328.435 | 70.67 | 62.209 | 56.835 | 255.89 | 255.644 | 180.994 | 26.373 | 26.948 | 47.386 | 65.776 | 104.597 | 18.89 | 12.268 | 12.928 | 18.962 | 10.413 | 36.006 | 12.398 | 13.532 | 10.014 | 33.28 | 16.251 | 16.601 | 14.34 | 28.81 | 37.479 | 33.942 | 0 | 15.051 | 47.567 | 45.009 | 13.517 | 39.735 | 0 | 24.935 |
| Other Current Liabilities
| 503.039 | 892.221 | 902.396 | 392.08 | 420.753 | 950.624 | 1,923.383 | 1,816.492 | 859.823 | 1,229.483 | 393.511 | 935.747 | 389.545 | 40.284 | 73.664 | 82.558 | 70.013 | 46.658 | 1,255.781 | 1,582.861 | 714.476 | 1,672.778 | 1,143.96 | 827.732 | 549.966 | -468.09 | 53.566 | 832.48 | 991.565 | 961.19 | 1,805.685 | 1,315.944 | 766.922 | 1,057.48 | 346.98 | 818.692 | 851.292 | 1,172.807 | 890.97 | 909.434 | 999.948 | 988.74 | 488.095 | 539.12 | 586.785 | 624.131 | 495.002 | 191.689 | 255.887 | 671.369 | 696.7 | 737.023 | 688.614 | 1,126.339 | 669.367 | 970.04 | 903.508 | 562.765 | 111.263 | 66.144 | 85.267 | 49.964 | 475.056 | 157.638 | 296.908 | 57.873 | 255.857 | 267.147 | 338.124 | 41.297 | 49.091 | 72.685 | 65.743 | 107.847 | 19.238 | 10.771 | 10.751 | 22.764 | 9.336 | 35.244 | 13.965 | 21.572 | 10.476 | 32.146 | 20.756 | 23.755 | 14.442 | 30.872 | 39.056 | 18.793 | 17.889 | 18.448 | 45.895 | 43.64 | 14.103 | 46.917 | 4.445 | 31.342 |
| Total Current Liabilities
| 2,158.629 | 1,722.132 | 1,568.426 | 1,523.509 | 1,357.701 | 1,745.67 | 2,519.464 | 2,157.495 | 2,116.38 | 1,953.106 | 1,870.96 | 2,186.724 | 2,465.598 | 1,740.018 | 2,313.487 | 2,522.563 | 2,293.735 | 1,919.731 | 2,565.751 | 2,622.901 | 2,578.346 | 2,510.211 | 2,283.34 | 2,169.897 | 2,402.982 | 1,641.837 | 2,116.399 | 2,036.688 | 2,036.186 | 2,158.832 | 2,890.806 | 2,426.016 | 2,211.886 | 1,663.918 | 1,265.361 | 1,106.238 | 1,465.234 | 1,423.642 | 1,620.15 | 1,645.264 | 1,766.985 | 1,868.208 | 1,201.19 | 1,432.766 | 1,318.597 | 1,091.822 | 1,169.481 | 884.954 | 1,232.678 | 1,469.584 | 1,346.558 | 1,458.428 | 1,665.705 | 1,614.067 | 1,218.331 | 1,451.117 | 1,284.115 | 1,289.473 | 651.984 | 565.746 | 733.436 | 712.727 | 856.093 | 631.109 | 806.224 | 637.209 | 625.517 | 578.013 | 520.639 | 465.318 | 234.681 | 238.376 | 305.305 | 359.458 | 151.167 | 166.428 | 90.062 | 100.874 | 128.048 | 123.531 | 147.013 | 184.432 | 116.197 | 137.091 | 125.185 | 115.298 | 133.115 | 158.285 | 142.193 | 81.944 | 19.572 | 52.497 | 141.071 | 143.521 | 118.942 | 100.02 | 9.413 | 45.887 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,042.574 | 3,010.308 | 2,738.525 | 2,582.681 | 3,260.628 | 3,326.898 | 3,425.799 | 3,647.599 | 3,234.601 | 3,500.015 | 3,500.487 | 3,428.753 | 3,334.612 | 3,573.277 | 3,388.157 | 3,293.467 | 3,393.329 | 3,612.324 | 3,336.652 | 3,241.427 | 3,349.53 | 3,018.085 | 1,807.688 | 1,902.228 | 1,922.5 | 1,502 | 1,519.228 | 1,418.228 | 1,372.5 | 1,385.5 | 1,248.54 | 1,514.35 | 1,493.85 | 1,510.565 | 1,557.901 | 1,573.616 | 1,466.331 | 1,416.046 | 1,505.97 | 1,513.685 | 1,333.432 | 970.507 | 1,155.024 | 1,169.049 | 1,155.124 | 1,161.589 | 1,274.683 | 1,279.098 | 1,006.98 | 1,011.98 | 1,149.5 | 1,226.65 | 1,415.38 | 1,512.95 | 1,956.13 | 1,657.8 | 1,650.1 | 1,718.83 | 1,574.33 | 1,484.83 | 1,412.33 | 1,288.08 | 1,291.71 | 1,427.87 | 1,115.66 | 1,085.16 | 1,044 | 1,028 | 1,048 | 698 | 892 | 752 | 748 | 698 | 205 | 50 | 0 | 0 | 0 | 0 | 5 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0.646 | 1.291 | 2.367 | 2.582 | 0 | 5.164 | 0 | 0 |
| Deferred Revenue Non-Current
| 245.418 | 247.336 | 243.623 | 240.354 | 214.239 | 174.658 | 176.885 | 177.19 | 125.716 | 123.96 | 106.807 | 107.333 | 106.998 | 106.793 | 105.512 | 105.825 | 101.339 | 101.814 | 49.679 | 43.433 | 43.833 | 43.97 | 43.949 | 44.201 | 42.432 | 34.687 | 38.538 | 41.833 | 45.44 | 48.227 | 51.906 | 55.582 | 59.264 | 62.934 | 65.191 | 68.849 | 72.506 | 76.164 | 60.189 | 63.689 | 70.689 | 65.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,044 | 0 | -1,048 | -698 | -892 | -752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 27.398 | 18.076 | 12.172 | 12.172 | 12.172 | 12.172 | 12.049 | 12.049 | 12.049 | 12.049 | 12.316 | 12.316 | 12.316 | 12.316 | 12.696 | 12.696 | 12.696 | 12.696 | 13.017 | 13.017 | 13.017 | 13.017 | 105.492 | 208.84 | 203.344 | -1,269.13 | -1,309.915 | -1,227.129 | -1,144.095 | -1,154.88 | 178.645 | 181.012 | 190.295 | 206.48 | 199.637 | 201.845 | 211.122 | 213.11 | -1,505.97 | -1,513.685 | -1,333.432 | 133.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | 0 | 0.52 | 0.401 | 0.876 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 243.341 | 237.112 | 244.907 | 255.505 | 257.318 | 86.03 | 99.023 | 224.541 | 198.627 | 200.699 | 103.378 | 212.312 | 106.249 | 108.73 | 100.002 | 207.273 | 103.211 | 207.098 | 100.602 | 102.099 | 103.502 | 105.603 | 210 | 203 | 0 | 653.216 | 167.313 | 232.932 | 172.405 | 174.62 | 151.693 | 209.714 | 153.526 | 218.644 | 203.879 | 7.899 | 285.678 | 78.214 | 0 | 0 | 0 | 198.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 3,558.73 | 3,512.832 | 3,239.227 | 3,090.711 | 3,744.356 | 3,599.757 | 3,713.756 | 4,061.379 | 3,570.993 | 3,836.722 | 3,722.988 | 3,653.381 | 3,560.174 | 3,801.116 | 3,606.367 | 3,513.436 | 3,610.575 | 3,832.119 | 3,499.951 | 3,399.976 | 3,509.882 | 3,180.675 | 2,167.128 | 2,358.269 | 2,168.275 | 1,741.557 | 1,725.079 | 1,651.16 | 1,590.345 | 1,608.347 | 1,452.139 | 1,724.063 | 1,706.639 | 1,729.209 | 1,761.78 | 1,783.36 | 1,752.009 | 1,707.37 | 1,566.159 | 1,577.374 | 1,404.12 | 1,035.595 | 1,155.024 | 1,169.049 | 1,155.124 | 1,161.589 | 1,274.683 | 1,279.098 | 1,006.98 | 1,011.98 | 1,149.5 | 1,226.65 | 1,415.38 | 1,512.95 | 1,956.13 | 1,657.8 | 1,650.1 | 1,718.83 | 1,574.33 | 1,484.83 | 1,412.33 | 1,288.08 | 1,291.71 | 1,427.87 | 1,115.66 | 1,085.16 | 1,044.876 | 1,028 | 1,048.52 | 698.401 | 892.876 | 752.093 | 748 | 698 | 205 | 50 | 0 | 0 | 0 | 0 | 5 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0.646 | 1.291 | 2.367 | 2.582 | 0 | 5.164 | 0 | 0 |
| Total Liabilities
| 5,717.359 | 5,234.965 | 4,807.653 | 4,614.221 | 5,102.057 | 5,345.427 | 6,233.221 | 6,218.874 | 5,687.373 | 5,789.828 | 5,593.948 | 5,840.105 | 6,025.772 | 5,541.134 | 5,919.854 | 6,035.999 | 5,904.31 | 5,751.85 | 6,065.702 | 6,022.878 | 6,088.228 | 5,690.886 | 4,450.468 | 4,528.166 | 4,571.257 | 3,383.394 | 3,841.477 | 3,687.848 | 3,626.531 | 3,767.179 | 4,342.945 | 4,150.079 | 3,918.525 | 3,393.127 | 3,027.141 | 2,889.598 | 3,217.243 | 3,131.012 | 3,186.309 | 3,222.637 | 3,171.105 | 2,903.803 | 2,356.214 | 2,601.815 | 2,473.722 | 2,253.411 | 2,444.163 | 2,164.051 | 2,239.658 | 2,481.564 | 2,496.058 | 2,685.078 | 3,081.085 | 3,127.017 | 3,174.461 | 3,108.917 | 2,934.215 | 3,008.303 | 2,226.314 | 2,050.576 | 2,145.766 | 2,000.807 | 2,147.803 | 2,058.979 | 1,921.884 | 1,722.369 | 1,670.393 | 1,606.013 | 1,569.159 | 1,163.719 | 1,127.557 | 990.469 | 1,053.305 | 1,057.458 | 356.167 | 216.428 | 90.062 | 100.874 | 128.048 | 123.531 | 152.013 | 209.432 | 141.197 | 162.091 | 150.185 | 140.298 | 158.115 | 183.285 | 142.193 | 81.944 | 20.218 | 53.788 | 143.438 | 146.103 | 118.942 | 105.184 | 9.413 | 45.887 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.816 | 76.54 | 71.791 | 31.409 | 41.824 | 40.888 | 39.954 | 41.167 | 19.366 | 20.203 | 21.269 | 21.984 | 13.573 | 14.208 | 14.892 | 15.679 | 0 | 0 | 0 | 6.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 1,186.866 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 692.959 | 461.972 | 461.972 | 461.972 | 461.972 | 461.972 | 461.972 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 342.092 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 228.391 | 142.391 | 142.391 |
| Retained Earnings
| 2,066.348 | 2,074.834 | 1,534.537 | 1,551.266 | 1,556.256 | 1,555.826 | 1,014.595 | 993.509 | 1,001.867 | 992.408 | 889.137 | 861.666 | 882.853 | 878.14 | 843.611 | 846.9 | 842.92 | 840.516 | 816.463 | 844.643 | 814.183 | 811.294 | 788.467 | 772.486 | 790.868 | 777.03 | 751.3 | 708.255 | 812.881 | 792.62 | 466.284 | 417.419 | 405.858 | 382.105 | 370.055 | 343.124 | 355.34 | 335.971 | 426.757 | 409.872 | 424.194 | 294.123 | 383.648 | 358.742 | 358.654 | 334.084 | 324.085 | 294.29 | 300.09 | 277.382 | 257.849 | 256.889 | 245.406 | 230.688 | 212.198 | 205.367 | 173.204 | 154.849 | 118.532 | 105.784 | 97.602 | 89.331 | 91.606 | 81.611 | 88.85 | 75.226 | 76.611 | 76.953 | 79.34 | 72.112 | 58.33 | 42.483 | 55.614 | 44.735 | 49.883 | 33.114 | 49.23 | 37.02 | 60.266 | 34.128 | 44.966 | 39.148 | 54.84 | 35.23 | 36.52 | 29.948 | 29.798 | 18.485 | 14.951 | 9.959 | 23.988 | 21.388 | 12.543 | 5.977 | 18.442 | 4.391 | 16.228 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 3,475.4 | 0 | 3,478.707 | 288.286 | 3,511.378 | 284.715 | 3,497.936 | 274.352 | 3,498.658 | 274.085 | 3,494.911 | 269.395 | 3,493.005 | 267.798 | 3,498.894 | 275.236 | 3,498.125 | 38.742 | 41.121 | 41.835 | 40.993 | 39.568 | -16.816 | -76.54 | -71.791 | -31.409 | -41.824 | -40.888 | -39.954 | -41.167 | -19.366 | -20.203 | -21.269 | -21.984 | -13.573 | -14.208 | -14.892 | -15.679 | 3.022 | 3.236 | 2.099 | -6.995 | 2.189 | 1.575 | 1.211 | 0.89 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | 3,472.911 | 0 | 3,512.384 | 0 | 3,224.099 | 0 | 3,224.099 | 0 | 3,224.139 | 0 | 3,493.493 | 0 | 3,224.099 | 0 | 3,224.099 | 0 | 3,224.099 | 0 | 3,224.099 | 3,393.753 | 3,224.099 | 2,200.818 | 2,217.633 | 2,189.393 | 2,178.362 | 2,211.687 | 2,211.687 | 2,211.687 | 2,211.687 | 2,193.795 | 2,193.795 | 2,193.795 | 1,991.156 | 2,189.187 | 2,087.895 | 2,390.388 | 2,420.173 | 2,419.383 | 2,419.597 | 2,418.46 | 2,409.566 | 1,431.172 | 1,430.558 | 1,430.194 | 2,353.631 | 1,428.273 | 1,428.273 | 1,428.273 | 1,428.273 | 1,428.392 | 1,428.193 | 1,125.603 | 1,125.603 | 1,124.03 | 1,124.057 | 1,124.03 | 1,124.03 | 501.719 | 501.719 | 501.684 | 501.684 | 499.459 | 499.459 | 499.459 | 499.459 | 497.549 | 497.549 | 497.549 | 497.549 | 494.573 | 494.573 | 494.573 | 494.604 | 491.386 | 491.386 | 491.386 | 491.386 | 490.978 | 490.978 | 490.948 | 490.948 | 486.536 | 486.536 | 486.536 | 486.536 | 480.106 | 480.106 | 480.106 | 480.106 | 473.549 | 473.549 | 473.549 | 472.422 | 479.421 | 489.171 | 26.051 | 26.051 |
| Total Shareholders Equity
| 6,728.614 | 6,734.611 | 6,200.11 | 6,250.517 | 6,254.501 | 6,251.506 | 5,699.397 | 5,678.826 | 5,687.391 | 5,677.457 | 5,570.915 | 5,542.025 | 5,562.725 | 5,556.903 | 5,529.371 | 5,533.101 | 5,527.911 | 5,524.72 | 5,438.203 | 5,467.097 | 5,435.795 | 5,431.481 | 3,682.243 | 3,606.538 | 3,673.22 | 3,616.943 | 3,614.122 | 3,572.013 | 3,677.573 | 3,656.099 | 3,333.672 | 3,283.97 | 3,271.343 | 3,246.874 | 3,238.627 | 3,211.061 | 3,222.593 | 3,202.437 | 3,308.112 | 3,291.441 | 3,304.625 | 3,165.661 | 2,156.912 | 2,131.393 | 2,130.941 | 2,106.049 | 2,094.45 | 2,064.656 | 2,070.456 | 2,047.747 | 2,028.334 | 2,027.174 | 1,713.102 | 1,698.384 | 1,678.32 | 1,671.516 | 1,639.326 | 1,620.972 | 848.642 | 835.895 | 827.677 | 819.406 | 819.456 | 809.461 | 816.7 | 803.076 | 802.551 | 802.893 | 805.281 | 798.052 | 781.293 | 765.447 | 778.578 | 767.699 | 769.66 | 752.891 | 769.007 | 756.797 | 779.635 | 753.498 | 764.305 | 758.487 | 769.767 | 750.157 | 751.446 | 744.875 | 738.296 | 726.983 | 723.448 | 718.456 | 725.928 | 723.328 | 714.482 | 707.917 | 726.254 | 709.333 | 184.67 | 168.442 |
| Total Equity
| 8,798.715 | 8,788.896 | 7,912.116 | 7,887.006 | 7,891.184 | 7,872.045 | 6,993.582 | 7,067.165 | 7,066.702 | 7,045.184 | 6,933.067 | 6,892.137 | 6,908.856 | 6,812.477 | 6,771.155 | 6,768.455 | 6,816.702 | 6,807.283 | 6,679.904 | 6,709.623 | 6,672.07 | 6,662.215 | 5,127.38 | 5,042.703 | 5,056.19 | 4,729.445 | 4,741.731 | 4,695.694 | 4,790.897 | 4,759.469 | 4,461.851 | 4,346.169 | 4,313.034 | 4,276.35 | 4,285.511 | 4,244.405 | 4,244.354 | 4,211.957 | 4,340.193 | 4,311.351 | 4,313.887 | 4,157.364 | 2,735.221 | 2,695.134 | 2,676.652 | 2,635.303 | 2,633.441 | 2,588.338 | 2,581.856 | 2,544.233 | 2,510.055 | 2,495.318 | 1,715.531 | 1,700.849 | 1,680.676 | 1,673.847 | 1,641.588 | 1,623.266 | 1,093.377 | 1,078.217 | 1,068.751 | 1,058.447 | 1,059.17 | 1,044.105 | 1,038.3 | 1,025.022 | 1,006.554 | 1,001.329 | 994.869 | 941.065 | 889.916 | 873.678 | 836.153 | 828.131 | 786.357 | 757.698 | 773.782 | 761.537 | 787.221 | 761.164 | 772.351 | 766.598 | 770.463 | 750.825 | 752.115 | 745.543 | 738.897 | 727.588 | 723.654 | 718.66 | 726.128 | 723.528 | 714.682 | 708.117 | 726.254 | 709.333 | 184.67 | 168.442 |
| Total Liabilities & Shareholders Equity
| 14,516.074 | 14,023.86 | 12,719.769 | 12,501.226 | 12,993.241 | 13,392.13 | 13,226.802 | 13,286.039 | 12,754.075 | 12,835.012 | 12,527.015 | 12,732.242 | 12,934.628 | 12,353.611 | 12,691.01 | 12,804.454 | 12,721.012 | 12,559.133 | 12,745.605 | 12,732.501 | 12,760.298 | 12,353.102 | 9,577.849 | 9,570.869 | 9,627.447 | 8,112.839 | 8,583.209 | 8,383.542 | 8,417.428 | 8,526.648 | 8,804.796 | 8,496.248 | 8,231.559 | 7,669.477 | 7,312.652 | 7,134.003 | 7,461.597 | 7,342.969 | 7,526.502 | 7,533.988 | 7,484.993 | 7,061.167 | 5,091.434 | 5,296.949 | 5,150.373 | 4,888.714 | 5,077.604 | 4,752.39 | 4,821.514 | 5,025.797 | 5,006.113 | 5,180.396 | 4,796.616 | 4,827.866 | 4,855.137 | 4,782.765 | 4,575.803 | 4,631.569 | 3,319.692 | 3,128.794 | 3,214.516 | 3,059.254 | 3,206.973 | 3,103.084 | 2,960.184 | 2,747.392 | 2,676.947 | 2,607.342 | 2,564.027 | 2,104.784 | 2,017.473 | 1,864.146 | 1,889.458 | 1,885.589 | 1,142.524 | 974.126 | 863.844 | 862.411 | 915.269 | 884.695 | 924.363 | 976.03 | 911.66 | 912.916 | 902.299 | 885.842 | 897.012 | 910.873 | 865.847 | 800.605 | 746.346 | 777.317 | 858.12 | 854.02 | 845.196 | 814.517 | 194.083 | 214.329 |